PR Newswire  | 

GM releases 2025 financial results and 2026 guidance; Board declares dividend at 20% higher quarterly rate, and approves new $6.0 billion share repurchase authorization

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
General Motors Company 73,07 € General Motors Company Chart -0,04%
Zugehörige Wertpapiere:

DETROIT, Jan. 27, 2026 /PRNewswire/ -- General Motors (NYSE: GM) today reported full-year 2025 net income attributable to stockholders of $2.7 billion and EBIT-adjusted of $12.7 billion. Fourth-quarter 2025 net income attributable to stockholders was a loss of $3.3 billion and EBIT-adjusted was $2.8 billion.

Fourth-quarter net income was reduced by more than $7.2 billion in special charges driven primarily by a realignment of electric vehicle capacity and investments to adjust to expected declines in consumer demand for EVs, and in response to U.S. Government policy changes including the termination of consumer incentives and the reduction in the stringency of emissions regulations.

The chart below summarizes GM's 2025 financial guidance and 2025 results, as well as the company's 2026 guidance, which is for a year of strong financial performance.


Final 2025 Guidance 2025 Results 2026 Guidance
Net income attributable to stockholders $7.7 billion - $8.3 billion $2.7 billion $10.3 billion - $11.7 billion
EBIT-adjusted $12.0 billion - $13.0 billion $12.7 billion $13.0 billion - $15.0 billion
Automotive operating cash flow $19.2 billion - $21.2 billion $18.7 billion $19.0 billion - $23.0 billion
Adjusted automotive free cash flow $10.0 billion - $11.0 billion $10.6 billion $9.0 billion - $11.0 billion
EPS-diluted $8.30 - $9.05 $3.27 $11.00 - $13.00
EPS-diluted-adjusted $9.75 - $10.50 $10.60 $11.00 - $13.00




GM's 2026 financial guidance also includes anticipated capital spending of $10.0 billion - $12.0 billion, inclusive of the company's battery cell manufacturing joint ventures.

Higher quarterly dividend rate and share repurchase authorization
GM announced today that its Board of Directors has approved a $0.03 per share increase in the quarterly common stock dividend rate to $0.18 per share. GM declared a quarterly cash dividend on the company's outstanding common stock at the new rate of $0.18 per share, payable March 19, 2026 to holders of common stock at the close of trading on March 6, 2026.

The company also announced that its Board has approved a new $6.0 billion share repurchase authorization.

"For several years now, GM's strong brands and winning vehicles, as well as our technology-driven services and operating discipline, have delivered consistently strong cash generation. This has allowed us to execute all phases of our capital allocation strategy, from investing in the business and our people, to maintaining a strong balance sheet and returning capital to shareholders," said Mary Barra, Chair and CEO. "We believe that formula is sustainable, which is why we're increasing our dividend and planning future share repurchases."

The share repurchase program, which has no expiration date, will be executed in accordance with applicable securities laws and regulations and may be suspended or discontinued at any time at the company's discretion.

As of December 31, 2025, the company had 904 million shares outstanding, down from 995 million at the end of 2024, and 1.2 billion at the end of 2023. 

An overview of quarterly and yearly results and financial highlights appears below. Visit the GM Investor Relations website to download the company's earnings deck and GM Chair and CEO Mary Barra's Letter to Shareholders.

Conference call for investors and analysts

Mary Barra and GM Chief Financial Officer Paul Jacobson will host a conference call for the investment community at 8:30 a.m. ET today to discuss these results.

Conference call details are as follows:

  • 1-800-857-9821 (U.S.)
  • 1-517-308-9481 (international/caller-paid)
  • Conference call passcode: General Motors
  • An audio replay will be available on the GM Investor Relations website in the Events section.

Results Overview


Three Months Ended

$M except per share amounts December 31,
2025
December 31,
2024
Change % Change
Revenue $   45,287 $   47,702 $     (2,415) (5.1) %
Net income (loss) attributable to stockholders $    (3,310) $    (2,961) $        (349) (11.8) %
EBIT-adjusted $     2,843 $     2,509 $         334 13.3 %
Net income margin (7.3) % (6.2) % (1.1) ppts (17.7) %
EBIT-adjusted margin 6.3 % 5.3 % 1.0 ppts 18.9 %
Automotive operating cash flow $     5,606 $     4,765 $         841 17.6 %
Adjusted automotive free cash flow $     2,755 $     1,823 $         933 51.2 %
EPS-diluted(a) $      (3.60) $      (1.64) $       (1.96) n.m.
EPS-diluted-adjusted $       2.51 $       1.92 $        0.58 30.4 %
GMNA EBIT-adjusted $     2,244 $     2,274 $          (30) (1.3) %
GMNA EBIT-adjusted margin 6.1 % 5.8 % 0.3 ppts 5.2 %
GMI EBIT-adjusted $        278 $        221 $           56 25.4 %
China equity income (loss) $       (513) $    (4,060) $      3,547 87.4 %
GM Financial EBT-adjusted $        609 $        719 $        (109) (15.2) %
__________
(a) n.m. = not meaningful

 


Years Ended

$M except per share amounts December 31,
2025
December 31,
2024
Change % Change
Revenue $  185,019 $  187,442 $       (2,422) (1.3) %
Net income attributable to stockholders $      2,697 $      6,008 $       (3,311) (55.1) %
EBIT-adjusted $    12,747 $    14,934 $       (2,187) (14.6) %
Net income margin 1.5 % 3.2 % (1.7) ppts (53.1) %
EBIT-adjusted margin 6.9 % 8.0 % (1.1) ppts (13.8) %
Automotive operating cash flow $    18,733 $    23,939 $       (5,206) (21.7) %
Adjusted automotive free cash flow $    10,595 $    14,045 $       (3,450) (24.6) %
EPS-diluted $        3.27 $        6.37 $         (3.10) (48.7) %
EPS-diluted-adjusted $      10.60 $      10.60 $             — — %
GMNA EBIT-adjusted $    10,452 $    14,528 $       (4,077) (28.1) %
GMNA EBIT-adjusted margin 6.8 % 9.2 % (2.4) ppts (26.1) %
GMI EBIT-adjusted(a) $         737 $         303 $           434 n.m.
China equity income (loss) $        (316) $     (4,407) $        4,091 92.8 %
GM Financial EBT-adjusted $      2,802 $      2,965 $          (163) (5.5) %
__________
(a) n.m. = not meaningful

