Sales of €2.2 billion, down 4.7% compared to last year at constant exchange rates:
EBITDA downto €310 million (€407 million in Q3’24) and EBITDA margin at 14.2%:
Adjusted net income of €78 million representing €1.04 per share (€2.25 in Q3'24)
Very solid cash generation with a recurring cash flow of €207 million, higher than last year, reflecting the strict management of working capital and lower capex than last year
Net debt down by almost €200 million in the quarter to €3.4 billion (including hybrid bonds). Issuance of a €500 million green bond with an 8-year maturity and a 3.5% coupon.
Strengthening of our cost-cutting efforts:
2025 guidance: taking into account the currently challenging macroeconomic context and the softer than expected demand in the United States, the Group aims at delivering an EBITDA of between €1.25 billion and €1.3 billion and a recurring cash flow of approximately €300 million in 2025.
Chairman and CEO Thierry Le Hénaff said:
"I would like to warmly thank the Arkema teams, whose commitment and professionalism allow us to successfully operate on two levels. On the one hand, we tightly manage costs, capex and working capital to optimize 2025 and be well prepared for 2026. And at the same time, we are following our growth strategy, by strengthening our customer intimacy, delivering our innovation and leveraging our technological platforms in our 5 key high-growth markets. In this respect, I am pleased to announce the launch of a One Arkema platform dedicated to data centers where we have significant growth prospects, and which will reinforce the existing offering in the attractive advanced electronics market.
We are fully convinced that we have all the necessary assets, notably thanks to our recent investments, to benefit from better times of the world economy and capture the numerous opportunities driven by megatrends, which will continue to drive the growth. In the short term, all the teams are fully mobilized on a daily basis to manage the current economic and geopolitical context.”
KEY FIGURES
| in millions of euros | Q3'25 | Q3'24 | Change | |
| Sales | 2,187 | 2,394 | -8.6% | |
| EBITDA (a) | 310 | 407 | -23.8% | |
| Specialty Materials | 296 | 377 | -21.5% | |
| Intermediates | 38 | 51 | -25.5% | |
| Corporate | -24 | -21 | ||
| EBITDA margin (a) | 14.2% | 17.0% | ||
| Specialty Materials | 14.7% | 17.2% | ||
| Intermediates | 23.6% | 26.7% | ||
| Recurring operating income (REBIT) (a) | 142 | 246 | -42.3% | |
| REBIT margin (a) | 6.5% | 10.3% | ||
| Adjusted net income (a) | 78 | 168 | -53.6% | |
| Adjusted net income per share (in €) (a) | 1.04 | 2.25 | -53.8% | |
| Operating income | 94 | 184 | -48.9% | |
| Net income - Group share | 35 | 118 | -70.3% | |
| Recurring cash flow (a) | 207 | 190 | +8.9% | |
| Free cash flow (a) | 185 | 175 | +5.7% | |
| Net debt and hybrid bonds (a) | 3,403 | 3,111 | ||
| €3,241m as of 31/12/2024 | ||||
| (a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end of September 2025 available the end of the document for reconciliation tables and definitions | ||||
THIRD-QUARTER 2025 BUSINESS PERFORMANCE
At €2,187 million, Group sales were down 4.7% compared with the prior year at constant exchange rates. Volumes were down 2.5% in an environment marked by lower demand in the United States during the summer and overall weak demand in Europe, while Asia, particularly China, remained more resilient. Sales were also supported by Arkema's positive momentum in several key markets at the heart of its growth and innovation strategy, namely batteries, sports, 3D printing, healthcare and new-generation fluorospecialties with low Global Warming Potential, whose sales were up around 20% compared to last year. The negative 3.7% price effect was impacted essentially by the acrylic cycle and by the old-generation refrigerant gases. All other activities showed a limited price decrease of 1.3%, and net pricing was slightly negative with some benefit of lower raw materials costs as they work through the supply chain. The 1.5% positive scope effect reflected essentially the integration of Dow’s laminating adhesives. The negative 3.9% currency effect was linked to the devaluation of the US dollar and certain Asian currencies against the euro.
At €310 million, Group EBITDA was down on the previous year (€407 million in Q3'24), and the EBITDA margin stood at 14.2% (17.0% in Q3'24), including an unfavorable currency effect of around €15 million. This performance reflected the significant decline in Coating Solutions, impacted by low cycle conditions in upstream acrylics and lower volumes in the United States, notably in construction, as well as the seasonal decrease in refrigerant gases. Although not immune to the trends in Europe and the United States, Adhesive Solutions and Advanced Materials held up better, supported by the Group’s development strategy in higher value-added activities and by volume growth in Asia, notably in the battery and sports sectors. Furthermore, the focus on strict control of operations and the implementation of several cost-saving initiatives enabled the Group to broadly offset fixed cost inflation over the quarter.
Recurring depreciation and amortization totaled €168 million, up €7 million on the third quarter of 2024, mainly reflecting the integration of Dow’s laminating adhesives and the start-up of new production units in 2025, partially offset by a favorable currency effect. Recurring operating income (REBIT) therefore amounted to €142 million (€246 million in Q3’24) and REBIT margin came in at 6.5% (10.3% in Q3’24).
Operating income amounted to €94 million (€184 million in Q3'24), including €13 million in non-recurring expenses, mainly corresponding to restructuring costs linked to the reorganization of the Jarrie site.
Adjusted net income stood at €78 million (€168 million in Q3’24), i.e. €1.04 per share.
CASH FLOW AND NET DEBT AT 30 SEPTEMBER 2025
The Group delivered a very good level of cash, with recurring cash flow higher than last year at €207 million (€190 million in Q3'24), including a €103 million inflow linked to the continued strict management of working capital. At end-September 2025, working capital represented 17.3% of annualized sales (17.0% at end-June 2025 and 16.4% at end-September 2024). Recurring cash flow also included lower capital expenditure at €131 million (€167 million in Q3’24). Over the full year of 2025, capital expenditure is expected to come in at around €650 million. Besides, the Group plans to reduce capital expenditure to around €600 million in 2026, a reduction of around €50 million compared to 2025 and €150 million compared to 2024.
Free cash flow amounted to €185 million (€175 million in Q3’24), including a non-recurring cash outflow of €22 million, linked notably to restructuring costs and reorganization costs at the Jarrie site in France.
Net debt (including hybrid bonds) was down by almost €200 million compared with end-June 2025, and came in at €3,403 million at end-September 2025. The net debt and hybrid bonds to last-twelve-months EBITDA ratio stood at 2.6x.
In addition, Arkema successfully placed a new €500 million green bond with an eight-year maturity and an annual coupon of 3.50%. Thus, the Group has finalized the refinancing of its 2026 maturities, while strengthening the alignment of its financing strategy with its sustainable development commitments and extending the average maturity of its debt.
THIRD-QUARTER 2025 PERFORMANCE BY SEGMENT
ADHESIVE SOLUTIONS (31% OF TOTAL GROUP SALES)
| in millions of euros | Q3'25 | Q3'24 | Change | |
| Sales | 675 | 682 | -1.0% | |
| EBITDA (a) | 93 | 107 | -13.1% | |
| EBITDA margin (a) | 13.8% | 15.7% | ||
| Recurring operating income (REBIT) (a) | 66 | 86 | -23.3% | |
| REBIT margin (a) | 9.8% | 12.6% | ||
| (a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end of September 2025 available at the end of the document for reconciliation tables and definitions | ||||
Despite a significant negative currency effect of 3.8%, sales in the Adhesive Solutions segment were slightly down by 1% and totaled €675 million (€682 million in Q3'24). Volumes decreased by 3.1%, reflecting broadly weak demand in industrial adhesives, as in the second quarter, as well as disappointing summer months in the United States, notably in flexible packaging and construction. Prices were down slightly by 1.1% in a context of declining costs for certain raw materials, the benefits of which will start to support net pricing more particularly from the fourth quarter onwards. Sales also included a 7.0% positive scope effect related to the acquisition of Dow's flexible packaging laminating adhesives business.
Segment EBITDA came in at €93 million (€107 million in Q3'24), affected mainly by lower volumes and by the currency effect. At 13.8%, the EBITDA margin was down compared with last year (15.7% in Q3'24), reflecting the decrease in EBITDA as well as the dilutive effect of Dow's adhesives, in integration phase.
ADVANCED MATERIALS (37% OF TOTAL GROUP SALES)
| in millions of euros | Q3'25 | Q3'24 | Change | |
| Sales | 810 | 885 | -8.5% | |
| EBITDA (a) | 152 | 189 | -19.6% | |
| EBITDA margin (a) | 18.8% | 21.4% | ||
| Recurring operating income (REBIT) (a) | 50 | 95 | -47.4% | |
| REBIT margin (a) | 6.2% | 10.7% | ||
| (a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end of September 2025 available at the end of the document for reconciliation tables and definitions | ||||
At €810 million (€885 million in Q3'24), sales in the Advanced Materials segment were down 4.5% at constant exchange rates, reflecting mainly a negative 3.9% volume effect, essentially related to Performance Additives, while High Performance Polymers volumes were stable. Performance Additives were impacted by the weak demand in the United States and Europe, particularly in the energy markets, and by the reorganization of the Jarrie site in hydrogen peroxide. High Performance Polymers benefited from strong growth in Asia and from their development and innovation strategy in several key markets such as batteries, sports, 3D printing, healthcare and low Global Warming Potential fluorospecialties. In this field, the Group successfully started up its new 1233zd unit in the United States during the quarter and has just finalized the mechanical completion of its Rilsan® Clear unit, downstream of its PA11 plant in Singapore, which is due to start up in the first quarter of 2026. Third-quarter sales also included a negative 4.0% currency effect, while prices were broadly stable at negative 0.6%.
At €152 million (€189 million in Q3'24), segment EBITDA was mainly impacted by lower volumes in Performance Additives and an unfavorable currency effect. The EBITDA margin for the segment remained nevertheless at the good level of 18.8% (21.4% in Q3’24) with High Performance Polymers maintaining its solid margin level of 20%.
COATING SOLUTIONS (25% OF TOTAL GROUP SALES)
| in millions of euros | Q3'25 | Q3'24 | Change | |
| Sales | 532 | 627 | -15.2% | |
| EBITDA (a) | 51 | 81 | -37.0% | |
| EBITDA margin (a) | 9.6% | 12.9% | ||
| Recurring operating income (REBIT) (a) | 20 | 49 | -59.2% | |
| REBIT margin (a) | 3.8% | 7.8% | ||
| (a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end of September 2025 available at the end of the document for reconciliation tables and definitions | ||||
Sales in the Coating Solutions segment decreased by 15.2% year-on-year to €532 million. Down 5.8%, volumes reflected the weak demand, notably in the construction and decorative paints markets, essentially in North America. The negative 5.9% price effect mainly reflected the less favorable market conditions in upstream acrylics. Lastly, the currency effect was a negative 3.5%.
In this context, segment EBITDA decreased significantly to €51 million (€81 million in Q3’24), reflecting low cycle margins in upstream acrylics as well as the sales decline in the United States, and the EBITDA margin came in at 9.6% (12.9% in Q3’24).
INTERMEDIATES (7% OF TOTAL GROUP SALES)
| in millions of euros | Q3'25 | Q3'24 | Change | |
| Sales | 161 | 191 | -15.7% | |
| EBITDA (a) | 38 | 51 | -25.5% | |
| EBITDA margin (a) | 23.6% | 26.7% | ||
| Recurring operating income (REBIT) (a) | 32 | 39 | -17.9% | |
| REBIT margin (a) | 19.9% | 20.4% | ||
| (a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end of September 2025 available at the end of the document for reconciliation tables and definitions | ||||
Sales in the Intermediates segment, at €161 million, were down 15.7% compared to the third quarter of last year. The shift in product mix in refrigerant gases led notably by the end of the production of 410A equipment in the US last year implied a sharp volume rise of 16.7% at segment level offset by a negative 21.6% price effect on a high comparison basis. The scope effect was a negative 5.7%, corresponding to the disposal of non-strategic assets in sebacic acid in China finalized in fourth-quarter 2024. The currency effect was a negative 5.1%.
At €38 million, EBITDA included the seasonality of the third quarter, and was down 25.5% on last year, reflecting essentially the less favorable macroeconomic environment as well as the impact of the evolution of the regulations in the US and Europe in refrigerant gases, while acrylics in Asia improved slightly. The EBITDA margin stood at the high level of 23.6% (26.7% in Q3’24).
HIGHLIGHTS
On 28 August 2025, Arkema successfully started up its new Forane® 1233zd production unit in Calvert City, USA, continuing its development in low Global Warming Potential (GWP) fluorospecialties to meet the increasing demand for more sustainable solutions in building insulation and thermal management, particularly in cooling for data centers.
On 8 September 2025, Arkema announced the appointment of Laurent Peyronneau as Executive Vice President of the Adhesive Solutions segment (Bostik) and member of the Executive Committee, succeeding Vincent Legros.
On 29 September 2025, Arkema officially showcased its Battery Dry Coating laboratory located at the Cerdato research center, in Normandy, France, together with its customers and partners. This state-of-the-art facility complements Arkema's global network of R&D labs dedicated to the battery industry and reflects Arkema's strategic commitment to pioneering sustainable and high-performance solutions.
On 7 October 2025, Arkema announced a project related to the evolution of the industrial activities of its Pierre-Bénite site in France, providing for the closure of two historic fluorogas production lines. With this project, the Pierre-Bénite site would thus be refocused on the fluoropolymers activity, a range of high value-added specialty materials serving attractive markets such as batteries and semiconductors.
Lastly, Arkema announced on 23 October 2025 that it had completed the modernization and decarbonization project of its Lacq/Mourenx site, which specializes in specialty sulfur derivatives used in particular in agrochemicals, refining, petrochemicals and renewable fuels. This project included the construction of a treatment plant for sulfur-based effluents which operates a more efficient process that helps cut down SO2 emissions by 40% and GHG emissions by over 10%.
OUTLOOK
In a global context that remains marked by limited visibility, geopolitical tensions, the increase in tariffs and a weak demand environment, the Group continues to prioritize working on the elements under its control, focusing on strictly managing its operating costs, its capital expenditure and its working capital.
Arkema has thus launched a large number of initiatives ramping up across all functions and business lines to optimize and streamline its activities with the objective to broadly offset fixed costs inflation in 2025 and 2026. For this year, the Group confirms its objective of around €100 million of savings in fixed and variable costs.
At the same time, Arkema is continuing to implement its strategic roadmap on Specialty Materials, notably with the ramp-up of its major projects, for the most part already funded. Their additional contribution to the Group’s EBITDA has been reassessed for the year at around €60 million, factoring in particular the growth of PVDF in batteries, Pebax® in sports, 1233zd in thermal insulation for buildings and PIAM in advanced electronics, as well as the first contribution from Dow's flexible packaging laminating adhesives business.
Taking into account the currently challenging macroeconomic context and the softer than expected demand in the United States, the Group aims at delivering an EBITDA of between €1.25 billion and €1.3 billion and a recurring cash flow of approximately €300 million in 2025.
Further details concerning the Group’s third-quarter 2025 results are provided in the “Third-quarter 2025 results and outlook” presentation and the “Factsheet”, both available on Arkema’s website at: www.arkema.com/global/en/investor-relations/
FINANCIAL CALENDAR
26 February 2026: Publication of full-year 2025 results
6 May 2026: Publication of first-quarter 2026 results
DISCLAIMER
The information disclosed in this press release may contain forward-looking statements with respect to the financial position, results of operations, business and strategy of Arkema.
In a context of significant geopolitical tensions, where the outlook for the global economy remains uncertain, the retained assumptions and forward-looking statements could ultimately prove inaccurate. Such statements are based on management’s current views and assumptions that could ultimately prove inaccurate and are subject to risk factors such as (but not limited to) changes in raw materials prices, currency fluctuations, and the pace at which cost-reduction projects are implemented, escalating geopolitical tensions, and changes in general economic and financial conditions. Arkema does not assume any liability to update such forward-looking statements whether as a result of any new information or any unexpected event or otherwise. Further information on factors which could affect Arkema’s financial results is provided in the documents filed with the French Autorité des marchés financiers.
Balance sheet, income statement and cash flow statement data, as well as information by segment included in this document are extracted from the consolidated financial information at 30 September 2025, as reviewed by Arkema’s Board of Directors on 6 November 2025. Quarterly financial information is not audited. Information by segment is presented in accordance with Arkema’s internal reporting system used by management.
Definitions and concordance tables for the main alternative performance indicators used by the Group are provided in Notes 6 and 8 to the 30 September 2025 consolidated financial information at the end of this document.
For the purpose of tracking changes in its results, and particularly its sales figures, the Group analyzes the following effects (unaudited analyses):
Building on its unique set of expertise in materials science, Arkema offers a portfolio of first-class technologies to address ever-growing demand for new and more sustainable materials. With the ambition to become a pure player in Specialty Materials in 2024, the Group is structured into three complementary, resilient and highly innovative segments dedicated to Specialty Materials - Adhesive Solutions, Advanced Materials, and Coating Solutions - accounting for some 92% of Group sales in 2024, and a well-positioned and competitive Intermediates segment. Arkema offers cutting-edge technological solutions to meet the challenges of, among other things, new energies, access to water, recycling, urbanization and mobility, and fosters a permanent dialogue with all its stakeholders. The Group reported sales of around €9.5 billion in 2024 and operates in some 55 countries with 21,150 employees worldwide.
ARKEMA financial statements
Consolidated financial information - At the end of September 2025
Consolidated financial statements as of December 2024 have been audited.
| 1. CONSOLIDATED INCOME STATEMENT | ||
| 3rd quarter 2025 | 3rd quarter 2024 | |
| (In millions of euros) | ||
| Sales | 2,187 | 2,394 |
| Operating expenses * | (1,781) | (1,894) |
| Research and development expenses * | (68) | (70) |
| Selling and administrative expenses | (231) | (222) |
| Other income and expenses | (13) | (24) |
| Operating income | 94 | 184 |
| Equity in income of affiliates | (1) | (2) |
| Financial result | (33) | (20) |
| Income taxes | (25) | (42) |
| Net income | 35 | 120 |
| Attributable to non-controlling interests | 0 | 2 |
| Net income - Group share | 35 | 118 |
| Earnings per share (amount in euros) | 0.47 | 1.43 |
| Diluted earnings per share (amount in euros) | 0.46 | 1.42 |
| End of September 2025 | End of September 2024 | |
| (In millions of euros) | ||
| Sales | 6,963 | 7,271 |
| Operating expenses * | (5,661) | (5,732) |
| Research and development expenses * | (210) | (207) |
| Selling and administrative expenses | (697) | (695) |
| Other income and expenses | (82) | (101) |
| Operating income | 313 | 536 |
| Equity in income of affiliates | (1) | (4) |
| Financial result | (91) | (53) |
| Income taxes | (89) | (130) |
| Net income | 132 | 349 |
| Attributable to non-controlling interests | 1 | 7 |
| Net income - Group share | 131 | 342 |
| Earnings per share (amount in euros) | 1.42 | 4.36 |
| Diluted earnings per share (amount in euros) | 1.41 | 4.34 |
| * Includes a correction of Q3’24 data (transfer between “Operating expenses” and “Research and development expenses”) | ||
| 2. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||
| 3rd quarter 2025 | 3rd quarter 2024 | |
| (In millions of euros) | ||
| Net income | 35 | 120 |
| Hedging adjustments | (11) | 13 |
| Other items | 0 | — |
| Deferred taxes on hedging adjustments and other items | 0 | (1) |
| Change in translation adjustments | (36) | (155) |
| Other recyclable comprehensive income | (47) | (143) |
| Impact of remeasuring unconsolidated investments | (14) | 0 |
| Actuarial gains and losses | 6 | (14) |
| Deferred taxes on actuarial gains and losses | (1) | 3 |
| Other non-recyclable comprehensive income | (9) | (11) |
| Total other comprehensive income | (56) | (154) |
| Total comprehensive income | (21) | (34) |
| Attributable to non-controlling interest | (13) | 2 |
| Total comprehensive income - Group share | (8) | (36) |
| End of September 2025 | End of September 2024 | |
| (In millions of euros) | ||
| Net income | 132 | 349 |
| Hedging adjustments | 10 | 10 |
| Other items | 0 | 0 |
| Deferred taxes on hedging adjustments and other items | 0 | (1) |
| Change in translation adjustments | (558) | (84) |
| Other recyclable comprehensive income | (548) | (75) |
| Impact of remeasuring unconsolidated investments | (15) | (1) |
| Actuarial gains and losses | 17 | 4 |
| Deferred taxes on actuarial gains and losses | (2) | (1) |
| Other non-recyclable comprehensive income | 0 | 2 |
| Total other comprehensive income | (548) | (73) |
| Total comprehensive income | (416) | 276 |
| Attributable to non-controlling interest | (30) | (4) |
| Total comprehensive income - Group share | (386) | 280 |
| 3. CONSOLIDATED CASH FLOW STATEMENT | ||
| End of September 2025 | End of September 2024 | |
| (In millions of euros) | ||
| Net income | 132 | 349 |
| Depreciation, amortization and impairment of assets | 607 | 582 |
| Other provisions and deferred taxes | (49) | 16 |
| (Gains)/Losses on sales of long-term assets | (6) | 3 |
| Undistributed affiliate equity earnings | 1 | 4 |
| Change in working capital | (122) | (262) |
| Other changes | 10 | 22 |
| Cash flow from operating activities | 573 | 714 |
| Intangible assets and property, plant, and equipment additions | (371) | (436) |
| Change in fixed asset payables | (116) | (75) |
| Acquisitions of operations, net of cash acquired | 0 | (29) |
| Increase in long-term loans | (38) | (63) |
| Total expenditures | (525) | (603) |
| Proceeds from sale of intangible assets and property, plant and equipment | 9 | 5 |
| Change in fixed asset receivables | 8 | — |
| Proceeds from sale of operations, net of cash transferred | — | — |
| Repayment of long-term loans | 51 | 52 |
| Total divestitures | 68 | 57 |
| Cash flow from investing activities | (457) | (546) |
| Issuance/(Repayment) of shares and paid-in surplus | — | — |
| Acquisition/sale of treasury shares | (32) | (24) |
| Issuance of hybrid bonds | 399 | 399 |
| Redemption of hybrid bonds | — | (400) |
| Dividends paid to parent company shareholders | (272) | (261) |
| Interest paid to bearers of subordinated perpetual notes | (24) | (16) |
| Dividends paid to non-controlling interests and buyout of minority interests | (4) | (2) |
| Increase in long-term debt | 504 | 494 |
| Decrease in long-term debt | (103) | (764) |
| Increase / (Decrease) in short-term debt | (722) | 327 |
| Cash flow from financing activities | (254) | (247) |
| Net increase/(decrease) in cash and cash equivalents | (138) | (79) |
| Effect of exchange rates and changes in scope | 78 | 29 |
| Cash and cash equivalents at beginning of period | 2,013 | 2,045 |
| Cash and cash equivalents at end of the period | 1,953 | 1,995 |
| 4. CONSOLIDATED BALANCE SHEET | ||
| 30th September 2025 | 31st December 2024 | |
| (In millions of euros) | ||
| ASSETS | ||
| Goodwill | 2,878 | 3,071 |
| Other intangible assets, net | 2,151 | 2,373 |
| Property, plant and equipment, net | 3,863 | 4,227 |
| Investments in equity affiliates | 8 | 11 |
| Other investments | 33 | 50 |
| Deferred tax assets | 143 | 155 |
| Other non-current assets | 292 | 327 |
| TOTAL NON-CURRENT ASSETS | 9,368 | 10,214 |
| Inventories | 1,309 | 1,348 |
| Accounts receivable | 1,304 | 1,312 |
| Other receivables and prepaid expenses | 232 | 201 |
| Income taxes recoverable | 111 | 101 |
| Current financial derivative assets | 21 | 20 |
| Cash and cash equivalents | 1,953 | 2,013 |
| Assets held for sale | — | — |
| TOTAL CURRENT ASSETS | 4,930 | 4,995 |
| TOTAL ASSETS | 14,298 | 15,209 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Share capital | 761 | 761 |
| Paid-in surplus and retained earnings | 6,693 | 6,439 |
| Treasury shares | (54) | (22) |
| Translation adjustments | (179) | 348 |
| SHAREHOLDERS' EQUITY - GROUP SHARE | 7,221 | 7,526 |
| Non-controlling interests | 201 | 235 |
| TOTAL SHAREHOLDERS' EQUITY | 7,422 | 7,761 |
| Deferred tax liabilities | 427 | 435 |
| Provisions for pensions and other employee benefits | 357 | 391 |
| Other provisions and non-current liabilities | 373 | 456 |
| Non-current debt | 4,114 | 3,680 |
| TOTAL NON-CURRENT LIABILITIES | 5,271 | 4,962 |
| Accounts payable | 886 | 1,074 |
| Other creditors and accrued liabilities | 480 | 424 |
| Income tax payables | 78 | 82 |
| Current financial derivative liabilities | 19 | 32 |
| Current debt | 142 | 874 |
| Liabilities associated with assets held for sale | — | — |
| TOTAL CURRENT LIABILITIES | 1,605 | 2,486 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 14,298 | 15,209 |
| 5. CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY | |||||||||||
| Shares issued | Treasury shares | Shareholders' equity - Group share | Non-controlling interests | Shareholders' equity | |||||||
| (In millions of euros) | Number | Amount | Paid-in surplus | Hybrid bonds | Retained earnings | Translation adjustments | Number | Amount | |||
| At 1st January 2025 | 76,060,831 | 761 | 1,117 | 700 | 4,622 | 348 | (257,160) | (22) | 7,526 | 235 | 7,761 |
| Cash dividend | — | — | — | — | (296) | — | — | — | (296) | (8) | (304) |
| Issuance of share capital | — | — | — | — | — | — | — | — | — | — | — |
| Capital reduction by cancellation of treasury shares | — | — | — | — | — | — | — | — | — | — | — |
| Acquisition/sale of treasury shares | — | — | — | — | — | — | (462,314) | (32) | (32) | — | (32) |
| Grants of treasury shares to employees | — | — | — | — | 0 | — | 109 | 0 | 0 | — | 0 |
| Share-based payments | — | — | — | — | 10 | — | — | — | 10 | — | 10 |
| Issuance of hybrid bonds | — | — | — | 400 | (1) | — | — | — | 399 | — | 399 |
| Redemption of hybrid bonds | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | 0 | — | — | — | 0 | 4 | 4 |
| Transactions with shareholders | — | — | — | 400 | (287) | — | (462,205) | (32) | 81 | (4) | 77 |
| Net income | — | — | — | — | 131 | — | — | — | 131 | 1 | 132 |
| Total income and expense recognized directly through equity | — | — | — | — | 10 | (527) | — | — | (517) | (31) | (548) |
| Total comprehensive income | — | — | — | — | 141 | (527) | — | — | (386) | (30) | (416) |
| At 30th September 2025 | 76,060,831 | 761 | 1,117 | 1,100 | 4,476 | (179) | (719,365) | (54) | 7,221 | 201 | 7,422 |
| 6. ALTERNATIVE PERFORMANCE INDICATORS | ||||
| The Group uses performance indicators that are not directly defined in the consolidated financial statements under IFRS and which are used as monitoring and analysis tools. The purpose of these indicators is to provide additional information to illustrate the Group's financial performance and its various activities, notably by eliminating exceptional or non-recurring items in certain cases, to ensure period-on-period comparability. In some cases, the indicators may also provide a consistent basis for comparison with the financial performance of our peers. A reconciliation with the aggregates of the IFRS consolidated financial statements is presented in this note. | ||||
| RECURRING OPERATING INCOME (REBIT) AND EBITDA | ||||
| (In millions of euros) | End of September 2025 | End of September 2024 | 3rd quarter 2025 | 3rd quarter 2024 |
| OPERATING INCOME | 313 | 536 | 94 | 184 |
| - Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (105) | (113) | (35) | (38) |
| - Other income and expenses | (82) | (101) | (13) | (24) |
| RECURRING OPERATING INCOME (REBIT) | 500 | 750 | 142 | 246 |
| - Recurring depreciation and amortization of property, plant and equipment and intangible assets | (503) | (458) | (168) | (161) |
| EBITDA | 1,003 | 1,208 | 310 | 407 |
| Details of depreciation and amortization of property, plant and equipment and intangible assets: | ||||
| (In millions of euros) | End of September 2025 | End of September 2024 | 3rd quarter 2025 | 3rd quarter 2024 |
| Depreciation and amortization of property, plant and equipment and intangible assets | (607) | (582) | (203) | (200) |
| Of which: Recurring depreciation and amortization of property, plant and equipment and intangible assets | (503) | (458) | (168) | (161) |
| Of which: Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (105) | (113) | (35) | (38) |
| Of which: Impairment included in other income and expenses | 1 | (11) | 0 | (1) |
| ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE | ||||
| (In millions of euros) | End of September 2025 | End of September 2024 | 3rd quarter 2025 | 3rd quarter 2024 |
| NET INCOME - GROUP SHARE | 131 | 342 | 35 | 118 |
| - Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (105) | (113) | (35) | (38) |
| - Other income and expenses | (82) | (101) | (13) | (24) |
| - Other income and expenses attributable to non-controlling interests | — | — | — | — |
| - Taxes on depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | 22 | 25 | 6 | 9 |
| - Taxes on other income and expenses | 7 | 17 | 1 | 5 |
| - One-time tax effects | (6) | (6) | (2) | (2) |
| ADJUSTED NET INCOME | 295 | 520 | 78 | 168 |
| Weighted average number of ordinary shares * | 75,521,661 | 74,699,719 | ||
| Weighted average number of potential ordinary shares | 75,980,903 | 75,114,108 | ||
| ADJUSTED EARNINGS PER SHARE (in euros) | 3.91 | 6.96 | 1.04 | 2.25 |
| DILUTED ADJUSTED EARNINGS PER SHARE (in euros) | 3.88 | 6.92 | 1.02 | 2.23 |
| * End of September 2024 data adjusted to include a missing transaction for the quarter | ||||
| RECURRING CAPITAL EXPENDITURE | ||||
| (In millions of euros) | End of September 2025 | End of September 2024 | 3rd quarter 2025 | 3rd quarter 2024 |
| INTANGIBLE ASSETS AND PROPERTY, PLANT, AND EQUIPMENT ADDITIONS | 371 | 436 | 131 | 167 |
| - Exceptional capital expenditure | — | — | — | — |
| - Investments relating to portfolio management operations | — | — | — | — |
| - Capital expenditure with no impact on net debt | — | — | — | — |
| RECURRING CAPITAL EXPENDITURE | 371 | 436 | 131 | 167 |
| CASH FLOWS | ||||
| (In millions of euros) | End of September 2025 | End of September 2024 | 3rd quarter 2025 | 3rd quarter 2024 |
| + Cash flow from operating activities | 573 | 714 | 298 | 334 |
| + Cash flow from investing activities | (457) | (546) | (111) | (160) |
| NET CASH FLOW | 116 | 168 | 187 | 174 |
| - Net cash flow from portfolio management operations | (5) | (42) | 2 | (1) |
| FREE CASH FLOW | 121 | 210 | 185 | 175 |
| - Exceptional capital expenditure | — | — | — | — |
| - Non-recurring cash flow | (59) | (52) | (22) | (15) |
| RECURRING CASH FLOW | 180 | 262 | 207 | 190 |
| - Recurring capital expenditure | (371) | (436) | (131) | (167) |
| OPERATING CASH FLOW | 551 | 698 | 338 | 357 |
| NET DEBT | ||
| (In millions of euros) | End of September 2025 | End of December 2024 |
| Non-current debt | 4,114 | 3,680 |
| + Current debt | 142 | 874 |
| - Cash and cash equivalents | 1,953 | 2,013 |
| NET DEBT | 2,303 | 2,541 |
| + Hybrid bonds | 1,100 | 700 |
| NET DEBT AND HYBRID BONDS | 3,403 | 3,241 |
| Last twelve months EBITDA | 1,327 | 1,532 |
| NET DEBT AND HYBRID BONDS TO EBITDA RATIO | 2.6 | 2.1 |
| WORKING CAPITAL | ||
| (In millions of euros) | End of September 2025 | End of December 2024 |
| Inventories | 1,309 | 1,348 |
| + Accounts receivable | 1,304 | 1,312 |
| + Other receivables including income taxes recoverable | 343 | 302 |
| + Current financial derivative assets | 21 | 20 |
| - Accounts payable (operating suppliers) | 886 | 1,074 |
| - Other liabilities including income taxes | 558 | 506 |
| - Current financial derivative liabilities | 19 | 32 |
| WORKING CAPITAL | 1,514 | 1,370 |
| CAPITAL EMPLOYED | ||
| (In millions of euros) | End of September 2025 | End of December 2024 |
| Goodwill, net | 2,878 | 3,071 |
| + Intangible assets (excluding goodwill), and property, plant and equipment, net | 6,014 | 6,600 |
| + Investments in equity affiliates | 8 | 11 |
| + Other investments and other non-current assets | 325 | 377 |
| + Working capital | 1,514 | 1,370 |
| CAPITAL EMPLOYED | 10,739 | 11,429 |
| 7. INFORMATION BY SEGMENT | |||||||||||||
| 3rd quarter 2025 | |||||||||||||
| (In millions of euros) | Adhesive Solutions | Advanced Materials | Coating Solutions | Intermediates | Corporate | Total | |||||||
| Sales | 675 | 810 | 532 | 161 | 9 | 2,187 | |||||||
| EBITDA (a) | 93 | 152 | 51 | 38 | (24) | 310 | |||||||
| Recurring depreciation and amortization of property, plant and equipment and intangible assets (a) | (27) | (102) | (31) | (6) | (2) | (168) | |||||||
| Recurring operating income (REBIT) (a) | 66 | 50 | 20 | 32 | (26) | 142 | |||||||
| Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (24) | (9) | (2) | — | — | (35) | |||||||
| Other income and expenses | 0 | (11) | — | 0 | (2) | (13) | |||||||
| Operating income | 42 | 30 | 18 | 32 | (28) | 94 | |||||||
| Equity in income of affiliates | — | 0 | — | — | (1) | (1) | |||||||
| Intangible assets and property, plant, and equipment additions | 20 | 69 | 34 | 2 | 6 | 131 | |||||||
| Of which: recurring capital expenditure (a) | 20 | 69 | 34 | 2 | 6 | 131 | |||||||
| 3rd quarter 2024 | |||||||||||||
| (In millions of euros) | Adhesive Solutions | Advanced Materials | Coating Solutions | Intermediates | Corporate | Total | |||||||
| Sales | 682 | 885 | 627 | 191 | 9 | 2,394 | |||||||
| EBITDA (a) | 107 | 189 | 81 | 51 | (21) | 407 | |||||||
| Recurring depreciation and amortization of property, plant and equipment and intangible assets (a) | (21) | (94) | (32) | (12) | (2) | (161) | |||||||
| Recurring operating income (REBIT) (a) | 86 | 95 | 49 | 39 | (23) | 246 | |||||||
| Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (28) | (8) | (2) | — | — | (38) | |||||||
| Other income and expenses | (9) | (13) | 0 | 0 | (2) | (24) | |||||||
| Operating income | 49 | 74 | 47 | 39 | (25) | 184 | |||||||
| Equity in income of affiliates | — | (2) | — | — | — | (2) | |||||||
| Intangible assets and property, plant, and equipment additions | 21 | 100 | 28 | 3 | 15 | 167 | |||||||
| Of which: recurring capital expenditure (a) | 21 | 100 | 28 | 3 | 15 | 167 | |||||||
| (a) Alternative performance indicator: refer to sections 6 and 8 for reconciliation tables and definitions. | |||||||||||||
| 7. INFORMATION BY SEGMENT | |||||||||||||
| End of September 2025 | |||||||||||||
| (In millions of euros) | Adhesive Solutions | Advanced Materials | Coating Solutions | Intermediates | Corporate | Total | |||||||
| Sales | 2,106 | 2,621 | 1,704 | 506 | 26 | 6,963 | |||||||
| EBITDA (a) | 295 | 503 | 162 | 116 | (73) | 1,003 | |||||||
| Recurring depreciation and amortization of property, plant and equipment and intangible assets (a) | (78) | (299) | (94) | (21) | (11) | (503) | |||||||
| Recurring operating income (REBIT) (a) | 217 | 204 | 68 | 95 | (84) | 500 | |||||||
| Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (73) | (27) | (5) | — | — | (105) | |||||||
| Other income and expenses | (19) | (54) | — | 3 | (12) | (82) | |||||||
| Operating income | 125 | 123 | 63 | 98 | (96) | 313 | |||||||
| Equity in income of affiliates | — | 0 | — | — | (1) | (1) | |||||||
| Intangible assets and property, plant, and equipment additions | 46 | 190 | 110 | 9 | 16 | 371 | |||||||
| Of which: recurring capital expenditure (a) | 46 | 190 | 110 | 9 | 16 | 371 | |||||||
| End of September 2024 | |||||||||||||
| (In millions of euros) | Adhesive Solutions | Advanced Materials | Coating Solutions | Intermediates | Corporate | Total | |||||||
| Sales | 2,068 | 2,681 | 1,890 | 603 | 29 | 7,271 | |||||||
| EBITDA (a) | 321 | 541 | 247 | 174 | (75) | 1,208 | |||||||
| Recurring depreciation and amortization of property, plant and equipment and intangible assets (a) | (65) | (263) | (93) | (32) | (5) | (458) | |||||||
| Recurring operating income (REBIT) (a) | 256 | 278 | 154 | 142 | (80) | 750 | |||||||
| Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (81) | (27) | (5) | — | — | (113) | |||||||
| Other income and expenses | (25) | (64) | 0 | (1) | (11) | (101) | |||||||
| Operating income | 150 | 187 | 149 | 141 | (91) | 536 | |||||||
| Equity in income of affiliates | — | (4) Für dich aus unserer Redaktion zusammengestelltHinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte. Weitere Artikel des AutorsThemen im Trend | |||||||||||