PR Newswire  | 

Sterling Reports Strong Fourth Quarter and Full Year 2025 Results and Issues Full Year 2026 Guidance

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
Sterling Infrastructure Inc 403,15 € Sterling Infrastructure Inc Chart +0,09%
Zugehörige Wertpapiere:

THE WOODLANDS, Texas, Feb. 25, 2026 /PRNewswire/ -- Sterling Infrastructure, Inc. (NasdaqGS: STRL) ("Sterling" or the "Company") today announced strong financial results for the fourth quarter of 2025.

The financial comparisons herein are to the prior year quarter, unless otherwise noted.

Fourth Quarter 2025

Results:

Please note that in the fourth quarter of 2024, the deconsolidation of our RHB joint venture resulted in a change in our accounting of the joint venture such that revenue and backlog are no longer included in our consolidated results. Please see the "Historical Quarterly Backlog Information" section below for reconciliations to historical figures. Additionally, the deconsolidation of RHB in the fourth quarter of 2024 resulted in a one-time pre-tax gain of $91 million, or $2.18 per fully diluted share post-tax, in the period. Please see the GAAP to non-GAAP reconciliations included with this press release that adjust for this and other items.

  • Revenues of $755.6 million. Revenues increased 51% on a GAAP basis. The CEC acquisition contributed $129.1 million to revenue in the quarter.
  • Net income of $87.6 million, or $2.81 per diluted share. Earnings per diluted share in the fourth quarter of 2024 were $3.64 on a GAAP basis, or $1.46 per diluted share excluding the RHB-related one-time gain.
  • EBITDA(1) of $140.6 million. This compares to prior-year EBITDA of $167.4 million as reported, or $76.2 million excluding the RHB-related one-time gain.

Adjusted Results:

  • Revenue increased 69% excluding RHB from fourth quarter of 2024.
  • Adjusted net income(1) of $96.0 million, or $3.08 per diluted share, increases of 78% for both metrics.
  • Adjusted EBITDA(1) of $142.1 million, an increase of 70%.

Additional Financial Metrics: 

  • Cash flows from operations totaled $440.0 million for the twelve months ended December 31, 2025.
  • Cash and cash equivalents totaled $390.7 million at December 31, 2025.
  • Backlog at December 31, 2025 was $3.01 billion, up 78% from prior year. The CEC acquisition contributed $488.9 million to backlog; excluding this contribution, backlog increased 49%.
  • Combined backlog(2) at December 31, 2025 was $3.31 billion, up 81% from prior year. The CEC acquisition contributed $715.2 million to combined backlog; excluding this contribution, combined backlog increased 42%.
  • Share repurchases totaled $25.7 million in the quarter at an average price of $310.09 per share.


(1) See "Non-GAAP Measures", "Adjusted Net Income Reconciliation", and "EBITDA Reconciliation" sections below for more information.


(2) Combined Backlog includes Unsigned Awards of $300.7 million at December 31, 2025, with $226.4 million of Unsigned Awards contributed from CEC.


Full Year 2025 Results
  • For the full year ended December 31, 2025, revenue increased by 18% on a GAAP basis, or 32% excluding RHB from the 2024 period, to $2.49 billion.
  • The Company reported net income of $290.2 million, or $9.38 per diluted share in 2025, versus $257.5 million, or $8.27 per diluted share in 2024.
  • Adjusted net income(1) increased 53% to $336.7 million, or $10.88 per diluted share in 2025, versus $220.7 million, or $7.09 per diluted share in 2024.
  • EBITDA(1) increased 15% to $472.0 million in 2025, versus $410.9 million in 2024.
  • Adjusted EBITDA(1) increased 47% to $503.8 million in 2025, versus $343.8 million in 2024.


(1) See "Non-GAAP Measures", "Adjusted Net Income Reconciliation", and "EBITDA Reconciliation" sections below for more information.


CEO Remarks and Outlook

"2025 was another outstanding year for Sterling as we grew adjusted net income by 53% to deliver adjusted diluted EPS of $10.88, surpassing the upper end of our previously guided range. Additionally, we grew revenue by 32% as adjusted for RHB, and adjusted EBITDA margin exceeded 20% for the first time in Sterling's history. Further, we generated strong operating cash flow of $440 million," stated Joe Cutillo, Sterling's Chief Executive Officer. We are very proud of our teams and all that they have accomplished this year."

Mr. Cutillo continued, "The strength of our portfolio was also evident in our fourth quarter results, as we delivered top line growth of 69% and organic growth of 36%, as adjusted. Bottom-line performance was even stronger with adjusted diluted earnings per share rising 78% to reach $3.08. Gross profit margins in the quarter of 22% marked a new fourth quarter record, as we have shifted the business toward higher-margin service offerings. The combination of strong revenue growth and gross margin expansion contributed to adjusted EBITDA growth of 70%.

Looking forward, we remain extremely positive on our outlook. We ended the year with signed backlog of $3.0 billion, which grew 78% from year end 2024, and 49% on a same-store basis. Combined backlog grew 81% from year end 2024 and 42% on a same-store basis. Fourth quarter book to burn ratios were 1.64x for backlog and 0.81x for combined backlog. Further, our pipeline of high-probability future phase work continues to grow and now totals over $1 billion. All together, our signed backlog, unsigned awards, and future phase opportunities give us visibility into a pool of work approaching $4.5 billion. In addition, bid activity in early 2026 has been very strong and we have good visibility into sizable awards in the first half of 2026."

Mr. Cutillo added, "Taking a deeper look at our segment results in the fourth quarter, in E-Infrastructure Solutions, we achieved 123% revenue growth and 91% adjusted operating income growth, driven by a combination of strong organic growth and contributions from the CEC acquisition. Revenue for the legacy site development business increased 67% and operating margins were flat with prior year levels. Trends in the electrical business remain positive, with revenue growth of 21% over the pre-acquisition fourth quarter 2024 and margins that were in line with our expectations. E-Infrastructure signed backlog increased 79% from year-end 2024 and 31% on a same-store basis. Mission-critical work, which we define as data center, manufacturing, and semiconductor, represented 84% of our E-Infrastructure backlog at year end. Additionally, we are gaining traction in our efforts to cross-sell CEC's mission-critical electrical services and Sterling's best-in-class site development services.

Transportation Solutions revenue increased 24% and adjusted operating income grew 103%, driven by strength in our Rocky Mountain market, strong execution, and mix shift toward higher-margin projects. The downsizing of our low-bid Texas heavy highway business is progressing to plan, which should continue to benefit margins as we move through 2026.

In Building Solutions, revenue declined 9% and adjusted operating income declined 35%. Our residential businesses continues to be impacted by the slowdown in the housing market, as prospective homebuyers are facing affordability challenges. We remain bullish on the multi-year demand trends in our key geographies, but expect soft market conditions to persist in the near term."

"We believe 2026 will be another excellent year for Sterling. We are initiating 2026 guidance that reflects the strong momentum across the business, backlog position, and visibility into future opportunities. The midpoints of our 2026 guidance would represent 25% year-over-year revenue growth, 26% adjusted diluted earnings per share growth and 28% adjusted EBITDA growth," Mr. Cutillo concluded.

Full Year 2026 Guidance

  • Revenue of $3.05 billion to $3.20 billion
  • Net Income of $365 million to $384 million
  • Diluted EPS of $11.65 to $12.25
  • EBITDA(1) of $587 million to $620 million

Full Year 2026 Adjusted Guidance

Please see the "Adjusted Net Income Guidance Reconciliation" and "EBITDA Guidance Reconciliation" sections below for reconciliations of GAAP to non-GAAP measures and comparable 2025 results.

  • Adjusted Net Income(1) of $422 million to $441 million
  • Adjusted Diluted EPS(1) of $13.45 to $14.05
  • Adjusted EBITDA(1) of $626 million to $659 million


(1) See "Non-GAAP Measures", "Adjusted Net Income Guidance Reconciliation" and "EBITDA Guidance Reconciliation" sections below for more information.


Conference Call

Sterling's management will hold a conference call to discuss these results and recent corporate developments on Thursday, February 26, 2026 at 9:00 a.m. ET/8:00 a.m. CT. Interested parties may participate in the call by dialing (800) 836-8184. Please call in 10 minutes before the conference call is scheduled to begin and ask for the Sterling Infrastructure call. To coincide with the conference call, Sterling will post a slide presentation at www.strlco.com on the Events & Presentations section of the Investor Relations tab. Following management's opening remarks, there will be a question and answer session.

To listen to a simultaneous webcast of the call, please go to the Company's website at www.strlco.com at least 15 minutes early to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company's website for 30 days.

About Sterling

Sterling operates through a variety of subsidiaries within three segments specializing in E-Infrastructure, Transportation and Building Solutions in the United States, primarily across the Southern, Northeastern, Mid-Atlantic and Rocky Mountain regions and the Pacific Islands. E-Infrastructure Solutions provides advanced, large-scale site development services and mission-critical electrical services for data centers, semiconductor fabrication, manufacturing, distribution centers, warehousing, power generation and more. Transportation Solutions includes infrastructure and rehabilitation projects for highways, roads, bridges, airports, ports, rail and storm drainage systems. Building Solutions includes residential and commercial concrete foundations for single-family and multi-family homes, parking structures, elevated slabs, other concrete work, plumbing services, and surveys for new single-family residential builds. From strategy to operations, we are committed to sustainability by operating responsibly to safeguard and improve society's quality of life. Caring for our people and our communities, our customers and our investors – that is The Sterling Way.

Joe Cutillo, CEO, "We build and service the infrastructure that enables our economy to run,
our people to move and our country to grow."

Important Information for Investors and Stockholders

Non-GAAP Measures

This press release contains "Non-GAAP" financial measures as defined under Regulation G of the amended U.S. Securities Exchange Act of 1934. The Company reports financial results in accordance with U.S. generally accepted accounting principles ("GAAP"), but the Company believes that certain Non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of the Company's ongoing operations and are useful for period-over-period comparisons of those operations.

Non-GAAP measures may include adjusted net income, adjusted operating income, adjusted EPS, EBITDA and adjusted EBITDA, in each case excluding the impacts of certain identified items. The excluded items represent items that the Company does not consider to be representative of its normal operations. The Company believes that these measures are useful for investors to review, because they provide a consistent measure of the underlying financial results of the Company's ongoing business and, in the Company's view, allow for a supplemental comparison against historical results and expectations for future performance. Furthermore, the Company uses each of these to measure the performance of the Company's operations for budgeting and forecasting, as well as for determining employee incentive compensation. However, Non-GAAP measures should not be considered as substitutes for net income, EPS, or other data prepared and reported in accordance with GAAP and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.

Reconciliations of Non-GAAP financial measures to the most comparable GAAP measures are provided in the tables included within this press release.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains statements that are considered forward-looking statements within the meaning of the federal securities laws. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about: the anticipated benefits of the CEC acquisition; our business strategy; our financial strategy; our industry outlook; our guidance; our expected margin growth; our pool of future work; and our plans, objectives, expectations, forecasts, outlook and intentions. All of these types of statements, other than statements of historical fact included in this press release, are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursue," "target," "guidance," "continue," the negative of such terms or other comparable terminology. The forward-looking statements contained in this press release are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management's assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this press release are not guarantees of future performance, and we cannot assure any reader that such statements will be realized or the forward-looking events and circumstances will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors listed in the "Risk Factors" section in our filings with the U.S. Securities and Exchange Commission and elsewhere in those filings. Additional factors or risks that we currently deem immaterial, that are not presently known to us or that arise in the future could also cause our actual results to differ materially from our expected results. Given these uncertainties, investors are cautioned that many of the assumptions upon which our forward-looking statements are based are likely to change after the date the forward-looking statements are made. The forward-looking statements speak only as of the date made, and we undertake no obligation to publicly update or revise any forward-looking statements for any reason, whether as a result of new information, future events or developments, changed circumstances, or otherwise, notwithstanding any changes in our assumptions, changes in business plans, actual experience or other changes. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

Company Contact:
Sterling Infrastructure, Inc.
Noelle Dilts, VP Investor Relations and Corporate Strategy
281-214-0795

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)



Three Months Ended
December 31,

Twelve Months Ended
December 31,

2025
2024
2025
2024
Revenues $       755,613
$       498,833
$    2,490,049
$    2,115,756
Cost of revenues (591,495)
(392,156)
(1,917,735)
(1,689,633)
Gross profit 164,118
106,677
572,314
426,123
General and administrative expense (48,611)
(32,598)
(154,814)
(118,424)
Intangible asset amortization (7,114)
(4,180)
(22,188)
(17,037)
Acquisition related costs (304)
(212)
(8,327)
(421)
Earn-out income (expense) 4,760
(1,756)
731
(4,756)
Other operating income (expense), net 7,118
(5,660)
18,200
(20,863)
Operating income 119,967
62,271
405,916
264,622
Interest income 2,942
7,824
22,347
27,622
Interest expense (5,419)
(5,792)
(19,786)
(25,255)
Gain on deconsolidation of subsidiary, net
91,289

91,289
Income before income taxes 117,490
155,592
408,477
358,278
Income tax expense (25,793)
(38,400)
(98,752)
(87,360)
Net income, including noncontrolling interests 91,697
117,192
309,725
270,918
Less: Net income attributable to noncontrolling interests (4,100)
(3,979)
(19,572)
(13,457)
Net income attributable to Sterling common stockholders $         87,597
$       113,213
$       290,153
$       257,461








Net income per share attributable to Sterling common
stockholders:







Basic $              2.85
$              3.69
$              9.50
$              8.35
Diluted $              2.81
$              3.64
$              9.38
$              8.27








Weighted average common shares outstanding:






Basic 30,696
30,696
30,542
30,830
Diluted 31,161
31,121
30,947
31,146

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

SEGMENT INFORMATION

(In thousands)

(Unaudited)



Three Months Ended December 31,
Twelve Months Ended December 31,
Revenues 2025
% of
Revenue

2024
% of
Revenue

2025
% of
Revenue

2024
% of
Revenue
E-Infrastructure Solutions $   521,002
69 %
$   234,041
47 %
$  1,466,777
59 %
$   923,728
44 %
Transportation Solutions 152,726
20 %
174,664
35 %
640,674
26 %
783,659
37 %
Building Solutions 81,885
11 %
90,128
18 %
382,598
15 %
408,369
19 %
Total Revenues $   755,613


$   498,833


$  2,490,049


$  2,115,756

















Operating Income














E-Infrastructure Solutions $   109,018
20.9 %
$     56,437
24.1 %
$   346,041
23.6 %
$   203,359
22.0 %
Transportation Solutions 16,205
10.6 %
8,715
5.0 %
77,810
12.1 %
50,869
6.5 %
Building Solutions 6,108
7.5 %
11,002
12.2 %
39,067
10.2 %
53,839
13.2 %
Segment Operating
Income
131,331
17.4 %
76,154
15.3 %
462,918
18.6 %
308,067
14.6 %
Corporate G&A Expense (15,820)


(11,915)


(49,406)


(38,268)

Acquisition Related Costs (304)


(212)


(8,327)


(421)

Earn-out Income (Expense) 4,760


(1,756)


731


$     (4,756)

Total Operating Income $   119,967
15.9 %
$     62,271
12.5 %
$   405,916
16.3 %
$   264,622
12.5 %

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

(Unaudited)



December 31,
December 31,

2025
2024
Assets


Current assets:


Cash and cash equivalents $                390,721
$                664,195
Accounts receivable 501,163
247,050
Contract assets 101,154
55,387
Receivables from and equity in construction joint ventures 6,179
5,811
Receivable from affiliate
32,054
Other current assets 35,245
17,383
Total current assets 1,034,462
1,021,880
Property and equipment, net 278,269
236,795
Investment in unconsolidated subsidiary 105,813
107,400
Operating lease right-of-use assets, net 58,167
52,668
Goodwill 585,221
264,597
Other intangibles, net 554,702
316,390
Other non-current assets, net 17,197
17,044
Total assets $             2,633,831
$             2,016,774
Liabilities and Stockholders' Equity


Current liabilities:


Accounts payable $                226,810
$                130,420
Contract liabilities 652,357
508,846
Current maturities of long-term debt 15,146
26,423
Current portion of long-term lease obligations 18,679
20,498
Accrued compensation 62,657
36,774
Other current liabilities 46,805
18,997
Total current liabilities 1,022,454
741,958
Long-term debt 275,903
289,898
Long-term lease obligations 40,186
32,455
Deferred tax liability, net 123,145
109,360
Other long-term liabilities 65,708
16,625
Total liabilities 1,527,396
1,190,296
Stockholders' equity:


Common stock 315
312
Additional paid in capital 366,101
288,395
Treasury stock, at cost (130,547)
(63,121)
Retained earnings 872,648
582,495
Total Sterling stockholders' equity 1,108,517
808,081
Noncontrolling interests (2,082)
18,397
Total stockholders' equity 1,106,435
826,478
Total liabilities and stockholders' equity $             2,633,831
$             2,016,774

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)



Twelve Months Ended December 31,

2025
2024
Cash flows from operating activities:


Net income $               309,725
$               270,918
Adjustments to reconcile net income to net cash provided by operating activities:


Depreciation and amortization 77,114
68,410
Amortization of debt issuance costs and non-cash interest 787
1,146
Gain on disposal of property and equipment (2,837)
(3,473)
Gain on deconsolidation of subsidiary, net
(91,289)
Distribution of earnings from unconsolidated subsidiary 23,803
Equity in earnings from unconsolidated subsidiary (15,934)
Deferred taxes 13,786
32,573
Stock-based compensation 24,181
19,003
Changes in operating assets and liabilities 9,363
199,816
Net cash provided by operating activities 439,988
497,104
Cash flows from investing activities:


Acquisitions, net of cash acquired (482,333)
(11,223)
Disposition proceeds 2,000
Deconsolidation, net of cash
(103,829)
Capital expenditures (77,312)
(80,954)
Proceeds from sale of property and equipment 5,722
10,157
Net cash used in investing activities (551,923)
(185,849)
Cash flows from financing activities:


Repayments of debt (24,860)
(26,539)
Repurchase of common stock (74,200)
(70,596)
Distributions to noncontrolling interest owners (40,051)
Withholding taxes paid on net share settlement of equity awards (21,019)
(21,452)
Debt issuance costs (1,409)
Other
(36)
Net cash used in financing activities (161,539)
(118,623)
Net change in cash, cash equivalents, and restricted cash (273,474)
192,632
Cash, cash equivalents and restricted cash at beginning of period 664,195
471,563
Cash, cash equivalents and restricted cash at end of period 390,721
664,195
Less: restricted cash
Cash and cash equivalents at end of period $               390,721
$               664,195

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

ADJUSTED NET INCOME RECONCILIATION

(In thousands)     

(Unaudited)



Three Months Ended
December 31,

Twelve Months Ended
December 31,

2025
2024
2025
2024
Net income attributable to Sterling common stockholders $         87,597
$       113,213
$       290,153
$       257,461
Gain on deconsolidation of subsidiary, net
(91,289)

(91,289)
Non-cash stock-based compensation 5,940
5,250
24,181
19,003
Intangible asset amortization (1) 8,985
4,180
29,673
17,037
Acquisition related costs 304
212
8,327
421
Earn-out (income) expense (4,760)
1,756
(731)
4,756
Income tax impact of adjustments (2,074)
20,559
(14,856)
13,356
Adjusted net income attributable to Sterling common
stockholders (2)
$         95,992
$         53,881
$       336,747
$       220,745








Net income per share attributable to Sterling common
stockholders:







Basic $              2.85
$              3.69
$              9.50
$              8.35
Diluted $              2.81
$              3.64
$              9.38
$              8.27








Adjusted net income per share attributable to Sterling
common stockholders:







Basic $              3.13
$              1.76
$           11.03
$              7.16
Diluted $              3.08
$              1.73
$           10.88
$              7.09








Weighted average common shares outstanding:






Basic 30,696
30,696
30,542
30,830
Diluted 31,161
31,121
30,947
31,146








(1)  For the three and twelve months ended December 31, 2025, intangible asset amortization includes $1,871 and $7,485, respectively related to the basis difference recognized in the deconsolidation of RHB on December 31, 2024.


(2) The Company defines adjusted net income attributable to Sterling common stockholders as GAAP net income attributable to Sterling common stockholders excluding the net gain on deconsolidation of subsidiary, non-cash stock-based compensation, intangible asset amortization, acquisition related costs, earn-out (income) expense, and the income tax impact of these adjustments. The tax impact of adjustments is determined by using the Company's annual effective tax rate, unless the nature of the item requires application of a specific tax rate.

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

EBITDA RECONCILIATION

(In thousands)

(Unaudited)



Three Months Ended
December 31,

Twelve Months Ended
December 31,

2025
2024
2025
2024
Net income attributable to Sterling common stockholders $         87,597
$       113,213
$       290,153
$       257,461
Depreciation and amortization (1) 24,735
17,864
85,700
68,410
Interest expense (income), net 2,477
(2,032)
(2,561)
(2,367)
Income tax expense 25,793
38,400
98,752
87,360
EBITDA(2) 140,602
167,445
472,044
410,864
Gain on deconsolidation of subsidiary, net
(91,289)

(91,289)
Non-cash stock-based compensation 5,940
5,250
24,181
19,003
Acquisition related costs 304
212
8,327
421
Earn-out (income) expense (4,760)
1,756
(731)
4,756
Adjusted EBITDA(3) $       142,086
$         83,374
$       503,821
$       343,755








(1) For the three and twelve months ended December 31, 2025, depreciation and amortization includes $1,871 and $7,485, respectively, of intangible asset amortization and $276 and $1,101, respectively, of depreciation expense related to the  basis difference recognized in the deconsolidation of RHB on December 31, 2024.


(2) The Company defines EBITDA as GAAP net income attributable to Sterling common stockholders adjusted for depreciation and amortization, net interest income/expense and income tax expense.


(3) The Company defines adjusted EBITDA as EBITDA excluding the impact of the net gain on deconsolidation of subsidiary, non-cash stock-based compensation, acquisition related costs, and earn-out (income) expense.

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

NON-GAAP SEGMENT INFORMATION

(In thousands)

(Unaudited)

 


The table below presents the three and twelve months ended December 31, 2025 and 2024 revenue and operating income by segment as adjusted for the 2024 period to conform to our 2025 presentation reflecting the deconsolidation of RHB on revenue and to exclude the impact of non-cash stock-based compensation, intangible asset amortization, acquisition related costs, and earn-out expense on operating income:

















Three Months Ended December 31,
Twelve Months Ended December 31,
Revenues (Excluding RHB) 2025
% of
Revenue

2024
% of
Revenue

2025
% of
Revenue

2024
% of
Revenue
E-Infrastructure Solutions $  521,002
69 %
$  234,041
52 %
$ 1,466,777
59 %
$    923,728
49 %
Transportation Solutions 152,726
20 %
123,387
28 %
640,674
26 %
547,783
29 %
Building Solutions 81,885
11 %
90,128
20 %
382,598
15 %
408,369
22 %
Total Revenues (Excluding
RHB) (1)
$  755,613


$  447,556


$ 2,490,049


$ 1,879,880

















Adjusted Operating Income














E-Infrastructure Solutions $  115,409
22.2 %
$    60,316
25.8 %
$    365,407
24.9 %
$    218,746
23.7 %
Transportation Solutions 18,629
12.2 %
9,180
7.4 %
87,157
13.6 %
52,636
9.6 %
Building Solutions 8,148
10.0 %
12,632
14.0 %
46,773
12.2 %
60,386
14.8 %
Adjusted Segment Operating
Income
142,186
18.8 %
82,128
18.4 %
499,337
20.1 %
331,768
17.6 %
Corporate G&A Expense (11,750)


(8,459)


(31,971)


(25,929)

Total Adjusted Operating
Income (2)
$  130,436
17.3 %
$    73,669
16.5 %
$    467,366
18.8 %
$    305,839
16.3 %
















(1) Due to the deconsolidation of RHB on December 31, 2024, beginning on January 1, 2025, the Company reports RHB's operating income as a single line item ("Other operating income (expense), net") in the Consolidated Statements of Operations. RHB's revenue is no longer included in Sterling's consolidated revenue in 2025. For the three and twelve months ended December 31, 2024, total GAAP revenue of $498,833 and $2,115,756, respectively, have been adjusted to exclude $51,277 and $235,876, respectively, of RHB revenue.


(2) The Company defines adjusted operating income as GAAP operating income excluding the impact of non-cash stock-based compensation, intangible asset amortization, acquisition related costs, and earn-out expense. For the three months ended December 31, 2025, GAAP operating income of $119,967 is adjusted to exclude $5,940 of non-cash stock-based compensation, $8,985 of intangible asset amortization (including $1,871 related to the basis difference of RHB), $304 of acquisition related costs, and $4,760 of earn-out expense.



For the twelve months ended December 31, 2025, GAAP operating income of $405,916 is adjusted to exclude $24,181 of non-cash stock-based compensation, $29,673 of intangible asset amortization (including $7,485 related to the basis difference of RHB), $8,327 of acquisition related costs, and $731 of earn-out expense.



For the three months ended December 31, 2024, GAAP operating income of $62,271 is adjusted to exclude $5,250 of non-cash stock-based compensation, $4,180 of intangible asset amortization, $212 of acquisition related costs, and $1,756 of earn-out expense.



For the twelve months ended December 31, 2024, GAAP operating income of $264,622 is adjusted to exclude $19,003 of non-cash stock-based compensation, $17,037 of intangible asset amortization, $421 of acquisition related costs, and $4,756 of earn-out expense.


 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

ADJUSTED NET INCOME GUIDANCE RECONCILIATION

(In thousands)     

(Unaudited)



Full Year 2026 Guidance
Full Year

Low
High
2025 Actual
Net income attributable to Sterling common stockholders $   365,000
$   384,000
$   290,153
Non-cash stock-based compensation 34,000
34,000
24,181
Intangible asset amortization (1) 36,000
36,000
29,673
Acquisition related costs

8,327
Earn-out expense (income) 5,000
5,000
(731)
Income tax impact of adjustments (18,000)
(18,000)
(14,856)
Adjusted net income attributable to Sterling common stockholders (2) $   422,000
$   441,000
$   336,747






Net income per share attributable to Sterling common stockholders:




Diluted $        11.65
$        12.25
$          9.38






Adjusted net income per share attributable to Sterling common stockholders:




Diluted $        13.45
$        14.05
$        10.88






Weighted average common shares outstanding:




Diluted (2026 is approximate) 31,300
31,300
30,947






(1)  Full year 2026 guidance includes intangible asset amortization of approximately $7,500 related to the basis difference recognized in the deconsolidation of RHB on December 31, 2024.


(2)  The Company defines adjusted net income attributable to Sterling common stockholders as GAAP net income attributable to Sterling common stockholders excluding the impact of the net gain on deconsolidation of subsidiary, non-cash stock-based compensation, intangible asset amortization, acquisition related costs, earn-out expense, and the income tax impact of these adjustments. The tax impact of adjustments is determined by using the Company's annual effective tax rate, unless the nature of the item requires application of a specific tax rate.

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

EBITDA GUIDANCE RECONCILIATION

(In millions)

(Unaudited)


Full Year 2026 Guidance
Full Year 2025

Low
High
Actual
Net income attributable to Sterling common stockholders $            365
$            384
$                290
Depreciation and amortization (1) 96
99
86
Interest expense (income), net 5
7
(3)
Income tax expense 121
130
99
EBITDA (2) 587
620
472
Non-cash stock-based compensation 34
34
24
Acquisition related costs

8
Earn-out expense (income) 5
5
(1)
Adjusted EBITDA(3) $            626
$            659
$                504






(1) Full year 2026 guidance and full year 2025 actual include depreciation and intangible asset amortization of approximately $1.1 million and $7.5 million, respectively, related to the basis difference recognized in the deconsolidation of RHB on December 31, 2024.


(2) The Company defines EBITDA as GAAP net income attributable to Sterling common stockholders, adjusted for depreciation and amortization, net interest, and income tax expense.


(3) The Company defines adjusted EBITDA as EBITDA excluding the impact of the net gain on deconsolidation of subsidiary, non-cash stock-based compensation, acquisition related costs and earn-out expense.

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

HISTORICAL QUARTERLY SEGMENT INFORMATION

(In thousands)

(Unaudited)

 


The following tables present our 2024 quarterly revenue by segment as adjusted to conform to our 2025 presentation reflecting the deconsolidation of RHB:











2024 Quarters Ended (Unaudited)

Revenues (GAAP) March 31
June 30
September 30
December 31
Total
E-Infrastructure Solutions $        184,476
$        241,312
$        263,899
$        234,041
$        923,728
Transportation Solutions 148,969
232,775
227,251
174,664
783,659
Building Solutions 106,915
108,735
102,591
90,128
408,369
Total Revenues $        440,360
$        582,822
$        593,741
$        498,833
$    2,115,756










Revenues (RHB)








E-Infrastructure Solutions $                  —
$                  —
$                  —
$                  —
$                  —
Transportation Solutions 38,464
73,947
72,188
51,277
235,876
Building Solutions



Total Revenues $          38,464
$          73,947
$          72,188
$          51,277
$        235,876










Revenues (Excluding RHB/Non-GAAP) (1)








E-Infrastructure Solutions $        184,476
$        241,312
$        263,899
$        234,041
$        923,728
Transportation Solutions 110,505
158,828
155,063
123,387
547,783
Building Solutions 106,915
108,735
102,591
90,128
408,369
Total Revenues $        401,896
$        508,875
$        521,553
$        447,556
$    1,879,880










(1) Due to the deconsolidation of RHB on December 31, 2024, beginning on January 1, 2025, RHB's revenue is no longer included in Sterling's consolidated revenue.











 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

HISTORICAL QUARTERLY SEGMENT INFORMATION

(In thousands)

(Unaudited)

 


The following tables present our 2024 quarterly operating income and adjusted operating income by segment:











2024 Quarters Ended (Unaudited)

Operating Income (GAAP) March 31
June 30
September 30
December 31
Total
E-Infrastructure Solutions $          27,169
$          51,677
$          68,076
$          56,437
$        203,359
Transportation Solutions 8,132
15,449
18,573
8,715
50,869
Building Solutions 15,775
14,813
12,249
11,002
53,839
Segment Operating Income 51,076
81,939
98,898
76,154
308,067
Corporate G&A Expense (7,915)
(8,104)
(10,334)
(11,915)
(38,268)
Acquisition Related Costs (36)
(101)
(72)
(212)
(421)
Earn-out Expense (1,000)
(1,000)
(1,000)
(1,756)
(4,756)
Total Operating Income $          42,125
$          72,734
$          87,492
$          62,271
$        264,622

 

Adjusted Operating Income (Non-GAAP)







E-Infrastructure Solutions $          31,345
$          55,841
$          71,244
$          60,316
$        218,746
Transportation Solutions 8,512
15,874
19,070
9,180
52,636
Building Solutions 17,403
16,423
13,928
12,632
60,386
Segment Operating Income 57,260
88,138
104,242
82,128
331,768
Corporate (5,216)
(5,227)
(7,027)
(8,459)
(25,929)
Adjusted Operating Income (1) $          52,044
$          82,911
$          97,215
$          73,669
$        305,839










(1) The Company defines adjusted operating income as GAAP operating income excluding the impact of non-cash stock-based compensation, intangible asset amortization, acquisition related costs, and earn-out expense. 



For the three months ended March 31, 2024, GAAP operating income of $42,125 is adjusted to exclude $4,586 of non-cash stock-based compensation, $4,297 of intangible asset amortization, $36 of acquisition related costs, and $1,000 of earn-out expense.

For the three months ended June 30, 2024, GAAP operating income of $72,734 is adjusted to exclude $4,796 of non-cash stock-based compensation, $4,280 of intangible asset amortization, $101 of acquisition related costs, and $1,000 of earn-out expense.

For the three months ended September 30, 2024, GAAP operating income of $87,492 is adjusted to exclude $4,371 of non-cash stock-based compensation, $4,280 of intangible asset amortization, $72 of acquisition related costs, and $1,000 of earn-out expense.

For the three months ended December 31, 2024, GAAP operating income of $62,271 is adjusted to exclude $5,250 of non-cash stock-based compensation, $4,180 of intangible asset amortization, $212 of acquisition related costs, and $1,756 of earn-out expense.

For the year ended December 31, 2024, GAAP operating income of $264,622 is adjusted to exclude $19,003 of non-cash stock-based compensation, $17,037 of intangible asset amortization, $421 of acquisition related costs, and $4,756 of earn-out expense.

 

STERLING INFRASTRUCTURE, INC. & SUBSIDIARIES

HISTORICAL QUARTERLY BACKLOG INFORMATION

(In thousands)

(Unaudited)

 


The following table presents our 2024 backlog as adjusted to conform to our 2025 presentation reflecting the deconsolidation of RHB:









2024 Quarters Ended (Unaudited)
Backlog March 31
June 30
September 30
December 31
Backlog (GAAP) $     2,352,126
$     2,098,781
$     2,055,081
$     2,184,478
Less: RHB Backlog (528,043)
(476,842)
(485,050)
(491,255)
Backlog excluding RHB $     1,824,083
$     1,621,939
$     1,570,031
$     1,693,223








 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/sterling-reports-strong-fourth-quarter-and-full-year-2025-results-and-issues-full-year-2026-guidance-302697482.html

SOURCE Sterling Infrastructure, Inc.




Für dich aus unserer Redaktion zusammengestellt

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend