Eine Tageszeitung (Symbolbild).
Quelle: - pixabay.com:
Google
PR Newswire  | 

Manulife Reports Second Quarter 2025 Results

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
Manulife Financial Corp 37,37 $ Manulife Financial Corp Chart 0,00%
Zugehörige Wertpapiere:

TSX/NYSE/PSE: MFC  SEHK: 945                                                                                 C$ unless otherwise stated                                                                                                                                                              

TORONTO, Aug. 6, 2025 /PRNewswire/ - Manulife Financial Corporation ("Manulife" or the "Company") reported its second quarter results for the period ended June 30, 2025, delivering continued strong momentum in new business growth and strong earnings growth in our highest potential businesses.1

Key highlights for the second quarter of 2025 ("2Q25") include:

  • Core earnings2 of $1.7 billion, a 2% decrease on a constant exchange rate basis3 compared with the second quarter of 2024 ("2Q24")
    • Excluding the impact of the change in expected credit loss ("ECL"), core earnings was $1.8 billion, up 2% from 2Q242,3
  • Net income attributed to shareholders of $1.8 billion, an increase of $0.7 billion compared with 2Q24
  • Core EPS4 of $0.95, up 2%3 from 2Q24. EPS of $0.98, up 88%3 from 2Q24
    • Excluding the impact of the change in ECL, core EPS was $0.99, up 7% from 2Q243,4
  • Core ROE4 of 15.0% and ROE of 15.6%
  • LICAT ratio5 of 136%
  • APE sales up 15%6, new business CSM up 37%3 and new business value ("NBV") up 20%6 from 2Q247,8
  • Global Wealth and Asset Management ("Global WAM") net inflows6 of $0.9 billion, up from $0.1 billion in 2Q24
  • Announced today the agreement to acquire a 75% stake in Comvest Credit Partners, adding US$14.7 billion9 to our Global WAM platform. The transaction is expected to close in the fourth quarter of 202510

"Our second-quarter results underscore the strength and resilience of our global franchise, as we continue to deliver high-quality growth across a diversified portfolio. All three insurance segments achieved over 30% growth year over year in new business CSM, clear evidence of our momentum and future earnings potential. Notably, Asia continued to generate strong APE sales and increased NBV margin sequentially.6 Global WAM further expanded its core EBITDA margin4 and delivered double-digit core earnings growth compared with the prior year quarter.7


"It's an incredible privilege to lead Manulife and I'm energized by the passion and performance of this team. We are building on a strong foundation and are well-positioned to navigate a dynamic macroeconomic landscape with clarity and purpose. As we write Manulife's next chapter, I'm confident our strong commitment to customers, digital and AI-enabled solutions, will set new standards for excellence, efficiency, and sustainable growth across our global franchise.


"Investing in our high-potential businesses with strategically focused intent is critical, and I'm excited to announce our acquisition of Comvest Credit Partners, adding highly complementary and scaled capabilities in private credit, an asset-strategy that we believe will contribute to future growth across our Global Wealth and Asset Management lines of business." 


— Phil Witherington, Manulife President & Chief Executive Officer


"While core EPS growth was dampened by headwinds related to unfavourable life insurance claims experience in the U.S. and strengthened expected credit loss provisions, the underlying fundamentals of our businesses remained robust and we are reporting strong earnings growth in Global WAM, Asia and Canada. This is supported by our continued expense discipline which drove a 3% reduction in overall core expenses compared with 2Q24.2 Book value per common share was resilient with a 5% increase year over year, and we continue buying back common shares, including $1.1 billion since the start of the year, demonstrating our steadfast commitment to enhancing shareholder value."


— Colin Simpson, Manulife Chief Financial Officer

Results at a Glance

 

($ millions, unless otherwise stated)

Quarterly Results

YTD Results

2Q25

2Q24

Change3,6

2025

2024

Change3,6

Net income attributed to shareholders

$  1,789

$  1,042

72 %

$  2,274

$  1,908

16 %

Core earnings7

$  1,726

$  1,737

(2) %

$  3,493

$  3,447

(2) %

EPS ($)

$    0.98

$    0.52

88 %

$    1.23

$    0.97

23 %

Core EPS ($)7

$    0.95

$    0.91

2 %

$    1.94

$    1.82

3 %

ROE

15.6 %

9.0 %

6.6 pps

9.7 %

8.5 %

1.2 pps

Core ROE7

15.0 %

15.7 %

(0.7) pps

15.3 %

16.0 %

(0.7) pps

Book value per common share ($)

$  24.90

$  23.71

5 %

$  24.90

$  23.71

5 %

Adjusted BV per common share ($)4,7

$  35.78

$  33.32

7 %

$  35.78

$  33.32

7 %

Financial leverage ratio (%)4,7

23.6 %

25.0 %

(1.4) pps

23.6 %

25.0 %

(1.4) pps

APE sales

$  2,230

$  1,907

15 %

$  4,919

$  3,790

26 %

New business CSM

$     882

$     628

37 %

$  1,789

$  1,286

34 %

NBV7

$     846

$     691

20 %

$  1,753

$  1,332

27 %

Global WAM net flows ($ billions)6

$      0.9

$      0.1

417 %

$      1.4

$      6.8

(80) %

Results by Segment

 

($ millions, unless otherwise stated)

Quarterly Results

YTD Results

2Q25

2Q24

Change6

2025

2024

Change6

Asia (US$)







Net income attributed to shareholders

$     600

$     424

44 %

$  1,035

$     694

49 %

Core earnings7

520

449

13 %

1,012

914

10 %

APE sales

1,233

920

31 %

2,645

1,870

41 %

New business CSM

480

349

34 %

978

713

36 %

NBV7

451

346

28 %

908

669

35 %

Canada







Net income attributed to shareholders

$     390

$       79

394 %

$     612

$     352

74 %

Core earnings

419

402

4 %

793

766

4 %

APE sales

345

520

(34) %

836

970

(14) %

New business CSM

100

76

32 %

191

146

31 %

NBV

161

159

1 %

341

316

8 %

U.S. (US$)







Net income attributed to shareholders

$       26

$       98

(73) %

$    (371)

$       18

– %

Core earnings

141

303

(53) %

392

638

(39) %

APE sales

130

93

40 %

250

206

21 %

New business CSM

86

54

59 %

156

126

24 %

NBV

46

41

12 %

94

78

21 %

Global WAM







Net income attributed to shareholders

$     482

$     350

36 %

$     925

$     715

25 %

Core earnings7

463

386

19 %

917

735

22 %

Gross flows ($ billions)6

43.8

41.4

5 %

94.1

86.9

5 %

Average AUMA ($ billions)6

1,005

933

7 %

1,022

917

9 %

Core EBITDA margin (%)

30.1 %

26.3 %

380 bps

29.2 %

25.9 %

330 bps

Strategic Highlights

We are embedding AI across our business, accelerating our journey to become a Digital, Customer Leader and earning the top spot for AI maturity in our industry  

In Global WAM, we launched an AI-powered sales enablement solution in U.S. Retirement, delivering real-time insights and personalized content to enhance our sales operation and productivity, improve our sales close ratio, and drive revenue growth. This doubled the number of sales opportunities compared with 2Q24 and reduced the time spent on information searches by over 50%.

In Asia, we rolled out VOICE in Singapore and Japan, a multi-signal dashboard that includes call trend analysis, net sentiment scores, topic trends and deep dive insights from call center transcripts. VOICE utilizes GenAI to categorize data, find correlations, and customize insights by analyzing near real-time trends from customer interactions. These insights help us to better understand customer sentiment and key interests, enhance services, improve training, and identify opportunities to better deliver value to our customers.

In the U.S., we launched a GenAI functionality in long-term care ("LTC") to enhance automated claims processing to strengthen the value of our LTC business and provide insights for future innovations.

In Canada, we launched an end-to-end digital travel insurance platform that modernizes the distributor experience and simplifies the purchasing process for Canadians and their families.

We were ranked first in the life insurance sector for AI maturity in the inaugural Evident AI Index for Insurance11, ranking in the top five across the insurance industry overall. Our strong performance, particularly around Leadership and Transparency, is a testament to the multi-year investments in AI across the Company, reflecting our capability in scaling AI effectively.

We continue to strengthen our distribution capabilities and expand product offerings to meet evolving customer needs

In Asia, we demonstrated the strength of our agency force with a 23% year-over-year increase in the number of Million Dollar Round Table ("MDRT") members for Manulife Asia, positioning us as the third largest globally in 2025 MDRT membership.12

In addition, we became the first international life insurer to establish an office in the Dubai International Financial Centre13 dedicated to advising on and offering life insurance contracts to high-net-worth ("HNW") customers. This strategic move deepens our presence in the Middle East and enhances our ability to address the growing wealth and protection needs of HNW and ultra-HNW individuals in the region.

In Global WAM, we continued to deliver comprehensive investment solutions by expanding our Global Retail product lineup with the launch of a diversified real assets strategy in Malaysia to help investors navigate market volatility. In addition, we introduced four new actively managed ETF series in Canada, enhancing access to diversified equity and fixed income exposures, to meet evolving investor needs.

Furthermore, we enhanced the Manulife iFUNDS platform, making it the first integrated digital wealth solution in Singapore that offers advisors a unified view of clients' Unit Trust and Investment-Linked Plan ("ILP") holdings. By integrating these into a single platform and incorporating AI-powered ILP analytics capabilities, the enhancements streamline portfolio oversight, accelerate transaction execution, and empower advisors to deliver more personalized and insightful financial guidance.

In Canada, we partnered with Maven Clinic, the world's largest virtual clinic for women's and family health14, to offer eligible Group Benefits members 24/7 virtual access to personalized support during some of their most important stages of life, including fertility, maternity, parenting, and menopause. This initiative addresses critical care gaps that impact women's health and workforce participation.

In the U.S., we expanded our wholesaling team to pursue more targeted growth strategies and accelerate our penetration within the U.S. HNW and mass affluent markets.

Resilient earnings with strong contributions from Global WAM and Asia15

Core earnings of $1.7 billion in 2Q25, down 2% from 2Q24

Core earnings decreased as strong business growth in Global WAM, Asia and Canada was offset by unfavourable life insurance claims experience in the U.S. and strengthened ECL provisions.

  • Asia core earnings increased 13%, reflecting continued business growth, favourable claims experience and improved impact of new business, partially offset by strengthened ECL provisions.
  • Global WAM core earnings increased 19%, driven by higher net fee income from favourable market impacts over the past 12 months and positive net flows, higher performance fees and continued expense discipline, partially offset by the impact of lower fee spreads and higher taxes.
  • Canada core earnings were up 4%, as business growth in Group Insurance and higher investment spreads more than offset the impacts of a release in ECL provision in 2Q24 and the RGA Canadian universal life reinsurance transaction.16
  • U.S. core earnings decreased 53%, reflecting unfavourable life insurance claims experience, lower investment spreads and strengthened ECL provisions.
  • Corporate and Other core earnings improved by $12 million, primarily driven by lower long-term incentive compensation.

Net Income attributed to shareholders of $1.8 billion in 2Q25, $0.7 billion higher compared with 2Q24

The $0.7 billion increase in net income was driven by improved market experience. The net gain from market experience in 2Q25 reflects higher-than-expected returns on public equities and gains from derivatives and hedge accounting ineffectiveness, partially offset by lower-than-expected returns on alternative long-duration assets, mainly related to real estate and private equity investments.

Continued momentum in insurance new business results and positive net flows in Global WAM

APE sales, new business CSM and NBV increased 15%, 37% and 20%, respectively, reflecting continued sales momentum and margin expansions

  • Asia continued to generate strong growth in APE sales, new business CSM and NBV, with a year-over-year increase of 31%, 34% and 28%, respectively, reflecting higher sales volumes in Hong Kong and Asia Other.17 NBV margin of 40.0% was approximately in line with the prior year quarter and increased sequentially.
  • In Canada, APE sales decreased 34%, as strong participating life insurance sales were more than offset by the non-recurrence of a large-case Group Insurance sale in 2Q24. These sales results, combined with a more favourable product mix, drove a 1% increase in NBV. New business CSM increased 32%, reflecting the strong sales growth in Individual Insurance.
  • U.S. delivered strong new business growth this quarter, increasing APE sales, new business CSM and NBV by 40%, 59% and 12%, respectively, reflecting continued demand for our accumulation insurance products.

Global WAM net inflows of $0.9 billion in 2Q25, $0.8 billion higher compared with net inflows of $0.1 billion in 2Q24

  • Retirement net inflows of $2.0 billion in 2Q25 increased compared with net outflows of $1.3 billion in 2Q24, reflecting higher retirement plan sales across all geographies and a large-case retirement plan redemption in the U.S. in 2Q24.
  • Retail net outflows of $3.2 billion in 2Q25 increased compared with net outflows of $0.1 billion in 2Q24, driven by lower net sales through third-party intermediaries in North America and in money markets funds in mainland China. This is partially offset by higher net sales through our retail wealth platform.
  • Institutional Asset Management net inflows of $2.1 billion in 2Q25 increased compared with net inflows of $1.4 billion in 2Q24, driven by lower redemptions in fixed income mandates, partially offset by higher redemptions in equity mandates.

New business growth continued to drive higher organic CSM and CSM balance

CSM18 was $22,316 million as at June 30, 2025

CSM increased $189 million compared with December 31, 2024. Organic CSM movement contributed $1,162 million of the increase for the first half of 2025, representing an 11%6 growth on an annualized basis, primarily driven by the impact of new business, interest accretion and net favourable insurance experience, partially offset by amortization recognized in core earnings. Inorganic CSM movement was a decrease of $973 million for the same period, primarily driven by the impacts of changes in foreign currency exchange rates. Post-tax CSM net of NCI2 was $18,527 million as at June 30, 2025.

__________

(1)

Highest potential businesses include Asia segment, Global Wealth and Asset Management, Canada group benefits and North American behavioural insurance products.

(2)

Core earnings, core earnings excluding the impact of the change in ECL, core expenses and post-tax contractual service margin net of NCI ("post-tax CSM net of NCI") are non-GAAP financial measures. For more information on non-GAAP and other financial measures, see "Non-GAAP and other financial measures" below and in our 2Q25 Management's Discussion and Analysis ("2Q25 MD&A").

(3)

Percentage growth/declines in core earnings, core earnings excluding the impact of the change in ECL, diluted core earnings per common share ("core EPS"), diluted earnings (loss) per share ("EPS"), core EPS excluding the impact of the change in ECL, new business contractual service margin net of NCI ("new business CSM"), and net income attributed to shareholders are stated on a constant exchange rate basis and are non-GAAP ratios.

(4)

 Core EPS, core EPS excluding the impact of the change in ECL, core ROE, core EBITDA margin, financial leverage ratio and adjusted book value per common share ("adjusted BV per common share") are non-GAAP ratios.

(5)

Life Insurance Capital Adequacy Test ("LICAT") ratio of The Manufacturers Life Insurance Company ("MLI") as at June 30, 2025. LICAT ratio is disclosed under the Office of the Superintendent of Financial Institutions Canada's ("OSFI's") Life Insurance Capital Adequacy Test Public Disclosure Requirements guideline.

(6)

For more information on annualized premium equivalent ("APE") sales, new business value ("NBV"), net flows, gross flows, average asset under management and administration ("average AUMA") and new business value margin ("NBV margin"), see "Non-GAAP and other financial measures" below. In this news release, percentage growth/decline in APE sales, NBV, net flows, gross flows, average AUMA and organic CSM are stated on a constant exchange rate basis.

(7)

2024 quarterly and year-to-date core earnings, NBV, core EPS, core ROE, adjusted BV per common share, and financial leverage ratio have been updated to align with the presentation of Global Minimum Taxes ("GMT") in 2025. See section A7 "Global Minimum Taxes (GMT)" in our 2Q25 MD&A for more information.

(8)

Refers to "Results at a Glance" for 2Q25 and 2Q24 results.

(9)

Includes Comvest fee paying AUM of US$11 billion and Comvest committed capital of US$3.7 billion.

(10) 

Subject customary closing conditions and approvals. See "Caution regarding forward-looking statements" below. See the press release announcing the acquisition for further details on the transaction and Comvest Credit Partners.

(11) 

The Evident AI Index for Insurance assesses AI maturity across 30 of the most prominent insurance companies in North America and Europe, measuring progress across four key categories: Talent, Innovation, Leadership, and Transparency.

(12) 

Announced in July 2025, based on 2024 new business sales.

(13) 

The Dubai International Financial Centre is a special economic zone in Dubai designed to facilitate financial and business activities in the Middle East, Africa and South Asia region.

(14) 

Maven Clinic, Meet Maven, 2024.

(15) 

See section A1 "Profitability" in our 2Q25 MD&A for more information on notable items attributable to core earnings and net income attributed to shareholders.

(16) 

The reinsurance transaction with RGA Life Reinsurance Company of Canada ("RGA Canadian Reinsurance transaction") closed April 1, 2024.

(17) 

Asia Other excludes Hong Kong and Japan.

(18) 

Net of non-controlling interests ("NCI").

Earnings Results Conference Call

Manulife will host a conference call and live webcast on its Second Quarter 2025 results on August 7, 2025, at 8:00 a.m. (ET). To access the conference call, dial 1-800-806-5484 or 1-416-340-2217 (Passcode: 8528599#). Please call in 15 minutes before the scheduled start time. You will be required to provide your name and organization to the operator. You may access the webcast at https://www.manulife.com/en/investors/results-and-reports.

The archived webcast will be available following the call at the same URL as above. A replay of the call will also be available until September 6, 2025, by dialing 1-800-408-3053 or 1-905-694-9451 (Passcode: 1098664#).

The Second Quarter 2025 Statistical Information Package is also available on the Manulife website at https://www.manulife.com/en/investors/results-and-reports.

This earnings news release should be read in conjunction with the Company's Second Quarter 2025 Report to Shareholders, including our unaudited interim Consolidated Financial Statements for the three and six months ended June 30, 2025, prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board, which is available on our website at https://www.manulife.com/en/investors/results-and-reports.html. The Company's 2Q25 MD&A and additional information relating to the Company is available on the SEDAR+ website at https://www.sedarplus.ca and on the U.S. Securities and Exchange Commission's ("SEC") website at https://www.sec.gov.

Any information contained in, or otherwise accessible through, websites mentioned in this news release does not form a part of this document unless it is expressly incorporated by reference.

Media Inquiries
Fiona McLean
(437) 441-7491
fiona_mclean@manulife.com 

Investor Relations
Derek Theobalds
(416) 254-1774
derek_theobalds@manulife.com 

Earnings

The following table presents net income attributed to shareholders, consisting of core earnings and details of the items excluded from core earnings:


Quarterly Results

YTD Results

($ millions)

2Q25

1Q25

2Q24

2025

2024

Core earnings(1)






Asia

$            720

$            705

$            616

$         1,425

$         1,242

Canada

419

374

402

793

766

U.S.

194

361

415

555

867

Global Wealth and Asset Management

463

454

386

917

735

Corporate and Other

(70)

(127)

(82)

(197)

(163)

Total core earnings

$         1,726

$         1,767

$         1,737

$         3,493

$         3,447

Items excluded from core earnings






Market experience gains (losses)

113

(1,332)

(665)

(1,219)

(1,444)

Restructuring charge

-

-

-

-

-

Reinsurance transactions, tax-related items and other(1)

(50)

50

(30)

-

(95)

Net income attributed to shareholders

$         1,789

$            485

$         1,042

$         2,274

$         1,908

(1)

2024 quarterly and year-to-date core earnings by segment, and 1Q24 total core earnings have been updated to align with the presentation of GMT in 2025, with a corresponding offset in items excluded from core earnings. See section A7 "Global Minimum Tax (GMT)" in our 2Q25 MD&A for more information.

Global Minimum Taxes ("GMT")

On June 20, 2024, the Canadian government passed the Global Minimum Tax Act into law. Canada's GMT is applied retroactively to fiscal periods commencing on or after December 31, 2023. As additional local jurisdictions are expected to enact the GMT in 2025, GMT is now recognized in net income in the reporting segments whose earnings are subject to this tax. GMT is reported in both core earnings and items excluded from core earnings in line with our definition of core earnings in section E3 "Non-GAAP and Other Financial Measures" of the 2Q25 MD&A.

To improve the comparability of results between 2025 and 2024, we have updated certain 2024 non-GAAP and other financial measures to reflect the impact of GMT, including quarterly core earnings, core ROE, core EPS, financial leverage ratio, adjusted book value per common share, new business value, and post-tax CSM net of NCI. For further information and a complete list of the impacted financial measures, please see section A7 "Global Minimum Taxes (GMT)" of the 2Q25 MD&A, which is incorporated by reference.

Non-GAAP and other financial measures

The Company prepares its Consolidated Financial Statements in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board. We use a number of non-GAAP and other financial measures to evaluate overall performance and to assess each of our businesses. This section includes information required by National Instrument 52-112 – Non-GAAP and Other Financial Measures Disclosure in respect of "specified financial measures" (as defined therein).

Non-GAAP financial measures include core earnings (loss); core earnings excluding the impact of the change in ECL; core earnings available to common shareholders excluding the impact of the change in ECL; core earnings available to common shareholders; core earnings before interest, taxes, depreciation and amortization ("core EBITDA"); core expenses; adjusted book value; post-tax contractual service margin; post-tax contractual service margin net of NCI ("post-tax CSM net of NCI"); assets under management ("AUM"); and core revenue. In addition, non-GAAP financial measures include the following stated on a constant exchange rate ("CER") basis: any of the foregoing non-GAAP financial measures; net income attributed to shareholders; and common shareholders' net income.

Non-GAAP ratios include core return on common shareholders' equity ("core ROE"); diluted core earnings per common share ("core EPS"); diluted core earnings per common share excluding the impact of the change in ECL ("core EPS excluding the impact of the change in ECL"); expense efficiency ratio; adjusted book value per common share; financial leverage ratio; core EBITDA margin; and percentage growth/decline on a constant exchange rate basis in any of the above non-GAAP financial measures and non-GAAP ratios; net income attributed to shareholders; diluted earnings per common share ("EPS"), CSM, and new business CSM.

Other specified financial measures include NBV; APE sales; gross flows; net flows; average assets under management and administration ("average AUMA"); NBV margin; and percentage growth/decline in these foregoing specified financial measures. In addition, explanations of the components of the CSM movement, other than the new business CSM were provided in the 2Q25 MD&A.

Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and, therefore, might not be comparable to similar financial measures disclosed by other issuers. Therefore, they should not be considered in isolation or as a substitute for any other financial information prepared in accordance with GAAP. For more information on non-GAAP financial measures, including those referred to above, see the section "Non-GAAP and other financial measures" in our 2Q25 MD&A, which is incorporated by reference.

Reconciliation of core earnings to net income attributed to shareholders – 2Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)


2Q25


Asia

Canada

U.S.

Global WAM

Corporate and
Other

Total

Income (loss) before income taxes

$         1,092

$            526

$              31

$            575

$              37

$         2,261

Income tax (expenses) recoveries







Core earnings

(94)

(110)

(37)

(89)

32

(298)

Items excluded from core earnings

(55)

(5)

42

(4)

(18)

(40)

Income tax (expenses) recoveries

(149)

(115)

5

(93)

14

(338)

Net income (post-tax)

943

411

36

482

51

1,923

Less: Net income (post-tax) attributed to







Non-controlling interests

49

-

-

-

-

49

Participating policyholders

64

21

-

-

-

85

Net income (loss) attributed to shareholders (post-tax)

830

390

36

482

51

1,789

Less: Items excluded from core earnings (post-tax)







Market experience gains (losses)

161

(27)

(158)

16

121

113

Changes in actuarial methods and assumptions that flow
   directly through income

-

-

-

-

-

-

Restructuring charge

-

-

-

-

-

-

Reinsurance transactions, tax related items and other

(51)

(2)

-

3

-

(50)

Core earnings (post-tax)

$            720

$            419

$            194

$            463

$            (70)

$         1,726

Income tax on core earnings (see above)

94

110

37

89

(32)

298

Core earnings (pre-tax)

$            814

$            529

$            231

$            552

$          (102)

$         2,024

Core earnings, CER basis and U.S. dollars – 2Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)


2Q25


Asia

Canada

U.S.

Global WAM

Corporate and
Other

Total

Core earnings (post-tax)

$            720

$            419

$            194

$            463

$            (70)

$         1,726

CER adjustment(1)

-

-

-

-

-

-

Core earnings, CER basis (post-tax)

$            720

$            419

$            194

$            463

$            (70)

$         1,726

Income tax on core earnings, CER basis(2)

94

110

37

89

(32)

298

Core earnings, CER basis (pre-tax)

$            814

$            529

$            231

$            552

$          (102)

$         2,024

Core earnings (U.S. dollars) – Asia and U.S. segments






Core earnings (post-tax)(3), US $

$            520


$            141




CER adjustment US $(1)

-


-




Core earnings, CER basis (post-tax), US $

$            520


$            141




(1)

The impact of updating foreign exchange rates to that which was used in 2Q25.

(2)

Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 2Q25.

(3)

Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 2Q25.

Reconciliation of core earnings to net income attributed to shareholders – 1Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)


1Q25


Asia

Canada

U.S.

Global WAM

Corporate and
Other

Total

Income (loss) before income taxes

$            870

$            305

$          (731)

$            528

$          (273)

$            699

Income tax (expenses) recoveries







Core earnings

(101)

(89)

(84)

(86)

29

(331)

Items excluded from core earnings

(30)

30

246

2

7

255

Income tax (expenses) recoveries

(131)

(59)

162

(84)

36

(76)

Net income (post-tax)

739

246

(569)

444

(237)

623

Less: Net income (post-tax) attributed to







Non-controlling interests

67

-

-

1

(2)

66

Participating policyholders

48

24

-

-

-

72

Net income (loss) attributed to shareholders (post-tax)

624

222

(569)

443

(235)

485

Less: Items excluded from core earnings (post-tax)







Market experience gains (losses)

(77)

(152)

(930)

(11)

(162)

(1,332)

Changes in actuarial methods and assumptions that flow
   directly through income

-

-

-

-

-

-

Restructuring charge

-

-

-

-

-

-

Reinsurance transactions, tax related items and other

(4)

-

-

-

54

50

Core earnings (post-tax)

$            705

$            374

$            361

$            454

$          (127)

$         1,767

Income tax on core earnings (see above)

101

89

84

86

(29)

331

Core earnings (pre-tax)

$            806

$            463

$            445

$            540

$          (156)

$         2,098

Core earnings, CER basis and U.S. dollars – 1Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)


1Q25


Asia

Canada

U.S.

Global WAM

Corporate and
Other

Total

Core earnings (post-tax)

$           705

$           374

$           361

$           454

$          (127)

$        1,767

CER adjustment(1)

(16)

-

(13)

(11)

-

(40)

Core earnings, CER basis (post-tax)

$           689

$           374

$           348

$           443

$          (127)

$        1,727

Income tax on core earnings, CER basis(2)

99

89

81

84

(29)

324

Core earnings, CER basis (pre-tax)

$           788

$           463

$           429

$           527

$          (156)

$        2,051

Core earnings (U.S. dollars) – Asia and U.S. segments






Core earnings (post-tax)(3), US $

$           492


$           251




CER adjustment US $(1)

6


-




Core earnings, CER basis (post-tax), US $

$           498


$           251




(1)

The impact of updating foreign exchange rates to that which was used in 2Q25.

(2)

Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 2Q25.

(3)

Core earnings (post-tax) in Canadian $ are translated to US $ using the US $ Statement of Income exchange rate for 1Q25.

Reconciliation of core earnings to net income attributed to shareholders – 2Q24(1)
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)


2Q24


Asia

Canada

U.S.

Global WAM

Corporate and
Other

Total

Income (loss) before income taxes

$           763

$           141

$           156

$           383

$            (59)

$        1,384

Income tax (expenses) recoveries







Core earnings

(95)

(107)

(95)

(59)

36

(320)

Items excluded from core earnings

(20)

68

74

27

(81)

68

Income tax (expenses) recoveries

(115)

(39)

(21)

(32)

(45)

(252)

Net income (post-tax)

648

102

135

351

(104)

1,132

Less: Net income (post-tax) attributed to







Non-controlling interests

38

-

-

1

-

39

Participating policyholders

28

23

-

-

-

51

Net income (loss) attributed to shareholders (post-tax)

582

79

135

350

(104)

1,042

Less: Items excluded from core earnings (post-tax)







Market experience gains (losses)

(58)

(364)

(280)

(7)

44

(665)

Changes in actuarial methods and assumptions that flow
   directly through income

-

-

-

-

-

-

Restructuring charge

-

-

-

-

-

-

Reinsurance transactions, tax related items and other

24

41

-

(29)

(66)

(30)

Core earnings (post-tax)

$           616

$           402

$           415

$           386

$            (82)

$        1,737

Income tax on core earnings (see above)

95

107

95

59

(36)

320

Core earnings (pre-tax)

$           711

$           509

$           510

$           445

$          (118)

$        2,057

(1)

This reconciliation and related core earnings reconciliations below have been updated to align with the presentation of GMT in 2025. See section A7 "Global Minimum Taxes (GMT)" in our 2Q25 MD&A for more information.

Core earnings, CER basis and U.S. dollars – 2Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)


2Q24


Asia

Canada

U.S.

Global WAM

Corporate and
Other

Total

Core earnings (post-tax)

$           616

$           402

$           415

$           386

$            (82)

$        1,737

CER adjustment(1)

19

-

4

3

-

26

Core earnings, CER basis (post-tax)

$           635

$           402

$           419

$           389

$            (82)

$        1,763

Income tax on core earnings, CER basis(2)

96

107

97

59

(36)

323

Core earnings, CER basis (pre-tax)

$           731

$           509

$           516

$           448

$          (118)

$        2,086

Core earnings (U.S. dollars) – Asia and U.S. segments






Core earnings (post-tax)(3), US $

$           449


$           303




CER adjustment US $(1)

10


-




Core earnings, CER basis (post-tax), US $

$           459


$           303




(1)

The impact of updating foreign exchange rates to that which was used in 2Q25.

(2)

Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 2Q25.

(3)

Core earnings (post-tax) in Canadian $ are translated to US $ using the US $ Statement of Income exchange rate for 2Q24.

Reconciliation of core earnings to net income attributed to shareholders – YTD 2025
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)


YTD 2025


Asia

Canada

U.S.

Global WAM

Corporate and
Other

Total

Income (loss) before income taxes

$         1,962

$            831

$          (700)

$         1,103

$          (236)

$         2,960

Income tax (expenses) recoveries







Core earnings

(195)

(199)

(121)

(175)

61

(629)

Items excluded from core earnings

(85)

25

288

(2)

(11)

215

Income tax (expenses) recoveries

(280)

(174)

167

(177)

50

(414)

Net income (post-tax)

1,682

657

(533)

926

(186)

2,546

Less: Net income (post-tax) attributed to







Non-controlling interests

116

-

-

1

(2)

115

Für dich aus unserer Redaktion zusammengestellt

Dein Kommentar zum Artikel im Forum

Jetzt anmelden und diskutieren Registrieren Login

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend