Aggressive Growth Rate Expectations?
VIPS has a PEG Ratio of less than 0.70, well below its Chinese eCommerce counterparts BABA and DANG.
The low PEG Ratio is a product of a five-year growth rate forecast of 106.79%.
I estimate the five-year growth rate to be 81.51% based on VIPS increasing its market share from 4% to 10% and profit margin from 2-3% to 15% in five years.
An 81.51% growth rate results in a PEG Ratio of less than 0.90, still well below its competitors.
.....I used 2014, 2015 and 2019 EPS figures to estimate a reasonable EPS growth trend that fit within these parameters for 2016-2018 and 2020. Note that with the expected 73% increase in earnings for 2015 the P/E Ratio and PEG Ratio improve substantially. The "Forward" PEG Ratio based on a five-year growth of 97.18% from 2015 to 2020 is only 0.43.
These expectations point to a PEG Ratio that most investors can only dream of. Essentially what these numbers suggest is by investing in VIPS at $21.70, in 2019 you will have a company with an $11.34 EPS. A 10 P/E Ratio would lead to a $113.40 stock price with a price of over $200 being quite achievable. The issue is can VIPS actually meet these lofty expectations? The PEG Ratio being so low would imply that the market currently doesn't believe that it can and on the surface it makes sense. If growth is "slowing" to only 73% for 2015, an outstanding achievement by any measure, how will VIPS actually pick up the pace to more than double EPS in every year from 2016-2018 with a growth rate over 80% in 2019?
If VIPS has 625 million fully diluted ADS by 2019, an $11.34 EPS would lead to $7.1 billion in net income. That's almost as much as the $7.5 billion in annual income that BABA is forecasted to make in 2015. The chart below from 2013 shows the expected growth rate of Chinese eCommerce to 2020. The estimate of 3,834.7 billion yuan in 2015 to the estimate of 10,345.9 billion yuan in 2020 implies an annual average growth rate of 22%.----
Analysts expect the five-year growth rate on BABA to be 31.45% but that may be assisted by the company's plans to expand globally. A 22% growth rate on BABA implies a net income of $16.6 billion in 2019 on its existing Chinese and international operations. A 45% profit margin means revenue would be $37 billion annually. It seems extremely unlikely that VIPS will approach these type of numbers.....
If VIPS can capture 10% market share, I estimate 2019 revenues to be $24.7 billion. 2014 revenue is estimated to be $3.65 billion. If that were to grow at 22% annually for the next five years that would lead to $9.9 billion in revenue while maintaining a 4% market share. Increasing market share to 10% implies a 2.5x multiple on revenue for $24.7 billion. A 15% margin leads to $3.7 billion in revenue, or a $5.91 EPS for 2019, about half of the EPS implied by the five-year growth rate.
An expected growth from $0.30 EPS in 2014 to $5.91 EPS in 2019 leads to a five-year growth rate of 81.51% instead of 106.79%. While not quite meeting the lofty analyst expectations set out in the analyst expectations listed on Yahoo Finance, the 81.51% growth rate still results in a very cheap PEG ratio of 0.89 for 2014. If investors believe my two major assumptions that VIPS can grow its share of the Chinese eCommerce market to 10% from 4% and can improve margins from 2-3% to 15% in the next five years, then VIPS represents a great long-term investment for above average growth. A $5.91 EPS would imply a $60 to $120 stock price in five years using a P/E Ratio of 10 to 20.
seekingalpha.com/article/...ggressive-growth-rate-expectations Text zur Anzeige gekürzt. Gesamten Beitrag anzeigen »