PR Newswire  | 

Arrow Reports 4th Quarter Net Income of $14.0 Million or $0.85 per Share and $44.0 Million or $2.65 per Share for 2025; Declares 1st Quarter Dividend of $0.30 per Share

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
Arrow Financial Corp 28,80 € Arrow Financial Corp Chart +4,35%
Zugehörige Wertpapiere:

GLENS FALLS, N.Y., Jan. 29, 2026 /PRNewswire/ -- Arrow Financial Corporation (NasdaqGS® – AROW) ("Arrow") reported net income of $14.0 million, and fully diluted earnings per share ("EPS") of $0.85 for the fourth quarter of 2025, versus $4.5 million and EPS of $0.27, for the same period in 2024. For the year ended December 31, 2025, net income totaled $44.0 million, with EPS of $2.65, versus $29.7 million, and EPS of $1.77, for the prior year.

The Board of Directors of Arrow declared a quarterly cash dividend of $0.30 per share payable February 25, 2026 to shareholders of record as of February 11, 2026. This represents a 3.4% increase from the fourth quarter cash dividend, of $0.29 per share.

This Earnings Release and related commentary should be read in conjunction with our Form 8-K filed January 29, 2026 and related Fourth Quarter 2025 Investor Presentation, which can be found on our website: arrowfinancial.com/documents/investor-presentations. 

Arrow President and CEO David S. DeMarco: 

"Arrow finished the year by delivering fourth quarter record operating results with record net income of $14 million or $0.85 per share. For the year, Arrow is reporting strong net interest margin expansion, reaching a record 3.19%, and tangible book value growth of over 10%. Return on average assets exceeded 1.20%. Our outstanding team was able to deliver such exceptional results and continue executing on our strategic plan after recently completing the system integration of our former two subsidiary banks transforming Arrow Bank. Our strategy has enabled us to grow EPS 50% in 2025 as we enter 2026 with significant momentum and begin celebrating our 175th anniversary, we look forward to another strong year."

Fourth Quarter Highlights and Key Metrics

  • Reported Record Net Income of $14.0 million or $0.85 EPS
  • Record Net Interest Income of $35.1 million
  • Record Net Interest Margin of 3.24% (3.25% FTE1) versus 3.22% (3.24% FTE) in the prior quarter
    • Elevated average municipal deposits negatively impacted FTE NIM by 4bps
  • Tangible Book Value2 per share of $24.71, an increase from $23.85 or 3.6% from the prior quarter
  • Return on Average Assets of 1.24%, favorably impacted by 9bps from the successful implementation of tax strategies
  • Net Charge-Offs remained low at 0.08% (annualized) for the quarter

Select 2025 Highlights and Key Metrics

  • Reported Net Income of $44.0 million or $2.65 EPS
  • Record Net Interest Margin improved to 3.17% (3.19% FTE3), up from 2.72% (2.74% FTE) in the prior year
  • Tangible Book Value4 per share of $24.71, an increase from $22.40 or 10.3% from the prior year
  • Return on Average Assets of 1.00%
  • Net Charge-Offs were 0.19% for the year

Income Statement

  • Net Income: Net income for the fourth quarter of 2025 was $14.0 million, increasing from $12.8 million in the third quarter of 2025. Net income for 2025 was $44.0 million, up from $29.7 million for 2024.
    • Compared to the prior quarter, net income benefited from an increase of $1.0 million in net interest income, as interest expense remained flat to the previous quarter. During the fourth quarter of 2025, the Company successfully implemented tax planning strategies that lowered the effective tax rate versus the prior reported quarter.  
    • Compared to the prior year, the increase in net income was primarily the result of an increase in net interest income of $21.4 million as well as an increase in non-interest income of $4.4 million offset by an increase of non-interest expense of $5.7 million and a $2.1 million increase in the provision for credit losses.

  • Net Interest Income: Net interest income for the fourth quarter of 2025 was $35.1 million, an increase of $1.0 million compared to the third quarter of 2025. Net interest income for the year ended December 31, 2025 was $133.2 million, an increase of $21.4 million, or 19.2%, from the prior year.
    • Compared to the prior quarter, interest income increased $1.0 million while interest expense remained unchanged as a result of seasonally lower deposit balances and continued pricing discipline.
    • Compared to the prior year, the increase was primarily due to the combination of increased interest income and decreased interest expense. Interest and fees on loans were $184.1 million for the year ended December 31, 2025, an increase of 7.4% from the $171.3 million for the year ended December 31, 2024. The increase was primarily driven by loan growth and higher loan rates. Interest expense for the year ended December 31, 2025 was $77.0 million. This represents a decrease of $6.3 million, or 7.5%, from the $83.3 million in interest expense for the prior year. The decrease in the interest expense was driven primarily by lower deposit rates and changes in deposit composition.

  • Net Interest Margin: In the fourth quarter of 2025, the net interest margin was 3.24% (3.25% FTE), as compared to 3.22% (3.24% FTE) for the third quarter of 2025. Net interest margin was 3.17% (3.19% FTE) for the year ended December 31, 2025, as compared to 2.72% (2.74% FTE) for the year ended December 31, 2024. The increase in net interest margin compared to the third quarter of 2025 as well as the prior year was primarily the result of continued yield expansion on earning assets combined with the reduced cost of interest-bearing liabilities.

 


Twelve Months Ended

(dollars in thousands)


December 31,
2025

December 31,
2024
Interest and Dividend Income $          210,147
$          194,993
Interest Expense 76,983
83,261
Net Interest Income 133,164
111,732
Average Earning Assets(1) 4,197,528
4,102,954
Average Interest-Bearing Liabilities 3,212,900
3,126,495




Yield on Earning Assets(1) 5.01 %
4.75 %
Cost of Interest-Bearing Liabilities 2.40
2.66
Net Interest Spread 2.61
2.09
Net Interest Margin 3.17
2.72
FTE Net Interest Margin(2) 3.19
2.74




(1) Includes Nonaccrual Loans.


(2) FTE Net Interest Margin is a non-GAAP measure. See reconciliation on Note 3 to the Selected Quarterly Information

 

  • Provision for Credit Losses: For the year ended December 31, 2025, the provision for credit losses related to the loan portfolio was $7.3 million, compared to $5.2 million in the prior year. The key drivers for the increase in provision for credit losses for 2025 were primarily the charge-off of the previously disclosed commercial loan participation in the second quarter of 2025 and overall loan growth.

  • Non-Interest Income: Non-interest income was $8.3 million for the fourth quarter of 2025, a decrease from $8.7 million for the previous quarter. Non-interest income was $32.4 million for the year ended December 31, 2025, an increase of 15.5%, as compared to $28.1 million for the year ended December 31, 2024. The decrease from the prior quarter was primarily driven by a positive valuation adjustment related to an equity position recorded in the third quarter. The increase in non-interest income from the previous year was primarily driven by a 2024 net loss on securities from the repositioning of the investment portfolio as well as increases in 2025 revenue related to wealth management, insurance and interchange fees.

  • Non-Interest Expense: Non-interest expense was $25.8 million for the fourth quarter of 2025, consistent with the fourth quarter of 2024. Non-interest expense for the year ended December 31, 2025 increased by $5.7 million, or 5.8%, to $102.9 million, as compared to $97.3 million in 2024. The largest component of non-interest expense is salaries and benefits paid to our employees, which totaled $56.3 million in 2025 and increased $3.6 million, or 6.8%, from the prior year. Salaries and benefits were impacted by inflation-driven wage increases and rising benefit costs.

  • Provision for Income Taxes: The provision for income taxes for 2025 was $11.4 million, compared to $7.6 million for 2024. The effective income tax rates for 2025 and 2024 were 20.6% and 20.5%, respectively.

Balance Sheet

  • Total Assets: Total assets were $4.4 billion at December 31, 2025, an increase of $139.5 million, or 3.2%, compared to December 31, 2024 and a decrease of $141.3 million, or 3.1%, from September 30, 2025. The increase over the prior year end was primarily driven by loan growth and an overall increase in deposits. The decrease in cash balances in the fourth quarter was primarily driven by the seasonal decrease of municipal deposit balances as of December 31, 2025.

  • Investments: Total investments were $572.8 million at December 31, 2025, an increase of $2.0 million, or 0.4%, compared to December 31, 2024. The increase reflected the reinvestment of the cash generated from paydowns and maturities of investments into higher yielding investments. There were no credit quality issues related to the investment portfolio.

  • Loans: At December 31, 2025, total loan balances reached $3.5 billion. Loan growth for the fourth quarter was $11 million. Loan growth for the year was $59 million or 1.7%. Please see the loan detail included in the Consolidated Financial Information table.

  • Allowance for Credit Losses: The allowance for credit losses was $34.3 million at December 31, 2025, an increase of $0.7 million from December 31, 2024. The allowance for credit losses at December 31, 2025 represented 0.99% of loans outstanding, unchanged from 0.99% at year end 2024. Asset quality remained strong at December 31, 2025. Net loan charge-offs, expressed as an annualized percentage of average loans outstanding, were 0.19% for the year ended December 31, 2025, as compared to 0.09% for the prior year. The increase was the result of a charge-off of a previously reserved commercial loan participation in the second quarter of 2025. Nonperforming assets of $8.7 million at December 31, 2025, represented 0.20% of year end assets, compared to $21.5 million or 0.50% at December 31, 2024.

  • Deposits: At December 31, 2025, total deposit balances were $3.9 billion, an increase of $111.5 million, or 2.9%, from the prior-year end level. Deposits decreased in the fourth quarter by $160.6 million. The decrease in the fourth quarter was primarily driven by the seasonality of municipal deposits. Non-municipal deposits, excluding brokered CDs, increased by $131.6 million and municipal deposits decreased by $20.1 million, each as compared to December 31, 2024. Non-interest bearing deposits increased by $19.4 million, or 2.8%, during 2025. At December 31, 2025, total time deposits, excluding brokered CDs, increased $3.2 million from the prior-year end level.

  • Capital: Total shareholders' equity was $431.9 million at December 31, 2025, an increase of $31.0 million, or 7.7%, from December 31, 2024 and an increase of $14.2 million in the fourth quarter. The increase from the third quarter was primarily attributable to net income of $14.0 million, other comprehensive income of $4.6 million and various capital items of $0.5 million, partially offset by dividends of $4.8 million. The increase in stockholders' equity from December 31, 2024 was primarily attributable to net income of $44.0 million, other comprehensive income of $14.4 million and various capital items of $1.7 million partially offset by dividends of $18.9 million and stock repurchases of $9.9 million. The change to other comprehensive income is primarily attributable to fair value adjustments on the available for sale investment portfolio. Arrow's regulatory capital ratios remained strong in 2025. At December 31, 2025, Arrow's Common Equity Tier 1 Capital Ratio was 13.10% and Total Risk-Based Capital Ratio was 14.86%. The capital ratios of Arrow and its subsidiary bank, Arrow Bank, continued to significantly exceed the "well capitalized" regulatory standards.

Additional Commentary

  • BauerFinancial Ratings: Arrow Bank National Association ("Arrow Bank") received a 5-Star Superior rating from BauerFinancial, Inc., the nation's premier bank rating firm. Arrow Bank has earned this designation for 75 consecutive quarters, securing its prominent position as an "Exceptional Performance Bank."

About Arrow: Arrow Financial Corporation is a holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. The Company is the parent of Arrow Bank, a full-service commercial bank, and Upstate Agency, LLC, a comprehensive insurance agency.

Non-GAAP Financial Measures Reconciliation: In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). The following measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. Certain non-GAAP financial measures include: tangible book value, tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income, tax-equivalent net interest margin and the efficiency ratio. Management believes that the non-GAAP financial measures disclosed by Arrow from time to time are useful in evaluating Arrow's performance and that such information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section titled "Selected Quarterly Information."

Safe Harbor Statement: The information contained in this earnings release may contain statements that are not historical in nature but rather are based on management's beliefs, assumptions, expectations, estimates and projections about the future. These statements can sometimes be identified by Arrow's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend." These statements may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, involving a degree of uncertainty and attendant risk. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast, explicitly or by implication because of various factors, including changes in economic conditions or interest rates, credit risk, inflation, tariffs, cybersecurity risks, changes in FDIC assessments, bank failures, difficulties in managing the Arrow's growth, competition, changes in law or the regulatory environment, and changes in general business and economic trends. Arrow undertakes no obligation to revise or update these forward-looking statements to reflect the occurrence of unanticipated events. This earnings release should be read in conjunction with Arrow's Annual Report on Form 10-K for the year ended December 31, 2024, and other filings with the SEC.




1 FTE (fully taxable equivalent basis) net interest margin is a non-GAAP measure. See reconciliation on Note 3 to the Selected Quarterly Information.
2 Tangible book value per share is a non-GAAP measure. See reconciliation Note 3 to the Selected Quarterly Information.
3 FTE Net interest margin is a non-GAAP measure. See reconciliation on Note 3 to the Selected Quarterly Information.
4 Tangible book value per share is a non-GAAP measure. See reconciliation Note 3 to the Selected Quarterly Information.

 

ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts - Unaudited)


Three Months Ended
Twelve Months Ended

December 31,
December 31,

2025
2024
2025
2024
INTEREST AND DIVIDEND INCOME






Interest and Fees on Loans $     47,087
$     44,703
$   184,069
$   171,342
Interest on Deposits at Banks 2,598
2,880
8,086
9,615
Interest and Dividends on Investment Securities:






Fully Taxable 4,500
2,728
15,964
11,579
Exempt from Federal Taxes 425
590
2,028
2,457
Total Interest and Dividend Income 54,610
50,901
210,147
194,993
INTEREST EXPENSE






Interest-Bearing Checking Accounts 2,117
1,932
8,021
7,442
Savings Deposits 9,722
11,144
38,106
42,850
Time Deposits over $250,000 1,562
1,815
6,794
7,460
Other Time Deposits 5,846
5,906
23,027
20,997
Borrowings
198
167
3,637
Junior Subordinated Obligations Issued to

  Unconsolidated Subsidiary Trusts

173
172
686
686
Interest on Financing Leases 47
47
182
189
Total Interest Expense 19,467
21,214
76,983
83,261
NET INTEREST INCOME 35,143
29,687
133,164
111,732
Provision for Credit Losses 846
2,854
7,274
5,180
NET INTEREST INCOME AFTER PROVISION FOR

   CREDIT LOSSES

34,297
26,833
125,890
106,552
NONINTEREST INCOME






Income From Fiduciary Activities 2,771
2,615
10,304
9,952
Fees for Other Services to Customers 2,854
2,763
11,098
10,892
Insurance Commissions 2,050
1,848
7,666
7,147
Net (Loss) Gain on Securities (127)
(3,072)
542
(2,907)
Net Gain on Sales of Loans 246
75
819
209
Other Operating Income 474

2,003
2,781
Total Noninterest Income 8,268
4,229
32,432
28,074
NONINTEREST EXPENSE






Salaries and Employee Benefits 14,309
13,332
56,289
52,707
Occupancy Expenses, Net 1,881
1,870
7,762
7,169
Technology and Equipment Expense 5,152
5,119
20,791
19,365
FDIC Assessments 563
664
2,516
2,775
Other Operating Expense 3,899
4,853
15,576
15,252
Total Noninterest Expense 25,804
25,838
102,934
97,268
INCOME BEFORE PROVISION FOR INCOME TAXES 16,761
5,224
55,388
37,358
Provision for Income Taxes 2,748
752
11,435
7,649
NET INCOME $     14,013
$       4,472
$     43,953
$     29,709
Average Shares Outstanding:






Basic 16,390
16,718
16,503
16,739
Diluted 16,413
16,739
16,514
16,745
Per Common Share:






Basic Earnings $         0.85
$         0.26
$         2.65
$         1.77
Diluted Earnings 0.85
0.27
2.65
1.77

 

ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts - Unaudited)


December 31,
2025

December 31,
2024
ASSETS


Cash and Due From Banks $              29,132
$              27,422
Interest-Bearing Deposits at Banks 185,051
127,124
Investment Securities:


Available-for-Sale 495,868
463,111
Held-to-Maturity (Approximate Fair Value of $66,569 at

 December 31, 2025, and $96,586 at December 31, 2024)

66,975
98,261
Equity Securities 5,597
5,055
Other Investments 4,372
4,353
Loans 3,453,093
3,394,541
Allowance for Credit Losses (34,322)
(33,598)
Net Loans 3,418,771
3,360,943
Premises and Equipment, Net 59,433
59,717
Goodwill 23,789
23,789
Other Intangible Assets, Net 1,741
2,058
Other Assets 155,133
134,515
Total Assets $        4,445,862
$        4,306,348
LIABILITIES


Noninterest-Bearing Deposits $           722,374
$           702,978
Interest-Bearing Checking Accounts 862,192
810,834
Savings Deposits 1,557,638
1,520,024
Time Deposits over $250,000 155,802
191,962
Other Time Deposits 641,463
602,132
Total Deposits 3,939,469
3,827,930
Borrowings 4,265
8,600
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts 20,000
20,000
Finance Leases 4,929
5,005
Other Liabilities 45,347
43,912
Total Liabilities 4,014,010
3,905,447
STOCKHOLDERS' EQUITY


Preferred Stock, $1 Par Value, 1,000,000 Shares Authorized
Common Stock, $1 Par Value, 30,000,000 Shares Authorized (22,066,559 Shares Issued at December 31, 2025 and December 31, 2024) 22,067
22,067
Additional Paid-in Capital 414,506
413,476
Retained Earnings 102,271
77,215
Accumulated Other Comprehensive Loss (4,037)
(18,453)
Treasury Stock, at Cost (5,621,217 Shares at December 31, 2025, and 5,323,638 Shares at December 31, 2024) (102,955)
(93,404)
Total Stockholders' Equity 431,852
400,901
Total Liabilities and Stockholders' Equity $        4,445,862
$        4,306,348

 

Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts - Unaudited)

Quarter Ended 12/31/2025
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Net Income $   14,013
$   12,825
$   10,805
$      6,310
$      4,470










Share and Per Share Data:








Period End Shares Outstanding 16,445
16,438
16,484
16,670
16,743
Basic Average Shares Outstanding 16,390
16,402
16,545
16,665
16,718
Diluted Average Shares Outstanding 16,413
16,406
16,551
16,673
16,739
Basic Earnings Per Share $        0.85
$        0.77
$        0.65
$        0.38
$        0.26
Diluted Earnings Per Share 0.85
0.77
0.65
0.38
0.27
Cash Dividend Per Share 0.290
0.290
0.280
0.280
0.280










Selected Quarterly Average Balances:








  Interest-Bearing Deposits at Banks $ 260,806
$ 200,251
$ 145,473
$ 146,023
$ 233,469
  Investment Securities 596,994
574,080
582,380
591,841
579,107
  Loans 3,444,505
3,424,784
3,415,140
3,406,075
3,354,463
  Deposits 4,002,221
3,913,721
3,849,093
3,825,124
3,847,691
  Other Borrowed Funds 29,203
30,539
33,579
48,375
49,090
  Shareholders' Equity 425,042
413,058
406,529
404,394
393,696
  Total Assets 4,499,195
4,399,815
4,332,339
4,324,917
4,339,833
Return on Average Assets, annualized 1.24 %
1.16 %
1.00 %
0.59 %
0.41 %
Return on Average Equity, annualized 13.08 %
12.32 %
10.66 %
6.33 %
4.52 %
Return on Average Tangible Equity, annualized 1 13.92 %
13.13 %
11.38 %
6.76 %
4.84 %
Average Earning Assets 4,302,305
4,199,115
4,142,993
4,143,939
4,167,039
Average Paying Liabilities 3,280,856
3,193,789
3,191,906
3,184,196
3,185,215
Interest Income 54,610
53,598
51,573
50,366
50,901
Tax-Equivalent Adjustment 2 114
121
148
155
157
Interest Income, Tax-Equivalent 2 54,724
53,719
51,721
50,521
51,058
Interest Expense 19,467
19,467
19,040
19,009
21,214
Net Interest Income 35,143
34,131
32,533
31,357
29,687
Net Interest Income, Tax-Equivalent 2 35,257
34,252
32,681
31,512
29,844
Net Interest Margin, annualized 3.24 %
3.22 %
3.15 %
3.07 %
2.83 %
Net Interest Margin, Tax-Equivalent, annualized 2 3.25 %
3.24 %
3.16 %
3.08 %
2.85 %










Efficiency Ratio Calculation: 3








Noninterest Expense $   25,804
$   25,433
$   25,652
$   26,045
$   25,838
Less: Intangible Asset Amortization 74
76
80
81
89
Net Noninterest Expense $   25,730
$   25,357
$   25,572
$   25,964
$   25,749
Net Interest Income, Tax-Equivalent $   35,257
$   34,252
$   32,681
$   31,512
$   29,844
Noninterest Income 8,268
8,716
7,609
7,839
4,227
Less: Net (Loss) Gain on Securities (127)
392
(40)
317
(3,072)
Net Gross Income $   43,652
$   42,576
$   40,330
$   39,034
$   37,143
Efficiency Ratio 58.94 %
59.56 %
63.41 %
66.52 %
69.32 %










Period-End Capital Information:








Total Stockholders' Equity (i.e. Book Value) $ 431,852
$ 417,687
$ 408,506
$ 404,409
$ 400,901
Book Value per Share  26.26
25.41
24.78
24.26
23.94
Goodwill and Other Intangible Assets, net 25,530
25,594
25,659
25,743
25,847
Tangible Book Value per Share 1 24.71
23.85
23.23
22.72
22.40










Capital Ratios:4








Tier 1 Leverage Ratio 9.68 %
9.66 %
9.64 %
9.61 %
9.60 %
Common Equity Tier 1 Capital Ratio  13.10 %
13.07 %
12.73 %
12.59 %
12.71 %
Tier 1 Risk-Based Capital Ratio 13.74 %
13.71 %
13.37 %
13.23 %
13.35 %
Total Risk-Based Capital Ratio 14.86 %
14.86 %
14.51 %
14.48 %
14.47 %










 

Arrow Financial Corporation

Selected Quarterly Information - Continued
(Dollars In Thousands, Except Per Share Amounts - Unaudited)

Footnotes:


















1. Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Average Tangible Equity exclude goodwill and other intangible assets, net from total equity.  These are non-GAAP financial measures which we believe provide investors with information that is useful in understanding our financial performance.




12/31/2025
9/30/2025
6/30/2025
3/31/2025
12/31/2024

Total Stockholders' Equity (GAAP) $   431,852
$   417,687
$   408,506
$   404,409
$   400,901

Less:  Goodwill and Other Intangible assets, net 25,530
25,594
25,659
25,743
25,847

Tangible Equity (Non-GAAP) $   406,322
$   392,093
$   382,847
$   378,666
$   375,054












Period End Shares Outstanding 16,445
16,438
16,484
16,670
16,743

Tangible Book Value per Share (Non-GAAP) $        24.71
$        23.85
$        23.23
$        22.72
$        22.40

Net Income 14,013
12,825
10,805
6,310
4,470

Return on Average Tangible Equity (Net Income/Average Tangible Equity - Annualized) 13.92 %
13.13 %
11.38 %
6.76 %
4.84 %











2. Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of our annualized tax-equivalent net interest income to average earning assets.  This is also a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance.




12/31/2025
9/30/2025
6/30/2025
3/31/2025
12/31/2024

Interest Income (GAAP) $     54,610
$     53,598
$     51,573
$     50,366
$     50,901

Add: Tax Equivalent Adjustment (Non-GAAP) 114
121
148
155
157

Interest Income - Tax Equivalent (Non-GAAP) $     54,724
$     53,719
$     51,721
$     50,521
$     51,058












Net Interest Income (GAAP) $     35,143
$     34,131
$     32,533
$     31,357
$     29,687

Add:  Tax-Equivalent adjustment (Non-GAAP) 114
121
148
155
157

Net Interest Income - Tax Equivalent (Non-GAAP) $     35,257
$     34,252
$     32,681
$     31,512
$     29,844

Average Earning Assets 4,302,305
4,199,115
4,142,993
4,143,939
4,167,039

Net Interest Margin (Non-GAAP)* 3.25 %
3.24 %
3.16 %
3.08 %
2.85 %











3. Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control.  We believe the efficiency ratio provides investors with information that is useful in understanding our financial performance.  We define our efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted).











4. For the current quarter, all of the regulatory capital ratios in the table above, as well as the Total Risk-Weighted Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and calculated in accordance with bank regulatory capital rules.  All prior quarters reflect actual results.  The December 31, 2025 CET1 ratio listed in the tables (i.e., 13.10%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).




12/31/2025
9/30/2025
6/30/2025
3/31/2025
12/31/2024

Total Risk Weighted Assets 3,160,095
3,095,225
3,121,451
3,143,547
3,126,364

Common Equity Tier 1 Capital 414,050
404,426
397,432
395,900
397,285

Common Equity Tier 1 Ratio 13.10 %
13.07 %
12.73 %
12.59 %
12.71 %











 * Quarterly ratios have been annualized








 

Arrow Financial Corporation

Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)

Quarter Ended: December 31, 2025
December 31, 2024



Interest
Rate


Interest
Rate

Average
Income/
Earned/
Average
Income/
Earned/

Balance
Expense
Paid
Balance
Expense
Paid
Interest-Bearing Deposits at Banks $   260,806
$       2,598
3.95 %
$   233,469
$       2,880
4.91 %
Investment Securities:










Fully Taxable 537,088
4,500
3.32 %
484,860
2,728
2.24 %
Exempt from Federal Taxes 59,906
425
2.81 %
94,247
590
2.49 %
Loans (1) 3,444,505
47,087
5.42 %
3,354,463
44,703
5.30 %
Total Earning Assets (1) 4,302,305
54,610
5.04 %
4,167,039
50,901
4.86 %
Allowance for Credit Losses (34,288)




(31,529)



Cash and Due From Banks 25,827




30,706



Other Assets 205,351




173,617



Total Assets $ 4,499,195




$ 4,339,833



Deposits:










Interest-Bearing Checking Accounts $   850,602
2,117
0.99 %
$   802,808
1,932
0.96 %
Savings Deposits 1,584,844
9,721
2.43 %
1,567,455
11,144
2.83 %
Time Deposits of $250,000 or More 173,996
1,562
3.56 %
183,325
1,815
3.94 %
Other Time Deposits 642,211
5,847
3.61 %
582,537
5,906
4.03 %
Total Interest-Bearing Deposits 3,251,653
19,247
2.35 %
3,136,125
20,797
2.64 %
Borrowings 4,266

— %
24,089
198
3.27 %
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts 20,000
173
3.43 %
20,000
172
3.42 %
Finance Leases 4,937
47
3.78 %
5,001
47
3.74 %
Total Interest-Bearing Liabilities 3,280,856
19,467
2.35 %
3,185,215
21,214
2.65 %
Noninterest-Bearing Deposits 750,568




711,566



Other Liabilities 42,729




49,356



Total Liabilities 4,074,153




3,946,137



Stockholders' Equity 425,042




393,696



Total Liabilities and Stockholders' Equity $ 4,499,195




$ 4,339,833



Net Interest Income

$     35,143




$     29,687

Net Interest Spread



2.69 %




2.21 %
Net Interest Margin



3.24 %




2.83 %

(1) Includes Nonaccrual Loans

 

Arrow Financial Corporation
Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)


Quarter Ended: December 31, 2025
September 30, 2025



Interest
Rate


Interest
Rate

Average
Income/
Earned/
Average
Income/
Earned/

Balance
Expense
Paid
Balance
Expense
Paid
Interest-Bearing Deposits at Banks $   260,806
$       2,598
3.95 %
$   200,251
$       2,245
4.45 %
Investment Securities:










Fully Taxable 537,088
4,500
3.32 %
509,599
4,066
3.17 %
Exempt from Federal Taxes 59,906
425
2.81 %
64,481
455
2.80 %
Loans (1) 3,444,505
47,087
5.42 %
3,424,784
46,832
5.43 %
Total Earning Assets (1) 4,302,305
54,610
5.04 %
4,199,115
53,598
5.06 %
Allowance for Credit Losses (34,288)




(34,143)



Cash and Due From Banks 25,827




33,984



Other Assets 205,351




200,859



Total Assets $ 4,499,195




$ 4,399,815



Deposits:










Interest-Bearing Checking Accounts $   850,602
2,117
0.99 %
$   848,622
2,160
1.01 %
Savings Deposits 1,584,844
9,721
2.43 %
1,492,204
9,534
2.53 %
Time Deposits of $250,000 or More 173,996
1,562
3.56 %
177,826
1,695
3.78 %
Other Time Deposits 642,211
5,847
3.61 %
644,598
5,859
3.61 %
Total Interest-Bearing Deposits 3,251,653
19,247
2.35 %
3,163,250
19,248
2.41 %
Borrowings 4,266

— %
5,583

— %
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts 20,000
173
3.43 %
20,000
173
3.43 %
Finance Leases 4,937
47
3.78 %
4,956
46
3.68 %
Total Interest-Bearing Liabilities 3,280,856
19,467
2.35 %
3,193,789
19,467
2.42 %
Noninterest-Bearing Deposits 750,568




750,471



Other Liabilities 42,729




42,497



Total Liabilities 4,074,153




3,986,757



Stockholders' Equity 425,042




413,058



Total Liabilities and Stockholders' Equity $ 4,499,195




$ 4,399,815



Net Interest Income

$     35,143




$     34,131

Net Interest Spread



2.69 %




2.64 %
Net Interest Margin



3.24 %




3.22 %
























 

Arrow Financial Corporation

Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)

Years Ended December 31: 2025
2024



Interest
Rate


Interest
Rate

Average
Income/
Earned/
Average
Income/
Earned/

Balance
Expense
Paid
Balance
Expense
Paid
Interest-Bearing Deposits at Banks $   188,486
$       8,086
4.29 %
$   181,618
$       9,615
5.29 %
 Investment Securities:










   Fully Taxable 510,900
15,964
3.12 %
515,794
11,579
2.24 %
   Exempt from Federal Taxes 75,405
2,028
2.69 %
105,196
2,457
2.34 %
Loans 3,422,737
184,069
5.38 %
3,300,346
171,342
5.19 %
 Total Earning Assets 4,197,528
210,147
5.01 %
4,102,954
194,993
4.75 %
Allowance for Credit Losses (34,341)




(31,387)



Cash and Due From Banks 30,143




30,577



Other Assets 196,243




164,577



 Total Assets $ 4,389,573




$ 4,266,721



Deposits:










   Interest-Bearing Checking Accounts $   846,243
8,021
0.95 %
$   812,634
7,442
0.92 %
  Savings Deposits 1,522,092
38,106
2.50 %
1,507,227
42,850
2.84 %
  Time Deposits of $250,000 or More 179,453
6,794
3.79 %
176,844
7,460
4.22 %
  Other Time Deposits 629,754
23,027
3.66 %
520,658
20,997
4.03 %
    Total Interest-Bearing Deposits 3,177,542
75,948
2.39 %
3,017,363
78,749
2.61 %
Borrowings 10,391
167
1.61 %
84,106
3,637
4.32 %
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts 20,000
686
3.43 %
20,000
686
3.43 %
Finance Leases 4,967
182
3.66 %
5,026
189
3.76 %
  Total Interest-Bearing Liabilities 3,212,900
76,983
2.40 %
3,126,495
83,261
2.66 %
Demand Deposits 720,528




705,863



Other Liabilities 43,830




49,505



 Total Liabilities 3,977,258




3,881,863



Stockholders' Equity 412,315




384,858



 Total Liabilities and Stockholders' Equity $ 4,389,573




$ 4,266,721



Net Interest Income

$   133,164




$   111,732

Net Interest Spread



2.61 %




2.09 %
Net Interest Margin



3.17 %




2.72 %

 

Arrow Financial Corporation
Consolidated Financial Information
(Dollars in Thousands - Unaudited)

Quarter Ended: 12/31/2025
12/31/2024
Loan Portfolio


Commercial Loans $      165,729
$      158,991
Commercial Real Estate Loans 818,259
796,365
  Subtotal Commercial Loan Portfolio 983,988
955,356
Consumer Loans 1,076,007
1,118,981
Residential Real Estate Loans 1,393,098
1,320,204
Total Loans $   3,453,093
$   3,394,541
Allowance for Credit Losses


Allowance for Credit Losses, Beginning of Quarter $        34,176
$        31,262
Loans Charged-off (1,477)
(1,333)
Recoveries of Loans Previously Charged-off 777
815
Net Loans Charged-off (700)
(518)
Provision for Credit Losses 846
2,854
Allowance for Credit Losses, End of Quarter $        34,322
$        33,598
Nonperforming Assets


Nonaccrual Loans $          6,415
$        20,621
Loans Past Due 90 or More Days and Accruing 2,040
398
Total Nonperforming Loans 8,455
21,019
Repossessed Assets 280
382
Other Real Estate Owned
76
Total Nonperforming Assets $          8,735
$        21,477
Key Asset Quality Ratios


Net Loans Charged-off to Average Loans, Quarter-to-date

  Annualized

0.08 %
0.06 %
Provision for Credit Losses to Average Loans, Quarter-to-date

  Annualized

0.10 %
0.34 %
Allowance for Credit Losses to Period-End Loans 0.99 %
0.99 %
Allowance for Credit Losses to Period-End Nonperforming Loans 405.94 %
159.69 %
Nonperforming Loans to Period-End Loans 0.24 %
0.62 %
Nonperforming Assets to Period-End Assets 0.20 %
0.50 %
Twelve-Month Period Ended:


Allowance for Credit Losses


Allowance for Credit Losses, Beginning of Year 33,598
31,265
Loans Charged-off (9,554)
(5,895)
Recoveries of Loans Previously Charged-off 3,004
3,048
Net Loans Charged-off (6,550)
(2,847)
Provision for Credit Losses 7,274
5,180
Allowance for Credit Losses, End of Year $        34,322
$        33,598
Key Asset Quality Ratios


Net Loans Charged-off to Average Loans 0.19 %
0.09 %
Provision for Credit Losses to Average Loans 0.21 %
0.16 %

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/arrow-reports-4th-quarter-net-income-of-14-0-million-or-0-85-per-share-and-44-0-million-or-2-65-per-share-for-2025-declares-1st-quarter-dividend-of-0-30-per-share-302673535.html

SOURCE Arrow Financial Corporation




Für dich aus unserer Redaktion zusammengestellt

Dein Kommentar zum Artikel im Forum

Jetzt anmelden und diskutieren Registrieren Login

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend