Delphi 2009

- Eine Rechtskanzlei wurde mit der Trennung der Werke an GM und Delphi beauftragt.
- Delphi dürfte bis auf die Anleihe von GM schuldenfrei sein.

Der Richter gibt an diesem Donnerstag die Entscheidung bekannt.

Fazit: Ich persönlich würde mich schon wundern, wenn es jetzt nicht mindestens keine 4 Dollar pro Aktie geben würde, denn die Gläubiger hätten ja auch bei dem PE-Angebot ihr Geld erhalten. Das Angebot der Gläubiger war eine Folge ihrer Unsicherheit gegenüber die Auszahlung ihrer Ansprüche. Es stand vorher immer Raum, dass Jemand mehr für Delphi bieten müsste, um das einzige Angebot einer Komplettübernahme von Platinium Equity zu überbieten, was die Gläubiger taten.

Ich denke wir sollten uns auf einen Betrag zwischen 6 und 7 Dollar pro Aktie einstellen, genauso das jeder der Aktien hält einen Erlös daraus bekommen wird, weil er ja das unternehmerische Risiko übernommen hat. Für die ehemaligen Inhaber gleicht dies einem Desaster, denn einst für Delphi 18,50 Dollar Ausgabewert bezahlt, ist Delphi nur noch ein Schatten seiner selbst gewesen und der Verlust gegenüber den Ausgabewert hoch. Es ist ein Schrecken mit einem Ende.

Alles andere würde mich doch sehr überraschen.

Gruß Marlboromann

bin hier neu, lese aber wie viele Andere schon eine Zeitlang mit. Auch ich bin mit einer beachtlichen Summe dabei, insofern sehr interessiert.
In meinem Depot gibt es, bezüglich Delphiaktien termingebundene Informationen in der Form, dass ich gegen die Firma Ansprüche stellen könne. Desweiteren wurde eine Veröffentlichung der Kanzlei wohl an alle Aktieninhaber verteilt.

Mich wundert, dass hier niemand etwas davon berichtet hat.

Im Anschluß mal das Schreiben der Kanzlei. Muß zugeben, dass mein Wirtschaftsenglisch zu wünschen übrig lässt, insofern ist vielleicht einer der Leser fähig, das sinngemäß ins Deutsche zu übersetzen.

Sage jetzt schonmal Danke an alle die es probieren und Rückinfo geben.

PS: Ist ne ganze Menge. Ca. 3 DIN-A4 Seiten eng geschrieben aber vielleicht hilft es ja?!?

SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP
155 North Wacker Drive
Chicago, Illinois 60606
(312) 407-0700
John Wm. Butler, Jr.
John K. Lyons
Ron E. Meisler
- and -
SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP
Four Times Square
New York, New York 10036
(212) 735-3000
Kayalyn A. Marafioti
Attorneys for Delphi Corporation, et al.,
Debtors and Debtors-in-Possession
Delphi Legal Information Hotline:
Toll Free: (800) 718-5305
International: (248) 813-2698
Delphi Legal Information Website:
www.delphidocket.com
UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEWYORK
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - x
In re
DELPHI CORPORATION, et al.,
Debtors.
:::::::
Chapter 11
Case No. 05-44481 (RDD)
(Jointly Administered)
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - x
NOTICE OF (A) ORDER APPROVING MODIFICATIONS TO FIRST
AMENDED JOINT PLAN OF REORGANIZATION OF DELPHI CORPORATION
AND CERTAIN AFFILIATES, DEBTORS AND DEBTORS-IN-POSSESSION
AND (B) OCCURRENCE OF EFFECTIVE DATE
1. Confirmation Of The Plan. On January 25, 2008 (the "Confirmation Date"), the United
States Bankruptcy Court for the Southern District of New York (the "Bankruptcy Court") entered an order
confirming the First Amended Joint Plan Of Reorganization Of Delphi Corporation And Certain
Affiliates, Debtors And Debtors-In-Possession, dated January 25, 2008 (the "Confirmed Plan"), in the
Chapter 11 Cases of Delphi Corporation and certain of its subsidiaries and affiliates, the debtors and
debtors-in-possession in the above-captioned cases (collectively, the "Debtors").
2
2. Approval OfModifications To The Confirmed Plan. On July 30, 2009 (the
"Modification Approval Date"), the Bankruptcy Court entered an order (the "Modification Approval
Order") approving certain modifications to the Confirmed Plan embodied in the First Amended Joint Plan
Of Reorganization Of Delphi Corporation And Certain Affiliates, Debtors And Debtors-In-Possession
(As Modified) (the "Modified Plan"), attached as Exhibit A to the Modification Approval Order. Unless
otherwise defined in this Notice Of (A) Order Approving Modifications To First Amended Joint Plan Of
Reorganization Of Delphi Corporation And Certain Affiliates, Debtors And Debtors-In-Possession And
(B) Occurrence Of Effective Date, capitalized terms and phrases used herein have the meaning(s) given to
them in the Modified Plan and the Modification Approval Order.
3. Effective Date. On October 6, 2009, the Effective Date of the Modified Plan occurred.
The Modified Plan was substantially consummated at a closing that occurred at the offices of Skadden,
Arps, Slate, Meagher & Flom LLP in New York City, New York; provided however, that all of the
transactions contemplated by the Master Disposition Agreement and related agreements to occur at the
closing are effective for tax and accounting purposes as of 11:58 p.m., local time, on the Closing Date as
defined in the Master Disposition Agreement.
4. Discharge Of Claims And Termination Of Interests. Pursuant to section 1141(d) of
the Bankruptcy Code, except as otherwise specifically provided in the Modified Plan, Confirmation
Order, or Modification Approval Order, the distributions and rights that are provided in the Modified Plan
shall be in complete satisfaction, discharge, and release, effective as of the Effective Date, of Claims and
Causes of Action, whether known or unknown, against, liabilities of, liens on, obligations of, rights
against, and Interests in the Debtors or any of their assets or properties, regardless of whether any
property shall have been distributed or retained pursuant to the Modified Plan on account of such Claims,
rights, and Interests, including, but not limited to, Claims and Interests that arose before the Effective
Date, and all debts of the kind specified in sections 502(g), 502(h), or 502(i) of the Bankruptcy Code, in
each case whether or not (a) a proof of claim or interest based upon such Claim, debt, right, or Interest is
filed or deemed filed under section 501 of the Bankruptcy Code, (b) a Claim or Interest based upon such
Claim, debt, right, or Interest is allowed under section 502 of the Bankruptcy Code, or (c) the holder of
such a Claim, right, or Interest accepted the Modified Plan. Due to the occurrence of the Effective Date,
the Modification Approval Order shall be a judicial determination of the discharge of all Claims against
and Interests in the Debtors.
5. Injunctions.
(a) Subject to Article 11.13 of the Modified Plan, the satisfaction, release, and
discharge pursuant to Article XI of the Modified Plan shall act as an injunction against any Person
commencing or continuing any action, employment of process, or act to collect, offset, or recover any
Claim, Interest, or Cause of Action satisfied, released, or discharged under the Modified Plan to the fullest
extent authorized or provided by the Bankruptcy Code, including, without limitation, to the extent
provided for or authorized by sections 524 and 1141 thereof.
(b) By accepting distributions pursuant to the Modified Plan, each Holder of an
Allowed Claim shall be deemed to have specifically consented to the injunctions set forth in Article XI of
the Modified Plan.
6. Release By Debtors Of Certain Parties. Pursuant to section 1123(b)(3) of the
Bankruptcy Code, but subject to Article 11.13 of the Modified Plan, effective as of the Effective Date,
each Debtor, in its individual capacity and as a debtor-in-possession for and on behalf of its Estate, shall
release and discharge and be deemed to have conclusively, absolutely, unconditionally, irrevocably, and
forever released and discharged all Released Parties for and from any and all claims or Causes of Action
3
existing as of the Effective Date in any manner arising from, based on, or relating to, in whole or in part,
the Debtors, the subject matter of, or the transactions or events giving rise to, any Claim or Interest that is
treated in the Modified Plan, the business or contractual arrangements between any Debtor and any
Released Party, the restructuring of Claims and Interests prior to or in the Chapter 11 Cases, or any act,
omission, occurrence, or event in any manner related to any such Claims, Interests, restructuring, or the
Chapter 11 Cases. The Reorganized Debtors, including Reorganized DPH Holdings, and any newlyformed
entities that will be continuing the Debtors' businesses after the Effective Date, shall be bound, to
the same extent the Debtors are bound, by the releases and discharges set forth above. Notwithstanding
the foregoing, nothing in the Modified Plan shall be deemed to release (i) any of the Debtors or GM from
their obligations under the Delphi-GM Definitive Documents or the transactions contemplated thereby,
except to the extent set forth in the Master Disposition Agreement, (ii) any of the Debtors, the Unions, or
GM from their obligations under the Union Settlement Agreements or the transactions contemplated
thereby, (iii) any of the Buyers from their obligations under the Master Disposition Agreement, or (iii)
any of the Debtors or the Plan Investors or their affiliates from their obligations under the Investment
Agreement or the transactions contemplated thereby.
7. Release By Holders Of Claims And Interests. On the Effective Date, (a) each Person
who votes to accept the Modified Plan and (b) to the fullest extent permissible under applicable law, as
such law may be extended or interpreted subsequent to the Effective Date, each entity (other than a
Debtor) which has held, holds, or may hold a Claim against or Interest in the Debtors, in consideration for
the obligations of the Debtors and the Reorganized Debtors under the Modified Plan and Cash, General
Unsecured MDA Distribution, and other contracts, instruments, releases, agreements, or documents to be
delivered in connection with the Modified Plan (each, a "Release Obligor"), shall have conclusively,
absolutely, unconditionally, irrevocably, and forever released and discharged all Released Parties for and
from any claim or Cause of Action existing as of the Effective Date in any manner arising from, based on,
or relating to, in whole or in part, the Debtors, the subject matter of, or the transaction or event giving rise
to, the claim of such Release Obligor, the business or contractual arrangements between any Debtor and
Release Obligor or any Released Party, the restructuring of the claim prior to the Chapter 11 Cases, or any
act, omission, occurrence, or event in any manner related to such subject matter, transaction, obligation,
restructuring, or the Chapter 11 Cases, including, but not limited to, any claim relating to, or arising out of
the Debtors' Chapter 11 Cases, the negotiation and filing of the Modified Plan, the filing of the Chapter
11 Cases, the formulation, preparation, negotiation, dissemination, filing, implementation, administration,
confirmation, or consummation of the Modified Plan, the Disclosure Statement, the Plan Exhibits, the
Delphi-PBGC Settlement Agreement, the Credit Bid, the Master Disposition Agreement, the Union
Settlement Agreements, any employee benefit plan, instrument, release, or other agreement or document
created, modified, amended or entered into in connection with either the Modified Plan or any other
agreement with the Unions, including but not limited to the Union Settlement Agreements, or any other
act taken or not taken consistent with the Union Settlement Agreements in connection with the Chapter 11
Cases; provided, however, that (A) Article 11.5 of the Modified Plan is subject to and limited by Article
11.13 of the Modified Plan and (B) 11.5 of the Modified Plan shall not release any Released Party from
any Cause of Action held by a governmental entity existing as of the Effective Date based on (i) the
Internal Revenue Code or other domestic state, city, or municipal tax code, (ii) the environmental laws of
the United States or any domestic state, city, or municipality, (iii) any criminal laws of the United States
or any domestic state, city, or municipality, (iv) the Exchange Act, the Securities Act, or other securities
laws of the United States or any domestic state, city, or municipality, (v) the Employee Retirement
Income Security Act of 1974, as amended, or (vi) the laws and regulations of the Bureau of Customs and
Border Protection of the United States Department of Homeland Security. Notwithstanding the
foregoing, all releases given by GM to (i) the Debtors and the Debtors' Affiliates shall be as set forth in
the Delphi-GM Global Settlement Agreement and (ii) the Unions shall be as set forth in the Union
Settlement Agreements.
4
8. Assumption And Assignment Of Executory Contracts And Unexpired Leases.
Subject to the terms of the Modified Plan, Modification Approval Order, and any related Bankruptcy
Court orders, upon the occurrence of the Effective Date, each executory contract or unexpired lease
assumed, or assumed and assigned, as applicable, pursuant to Article VIII of the Modified Plan, shall vest
in and be fully enforceable by the applicable Reorganized Debtor or its assignee in accordance with its
terms. On the Effective Date, all executory contracts and unexpired leases as to which any Debtor is a
party are deemed automatically assumed by the applicable Reorganized Debtor in accordance with the
provisions and requirements of sections 365 and 1123 of the Bankruptcy Code as of the Effective Date,
unless such executory contracts or unexpired leases (a) have been previously rejected by the Debtors by
Final Order of the Bankruptcy Court, (b) are the subject of a motion to reject, or that otherwise authorizes
rejection, filed on or before the Modification Approval Date, (c) have been rejected or assumed pursuant
to a motion to sell or transfer property or assets filed by the Debtors prior to the Effective Date, (d) have
expired or terminated on or prior to the Effective Date (and were not otherwise extended) pursuant to
their own terms, (e) are listed on the schedule of rejected contracts on Exhibit 8.1(a) to the Modified Plan,
or (f) are otherwise rejected pursuant to the terms of the Modified Plan and/or upon the direction of either
Buyer pursuant to the Master Disposition Agreement. Subject to the foregoing sentences, entry of the
Modification Approval Order by the Bankruptcy Court approved the rejections, assumptions, and
assumptions and assignments contemplated by the Modified Plan, the Modification Approval Order, the
Master Disposition Agreement, and related documents pursuant to sections 365 and 1123 of the
Bankruptcy Code as of the Effective Date.
9. Bar Dates
(a) Administrative Bar Date. Requests for payment of an Administrative Claim
(other than as set forth in Article X of the Modified Plan), must be filed with the Claims Agent and served
on counsel for the Debtors and the Creditors' Committee no later than November 5, 2009 or shall be
disallowed automatically without the need for any objection from the Debtors or Reorganized Debtors.
Unless the Debtors or the Reorganized Debtors object to an Administrative Claim on or prior to May 4,
2010 (unless such objection period is extended by the Bankruptcy Court), such Administrative Claim
shall be deemed allowed in the amount requested. In the event that the Debtors or the Reorganized
Debtors object to an Administrative Claim, the Bankruptcy Court shall determine the allowed amount of
such Administrative Claim.
(b) Professional Claims And Final Fee Applications. All final requests for
payment of Professional Claims and requests for reimbursement of expenses of members of the Statutory
Committees must be filed no later than December 31, 2009. After notice and a hearing in accordance
with the procedures established by the Bankruptcy Code and prior orders of the Bankruptcy Court, the
allowed amounts of such Professional Claims and expenses shall be determined by the Bankruptcy Court.
Pursuant to the Bankruptcy Court's prior orders, any requirement that Professionals comply with sections
327 through 331 of the Bankruptcy Code in seeking retention or compensation for services rendered
terminated on the Confirmation Date, and the Reorganized Debtors have employed and paid Professionals
in the ordinary course of business thereafter.
(c) Substantial Contribution Bar Date. Except as otherwise provided in the
Modification Approval Order, any Person who requests compensation or expense reimbursement for
making a substantial contribution in the Chapter 11 Cases pursuant to sections 503(b)(3), (4), and (5) of
the Bankruptcy Code shall file an application with the clerk of the Bankruptcy Court on or before
November 20, 2009, and serve such application on counsel for the Debtors, the Creditors' Committee, the
United States Trustee for the Southern District of New York, and such other parties as may be decided by
the Bankruptcy Court and the Bankruptcy Code on or before November 20, 2009, or be forever barred
from seeking such compensation or expense reimbursement.
5
Dated: New York, New York
October 6, 2009
SKADDEN, ARPS, SLATE, MEAGHER &
FLOM LLP
By: /s/ John Wm. Butler,
John Wm. Butler, Jr.
John K. Lyons
Ron E. Meisler
155 North Wacker Drive
Chicago, Illinois 60606
(312) 407-0700
By: /s/ Kayalyn A. Marafioti
Kayalyn A. Marafioti
Four Times Square
New York, New York 10036
(212) 735-3000
Attorneys for Delphi Corporation, et al.,
Debtors and Debtors-in-Possession

Ja diese seiten habe ich auch bekommen


Sehr geehrte Kundin, sehr geehrter Kunde,
die DELPHI CORP. hat am 25.01.2008 aufgrund Zahlungsschwierigkeiten Insolvenz (Chapter 11)
beantragt.
In diesem Zusammenhang besteht die Möglichkeit, Ansprüche gegen die Gesellschaft geltend zu
machen.
Nähere Informationen sind unter folgende Adresse erhältlich:
SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP
155 North Wacker Drive
Chicago, Illinois 60606
Tel. (312) 407-0700
John Wm. Butler, Jr.
John K. Lyons
Ron E. Meisler
Weitere Details entnehmen Sie bitte der Veröffentlichung, die wir Ihnen in Ihrem OnlineArchiv unter
OnlineArchiv nicht möglich sein, können Sie die Unterlagen gerne bei Ihrem persönlichen
Betreuungsteam anfordern.
Bei den hier übermittelten Informationen handelt es sich um solche, die wir im Rahmen der
allgemeinen Informationspflichten gemäß Ziffer 16 der "Sonderbedingungen für den Handel in
Finanzinstrumente" an Sie weitergeben. Richtigkeit und Vollständigkeit der Informationen werden von
Cortal Consors nicht geprüft. Cortal Consors haftet als Kommissionärin nicht für die Höhe oder die
Erfüllung des Angebotes.
Mit freundlichen Grüßen

Unter dem Link ard.gedif.de/ard/kurse_einzelkurs_facunda.htm findet ihr auf der Homepage der ARD die Bilanz von Delphi.

Ich hatte doch mal gesagt, dass mir berichtet wurde das Delphi 10 Mrd USD jetzt wert sein soll. Dann guckt euch die Bilanz an und ihr werdet Augen machen. Immer wenn ich hier die Bilanzen posten, dann stehen die am Ende mit vielen Leerzeilen. Ich weiß nicht warum das so ist, aber ich werde die Bilanz am Ende einfügen, da wohl nicht alle warten können.

Delphi hat für alle seine Pensionäre 6,2 Mrd zurückgestellt gehabt. Die Verpflichtungen für die Pensionszahlungen betrafen eine Summe von 13 Mrd USD. Irgendwo hier in den 10ner Seiten des Arivathreads habe ich die Zahlen mit Link gepostet, welche der Staat übernimmt. Dies sind 4+2,2 Mrd = 6,2 Mrd von der Summe die Delphi nicht an Verpflichtungen nachgekommen war. Damit haben wir gegenüber einer Verplichtung von 13 Mrd sind also 12,3 Mrd beglichen. 0,7 Mrd müssen die Aktionäre drauflegen oder die Pensionäre bekommen aufs Jahr 11.000 Dollar weniger pro Pensionär.

Die Bilanzsumme aller Aktiva und Passiva sind also ohne diese Verpflichtung inkluse Bremssparte 10,3 Mrd. Aha! 10 Mrd soll doch Delphi jetzt wert sein.

Und jetzt kommt es:

14,4 Mrd der offenen gesamt Verbindlichkeiten - (12,3 + 1,7 Bremssparte) = 0,4 Mrd die noch offen sind.

Gezahlt wurden 3,45 Mrd also 3,4 abgerundet nach unten.

Achtung: 3,4 Mrd - 0,4 Mrd restlicher offener Verbindlichkeiten = 3 Mrd Kaufsumme für die Aktionäre

3 Mrd geteilt durch 581,6 Mio Aktien = 5,16 Dollar pro Aktie

 

Ich danke euch allen und wünsche euch alles Gute!

Marlboromann

P.S. Es sind doch nur noch Stunden die ihr warten müsst, aber mindestens 4 Dollar sind doch drin.

 

Bilanz:

Jahres-Bilanz nach USGAAP in Mio. US Dollar. Das Geschäftsjahr endet am 31.12.

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             

Bilanztabelle

Bilanz	12/2008	12/2007	12/2006	12/2005	12/2004
Aktiva
Kassenbestand und Guthaben bei Kreditinstituten	959,00	1.036,00	1.667,00	2.221,00	964,00
Verfügungsbeschränkte Mittel	403,00	173,00	146,00	36,00	0,00
Forderungen aus Lieferungen und Leistungen	2.394,00	3.894,00	4.769,00	4.895,00	3.658,00
Sonstige Forderungen	0,00	0,00	0,00	0,00	726,00
Vorräte	1.285,00	1.808,00	2.175,00	1.874,00	1.958,00
Latente Steuern	0,00	58,00	68,00	51,00	39,00
Sonstiges Umlaufvermögen	1.110,00	1.250,00	390,00	477,00	354,00
Summe Umlaufvermögen	6.151,00	8.219,00	9.215,00	9.554,00	7.699,00
Sachanlagen	3.397,00	3.863,00	4.695,00	5.108,00	5.946,00
Immaterielle Vermögensgegenstände	0,00	40,00	51,00	945,00	1.124,00
Goodwill	62,00	397,00	378,00	363,00	798,00
Finanzanlagen	303,00	387,00	0,00	0,00	0,00
Sonstige Vermögensgegenstände	393,00	718,00	957,00	994,00	896,00
Latente Steuern	0,00	43,00	96,00	59,00	130,00
Summe Aktiva	10.306,00	13.667,00	15.392,00	17.023,00	16.593,00
Passiva
Kurzfristige Finanzverbindlichkeiten	554,00	749,00	3.089,00	3.117,00	507,00
Verbindlichkeiten aus Lieferung und Leistung	1.771,00	2.904,00	2.820,00	2.494,00	3.504,00
Rückstellungen	2.171,00	2.281,00	2.211,00	1.192,00	2.694,00
Sonstiges kurzfristiges Fremdkapital	3.933,00	3.158,00	250,00	0,00	0,00
Summe kurzfristiges Fremdkapital	8.429,00	9.092,00	8.370,00	6.803,00	6.705,00
Langfristige Verbindlichkeiten	55,00	59,00	49,00	273,00	2.061,00
Verpflichtungen für die Altersversorgung und -unterstützung	552,00	443,00	0,00	0,00	6.297,00
Sonstiges langfistiges Fremdkapital	973,00	1.185,00	1.409,00	961,00	4.871,00
Sonstiges Fremdkapital	14.583,00	16.197,00	17.416,00	15.074,00	0,00
Summe Fremdkapital	24.592,00	26.976,00	27.244,00	23.111,00	19.934,00
Minderheitenanteil	139,00	163,00	203,00	157,00	198,00
Eigenkapital
Gezeichnetes Kapital (Grundkapital)	6,00	6,00	6,00	6,00	6,00
Kapitalrücklagen	2.747,00	2.756,00	2.769,00	2.744,00	2.661,00
Gewinnrücklagen	-12.064,00	-14.976,00	-11.893,00	-6.429,00	-3.913,00
Eigene Aktien	-6,00	-25,00	-52,00	-52,00	-61,00
Komuliertes sonstiges Gesamtergebnis	-241,00	446,00	156,00	-119,00	237,00
Sonstiges Eigenkapital	-4.867,00	-1.679,00	-3.041,00	-2.395,00	-2.469,00
Summe Eigenkapital	-14.425,00	-13.472,00	-12.055,00	-6.245,00	-3.539,00
Summe Passiva	10.306,00	13.667,00	15.392,00	17.023,00	16.593,00