General Motors (NYSE:GM) is driving the future of transportation, leveraging advanced technology to build safer, smarter, and lower emission cars, trucks, and SUVs. GM's Buick, Cadillac, Chevrolet, and GMC brands offer a broad portfolio of innovative gasoline-powered vehicles and the industry's widest range of EVs, as we move to an all-electric future. Learn more at GM.com.

Cautionary Note on Forward-Looking Statements: This press release and related comments by management may include "forward-looking statements" within the meaning of the U.S. federal securities laws. Forward-looking statements are any statements other than statements of historical fact and represent our current judgment about possible future events. In making these statements, we rely upon assumptions and analysis based on our experience and perception of historical trends, current conditions, and expected future developments, as well as other factors we consider appropriate under the circumstances. We believe these judgments are reasonable, but these statements are not guarantees of any future events or financial results, and our actual results may differ materially due to a variety of factors, many of which are described in our most recent Annual Report on Form 10-K and our other filings with the U.S. Securities and Exchange Commission. We caution readers not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events, or other factors that affect the subject of these statements, except where we are expressly required to do so by law.

Final 2025 Guidance Reconciliations

The following table reconciles expected Net income attributable to stockholders to expected EBIT-adjusted (dollars in billions):


Year Ending
December 31, 2025
Net income attributable to stockholders $ 7.7-8.3
Income tax expense 1.8-2.2
Automotive interest income, net (0.1)
Adjustments(a) 2.6
EBIT-adjusted $ 12.0-13.0

The following table reconciles expected automotive net cash provided by operating activities to expected adjusted automotive free cash flow (dollars in billions):


Year Ending
December 31, 2025
Net automotive cash provided by operating activities $ 19.2-21.2
Less: Capital expenditures 10.0-11.0
Adjustments(a) 0.8
Adjusted automotive free cash flow $ 10.0-11.0

The following table reconciles expected EPS-diluted to expected EPS-diluted-adjusted:


Year Ending
December 31, 2025
Diluted earnings per common share $ 8.30-9.05
Adjustments(a) 1.45
EPS-diluted-adjusted $ 9.75-10.50
__________
(a) Adjustments as of September 30, 2025. See our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 for full details. We do not consider the potential future impact of adjustments on our expected financial results.


2026 Guidance Reconciliations

The following table reconciles expected Net income attributable to stockholders to expected EBIT-adjusted (dollars in billions):


Year Ending

December 31, 2026

Net income attributable to stockholders $ 10.3-11.7
Income tax expense 2.6-3.2
Automotive interest expense, net 0.1
EBIT-adjusted(a) $ 13.0-15.0

The following table reconciles expected automotive net cash provided by operating activities to expected adjusted automotive free cash flow (dollars in billions):


Year Ending
December 31, 2026
Net automotive cash provided by operating activities $ 19.0-23.0
Less: Capital expenditures 10.0-12.0
Adjusted automotive free cash flow(a) $ 9.0-11.0
__________
(a) We do not consider the potential future impact of adjustments on our expected financial results.

 

General Motors Company and Subsidiaries1
Combining Income Statement Information
(In millions) (Unaudited)


Year Ended December 31, 2025
Year Ended December 31, 2024

Automotive
Cruise
GM
Financial

Reclassifications/
Eliminations

Combined
Automotive
Cruise
GM
Financial

Reclassifications/
Eliminations

Combined
Net sales and revenue


















Automotive $  167,970
$     1
$       —
$                —
$ 167,971
$  171,605
$  257
$       —
$             (256)
$ 171,606
GM Financial

17,060
(12)
17,048


15,875
(40)
15,836
Total net sales and revenue 167,970
1
17,060
(12)
185,019
171,605
257
15,875
(296)
187,442
Costs and expenses


















Automotive and other cost of
   sales
158,968
163

(3)
159,128
148,501
2,566

(3)
151,065
GM Financial interest,
   operating, and other
   expenses


14,296
(1)
14,295


12,974
(1)
12,972
Automotive and other selling,
   general, and administrative
   expense
8,580
111

(4)
8,687
9,898
727

(4)
10,621
Total costs and expenses 167,548
274
14,296
(8)
182,110
158,399
3,293
12,974
(8)
174,658
Operating income (loss) 422
(273)
2,764
(4)
2,909
13,206
(3,036)
2,902
(288)
12,784
Automotive interest expense 724
30

(27)
727
845
189

(189)
846
Interest income and other non-
   operating income, net
1,557
2
(1)
(23)
1,535
1,124
35
(1)
99
1,257
Equity income (loss) (639)

39

(600)
(4,419)

(256)

(4,675)
Income (loss) before income
   taxes
617
(301)
2,802

3,117
9,065
(3,191)
2,645

8,519
Income tax expense (benefit)







338








2,556
Net income (loss)







2,780








5,963
Net loss (income) attributable to
   noncontrolling interests








(83)








45
Net income (loss) attributable
   to stockholders








$    2,697








$    6,008




















Net income (loss) attributable
   to common stockholders








$    3,180








$    7,189
__________

  1 Certain columns and rows may not add due to rounding.

 

Basic and Diluted Earnings per Share
(Unaudited)

The following table summarizes basic and diluted earnings per share (in millions, except per share amounts):


Three Months Ended
Years Ended

December 31,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Basic earnings per share






Net income (loss) attributable to stockholders $           (3,310)
$           (2,961)
$             2,697
$             6,008
Adjustments(a) (20)
1,236
483
1,181
Net income (loss) attributable to common stockholders $           (3,330)
$           (1,725)
$             3,180
$             7,189








Weighted-average common shares outstanding 925
1,055
955
1,115








Basic earnings per common share $             (3.60)
$             (1.64)
$               3.33
$               6.45
Diluted earnings per share






Net income (loss) attributable to common stockholders –
   diluted
$           (3,330)
$           (1,725)
$             3,180
$             7,189








Weighted-average common shares outstanding – diluted 925
1,055
973
1,129








Diluted earnings per common share $             (3.60)
$             (1.64)
$               3.27
$               6.37
Potentially dilutive securities(b) 30
36

__________
(a) Includes returns from preferred shareholders related to the redemption of Cruise preferred shares from noncontrolling interest holders of $593 million in the year ended December 31, 2025 and $1.2 billion in the three months and year ended December 31, 2024.
(b) Potentially dilutive securities attributable to outstanding stock options, restricted stock units, and performance stock units at December 31, 2025 and 2024 were excluded from the computation of diluted EPS because the securities would have had an antidilutive effect.

 

General Motors Company and Subsidiaries1
Combining Balance Sheet Information
(In millions, except per share amounts) (Unaudited)


December 31, 2025
December 31, 2024

Automotive
Cruise
GM Financial
Reclassifications/
Eliminations

Combined
Automotive
Cruise
GM Financial
Reclassifications/
Eliminations

Combined
ASSETS


















Current Assets


















Cash and cash equivalents $ 15,062
$     56
$     5,826
$              —
$  20,945
$ 14,470
$   308
$     5,094
$              —
$  19,872
Marketable debt securities 6,685

39

6,724
7,265



7,265
Accounts and notes receivable, net(a) 12,199
76
1,506
(727)
13,054
11,498
22
1,988
(681)
12,827
GM Financial receivables, net(d)

45,661
(395)
45,266


46,760
(398)
46,362
Inventories 14,472


(5)
14,467
14,569


(5)
14,564
Other current assets 3,167
9
5,130
6
8,312
2,816
38
4,799
2
7,655
Total current assets 51,585
141
58,162
(1,120)
108,767
50,618
369
58,640
(1,082)
108,545
Non-current Assets


















GM Financial receivables, net(c)

44,384

44,384


46,750
(276)
46,474
Equity in net assets of nonconsolidated
     affiliates
4,564

1,117

5,681
5,896

1,206

7,102
Property, net 51,458
99
126

51,683
51,729
69
107

51,904
Goodwill and intangible assets, net 3,018

1,348

4,366
2,642
570
1,339

4,551
Equipment on operating leases, net

33,686

33,686


31,586

31,586
Deferred income taxes 24,446

(1,486)

22,960
21,149
1,899
(1,795)

21,254
Other assets(b) 8,226
47
1,483

9,756
9,340
41
1,323
(2,359)
8,346
Total non-current assets 91,712
147
80,658

172,517
90,756
2,579
80,516
(2,635)
171,216
Total Assets $  143,297
$   288
$  138,820
$        (1,120)
$ 281,284
$  141,374
$ 2,948
$  139,156
$        (3,717)
$ 279,761
LIABILITIES AND EQUITY


















Current Liabilities


















Accounts payable (principally trade)(a) $ 24,075
$      1
$        491
$          (649)
$  23,919
$ 25,446
$   200
$        714
$          (681)
$  25,680
Short-term debt and current portion of
     long-term debt



















  Automotive(a)(d) 1,120
7

(471)
656
2,413
7

(279)
2,141
  GM Financial

35,012

35,012


37,291

37,291
  Cruise(d)





119

(119)
Accrued liabilities 28,956
54
4,744

33,754
24,949
548
5,661
(4)
31,154
Total current liabilities 54,151
63
40,248
(1,120)
93,342
52,808
874
43,666
(1,082)
96,265
Non-current Liabilities


















Long-term debt


















  Automotive(b) 15,522
70


15,591
13,288
2,397

(2,359)
13,327
  GM Financial

79,018

79,018


76,973

76,973
  Cruise(c)





276

(276)
Postretirement benefits other than
     pensions
4,025



4,025
3,990



3,990
Pensions 4,977

11

4,988
5,772

7

5,779
Other liabilities 17,495
281
3,375

21,151
14,635
297
2,904

17,836
Total non-current liabilities 42,019
351
82,404

124,775
37,686
2,970
79,885
(2,635)
117,906
Total Liabilities 96,170
414
122,652
(1,120)
218,116
90,494
3,844
123,551
(3,717)
214,171
Equity


















 Common stock, $0.01 par value 9



9
10



10
 Additional paid-in capital(e) 18,086
1,842
1,077
(1,076)
19,928
19,632
1,187
1,196
(1,172)
20,843
 Retained earnings 37,024
(1,968)
16,467
1
51,524
40,203
(2,647)
15,916
1
53,472
 Accumulated other comprehensive loss (8,966)

(1,377)

(10,343)
(9,744)
(3)
(1,506)

(11,253)
 Total stockholders' equity 46,153
(126)
16,167
(1,075)
61,119
50,100
(1,464)
15,606
(1,170)
63,072
 Noncontrolling interests(e) 974


1,075
2,049
780
568

1,170
2,518
Total Equity 47,127
(126)
16,167

63,168
50,880
(896)
15,606

65,590
Total Liabilities and Equity $  143,297
$   288
$  138,820
$        (1,120)
$ 281,284
$  141,374
$ 2,948
$  139,156
$        (3,717)
$ 279,761
__________
(a) Eliminations primarily include GM Financial accounts and notes receivable of $0.5 billion due from Automotive; and Automotive accounts receivable of $0.1 billion primarily due from GM Financial at December 31, 2025; and GM Financial accounts and notes receivable of $0.5 billion due from Automotive and Automotive accounts receivable of $0.2 billion due from GM Financial and Cruise at December 31, 2024.
(b) Eliminations primarily related to convertible note issued by Cruise to Automotive at December 31, 2024 and deferral agreement between Cruise and Automotive as regards to engineering, capital spending, restructuring, and other costs incurred by Automotive on behalf of Cruise resulting in a long-term payable for Cruise offset by a long-term receivable for Automotive.
(c) Eliminations primarily related to intercompany loans due from Cruise to GM Financial.
(d) Eliminations primarily related to GM Financial accounts receivables due from Automotive and Cruise.
(e) Primarily reclassification of GM Financial Cumulative Perpetual Preferred Stock, Series A, B and C. The preferred stock is classified as noncontrolling interests in our consolidated balance sheets.

 

General Motors Company and Subsidiaries1
Combining Cash Flow Information
(In millions) (Unaudited)


Year Ended December 31, 2025
Year Ended December 31, 2024

Automotive
Cruise
GM
Financial

Reclassifications/
Eliminations

Combined
Automotive
Cruise
GM
Financial

Reclassifications/
Eliminations

Combined
Cash flows from operating activities


















Net income (loss) $   1,081
$ (302)
$ 2,000
$              —
$   2,780
$   6,637
$ (2,535)
$  1,862
$              —
$   5,963
Depreciation and impairment of Equipment on
     operating leases, net


4,942

4,942


4,844

4,844
Depreciation, amortization and impairment
     charges on Property, net
9,584
29
34

9,646
6,549
958
38

7,545
Foreign currency remeasurement and
     transaction (gains) losses
353

10

363
(314)

(7)

(321)
Undistributed earnings and impairment of
     nonconsolidated affiliates, net
1,662

123

1,785
3,708

411

4,118
Pension contributions and OPEB payments (537)

(1)

(539)
(1,517)



(1,518)
Pension and OPEB (income) expense, net 27

2

29
88

2

89
Provision (benefit) for deferred taxes (1,715)

466

(1,249)
966
(656)
1,059

1,368
Change in other operating assets and
     liabilities(a)
5,748
(557)
1,243
2,623
9,056
4,978
693
(896)
(6,304)
(1,529)
Other operating activities(c) 2,532
(144)
(840)
(1,495)
54
2,846
(693)
(883)
(1,703)
(433)
Net cash provided by (used in) operating
   activities
18,733
(973)
7,979
1,128
26,867
23,939
(2,233)
6,429
(8,006)
20,129
Cash flows from investing activities


















Expenditures for property (9,241)
(10)
(51)

(9,303)
(10,711)
(7)
(24)
(88)
(10,830)
Available-for-sale marketable securities,
     acquisitions
(2,303)

(37)

(2,339)
(3,986)



(3,986)
Available-for-sale marketable securities,
     liquidations
3,010

2

3,012
4,331



4,331
Purchases of finance receivables(a)

(36,752)
7
(36,745)


(42,792)
6,444
(36,348)
Principal collections and recoveries on finance
     receivable(a)(b)


38,004
(2,894)
35,109


31,783
1
31,784
Proceeds from sale of finance receivables

2,005

2,005




Purchases of leased vehicles

(15,793)

(15,793)


(15,279)

(15,279)
Proceeds from termination of leased vehicles

10,095

10,095


10,892

10,892
Other investing activities(b) (3,229)


1,054
(2,175)
(2,448)

2
1,365
(1,081)
Net cash provided by (used in) investing
   activities
(11,763)
(10)
(2,527)
(1,834)
(16,134)
(12,813)
(7)
(15,418)
7,721
(20,517)
Cash flows from financing activities


















Net increase (decrease) in short-term debt (11)

(301)

(312)
16

112

128
Proceeds from issuance of debt (original
     maturities greater than three months)(b)
2,078
723
41,135
(746)
43,191
83
1,118
53,398
(1,165)
53,435
Payments on debt (original maturities greater
     than three months)
(1,923)
(6)
(43,662)

(45,591)
(919)
(8)
(42,478)
6
(43,399)
Payments to purchase common stock (6,012)



(6,012)
(7,064)



(7,064)
Issuance (redemption) of subsidiary stock(b)


(29)
(29)

255

(356)
(101)
Dividends paid(c) (538)

(1,599)
1,480
(657)
(534)

(1,919)
1,800
(653)
Other financing activities (42)

(138)

(180)
(82)
(161)
(164)

(407)
Net cash provided by (used in) financing
   activities
(6,449)
717
(4,563)
705
(9,590)
(8,501)
1,204
8,950
285
1,938
Effect of exchange rate changes on cash, cash
     equivalents, and restricted cash
103
1
73

177
(374)

(128)

(503)
Net increase (decrease) in cash, cash
     equivalents, and restricted cash
624
(266)
962

1,320
2,251
(1,037)
(167)

1,047
Cash, cash equivalents, and restricted cash at
     beginning of period
14,561
322
8,081

22,964
12,310
1,359
8,249

21,917
Cash, cash equivalents, and restricted cash at
     end of period
$ 15,185
$    56
$ 9,043
$              —
$ 24,284
$ 14,561
$     322
$  8,081
$              —
$ 22,964
__________
(a) Includes eliminations of $2.6 billion and $6.4 billion in the years ended December 31, 2025 and 2024 primarily driven by purchases/collections of wholesale finance receivables resulting from vehicles sold by GM to dealers that have arranged their inventory floor plan financing through GM Financial.
(b) Eliminations include intercompany funding activity from Automotive and GM Financial to Cruise in the years ended December 31, 2025 and 2024.
(c) Eliminations include dividends issued by GM Financial to Automotive in the years ended December 31, 2025 and 2024.

Note: Certain intercompany transactions that are eliminated in consolidation are presented on a net basis.

 

The following tables summarize key financial information (dollars in millions):


GMNA
GMI
Corporate
Eliminations
Total

Automotive


Cruise
GM

Financial


Reclassifications/
Eliminations

Total
Three Months Ended December 31, 2025
















Net sales and revenue $    36,893
$   4,029
$        65
$           (1)
$     40,986
$      —
$   4,304
$                  (3)
$      45,287
Expenditures for property $      2,958
$      183
$        47
$           —
$       3,188
$        8
$       25
$                  —
$        3,220
Depreciation and amortization $      1,556
$      119
$          4
$           —
$       1,679
$      —
$   1,275
$                  —
$        2,954
Impairment charges $      1,527
$        20
$        —
$           —
$       1,547
$      —
$        —
$                  —
$        1,547
Equity income (loss)(a)(b) $           89
$    (514)
$      (77)
$           —
$         (502)
$      —
$         2
$                  —
$         (500)



















GMNA
GMI
Corporate
Eliminations
Total

Automotive


Cruise
GM

Financial


Reclassifications/
Eliminations

Total
Three Months Ended December 31, 2024
















Net sales and revenue $    39,528
$   3,994
$        76
$           —
$     43,598
$    181
$   4,114
$              (191)
$      47,702
Expenditures for property $      3,046
$      157
$        12
$           —
$       3,215
$        2
$          8
$                   7
$        3,233
Depreciation and amortization $      1,548
$      103
$        27
$           —
$       1,678
$        7
$   1,221
$                  —
$        2,905
Impairment charges $            —
$         —
$        —
$           —
$            —
$    328
$        —
$                  —
$           328
Equity income (loss)(a)(b) $         190
$  (4,057)
$        —
$           —
$     (3,867)
$       —
$     (311)
$                  —
$      (4,178)



















GMNA
GMI
Corporate
Eliminations
Total

Automotive


Cruise
GM

Financial


Reclassifications/
Eliminations

Total
Year Ended December 31, 2025
















Net sales and revenue $  154,317
$ 13,427
$      227
$           (1)
$    167,970
$        1
$ 17,060
$                (12)
$    185,019
Expenditures for property $      8,687
$      457
$        97
$           —
$       9,241
$      10
$        51
$                  —
$        9,303
Depreciation and amortization $      6,489
$      466
$        43
$           —
$       6,999
$        5
$   4,976
$                  —
$      11,980
Impairment charges $      2,571
$        38
$        —
$           —
$       2,609
$      —
$        —
$                  —
$        2,609
Equity income (loss)(a)(b) $         558
$    (306)
$    (108)
$           —
$          145
$      —
$        39
$                  —
$           184



















GMNA
GMI
Corporate
Eliminations
Total

Automotive


Cruise
GM

Financial


Reclassifications/
Eliminations

Total
Year Ended December 31, 2024
















Net sales and revenue $  157,509
$ 13,890
$      206
$           —
$    171,605
$    257
$ 15,875
$              (296)
$    187,442
Expenditures for property $    10,266
$      415
$        30
$           —
$      10,711
$        7
$        24
$                 88
$      10,830
Depreciation and amortization $      5,963
$      506
$        80
$           —
$        6,548
$      25
$   4,883
$                  —
$      11,456
Impairment charges $           —
$        —
$        —
$           —
$             —
$    933
$        —
$                  —
$          934
Equity income (loss)(a)(b) $         955
$ (4,400)
$        —
$           —
$      (3,445)
$      —
$    (256)
$                  —
$      (3,701)
__________
(a) Includes Automotive China joint ventures (Automotive China JVs) equity income (loss) of $(0.5) billion and $(0.3) billion in the three months and year ended December 31, 2025 and $(4.1) billion and $(4.4) billion in the three months and year ended December 31, 2024.
(b) Equity income (loss) related to Ultium Cells Holdings LLC, an equally owned joint venture with LG Energy Solution, is presented in Automotive and other cost of sales as this entity is integral to the operations of our business by providing battery cells for our electric vehicles. Equity income (loss) related to Ultium Cells Holdings LLC was $319 million and $186 million in the three months ended December 31, 2025 and 2024 and $784 million and $975 million in the years ended December 31, 2025 and 2024.


General Motors Company and Subsidiaries
Supplemental Material1
(Unaudited)

General Motors Company (GM) uses both generally accepted accounting principles (GAAP) and non-GAAP financial measures for operational and financial decision making, and to assess Company and segment business performance. Our non-GAAP measures include: earnings before interest and taxes (EBIT)-adjusted, presented net of noncontrolling interests; earnings before income taxes-adjusted (EBT-adjusted) for our General Motors Financial Company, Inc. (GM Financial) segment; earnings per share (EPS)-diluted-adjusted; effective tax rate-adjusted (ETR-adjusted); return on invested capital-adjusted (ROIC-adjusted) and adjusted automotive free cash flow. GM's calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or as a substitute for, related U.S. GAAP measures.

These non-GAAP measures allow management and investors to view operating trends, perform analytical comparisons, and benchmark performance between periods and among geographic regions to understand operating performance without regard to items we do not consider a component of our core operating performance. Furthermore, these non-GAAP measures allow investors the opportunity to measure and monitor our performance against our externally communicated targets and evaluate the investment decisions being made by management to improve ROIC-adjusted. Management uses these measures in its financial, investment, and operational decision-making processes, for internal reporting, and as part of its forecasting and budgeting processes. Further, our Board of Directors uses certain of these and other measures as key metrics to determine management performance under our performance-based compensation plans. For these reasons, we believe these non-GAAP measures are useful for our investors.

EBIT-adjusted (Most comparable GAAP measure: Net income attributable to stockholders)  EBIT-adjusted is presented net of noncontrolling interests and is used by management and can be used by investors to review our consolidated operating results because it excludes automotive interest income, automotive interest expense, and income taxes as well as certain additional adjustments that are not considered part of our core operations. Examples of adjustments to EBIT include, but are not limited to, impairment charges on long-lived assets and other exit costs resulting from strategic shifts in our operations or discrete market and business conditions, and certain costs arising from legal matters. For EBIT-adjusted and our other non-GAAP measures, once we have made an adjustment in the current period for an item, we will also adjust the related non-GAAP measure in any future periods in which there is an impact from the item. Our corresponding measure for our GM Financial segment is EBT-adjusted because interest income and interest expense are an integral part of its financial performance.

EPS-diluted-adjusted (Most comparable GAAP measure: Diluted earnings per common share)  EPS-diluted-adjusted is used by management and can be used by investors to review our consolidated diluted EPS results on a consistent basis. EPS-diluted-adjusted is calculated as net income attributable to common stockholders-diluted less adjustments noted above for EBIT-adjusted and certain income tax adjustments divided by weighted-average common shares outstanding-diluted. Examples of income tax adjustments include the establishment or release of significant deferred tax asset valuation allowances.

ETR-adjusted (Most comparable GAAP measure: Effective tax rate)  ETR-adjusted is used by management and can be used by investors to review the consolidated effective tax rate for our core operations on a consistent basis. ETR-adjusted is calculated as Income tax expense less the income tax related to the adjustments noted above for EBIT-adjusted and the income tax adjustments noted above for EPS-diluted-adjusted divided by Income before income taxes less adjustments. When we provide an expected adjusted effective tax rate, we cannot provide an expected effective tax rate without unreasonable efforts because the U.S. GAAP measure may include significant adjustments that are difficult to predict.

ROIC-adjusted (Most comparable GAAP measure: Return on equity)  ROIC-adjusted is used by management and can be used by investors to review our investment and capital allocation decisions. We define ROIC-adjusted as EBIT-adjusted for the trailing four quarters divided by ROIC-adjusted average net assets, which is the average equity balances adjusted for average automotive debt and interest liabilities, exclusive of finance leases; average automotive net pension and other postretirement benefits (OPEB) liabilities; and average automotive net income tax assets during the same period.

Adjusted automotive free cash flow (Most comparable GAAP measure: Net automotive cash provided by operating activities)  Adjusted automotive free cash flow is used by management and can be used by investors to review the liquidity of our automotive operations and to measure and monitor our performance against our capital allocation program and evaluate our automotive liquidity against the substantial cash requirements of our automotive operations. We measure adjusted automotive free cash flow as automotive operating cash flow from operations less capital expenditures adjusted for management actions. Management actions can include voluntary events such as discretionary contributions to employee benefit plans or nonrecurring specific events such as a closure of a facility that are considered special for EBIT-adjusted purposes.

General Motors Company and Subsidiaries

Supplemental Material1
(Unaudited)

The following table reconciles Net income (loss) attributable to stockholders to EBIT-adjusted and segment profit (loss) (dollars in millions):


Three Months Ended
Years Ended

December 31,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Net income (loss) attributable to stockholders(a) $           (3,310)
$           (2,961)
$             2,697
$             6,008
Income tax expense (989)
318
338
2,556
Automotive interest expense 167
215
727
846
Automotive interest income (242)
(279)
(854)
(967)
Adjustments






EV strategic realignment(b) 5,992

7,914
China restructuring actions(c) 702
4,010
842
4,010
Legal matters(d) 357

657
Cruise restructuring(e) 133
520
223
1,103
Separation costs(f)
10
87
200
GMI exit costs(g) 28
4
61
150
Headquarters relocation(h) 5
30
55
64
Buick dealer strategy(i)
643

964
Total adjustments 7,217
5,217
9,839
6,491
EBIT-adjusted 2,843
2,509
12,747
14,934
Operating segments






GM North America (GMNA) 2,244
2,274
10,452
14,528
GM International (GMI) 278
221
737
303
Cruise
(418)
(273)
(1,701)
GM Financial(j) 609
719
2,802
2,965
Total operating segments 3,131
2,796
13,718
16,095
Corporate and eliminations(k) (288)
(287)
(972)
(1,161)
EBIT-adjusted $             2,843
$             2,509
$           12,747
$           14,934
__________
(a) Net of net loss (income) attributable to noncontrolling interests.
(b) These adjustments were excluded because they relate to our strategic realignment of our EV capacity and manufacturing footprint. These adjustments include $0.3 billion that was recorded in the three months ended June 30, 2025 associated with Ultium's strategic realignment.
(c) These adjustments were excluded because they relate to restructuring activities associated with our operations in China, including an other-than-temporary impairment and restructuring charges recorded in equity earnings associated with our Automotive China JVs.
(d) These adjustments were excluded because they relate to investigations and litigation associated with our former OnStar Smart Driver product and an indemnification charge for a European-wide Takata Corporation related recall.
(e) These adjustments were excluded because they relate to restructuring charges resulting from the plan to combine the Cruise and GM technical efforts to advance autonomous and assisted driving, the indefinite delay of the Cruise Origin, and the voluntary pausing in 2023 of Cruise's driverless, supervised, and manual AV operations in the U.S. The adjustments primarily consist of non-cash restructuring charges, supplier-related charges, and employee separation costs.
(f) These adjustments were excluded because they relate to employee separation charges including the acceleration of attrition as part of the cost reduction program announced in January 2023, primarily in the U.S.
(g) These adjustments were excluded because they primarily relate to the wind down of our manufacturing operations in Colombia and Ecuador and an asset sale resulting from our strategic decision in 2020 to exit India.
(h) These adjustments were excluded because they relate to the GM headquarters relocation, primarily consisting of accelerated depreciation and other relocation expenditures.
(i) These adjustments were excluded because they relate to strategic activities to transition certain Buick dealers out of our dealer network as part of Buick's EV strategy.
(j) GM Financial amounts represent EBT-adjusted.
(k) GM's automotive interest income and interest expense, corporate expenditures, legacy costs from the Opel/Vauxhall Business (primarily pension costs), and certain revenues and expenses that are not part of a reportable segment are recorded centrally in Corporate.


The following table reconciles diluted earnings per common share to EPS-diluted-adjusted (dollars in millions, except per share amounts):

Three Months Ended
Years Ended

December 31, 2025
December 31, 2024
December 31, 2025
December 31, 2024

Amount
Per Share
Amount
Per Share
Amount
Per Share
Amount
Per Share
Diluted earnings (loss) per common share $  (3,330)
$   (3.60)
$  (1,725)
$   (1.64)
$ 3,180
$    3.27
$ 7,189
$    6.37
Impact of including dilutive securities(a)

0.09


0.03





Adjustments(b) 7,217
7.60
5,217
4.85
9,839
10.12
6,491
5.75
Tax effect on adjustments(c) (1,509)
(1.59)
(187)
(0.17)
(2,115)
(2.17)
(477)
(0.42)
Return from preferred shareholders(d)

(1,239)
(1.15)
(593)
(0.61)
(1,239)
(1.10)
EPS-diluted-adjusted $ 2,378
$    2.51
$ 2,066
$    1.92
$  10,311
$  10.60
$  11,963
$  10.60
__________
(a) Represents the dilutive effect of awards under stock incentive plans. Refer to the table below for the effect on weighted-average common shares outstanding — diluted-adjusted.
(b) Refer to the reconciliation of Net income (loss) attributable to stockholders to EBIT-adjusted and segment profit (loss) for adjustment details.
(c) The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.
(d) This adjustment consists of a return from the preferred shareholders related to the redemption of Cruise preferred shares from noncontrolling interest holders in the year ended December 31, 2025 and the three months and year ended December 31, 2024.


The following table reconciles weighted-average common shares outstanding — diluted to weighted-average common shares outstanding — diluted-adjusted used in the calculation of EPS-diluted-adjusted (shares in millions):

Three Months Ended
Years Ended

December 31,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Weighted-average common shares outstanding — diluted 925
1,055
973
1,129
Dilutive effect of awards under stock incentive plans 24
20

Weighted-average common shares outstanding — diluted-adjusted 949
1,075
973
1,129

The following table reconciles our effective tax rate to ETR-adjusted (dollars in millions):

Years Ended December 31,

2025
2024

Income before
income taxes

Income tax
expense

Effective
tax rate

Income before
income taxes

Income tax
expense

Effective
tax rate
Effective tax rate $         3,117
$       338
10.8 %
$         8,519
$    2,556
30.0 %
Adjustments(a) 9,839
2,115


6,564
477

ETR-adjusted $       12,956
$    2,453
18.9 %
$       15,083
$    3,033
20.1 %
__________
(a) Refer to the reconciliation of Net income (loss) attributable to stockholders to EBIT-adjusted and segment profit (loss) for adjustment details. These adjustments include Net income attributable to noncontrolling interests where applicable. The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.


We define return on equity (ROE) as Net income (loss) attributable to stockholders for the trailing four quarters divided by average equity for the same period. Management uses average equity to provide comparable amounts in the calculation of ROE. The following table summarizes the calculation of ROE (dollars in billions):

Years Ended December 31,

2025
2024
Net income attributable to stockholders $          2.7
$          6.0
Average equity(a) $        64.6
$        68.9
ROE 4.2 %
8.7 %
__________
(a) Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in Net income attributable to stockholders.


The following table summarizes the calculation of ROIC-adjusted (dollars in billions):

Years Ended December 31,

2025
2024
EBIT-adjusted(a) $        12.7
$        14.9
Average equity(b) $        64.6
$        68.9
Add: Average automotive debt and interest liabilities (excluding finance leases) 16.2
16.1
Add: Average automotive net pension and OPEB liability 8.5
9.4
Less: Average automotive net income tax asset (23.2)
(22.7)
ROIC-adjusted average net assets $        66.0
$        71.8
ROIC-adjusted 19.3 %
20.8 %
__________
(a) Refer to the reconciliation of Net income (loss) attributable to stockholders to EBIT-adjusted and segment profit (loss) for adjustment details.
(b) Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in EBIT-adjusted.


The following table reconciles Net automotive cash provided by operating activities to adjusted automotive free cash flow (dollars in millions):

Three Months Ended
Years Ended

December 31,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Net automotive cash provided by operating activities $         5,606
$         4,765
$       18,733
$       23,939
Less: Capital expenditures (3,188)
(3,215)
(9,241)
(10,711)
Add: Buick dealer strategy 10
154
718
530
Add: EV strategic realignment 401

401
Add: China restructuring actions 207

217
Add: Separation costs
89
139
221
Add: GMI exit costs
30
12
65
Less: Ultium strategic realignment (281)

(384)
Adjusted automotive free cash flow $         2,755
$         1,823
$       10,595
$       14,045

Vehicle Sales

GM presents both wholesale and total vehicle sales data to assist in the analysis of our revenue and market share. Wholesale vehicle sales data consists of sales to GM's dealers and distributors, as well as sales to the U.S. Government, and excludes vehicles sold by our joint ventures. Wholesale vehicle sales data correlates to GM's revenue recognized from the sale of vehicles, which is the largest component of Automotive net sales and revenue. In the year ended December 31, 2025, 27.5% of GM's wholesale vehicle sales volume was generated outside the U.S. The following table summarizes wholesale vehicle sales by our Automotive operations (vehicles in thousands):


Three Months Ended
Years Ended

December 31, 2025
December 31, 2024
December 31, 2025
December 31, 2024
GMNA 780
876
3,296
3,464
GMI 157
163
503
547
Total 937
1,039
3,799
4,010

Total vehicle sales data represents: (1) retail sales (i.e., sales to consumers who purchase new vehicles from dealers or distributors); (2) fleet sales (i.e., sales to large and small businesses, governments, and daily rental car companies); and (3) certain vehicles used by dealers in their business, including but not limited to courtesy transportation vehicles previously used by dealers that were sold to the end consumer. Total vehicle sales data includes all sales by joint ventures on a total vehicle basis, not based on GM's percentage ownership interest in the joint venture, including vehicle sales of non-GM trademarked vehicles, which are included in the total vehicle sales we report for China. While total vehicle sales data does not correlate directly to the revenue GM recognizes during a particular period, we believe it is indicative of the underlying demand for GM's vehicles. Total vehicle sales data represents management's good faith estimate based on sales reported by GM's dealers, distributors, and joint ventures; commercially available data sources, such as registration and insurance data; and internal estimates and forecasts when other data is not available.

 The following table summarizes industry and GM total vehicle sales and GM's related competitive position by geographic region (vehicles in thousands):


Three Months Ended
Years Ended

December 31, 2025
December 31, 2024
December 31, 2025
December 31, 2024

Industry
GM
Market Share
Industry
GM
Market Share
Industry
GM
Market Share
Industry
GM
Market Share
North America






















United States 4,097
703
17.2 %
4,329
755
17.4 %
16,631
2,853
17.2 %
16,356
2,705
16.5 %
Other 1,020
124
12.2 %
1,020
134
13.2 %
4,027
507
12.6 %
3,904
510
13.1 %
Total North America 5,117
827
16.2 %
5,349
889
16.6 %
20,658
3,361
16.3 %
20,260
3,215
15.9 %
Asia/Pacific, Middle
   East, and Africa























China(a) 7,079
521
7.4 %
8,284
599
7.2 %
26,412
1,880
7.1 %
26,408
1,839
7.0 %
Other 5,701
169
3.0 %
5,610
139
2.5 %
22,368
538
2.4 %
21,876
522
2.4 %
Total Asia/Pacific,
     Middle East, and
     Africa
12,780
690
5.4 %
13,894
738
5.3 %
48,780
2,418
5.0 %
48,284
2,360
4.9 %
South America






















Brazil 779
84
10.8 %
776
92
11.9 %
2,688
276
10.3 %
2,634
315
12.0 %
Other 411
32
7.7 %
356
27
7.7 %
1,679
126
7.5 %
1,347
109
8.1 %
Total South America 1,190
116
9.7 %
1,132
119
10.5 %
4,367
403
9.2 %
3,981
424
10.7 %
Total in GM markets 19,087
1,633
8.6 %
20,375
1,747
8.6 %
73,805
6,182
8.4 %
72,524
6,000
8.3 %
Total Europe 4,312

— %
4,224
1
— %
16,925
2
— %
16,765
2
— %
Total Worldwide(b) 23,399
1,633
7.0 %
24,599
1,747
7.1 %
90,730
6,184
6.8 %
89,289
6,003
6.7 %
United States






















Cars 637
13
2.1 %
739
37
5.0 %
2,719
57
2.1 %
2,946
178
6.0 %
Trucks 1,178
402
34.1 %
1,199
396
33.1 %
4,592
1,517
33.0 %
4,336
1,383
31.9 %
Crossovers 2,282
288
12.6 %
2,392
322
13.5 %
9,320
1,280
13.7 %
9,074
1,144
12.6 %
Total United States 4,097
703
17.2 %
4,329
755
17.4 %
16,631
2,853
17.2 %
16,356
2,705
16.5 %
China(a)






















SGMS

131




152




512




524

SGMW

390




447




1,368




1,315

Total 7,079
521
7.4 %
8,284
599
7.2 %
26,412
1,880
7.1 %
26,408
1,839
7.0 %
__________
(a) Includes sales by the Automotive China JVs: SAIC General Motors Sales Co., Ltd. (SGMS) and SAIC GM Wuling Automobile Co., Ltd. (SGMW).
(b) Cuba, Iran, North Korea, and Sudan have been subject to broad economic sanctions. Accordingly, these countries are excluded from industry sales data and corresponding calculation of market share.


As discussed above, total vehicle sales and market share data provided in the table above includes fleet vehicles. Certain fleet transactions, particularly sales to daily rental car companies, are generally less profitable than retail sales to end customers. The following table summarizes estimated fleet sales and those sales as a percentage of total vehicle sales (vehicles in thousands):

Three Months Ended
Years Ended

December 31,
2025

December 31,
2024

December 31,
2025

December 31,
2024
GMNA 170
168
667
615
GMI 150
127
427
401
Total fleet sales 320
295
1,094
1,016








Fleet sales as a percentage of total vehicle sales 19.6 %
16.9 %
17.7 %
16.9 %








North America capacity two-shift utilization 104.7 %
103.5 %
113.7 %
105.7 %

 

Cision View original content:https://www.prnewswire.com/news-releases/gm-releases-2025-financial-results-and-2026-guidance-board-declares-dividend-at-20-higher-quarterly-rate-and-approves-new-6-0-billion-share-repurchase-authorization-302670831.html

SOURCE General Motors


Für dich aus unserer Redaktion zusammengestellt

Dein Kommentar zum Artikel im Forum

Jetzt anmelden und diskutieren Registrieren Login

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend