PR Newswire  | 

IBM RELEASES FOURTH-QUARTER RESULTS

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
IBM Int. Business Machines Corp 289,05 $ IBM International Business Machines Corp Chart 0,00%
Zugehörige Wertpapiere:

Strong, broad-based performance, led by double-digit Software and Infrastructure growth;
Double-digit growth in full-year profit and free cash flow

ARMONK, N.Y., Jan. 28, 2026 /PRNewswire/ -- IBM (NYSE: IBM) today announced fourth-quarter 2025 earnings results.

"In the fourth quarter, we delivered strong revenue growth, with double-digit Software performance. Additionally, Infrastructure continued its double-digit revenue growth with the robust adoption of the next generation of our mainframe platform. Our generative AI book of business now stands at more than $12.5 billion. This capped a strong 2025 for IBM where we exceeded expectations for revenue, profit and free cash flow," said Arvind Krishna, IBM chairman, president and chief executive officer. "We enter 2026 with momentum and in a position of strength, giving us confidence in our full-year expectations of more than 5 percent constant currency revenue growth and an increase of about $1 billion in year-over-year free cash flow."

Fourth-Quarter Highlights

  • Revenue
    - Revenue of $19.7 billion, up 12 percent, up 9 percent at constant currency
    - Software revenue up 14 percent, up 11 percent at constant currency
    - Consulting revenue up 3 percent, up 1 percent at constant currency
    - Infrastructure revenue up 21 percent, up 17 percent at constant currency
  • Profit
    - Gross Profit Margin: GAAP: 60.6 percent, up 110 basis points; Operating (Non-GAAP): 61.8 percent, up 120 basis points

Full-Year Highlights

  • Revenue
    - Revenue of $67.5 billion, up 8 percent, up 6 percent at constant currency
    - Software revenue up 11 percent, up 9 percent at constant currency
    - Consulting revenue up 2 percent, flat at constant currency
    - Infrastructure revenue up 12 percent, up 10 percent at constant currency
  • Profit
    - Gross Profit Margin: GAAP: 58.2 percent, up 150 basis points; Operating (Non-GAAP): 59.5 percent, up 170 basis points
  • Cash Flow
    - Net cash from operating activities of $13.2 billion; free cash flow of $14.7 billion

Full-Year 2026 Expectations

  • Revenue: The company expects full-year constant currency revenue growth of more than 5 percent. At current foreign exchange rates, currency is expected to be about a half-point tailwind to growth for the year
  • Free cash flow: The company expects full-year free cash flow to increase by about $1 billion year-over-year
FOURTH-QUARTER 2025 INCOME STATEMENT SUMMARY




Revenue
Gross

Profit



Gross
Profit
Margin


Pre-tax

Income


Pre-tax

Income

Margin


Net

Income


Diluted

Earnings

Per Share

GAAP from
Continuing
Operations
$  19.7 B

$ 11.9 B

60.6 %
$   4.1 B

21.0 %
$   5.6 B (2)
$    5.86 (2)
Year/Year 12 %(1)
14 %
1.1 Pts
25 %(3)
2.2 Pts(3)
91 %(2,3)
88 %(2,3)
Operating

(Non-GAAP)




$ 12.2 B

61.8 %
$   4.7 B

24.1 %
$   4.3 B

$    4.52
Year/Year


14 %
1.2 Pts
11 %
(0.2) Pts
17 %
15 %
(1)  9% at constant currency.
(2)  2025 GAAP results include a benefit from income taxes primarily driven by the resolution of certain tax audit matters.
(3)  GAAP YTY results include the impact of a pension settlement charge in fourth-quarter 2024.

"2025 put IBM's durability, resilience and differentiation on display. Our portfolio mix, integrated value and rapid innovation drove higher revenue growth and double-digit profit and free cash flow growth," said James Kavanaugh, IBM senior vice president and chief financial officer. "We are excited about our prospects for 2026 as our disciplined execution and unwavering focus on productivity will continue to enable us to invest in the future while returning value to shareholders."

Segment Results for Fourth Quarter

  • Software — revenues of $9.0 billion, up 14 percent, up 11 percent at constant currency:
    - Hybrid Cloud (Red Hat) up 10 percent, up 8 percent at constant currency
    - Automation up 18 percent, up 14 percent at constant currency
    - Data up 22 percent, up 19 percent at constant currency
    - Transaction Processing up 8 percent, up 4 percent at constant currency

  • Consulting — revenues of $5.3 billion, up 3 percent, up 1 percent at constant currency:
    - Strategy & Technology up 2 percent, flat at constant currency
    - Intelligent Operations up 5 percent, up 3 percent at constant currency

  • Infrastructure — revenues of $5.1 billion, up 21 percent, up 17 percent at constant currency:
    - Hybrid Infrastructure up 29 percent, up 24 percent at constant currency
          -- IBM Z up 67 percent, up 61 percent at constant currency
          -- Distributed Infrastructure up 3 percent, flat at constant currency
    - Infrastructure Support up 1 percent, down 2 percent at constant currency

  • Financing — revenues of $0.2 billion, up 5 percent, up 2 percent at constant currency

Cash Flow and Balance Sheet

In the fourth quarter, the company generated net cash from operating activities of $4.0 billion, down $0.3 billion year to year. Net cash from operating activities excluding IBM financing receivables was $8.1 billion, up $1.5 billion. IBM's free cash flow was $7.6 billion, up $1.4 billion year to year. The company returned $1.6 billion to shareholders in dividends in the fourth quarter.

For the year, the company generated net cash from operating activities of $13.2 billion, down $0.3 billion year to year. Net cash from operating activities excluding IBM financing receivables was $16.4 billion, up $2.5 billion. IBM's free cash flow was $14.7 billion, up $2.0 billion year to year.

IBM ended the fourth quarter with $14.5 billion of cash, restricted cash and marketable securities, down $0.3 billion from year-end 2024. Debt, including IBM Financing debt of $15.1 billion, totaled $61.3 billion, up $6.3 billion since year-end 2024.

Full-Year 2025 Results

FULL-YEAR 2025 INCOME STATEMENT SUMMARY




Revenue
Gross

Profit



Gross
Profit
Margin


Pre-tax

Income


Pre-tax

Income

Margin


Net

Income


Diluted

Earnings

Per Share

GAAP from
Continuing
Operations
$  67.5 B

$ 39.3 B

58.2 %
$ 10.3 B

15.3 %
$ 10.6 B (2)
$ 11.14 (2)
Year/Year 8 %(1)
11 %
1.5 Pts
78 %(3)
6.1 Pts(3)
76 %(2,3)
74 %(2,3)
Operating

(Non-GAAP)




$ 40.2 B

59.5 %
$ 12.7 B

18.8 %
$ 11.0 B

$ 11.59
Year/Year


11 %
1.7 Pts
13 %
1.0 Pts
14 %
12 %
(1)  6% at constant currency
(2)  2025 GAAP results include a benefit from income taxes primarily driven by the resolution of certain tax audit matters.
(3)  GAAP YTY results include the impacts of pension settlement charges in the third and fourth quarters of 2024.

Dividend Declaration

The IBM board of directors approved a regular quarterly cash dividend of $1.68 per common share, to stockholders of record on February 10, 2026. With payment of the March 10, 2026 dividend, IBM will have paid consecutive quarterly dividends every year since 1916.

Forward-Looking and Cautionary Statements

Except for the historical information and discussions contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the company's current assumptions regarding future business and financial performance. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including, but not limited to, the following: a downturn in economic environment and client spending budgets; a failure of the company's innovation initiatives; damage to the company's reputation; risks from investing in growth opportunities; failure of the company's intellectual property portfolio to prevent competitive offerings and the failure of the company to obtain necessary licenses; the company's ability to successfully manage acquisitions, alliances and divestitures, including integration challenges, failure to achieve objectives, the assumption or retention of liabilities and higher debt levels; fluctuations in financial results; impact of local legal, economic, political, health and other conditions; the company's failure to meet growth and productivity objectives; ineffective internal controls; the company's use of accounting estimates; impairment of the company's goodwill or amortizable intangible assets; the company's ability to attract and retain key employees and its reliance on critical skills; impacts of relationships with critical suppliers; product and service quality issues; the development and use of AI and generative AI, including the company's increased offerings and use of AI-based technologies; impacts of business with government clients; reliance on third party distribution channels and ecosystems; cybersecurity, privacy, and AI considerations; adverse effects related to climate change and other environmental matters; tax matters; legal proceedings and investigatory risks; the company's pension plans; currency fluctuations and customer financing risks; impact of changes in market liquidity conditions and customer credit risk on receivables; risk factors related to IBM securities; and other risks, uncertainties and factors discussed in the company's Form 10-Qs, Form 10-K and in the company's other filings with the U.S. Securities and Exchange Commission or in materials incorporated therein by reference.

Any forward-looking statement in this release speaks only as of the date on which it is made. Except as required by law, the company assumes no obligation to update or revise any forward-looking statements.

Presentation of Information in this Press Release

For generative AI, book of business includes inception to date Software transactional revenue, plus new SaaS Annual Contract Value and Consulting signings related to specific offerings. The generative AI book of business is further defined within Exhibit 99.2 in the Form 8-K that includes this press release.

In an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release the following non-GAAP information, which management believes provides useful information to investors:

IBM results —

  • adjusting for currency (i.e., at constant currency);
  • presenting operating (non-GAAP) earnings per share amounts and related income statement items;
  • free cash flow;
  • net cash from operating activities excluding IBM Financing receivables;
  • adjusted EBITDA.

The rationale for management's use of these non-GAAP measures is included in Exhibit 99.2 in the Form 8-K that includes this press release and is being submitted today to the SEC.

Conference Call and Webcast

IBM's regular quarterly earnings conference call is scheduled to begin at 5:00 p.m. ET, today. The Webcast may be accessed via a link at https://www.ibm.com/investor/events/earnings-4q25. Presentation charts will be available shortly before the Webcast.

Financial Results Below (certain amounts may not add due to use of rounded numbers; percentages presented are calculated from the underlying whole-dollar amounts).

Contact:       IBM
                    Tim Davidson, 914-844-7847
                    tfdavids@us.ibm.com

                    Erin McElwee, 347-920-6825
                    erin.mcelwee@ibm.com

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

COMPARATIVE FINANCIAL RESULTS

(Unaudited; Dollars in millions except per share amounts)



Three Months Ended
December 31,


Year Ended
December 31,


2025

2024

2025

2024
REVENUE BY SEGMENT










Software $             9,031

$             7,924

$          29,962

$          27,085
Consulting 5,349

5,175

21,055

20,692
Infrastructure 5,132

4,256

15,718

14,020
Financing 179

170

737

713
Other (5)

29

63

243
TOTAL REVENUE 19,686

17,553

67,535

62,753












GROSS PROFIT 11,928

10,439

39,297

35,551












GROSS PROFIT MARGIN










Software 83.4 %
85.0 %
83.5 %
83.7 %
Consulting 28.4 %
28.0 %
28.1 %
27.0 %
Infrastructure 60.6 %
56.9 %
58.6 %
55.8 %
Financing 44.1 %
46.9 %
45.3 %
47.9 %












TOTAL GROSS PROFIT MARGIN 60.6 %
59.5 %
58.2 %
56.7 %












EXPENSE AND OTHER INCOME










SG&A 5,462

4,866

20,123

19,688
R&D 2,187

1,967

8,316

7,479
Intellectual property and custom development income (277)

(301)

(964)

(996)
Other (income) and expense (1) (66)

177

(442)

1,871
Interest expense 478

424

1,935

1,712
TOTAL EXPENSE AND OTHER INCOME 7,784

7,133

28,968

29,754












INCOME FROM CONTINUING OPERATIONS

BEFORE INCOME TAXES

4,144

3,306

10,328

5,797
Pre-tax margin 21.0 %
18.8 %
15.3 %
9.2 %
Provision for/(Benefit from) income taxes (1) (1,435)

379

(242)

(218)
Effective tax rate (34.6) %
11.5 %
(2.3) %
(3.8) %












INCOME FROM CONTINUING OPERATIONS $             5,579

$             2,927

$          10,571

$             6,015












DISCONTINUED OPERATIONS










Income/ (loss) from discontinued operations, net of taxes 21

(12)

22

8












NET INCOME (1) $             5,600

$             2,915

$          10,593

$             6,023












EARNINGS PER SHARE OF COMMON STOCK (1)










Assuming Dilution










Continuing Operations $               5.86

$               3.11

$             11.14

$               6.42
Discontinued Operations $               0.02

$              (0.01)

$               0.02

$               0.01
TOTAL $               5.88

$               3.09

$             11.17

$               6.43












Basic










Continuing Operations $               5.96

$               3.16

$             11.34

$               6.53
Discontinued Operations $               0.02

$              (0.01)

$               0.02

$               0.01
TOTAL $               5.98

$               3.15

$             11.36

$               6.53












WEIGHTED-AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING (M's)











Assuming Dilution 952.4

942.4

948.7

937.2
Basic 936.5

926.0

932.3

921.8
____________________
(1)  2025 results include a benefit from income taxes primarily driven by the resolution of certain tax audit matters, and 2024 results include
       the impacts of pension settlement charges in the third quarter of $2.7 billion ($2.0 billion net of tax) and fourth quarter of $0.4 billion.

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEET

(Unaudited)


(Dollars in Millions)
At December 31,
2025

At December 31,
2024
ASSETS:



Current Assets:



Cash and cash equivalents
$                  13,587
$                  13,947
Restricted cash
54
214
Marketable securities
830
644
Notes and accounts receivable - trade, net
8,112
6,804
Short-term financing receivables, net



  Held for investment, net
7,344
6,259
  Held for sale
1,131
900
Other accounts receivable, net
1,052
947
Inventories
1,220
1,289
Deferred costs
1,084
959
Prepaid expenses and other current assets
2,530
2,520
Total Current Assets
36,944
34,482





Property, plant and equipment, net
5,899
5,731
Operating right-of-use assets, net
3,129
3,197
Long-term financing receivables, net
7,708
5,353
Prepaid pension assets
7,544
7,492
Deferred costs
825
788
Deferred taxes
8,610
6,978
Goodwill
67,717
60,706
Intangibles, net
11,391
10,660
Investments and sundry assets
2,112
1,787
Total Assets
$                151,880
$                137,175





LIABILITIES:



Current Liabilities:



Taxes
$                    2,347
$                    2,033
Short-term debt
6,424
5,089
Accounts payable
4,756
4,032
Compensation and benefits
4,114
3,605
Deferred income
16,101
13,907
Operating lease liabilities
800
768
Other accrued expense and liabilities
4,116
3,709
Total Current Liabilities
38,658
33,142





Long-term debt
54,836
49,884
Retirement-related obligations
9,018
9,432
Deferred income
4,271
3,622
Operating lease liabilities
2,547
2,655
Other liabilities
9,810
11,048
Total Liabilities
119,139
109,783





EQUITY:



IBM Stockholders' Equity:



Common stock
63,318
61,380
Retained earnings
155,648
151,163
Treasury stock - at cost
(170,605)
(169,968)
Accumulated other comprehensive income/(loss)
(15,713)
(15,269)
Total IBM Stockholders' Equity
32,648
27,307





Noncontrolling interests
93
86
Total Equity
32,740
27,393





Total Liabilities and Equity
$                151,880
$                137,175

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

CASH FLOW

(Unaudited)




Three Months Ended
December 31,

Year Ended
December 31,
(Dollars in Millions)
2025
2024
2025
2024
Net Income from Operations
$              5,600
$              2,915
$            10,593
$              6,023
Pension Settlement Charges
-
388
-
3,113
Depreciation/Amortization of Intangibles (1)
1,297
1,112
5,021
4,667
Stock-based Compensation
430
345
1,715
1,311
Operating assets and liabilities/Other, net (2)
777
1,824
(978)
(1,238)
IBM Financing A/R
(4,063)
(2,255)
(3,159)
(431)
Net Cash Provided by Operating Activities
$              4,040
$              4,330
$            13,193
$            13,445









Capital Expenditures, net of payments & proceeds
(550)
(422)
(1,617)
(1,127)
Divestitures, net of cash transferred
-
(7)
(1)
698
Acquisitions, net of cash acquired
(391)
(541)
(8,294)
(3,289)
Marketable Securities / Other Investments, net
2,358
(409)
(390)
(1,218)
Net Cash Provided by/(Used in) Investing Activities
$              1,417
$            (1,379)
$          (10,302)
$            (4,937)









Debt, net of payments & proceeds
(1,810)
(103)
2,873
(880)
Dividends
(1,573)
(1,546)
(6,255)
(6,147)
Financing - Other
(23)
(26)
(447)
(52)
Net Cash Provided by/(Used in) Financing Activities
$             (3,406)
$            (1,675)
$            (3,829)
$            (7,079)









Effect of Exchange Rate changes on Cash
(10)
(330)
418
(359)
Net Change in Cash, Cash Equivalents and Restricted Cash
$              2,041
$                 946
$               (520)
$              1,071
____________________
(1)  Includes operating lease right-of-use assets amortization.
(2)  2025 includes a benefit from income taxes primarily driven by the resolution of certain tax audit matters, and the year ended December 31, 2024

       includes a $0.7 billion tax effect associated with a pension settlement charge in the third-quarter.

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION

(Unaudited)




Three Months Ended

December 31,


Year Ended

December 31,

(Dollars in Billions)
2025
2024
Yr/Yr
2025
2024
Yr/Yr
Net Income as reported (GAAP) (1)
$       5.6
$       2.9
$       2.7
$     10.6
$       6.0
$       4.6
Less: Income/(loss) from discontinued operations, net of tax
0.0
0.0
0.0
0.0
0.0
0.0
Income from continuing operations
5.6
2.9
2.7
10.6
6.0
4.6
Provision for/(Benefit from) income taxes from continuing ops. (1)
(1.4)
0.4
(1.8)
(0.2)
(0.2)
0.0
Pre-tax income from continuing operations (GAAP)
4.1
3.3
0.8
10.3
5.8
4.5
Non-operating adjustments (before tax)











Acquisition-related charges (2)
0.6
0.5
0.1
2.3
2.0
0.4
Non-operating retirement-related costs/(income) (1)
0.0
0.5
(0.5)
0.1
3.5
(3.4)













Operating (non-GAAP) pre-tax income from continuing ops.
4.7
4.3
0.5
12.7
11.2
1.5













Net interest expense
0.3
0.3
0.1
1.3
1.0
0.3
Depreciation/Amortization of non-acquired intangible assets
0.7
0.7
0.0
2.9
2.8
0.0
Stock-based compensation
0.4
0.3
0.1
1.7
1.3
0.4
Workforce rebalancing charges
0.3
0.0
0.3
0.7
0.7
0.0
Corporate (gains) and charges (3)
0.0
0.0
0.0
0.0
(0.6)
0.6













Adjusted EBITDA
$       6.5
$       5.6
$       1.0
$     19.2
$     16.4
$       2.8
____________________
(1)  2025 includes a benefit from income taxes primarily driven by the resolution of certain tax audit matters, and 2024 includes the impacts of pension

       settlement charges in the third quarter of $2.7 billion ($2.0 billion net of tax) and fourth quarter of $0.4 billion.

(2)  Primarily consists of amortization of acquired intangible assets.
(3)  Corporate (gains) and charges primarily consists of unique corporate actions such as gains on divestitures and asset sales (e.g., certain QRadar 

       SaaS assets in 2024).

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

SEGMENT DATA

(Unaudited)




Three Months Ended December 31, 2025













(Dollars in Millions)
Software

Consulting

Infrastructure

Financing
Revenue
$               9,031

$               5,349

$               5,132

$                  179
Segment Profit
$               3,403

$                  658

$               1,601

$                  150
Segment Profit Margin
37.7 %
12.3 %
31.2 %
83.5 %
Change YTY Revenue
14.0 %
3.4 %
20.6 %
5.3 %
Change YTY Revenue - Constant Currency
10.7 %
1.0 %
16.6 %
2.4 %



Three Months Ended December 31, 2024













(Dollars in Millions)
 Software

Consulting

Infrastructure

Financing
Revenue
$               7,924

$               5,175

$               4,256

$                  170
Segment Profit
$               3,102

$                  606

$               1,063

$                    94
Segment Profit Margin
39.2 %
11.7 %
25.0 %
55.0 %



Year Ended December 31, 2025













(Dollars in Millions)
Software

Consulting

Infrastructure

Financing
Revenue
$             29,962

$             21,055

$             15,718

$                  737
Segment Profit
$               9,920

$               2,464

$               3,458

$                  521
Segment Profit Margin
33.1 %
11.7 %
22.0 %
70.7 %
Change YTY Revenue
10.6 %
1.8 %
12.1 %
3.3 %
Change YTY Revenue - Constant Currency
9.1 %
0.4 %
10.4 %
2.5 %



Year Ended December 31, 2024













(Dollars in Millions)
 Software

Consulting

Infrastructure

Financing
Revenue
$             27,085

$             20,692

$             14,020

$                  713
Segment Profit
$               8,684

$               2,054

$               2,450

$                  348
Segment Profit Margin
32.1 %
9.9 %
17.5 %
48.8 %

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

(Unaudited; Dollars in millions except per share amounts)



Three Months Ended December 31, 2025

Continuing Operations

GAAP

Acquisition-

Related

Adjustments (1)



Retirement-

Related

Adjustments (2)



Tax

Reform

Impacts (3)



Operating

(Non-

GAAP)


Gross Profit $  11,928

$                   231

$                        —

$               —

$        12,159
Gross Profit Margin 60.6 %
1.2 pts
pts
pts
61.8 %
SG&A $    5,462

$                 (362)

$                        —

$               —

$          5,100
Other (Income) & Expense (66)

(5)

(4)



(74)
Total Expense & Other (Income) 7,784

(366)

(4)



7,414
Pre-tax Income from Continuing Operations 4,144

597

4



4,745
Pre-tax Income Margin from Continuing

Operations

21.0 %
3.0 pts
0.0 pts
pts
24.1 %
Provision for/(Benefit from) Income Taxes (3,4) $  (1,435)

$                   390

$                        15

$         1,468

$             438
Effective Tax Rate (34.6) %
12.6 pts
0.4 pts
30.9 pts
9.2 %
Income from Continuing Operations $    5,579

$                   208

$                       (11)

$        (1,468)

$          4,307
Income Margin from Continuing Operations 28.3 %
1.1 pts
(0.1) pts
(7.5) pts
21.9 %
Diluted Earnings Per Share: Continuing

Operations

$      5.86

$                  0.22

$                   (0.01)

$          (1.54)

$            4.52


Three Months Ended December 31, 2024

Continuing Operations

GAAP

Acquisition-

Related

Adjustments (1)



Retirement-

Related

Adjustments (2)



Tax

Reform

Impacts



Operating

(Non-

GAAP)


Gross Profit $  10,439

$                  191

$                        —

$               —

$        10,630
Gross Profit Margin 59.5 %
1.1 pts
pts
pts
60.6 %
SG&A $    4,866

$                 (305)

$                        —

$               —

$          4,561
Other (Income) & Expense 177

(2)

(467)



(291)
Total Expense & Other (Income) 7,133

(307)

(467)



6,359
Pre-tax Income from Continuing Operations 3,306

498

467



4,271
Pre-tax Income Margin from Continuing

Operations

18.8 %
2.8 pts
2.7 pts
pts
24.3 %
Provision for/(Benefit from) Income Taxes (4) $       379

$                  123

$                       58

$              21

$             581
Effective Tax Rate 11.5 %
1.5 pts
0.1 pts
0.5 pts
13.6 %
Income from Continuing Operations $    2,927

$                  375

$                     408

$             (21)

$          3,690
Income Margin from Continuing Operations 16.7 %
2.1 pts
2.3 pts
(0.1) pts
21.0 %
Diluted Earnings Per Share: Continuing

Operations

$      3.11

$                 0.40

$                    0.43

$          (0.02)

$            3.92
____________________
(1)  Includes amortization of purchased intangible assets, in process R&D, transaction costs, applicable restructuring and related expenses, tax charges related to

       acquisition integration and pre-closing charges, such as financing costs. 

(2)  Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan

       curtailments/settlements and pension insolvency costs and other costs. 2024 also includes the impact of a pension settlement charge.

(3)  2025 includes a benefit from income taxes primarily driven by the resolution of certain tax audit matters.
(4)  Tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the GAAP

       pre-tax income.

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

(Unaudited; Dollars in millions except per share amounts)



Year Ended December 31, 2025

Continuing Operations

GAAP

Acquisition-

Related

Adjustments (1)



Retirement-

Related

Adjustments (2)



Tax

Reform

Impacts (3)



Operating

(Non-

GAAP)


Gross Profit $  39,297

$                  888

$                       —

$             —

$    40,184
Gross Profit Margin 58.2 %
1.3 pts
pts
pts
59.5 %
SG&A $  20,123

$              (1,417)

$                       —

$             —

$    18,706
R&D 8,316

(4)





8,312
Other (Income) & Expense (442)

(11)

(65)



(518)
Total Expense & Other (Income) 28,968

(1,432)

(65)



27,472
Pre-tax Income from Continuing Operations 10,328

2,320

65



12,713
Pre-tax Income Margin from Continuing

Operations

15.3 %
3.4 pts
0.1 pts
pts
18.8 %
Provision for/(Benefit from) Income Taxes (3,4) $      (242)

$                  786

$                      15

$       1,161

$      1,719
Effective Tax Rate (2.3) %
6.6 pts
0.1 pts
9.1 pts
13.5 %
Income from Continuing Operations $  10,571

$               1,534

$                      49

$      (1,161)

$    10,993
Income Margin from Continuing Operations 15.7 %
2.3 pts
0.1 pts
(1.7) pts
16.3 %
Diluted Earnings Per Share: Continuing

Operations

$    11.14

$                 1.62

$                   0.05

$        (1.22)

$      11.59


Year Ended December 31, 2024

Continuing Operations

GAAP

Acquisition-

Related

Adjustments (1)



Retirement-

Related

Adjustments (2)



Tax

Reform

Impacts (3)



Operating

(Non-

GAAP)


Gross Profit $  35,551

$                  724

$                       —

$             —

$    36,275
Gross Profit Margin 56.7 %
1.2 pts
pts
pts
57.8 %
SG&A $  19,688

$              (1,159)

$                       —

$             —

$    18,529
Other (Income) & Expense 1,871

(70)

(3,457)



(1,656)
Total Expense & Other (Income) 29,754

(1,229)

(3,457)



25,068
Pre-tax Income from Continuing Operations 5,797

1,953

3,457



11,207
Pre-tax Income Margin from Continuing

Operations

9.2 %
3.1 pts
5.5 pts
pts
17.9 %
Provision for/(Benefit from) Income Taxes (4) $      (218)

$                  497

$                    790

$          455

$      1,523
Effective Tax Rate (3.8) %
5.1 pts
8.2 pts
4.1 pts
13.6 %
Income from Continuing Operations $    6,015

$               1,456

$                 2,668

$         (455)

$      9,684
Income Margin from Continuing Operations 9.6 %
2.3 pts
4.3 pts
(0.7) pts
15.4 %
Diluted Earnings Per Share: Continuing

Operations

$      6.42

$                 1.55

$                   2.85

$        (0.49)

$      10.33
____________________
(1)  Includes amortization of purchased intangible assets, in process R&D, transaction costs, applicable restructuring and related expenses, tax charges related to

       acquisition integration and pre-closing charges, such as financing costs. 2024 also include a loss of $68 million on foreign exchange derivative contracts

       entered into by the company prior to the acquisition of StreamSets and webMethods from Software AG.

(2)  Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan

       curtailments/settlements and pension insolvency costs and other costs. 2024 also includes the impacts of pension settlement charges.

(3)  2025 and 2024 include benefits from income taxes primarily driven by the resolution of certain tax audit matters.
(4)  Tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the GAAP

       pre-tax income.

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

GAAP OPERATING CASH FLOW TO FREE CASH FLOW RECONCILIATION

(Unaudited)




Three Months Ended
December 31,

Year Ended
December 31,
(Dollars in Millions)
2025
2024
2025
2024
Net Cash from Operations per GAAP
$        4,040
$        4,330
$      13,193
$      13,445









Less: change in IBM Financing receivables
(4,063)
(2,255)
(3,159)
(431)









Net cash from operating activities excl. IBM Financing receivables
8,104
6,584
16,352
13,876









Capital Expenditures, net
(550)
(422)
(1,617)
(1,127)









Free Cash Flow
7,553
6,163
14,734
12,749

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

GAAP OPERATING CASH FLOW TO ADJUSTED EBITDA RECONCILIATION

(Unaudited)




Three Months Ended
December 31,

Year Ended
December 31,
(Dollars in Billions)
2025
2024
2025
2024
Net Cash Provided by Operating Activities
$       4.0
$         4.3
$     13.2
$     13.4









Add:







Net interest expense
0.3
0.3
1.3
1.0
Provision for/(Benefit from) income taxes from continuing operations (1)
(1.4)
0.4
(0.2)
(0.2)









Less change in:







Financing receivables
(4.1)
(2.3)
(3.2)
(0.4)
Other assets and liabilities/other, net (2)
0.5
1.7
(1.8)
(1.8)









Adjusted EBITDA
$       6.5
$         5.6
$     19.2
$     16.4
____________________
(1)  2025 includes a benefit from income taxes primarily driven by the resolution of certain tax audit matters.
(2)  Other assets and liabilities/other, net mainly consists of operating assets and liabilities/Other, net in the Cash Flow chart,

       workforce rebalancing charges, non-operating impacts and corporate (gains) and charges.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ibm-releases-fourth-quarter-results-302673165.html

SOURCE IBM




Für dich aus unserer Redaktion zusammengestellt

Dein Kommentar zum Artikel im Forum

Jetzt anmelden und diskutieren Registrieren Login

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend