Zeitungsständer (Symbolbild).
Quelle: - © AdrianHancu / iStock Editorial / Getty Images Plus / Getty Images:
Google
PR Newswire  | 

First US Bancshares, Inc. Reports Fourth Quarter and 2025 Results: Quarter-over-Quarter Net Income Improvement of 10%

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
FIRST US BANCSH. 10,90 € FIRST US BANCSH. Chart -9,92%
Zugehörige Wertpapiere:

BIRMINGHAM, Ala., Jan. 28, 2026 /PRNewswire/ -- Fourth Quarter and Full Year Highlights:

First US Bancshares, Inc. (Nasdaq: FUSB) (the "Company"), the parent company of First US Bank (the "Bank"), today reported net income of $2.1 million, or $0.36 per diluted share, for the quarter ended December 31, 2025 ("4Q2025"), compared to $1.9 million, or $0.32 per diluted share, for the quarter ended September 30, 2025 ("3Q2025") and $1.7 million, or $0.29 per diluted share, for the quarter ended December 31, 2024 ("4Q2024"). For the year ended December 31, 2025, net income totaled $6.0 million, or $1.00 per diluted share, compared to $8.2 million, or $1.33 per diluted share, for the year ended December 31, 2024.  

The table below summarizes selected financial data for each of the periods presented.



Quarter Ended

Year Ended


2025

2024

2025

2024


December
31,


September
30,


June
30,


March
31,


December
31,


December
31,


December
31,

Results of Operations: (Dollars in Thousands)
(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)



Interest income
$ 15,262

$ 15,281

$ 14,854

$ 14,018

$ 14,420

$ 59,415

$ 58,260
Interest expense

5,839


5,619


5,378


5,121


5,672


21,957


22,111
Net interest income

9,423


9,662


9,476


8,897


8,748


37,458


36,149
Provision for credit losses

220


566


2,717

528


470


4,031


622
Net interest income after provision for credit losses

9,203


9,096


6,759


8,369


8,278


33,427


35,527
Non-interest income

995


860


849


875


982


3,579


3,583
Non-interest expense

7,271


7,437


7,444


6,918


6,947


29,070


28,356
Income before income taxes

2,927


2,519


164


2,326


2,313


7,936


10,754
Provision for income taxes

798


583


9


554


599


1,944


2,584
Net income
$ 2,129

$ 1,936

$ 155

$ 1,772

$ 1,714

$ 5,992

$ 8,170
Per Share Data:




















Basic net income per share
$ 0.37

$ 0.33

$ 0.03

$ 0.30

$ 0.30

$ 1.03

$ 1.40
Diluted net income per share
$ 0.36

$ 0.32

$ 0.03

$ 0.29

$ 0.29

$ 1.00

$ 1.33
Dividends declared
$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.28

$ 0.22
Key Measures (Period End):




















Total assets
$ 1,154,785

$ 1,147,175

$ 1,143,379

$ 1,126,967

$ 1,101,086






Tangible assets (1)

1,147,350


1,139,740


1,135,932


1,119,502


1,093,602






Total loans

853,018


867,520


871,431


848,335


823,039






Allowance for credit losses ("ACL") on loans and
leases


10,704


10,700


11,388


10,405


10,184






Investment securities, net

168,540


164,493


157,137


161,946


168,570






Total deposits

1,027,962


1,002,472


986,846


961,952


972,557






Short-term borrowings




20,000


35,000


45,000


10,000






Long-term borrowings

10,945


10,927


10,909


10,890


10,872






Total shareholders' equity

105,648


104,238


101,892


101,231


98,624






Tangible common equity (1)

98,213


96,803


94,445


93,766


91,140






Book value per common share

18.53


18.08


17.70


17.64


17.31






Tangible book value per common share (1)

17.23


16.79


16.41


16.34


16.00






Key Ratios:




















Return on average assets (annualized)

0.74 %

0.68 %

0.06 %

0.66 %

0.63 %

0.53 %

0.76 %
Return on average common equity (annualized)

8.04 %

7.48 %

0.61 %

7.21 %

6.92 %

5.86 %

8.62 %
Return on average tangible common equity (annualized) (1)

8.65 %

8.06 %

0.66 %

7.79 %

7.49 %

6.32 %

9.37 %
Pre-tax pre-provision net revenue to average assets
(annualized) (1)


1.09 %

1.08 %

1.03 %

1.06 %

1.02 %

1.07 %

1.06 %
Net interest margin

3.46 %

3.60 %

3.59 %

3.53 %

3.41 %

3.54 %

3.59 %
Efficiency ratio (2)

69.8 %

70.7 %

72.1 %

70.8 %

71.4 %

70.8 %

71.4 %
Total loans to deposits

83.0 %

86.5 %

88.3 %

88.2 %

84.6 %





Total loans to assets

73.9 %

75.6 %

76.2 %

75.3 %

74.7 %





Common equity to total assets

9.15 %

9.09 %

8.91 %

8.98 %

8.96 %





Tangible common equity to tangible assets (1)

8.56 %

8.49 %

8.31 %

8.38 %

8.33 %





Tier 1 leverage ratio (3)

9.03 %

9.19 %

9.23 %

9.55 %

9.50 %





ACL on loans and leases as % of total loans

1.25 %

1.23 %

1.31 %

1.23 %

1.24 %





Nonperforming assets as % of total assets

0.14 %

0.19 %

0.33 %

0.44 %

0.50 %





Net charge-offs as a percentage of average loans
(annualized)


0.08 %

0.61 %

0.79 %

0.13 %

0.24 %

0.41 %

0.14 %

(1)  Refer to the non-GAAP reconciliations beginning on page 10.
(2)  Efficiency ratio = non-interest expense / (net interest income + non-interest income)
(3)  First US Bank Tier 1 leverage ratio

CEO Commentary

"We are pleased to conclude 2025 with a quarter of continued strong earnings growth," stated James F. House, President and CEO of the Company. "Fourth quarter net income improved by 10% compared to the prior quarter and 24% compared to the fourth quarter of 2024. In addition, we saw continued improvement in loan portfolio credit metrics, with substantial decreases in both net charge-offs and nonperforming assets," continued Mr. House. "While 2025 was a challenging year, particularly related to credit issues that were largely resolved by the third quarter, we have continued to build momentum and are excited about the Company's prospects for 2026."                                                          

Financial Results

Loans and Leases – The table below summarizes loan balances by portfolio category as of the end of each of the most recent five quarters.



Quarter Ended


2025
2024


December
31,

September
30,

June
30,

March
31,

December
31,


(Dollars in Thousands)


(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)

Real estate loans:









Construction, land development and other land loans
$32,618
$38,560
$48,101
$58,572
$65,537
Secured by 1-4 family residential properties
66,996
67,620
67,587
68,523
69,999
Secured by multi-family residential properties
117,769
112,763
118,807
106,374
101,057
Secured by non-residential commercial real estate
200,699
211,400
215,035
214,065
227,751
Commercial and industrial loans ("C&I")
48,360
46,562
40,986
45,166
44,238
Consumer loans:









Direct
4,844
4,999
4,836
4,610
4,774
Indirect
381,732
385,616
376,079
351,025
309,683
Total loans and leases held for investment
853,018
867,520
871,431
848,335
823,039
Allowance for credit losses on loans and leases
10,704
10,700
11,388
10,405
10,184
Net loans and leases held for investment
$842,314
$856,820
$860,043
$837,930
$812,855

Total loans decreased by $14.5 million in 4Q2025 as growth in the multi-family residential real estate and C&I categories was offset by decreases primarily in the commercial real estate, construction, and indirect consumer categories. The decrease in non-residential commercial real estate was related to completed construction projects that moved into a permanent category, but were subsequently  refinanced into the permanent market. The decrease in construction is consistent with the ebb and flow of projects in the Company's service territories. Construction loans are generally short-to-medium term loans that are expected to pay off or transfer to another loan category upon project completion. The decrease in indirect consumer was related to the seasonality of the types of collateral financed in this category. Despite the decrease in loan volume during the final quarter, for the year ended December 31, 2025, total loans increased by $30.0 million, or 3.6%. The annual growth was due to substantial growth in the consumer indirect category, and to a lesser extent, the multi-family residential and C&I categories. The indirect lending platform focuses on consumer lending at the higher end of the credit spectrum. Collateral financed in the indirect portfolio primarily includes boats, recreational vehicles, campers, horse trailers and cargo trailers. The weighted average credit score of new indirect loans financed during the year ended December 31, 2025 was 797, while the weighted average credit score for the entire portfolio was 783.  For the year ended December 31, 2025, the Company's average total loan balance increased by $37.5 million, or 4.6%, compared to the year ended December 31, 2024. Consistent with the prevailing interest rate environment, aggregate loan yields generally decreased in 2025. The average yield on loans totaled 6.03% in 4Q2025, compared to 6.10% in 3Q2025 and 6.12% in 4Q2024. For the year ended December 31, 2025, the average loan yield was 6.06%, compared to 6.29% for the year ended December 31, 2024.

Deposits – Total deposits increased by $25.5 million, or 2.5%, during 4Q2025, due primarily to increases in interest-bearing demand deposits of $9.2 million and increases in certificates of deposit of $18.4 million, partially offset by a $2.1 million decrease in noninterest-bearing deposits. The growth in certificates of deposit balances during the quarter resulted from net growth of $26.2 million in wholesale brokered deposits, partially offset by a reduction of $7.8 million in retail balances. The brokered deposits acquired by the Company in 4Q2025 were obtained in conjunction with interest rate derivative instruments that are intended to support the Company's overall interest rate hedging strategy. Core deposits, which exclude time deposits of $250 thousand or more and all wholesale brokered deposits, totaled $838.3 million, or 81.6% of total deposits, as of December 31, 2025, compared to $837.7 million, or 86.1% of total deposits, as of December 31, 2024. The average rate on deposits totaled 2.19% during 4Q2025, compared to 2.14% during 3Q2025, and 2.28% during 4Q2024. Fluctuations in deposit costs have been relatively consistent with changes in market interest rates; however, significant competitive pressure remains to acquire and maintain deposit balances in the current environment. For the year ended December 31, 2025, the Company's average rate on deposits totaled 2.12%, compared to 2.25% for the year ended December 31, 2024.  

Net Interest Income and Margin – Net interest income in 4Q2025 decreased by $0.2 million, or 2.5%, compared to 3Q2025 and increased by $0.7 million, or 7.7%, compared to 4Q2024. Net interest margin was 3.46% for 4Q2025, compared to 3.60% for 3Q2025 and 3.41% for 4Q2024. For the year ended December 31, 2025, net interest income increased by $1.3 million, or 3.6%, compared to the year ended December 31, 2024, while net interest margin decreased to 3.54% from 3.59% comparing 2025 to 2024.

Provision for Credit Losses – During 4Q2025, the Company recorded a provision for credit losses of $0.2 million, compared to $0.6 million in 3Q2025 and $0.5 million in 4Q2024. For the year ended December 31, 2025, the provision for credit losses totaled $4.0 million, compared to $0.6 million for the year ended December 31, 2024. Of the total provision recorded in 2025, $2.7 million occurred in the second quarter and resulted from substantial growth in the consumer indirect category, combined with an increase in net charge-offs in the category, as well as from additional credit allowances on two individually evaluated commercial loans. During both 3Q2025 and 4Q2025, charge-offs associated with the indirect portfolio decreased relative to the second quarter and credit issues associated with the two individually evaluated commercial loans were substantially resolved. During 4Q2025, credit metrics related to the loan portfolio generally improved; however, uncertainty continues to exist pertaining to the ultimate impact on the Company's loan portfolio of economic matters, including prospective inflation, unemployment levels, tariffs, and consumer affordability. As of December 31, 2025, the Company's allowance for credit losses ("ACL") on loans and leases as a percentage of total loans was 1.25%, compared to 1.24% as of December 31, 2024.  

Pre-tax Pre-provision Net Revenue ("PPNR") – PPNR totaled $3.1 million in both 4Q2025 and 3Q2025, compared to $2.8 million in 4Q2024. For the year ended December 31, 2025, PPNR totaled $12.0 million compared to $11.4 million for the year ended December 31, 2024. As a percentage of average assets, PPNR totaled 1.09% in 4Q2025 compared to 1.08% in 3Q2025 and 1.02% in 4Q2024. For the year ended December 31, 2025, PPNR as a percentage of average assets was 1.07% compared to 1.06% for the year ended December 31, 2024. Refer to the non-GAAP reconciliation of PPNR to net income beginning on page 11.

Short-term Borrowings – As of December 31, 2025, the Company did not have any short-term borrowings outstanding, compared to $10.0 million in outstanding short-term borrowings as of December 31, 2024. As of December 31, 2024, all outstanding short-term borrowings had remaining maturities of less than 30 days and were borrowed exclusively from the Federal Home Loan Bank of Atlanta (FHLB). 

Cash and Investment Securities – As of December 31, 2025, the Company held cash, federal funds sold and securities purchased under reverse repurchase agreements totaling $78.4 million, or 6.8% of total assets, compared to $52.9 million, or 4.8% of total assets, as of December 31, 2024. Investment securities, including both the available-for-sale and held-to-maturity portfolios, totaled $168.5 million as of December 31, 2025 compared to $168.6 million as of December 31, 2024. As of December 31, 2025, the expected average life of securities in the investment portfolio was 3.7 years compared to 3.6 years as of December 31, 2024. During the year ended December 31, 2025 and 2024, the Company purchased $43.7 million and $58.0 million, respectively, of investment securities at market rates in existence at the time of purchase. These purchases, combined with the maturity and paydown of investment securities at lower rates have led to continued improvement in yield on the portfolio. The yield on investment securities, including both available-for-sale and held to maturity securities, totaled 3.81% during 4Q2025, compared to 3.65% during 3Q2025 and 3.26% during 4Q2024.  For the year ended December 31, 2025, the yield on investment securities totaled 3.59%, compared to 3.02% for the year ended December 31, 2024.  

Asset Quality – Nonperforming assets, including loans in non-accrual status and other real estate owned, totaled $1.6 million as of December 31, 2025, a decrease from $5.5 million as of December 31, 2024. As a percentage of total assets, nonperforming assets decreased to 0.14% as of December 31, 2025 compared to 0.50% as of December 31, 2024. Net charge-offs as a percentage of average loans totaled 0.08% during 4Q2025 compared to 0.61% during 3Q2025 and 0.24% during 4Q2024.  For the year ended December 31, 2025, annualized net charge-offs as a percentage of average loans totaled 0.41% compared to 0.14% for the year ended December 31 2024.  

Non-interest Income – Non-interest income remained relatively consistent, totaling $1.0 million in 4Q2025 compared to $0.9 million in 3Q2025 and $1.0 million in 4Q2024. For both years ended December 31, 2025 and 2024, non-interest income totaled $3.6 million.

Non-interest Expense – Non-interest expense totaled $7.3 million in 4Q2025, compared to $7.4 million in 3Q2025 and $6.9 million in 4Q2024 The expense increase comparing 4Q2025 to 4Q2024 resulted primarily from increases in salaries and benefits and fees for professional services. For the year ended December 31, 2025, non-interest expense totaled $29.1 million, compared to $28.4 million for the year ended December 31, 2024, an increase of 2.5%. 

Shareholders' Equity – As of December 31, 2025, shareholders' equity totaled $105.6 million, or 9.15% of total assets, compared to $98.6 million, or 8.96% of total assets, as of December 31, 2024. The increase in shareholders' equity during the year ended December 31, 2025 resulted primarily from earnings, net of dividends paid and repurchases of shares of the Company's common stock. In addition, shareholders' equity was positively impacted during the period by reductions in the Company's accumulated other comprehensive loss resulting from the maturity of lower yielding investment securities combined with purchases of securities at higher yields. The Company's ratio of tangible common equity to tangible assets was 8.56% as of December 31, 2025 compared to 8.33% as of December 31, 2024.  

Cash Dividend – In 4Q2025, the Company declared a cash dividend of $0.07 per share on its common stock, consistent with the dividend paid in all previous quarters of 2025 and 4Q2024. For the year ended December 31, 2025, the Company declared cash dividends totaling $0.28 per share, compared to $0.22 per share for the year ended December 31, 2024. 

Share Repurchases – During 4Q2025, the Company completed the repurchase of 88,000 shares of its common stock at a weighted average price of $13.93 per share. For the year ended December 31, 2025, repurchases totaled 128,000 shares at a weighted average price of $13.76 per share. All repurchases were completed under the Company's previously announced share repurchase program, which was expanded during 4Q2025 by an additional 1,000,000 shares. As of December 31, 2025, 1,784,813 shares remained available for repurchase under the program.

Regulatory Capital – During 4Q2025, the Bank continued to maintain capital ratios at higher levels than required to be considered a "well-capitalized" institution under applicable banking regulations. As of December 31, 2025, the Bank's common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 10.88%, its total capital ratio was 12.05%, and its Tier 1 leverage ratio was 9.03%.

Liquidity – As of December 31, 2025, the Company continued to maintain funding capacity sufficient to provide adequate liquidity for loan growth, capital expenditures and ongoing operations. The Company benefits from a strong core deposit base, a liquid investment securities portfolio and access to funding from a variety of sources, including federal funds lines with other banking institutions, FHLB advances, the FRB's discount window, and brokered deposits. Refer to the Non-GAAP Financial Measures section for additional discussion of measures of the Company's liquidity.

Banking Center Growth – During 4Q2025, the Company continued renovation of a banking center office in Daphne, Alabama that was purchased from another financial institution. This location is expected to serve as the Bank's initial deposit gathering facility in the Daphne/Mobile area. It is currently anticipated that the location will open to the public during the first half of 2026. In addition, during 4Q2025, the Company opened a new automated banking facility in Mountain Brook, Alabama.  

About First US Bancshares, Inc.

First US Bancshares, Inc. (the "Company") is a bank holding company that operates banking offices in Alabama, Tennessee, and Virginia through First US Bank (the "Bank"). The Company files periodic reports with the U.S. Securities and Exchange Commission (the "SEC"). Copies of its filings may be obtained through the SEC's website at www.sec.gov or at www.firstusbank.com. More information about the Company and the Bank may be obtained at www.firstusbank.com. The Company's stock is traded on the Nasdaq Capital Market under the symbol "FUSB."

Forward-Looking Statements

This press release contains forward-looking statements, as defined by federal securities laws. Statements contained in this press release that are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. The Company undertakes no obligation to update these statements following the date of this press release, except as required by law. In addition, the Company, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of the Company's senior management based upon current information and involve a number of risks and uncertainties. 

Certain factors that could affect the accuracy of such forward-looking statements and cause actual results to differ materially from those projected in such forward-looking statements are identified in the public filings made by the Company with the SEC, and forward-looking statements contained in this press release or in other public statements of the Company or its senior management should be considered in light of those factors. Such factors may include risk related to the Company's credit, including the effects of any government shutdown; loan losses may be greater than anticipated; our ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future financial obligations; the increased lending risks associated with commercial real estate lending; potential weakness in the residential real estate market; liquidity risks; the impact of national and local market conditions on the Company's business and operations; the effects of significant changes to the structure and operations of the federal government; the rate of growth (or lack thereof) in the economy generally and in the Company's service areas; the effects of significant changes to the structure and operations of the federal government; digital banking trends may create deposit volatility; strong competition in the banking industry; the impact of changes in interest rates and monetary policy on the Company's performance and financial condition; the effects of fiscal challenges facing the U.S. government or any potential government shutdown; the impact of technological changes in the banking and financial service industries and potential information system failures; cybersecurity and data privacy threats; the risks and challenges presented by the development and use of artificial intelligence ("AI"); the costs of complying with extensive governmental regulation; the risk that internal controls and procedures might fail or be circumvented; the impact of changing accounting standards and tax laws on the Company's allowance for credit losses and financial results; the potential impact of climate change related legislative and regulatory initiatives; the possibility that acquisitions may not produce anticipated results and result in unforeseen integration difficulties; the volatility of our stock price; our dependence on the soundness of other financial institutions; and other risk factors described from time to time in the Company's public filings, including, but not limited to, the Company's most recent Annual Report on Form 10-K. Relative to the Company's dividend policy, the payment of cash dividends is subject to the discretion of the Board of Directors and will be determined in light of then-current conditions, including the Company's earnings,  leverage, operations, financial conditions, capital requirements and other factors deemed relevant by the Board of Directors. In the future, the Board of Directors may change the Company's dividend policy, including the frequency or amount of any dividend, in light of then-existing conditions.

FIRST US BANCSHARES, INC. AND SUBSIDIARY

NET INTEREST MARGIN

THREE MONTHS ENDED DECEMBER 31, 2025 AND 2024

(Dollars in Thousands)

(Unaudited)




Three Months Ended
Three Months Ended


December 31, 2025
December 31, 2024


Average
Balance

Interest
Annualized
Yield/Rate %

Average
Balance

Interest
Annualized
Yield/Rate %
ASSETS











Interest-earning assets:











Loans
$869,308
$13,203
6.03 %
$811,125
$12,480
6.12 %
Investment securities
169,033
1,623
3.81 %
159,298
1,306
3.26 %
Federal Home Loan Bank stock
1,560
26
6.61 %
858
16
7.42 %
Federal funds sold and securities purchased under
reverse repurchase agreements

4,850
49
4.01 %
10,951
140
5.09 %
Interest-bearing deposits in banks
36,294
361
3.95 %
38,341
478
4.96 %
Total interest-earning assets
1,081,045
15,262
5.60 %
1,020,573
14,420
5.62 %













Noninterest-earning assets
64,431




65,498



Total assets
$1,145,476




$1,086,071
















LIABILITIES AND SHAREHOLDERS' EQUITY











Interest-bearing deposits:











Demand deposits
$199,043
395
0.79 %
$207,890
538
1.03 %
Money market/savings deposits
310,771
2,059
2.63 %
255,480
1,694
2.64 %
Time deposits
335,090
3,088
3.66 %
346,412
3,299
3.79 %
Total interest-bearing deposits
844,904
5,542
2.60 %
809,782
5,531
2.72 %
Noninterest-bearing demand deposits
158,081


155,034

Total deposits
1,002,985
5,542
2.19 %
964,816
5,531
2.28 %
Borrowings
27,849
297
4.23 %
12,493
141
4.49 %
Total funding liabilities
1,030,834
5,839
2.25 %
977,309
5,672
2.31 %













Other noninterest-bearing liabilities
9,575




10,144



Shareholders' equity
105,067




98,618



Total liabilities and shareholders' equity
$1,145,476




$1,086,071
















Net interest income


$9,423




$8,748

Net interest margin




3.46 %




3.41 %

 

FIRST US BANCSHARES, INC. AND SUBSIDIARY

NET INTEREST MARGIN

YEAR ENDED DECEMBER 31, 2025 AND 2024

(Dollars in Thousands)

(Unaudited)




Year Ended
Year Ended


December 31, 2025
December 31, 2024


Average
Balance

Interest
Annualized
Yield/Rate %

Average
Balance

Interest
Annualized
Yield/Rate %
ASSETS











Interest-earning assets:











Loans
$856,035
$51,846
6.06 %
$818,524
$51,469
6.29 %
Investment securities
160,272
5,761
3.59 %
145,523
4,400
3.02 %
Federal Home Loan Bank stock
1,388
97
6.99 %
891
69
7.74 %
Federal funds sold and securities purchased under
reverse repurchase agreements

4,850
209
4.31 %
6,930
366
5.28 %
Interest-bearing deposits in banks
34,859
1,502
4.31 %
36,399
1,956
5.37 %
Total interest-earning assets
1,057,404
59,415
5.62 %
1,008,267
58,260
5.78 %













Noninterest-earning assets
64,133




65,931



Total assets
$1,121,537




$1,074,198
















LIABILITIES AND SHAREHOLDERS' EQUITY











Interest-bearing deposits:











Demand deposits
$202,661
1,712
0.84 %
$205,581
1,779
0.87 %
Money market/savings deposits
285,624
7,413
2.60 %
251,772
6,856
2.72 %
Time deposits
341,986
11,779
3.44 %
346,541
12,914
3.73 %
Total interest-bearing deposits
830,271
20,904
2.52 %
803,894
21,549
2.68 %
Noninterest-bearing demand deposits
155,320


152,252

Total deposits
985,591
20,904
2.12 %
956,146
21,549
2.25 %
Borrowings
24,180
1,053
4.35 %
13,404
562
4.19 %
Total funding liabilities
1,009,771
21,957
2.17 %
969,550
22,111
2.28 %













Other noninterest-bearing liabilities
9,534




9,898



Shareholders' equity
102,232




94,750



Total liabilities and shareholders' equity
$1,121,537




$1,074,198
















Net interest income


$37,458




$36,149

Net interest margin




3.54 %




3.59 %

 

FIRST US BANCSHARES, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands, Except Share and Per Share Data)




December 31,

December 31,


2025

2024


(Unaudited)



ASSETS
Cash and due from banks
$ 9,401

$ 10,633
Interest-bearing deposits in banks

64,146


36,583
Total cash and cash equivalents

73,547


47,216
Federal funds sold and securities purchased under reverse repurchase agreements

4,850


5,727
Investment securities available-for-sale, at fair value (amortized cost $169,037 and
    $174,597; net of allowance for credit losses of $- and $-)


168,075


167,888
Investment securities held-to-maturity, at amortized cost, net of allowance for credit
    losses of $- and $-, (fair value 2025 - $449, 2024 - $642)


465


682
Federal Home Loan Bank stock, at cost

791


1,256
Loans and leases held for investment

853,018


823,039
Less allowance for credit losses on loans and leases

10,704


10,184
Net loans and leases held for investment

842,314


812,855
Premises and equipment, net of accumulated depreciation

26,284


24,803
Cash surrender value of bank-owned life insurance

17,378


17,056
Accrued interest receivable

3,916


3,588
Goodwill and core deposit intangible, net

7,435


7,484
Other real estate owned

256


1,509
Other assets

9,474


11,022
Total assets
$ 1,154,785

$ 1,101,086
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:





Non-interest-bearing
$ 153,809

$ 155,945
Interest-bearing

874,153


816,612
Total deposits

1,027,962


972,557
Accrued interest expense

2,526


1,751
Other liabilities

7,704


7,282
Short-term borrowings

-


10,000
Long-term borrowings

10,945


10,872
Total liabilities

1,049,137


1,002,462
Shareholders' equity:





Common stock, par value $0.01 per share, 10,000,000 shares authorized; 7,947,303 and
    7,840,348 shares issued, respectively; 5,699,696 and 5,696,171 shares outstanding,
   respectively


79


78
Additional paid-in capital

16,005


15,540
Accumulated other comprehensive loss, net of tax

(780)


(4,344)
Retained earnings

121,249


116,865
Less treasury stock: 2,247,607 and 2,144,177 shares at cost, respectively

(30,905)


(29,515)
Total shareholders' equity

105,648


98,624
Total liabilities and shareholders' equity
$ 1,154,785

$ 1,101,086
 

FIRST US BANCSHARES, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands, Except Per Share Data)




Three Months Ended

Year Ended


December 31,

December 31,


2025

2024

2025

2024


(Unaudited)

(Unaudited)

(Unaudited)



Interest income:











Interest and fees on loans
$ 13,203

$ 12,480

$ 51,846

$ 51,469
Interest on investment securities

1,623


1,306


5,761


4,400
Interest on deposits in banks

361


478


1,502


1,956
Other

75


156


306


435
Total interest income

15,262


14,420


59,415


58,260













Interest expense:











Interest on deposits

5,542


5,531


20,904


21,549
Interest on borrowings

297


141


1,053


562
Total interest expense

5,839


5,672


21,957


22,111













Net interest income

9,423


8,748


37,458


36,149













Provision for credit losses

220


470


4,031


622













Net interest income after provision for credit losses

9,203


8,278


33,427


35,527













Non-interest income:











Service and other charges on deposit accounts

285


323


1,140


1,232
Lease income

267


263


1,082


1,033
Other income, net

443


396


1,357


1,318
Total non-interest income

995


982


3,579


3,583













Non-interest expense:











Salaries and employee benefits

3,833


3,645


15,273


15,460
Net occupancy and equipment

997


955


3,796


3,761
Computer services

443


351


1,707


1,687
Insurance expense and assessments

311


357


1,409


1,510
Fees for professional services

301


180


1,349


1,184
Other expense

1,386


1,459


5,536


4,754
Total non-interest expense

7,271


6,947


29,070


28,356













Income before income taxes

2,927


2,313


7,936


10,754
Provision for income taxes

798


599


1,944


2,584
Net income
$ 2,129

$ 1,714

$ 5,992

$ 8,170
Basic net income per share
$ 0.37

$ 0.30

$ 1.03

$ 1.40
Diluted net income per share
$ 0.36

$ 0.29

$ 1.00

$ 1.33
Dividends per share
$ 0.07

$ 0.07

$ 0.28

$ 0.22
Non-GAAP Financial Measures

In addition to the financial results presented in this press release that have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company's management believes that certain non-GAAP financial measures and ratios are beneficial to the reader. These non-GAAP measures have been provided to enhance overall understanding of the Company's current financial performance and position. Management believes that these presentations provide meaningful comparisons of financial performance and position in various periods and can be used as a supplement to the GAAP-based measures presented in this press release. The non-GAAP financial results presented should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Management believes that both GAAP measures of the Company's financial performance and the respective non-GAAP measures should be considered together.

The non-GAAP measures and ratios that have been provided in this press release include measures of liquidity, pre-tax pre-provision net revenue, tangible assets and equity, and certain ratios that include tangible assets and equity. Discussion of these measures and ratios is included below, along with reconciliations of such non-GAAP measures to GAAP amounts included in the consolidated financial statements previously presented in this press release.

Liquidity Measures

The table below provides information combining the Company's on-balance sheet liquidity with readily available off-balance sheet sources of liquidity as of both December 31, 2025 and December 31, 2024.


December 31,
 2025


December 31,
 2024


(Dollars in Thousands)

(Unaudited)

(Unaudited)
Liquidity from cash, federal funds sold and securities purchased under reverse repurchase
agreements:





Cash and cash equivalents $ 73,547

$ 47,216
Federal funds sold and securities purchased under reverse repurchase agreements
4,850


5,727
Total liquidity from cash, federal funds sold and securities purchased under reverse repurchase
agreements

78,397


52,943
Liquidity from pledgable investment securities:




Investment securities available-for sale, at fair value
168,075


167,888
Investment securities held-to-maturity, at amortized cost
465


682
Less: securities pledged
(58,497)


(72,110)
Less: estimated collateral value discounts
(10,671)


(10,164)
Total liquidity from pledgable investment securities
99,372


86,296
Liquidity from unused lendable collateral (loans) at FHLB
30,504


45,388
Liquidity from unused lendable collateral (loans and securities) at FRB
210,921


165,061
Unsecured lines of credit with banks
48,000


48,000
Total readily available liquidity $ 467,194

$ 397,688
The table above calculates readily available liquidity by combining cash and cash equivalents, federal funds sold, securities purchased under reverse repurchase agreements and unencumbered investment security values on the Company's consolidated balance sheet with off-balance sheet liquidity that is readily available through unused collateral pledged to the FHLB and FRB, as well as unsecured lines of credit with other banks. Liquidity from pledgable investment securities and total readily available liquidity are non-GAAP measures used by management and regulators to analyze a portion of the Company's liquidity. Management uses these measures to evaluate the Company's liquidity position.

Pledgable investment securities are considered by management as a readily available source of liquidity since the Company has the ability to pledge the securities with the FHLB or FRB to obtain immediate funding. Both available-for-sale and held-to-maturity securities may be pledged at fair value with the FHLB and through the FRB discount window. The amounts shown as liquidity from pledgable investment securities represent total investment securities as recorded on the consolidated balance sheet, less reductions for securities already pledged and discounts expected to be taken by the lender to determine collateral value.

The unused lendable collateral value at the FHLB presented in the table represents only the amount immediately available to the Company from loans already pledged by the Company to the FHLB as of each consolidated balance sheet date presented. As of December 31, 2025 and December 31, 2024, the Company's total remaining credit availability with the FHLB was $324.1 million and $319.9 million, respectively, subject to the pledging of additional collateral which may include eligible investment securities and loans. In addition, the Company has access to additional sources of liquidity that generally could be obtained over a period of time, including access to unsecured brokered deposits through the wholesale funding markets. Management believes the Company's on-balance sheet and other readily available liquidity provide strong indicators of the Company's ability to fund obligations in a stressed liquidity environment.

Excluding wholesale brokered deposits, as of December 31, 2025, the Company had approximately 28 thousand deposit accounts with an average balance of approximately $32.0 thousand per account. Estimated uninsured deposits (calculated as deposit amounts per deposit holder in excess of $250 thousand, the maximum amount of federal deposit insurance, and excluding deposits secured by pledged assets) totaled $218.0 million, or 21.2% of total deposits, as of December 31, 2025. As of December 31, 2024, estimated uninsured deposits totaled $216.8 million, or 22.3% of total deposits.

Pre-tax Pre-provision Net Revenue

The Company utilizes pre-tax pre-provision net revenue ("PPNR") as a supplemental measure of profitability in addition to earnings measures defined by GAAP, including income before income taxes and net income. PPNR measures the Company's profitability before accounting for the provisions for credit losses and income taxes. Management believes PPNR provides a means to effectively measure the Company's core operating profitability on a trended basis. In management's experience, PPNR and PPNR as a percentage of average assets are commonly used by stock analysts and investors in conjunction with their evaluation of financial institutions. The table below reconciles the Company's calculation of PPNR to amounts recorded in accordance with GAAP.





Quarter Ended
Year Ended




2025
2024
2025
2024




December
31,

September
30,

June
30,

March  
31,

December
31,

December
31,

December
31,




(Dollars in Thousands)




(Unaudited Reconciliation)

















Net income


$2,129
$1,936
$155
$1,772
$1,714
$5,992
$8,170
Add: Provision for income taxes


798
583
9
554
599
1,944
2,584
Add: Provision for credit losses


220
566
2,717
528
470
4,031
622
Pre-tax pre-provision net
revenue



$3,147
$3,085
$2,881
$2,854
$2,783
$11,967
$11,376
Average assets


$1,145,476
$1,130,259
$1,122,342
$1,087,338
$1,086,071
$1,121,537
$1,074,198
PPNR as a percentage of average
assets (annualized)



1.09 %
1.08 %
1.03 %
1.06 %
1.02 %
1.07 %
1.06 %

Tangible Balances and Measures

In addition to capital ratios defined by GAAP and banking regulators, the Company utilizes various tangible common equity measures when evaluating capital utilization and adequacy. These measures, which are presented in the financial tables in this press release, may also include calculations of tangible assets. As defined by the Company, tangible common equity represents shareholders' equity less goodwill and identifiable intangible assets, while tangible assets represent total assets less goodwill and identifiable intangible assets.

Management believes that the measures of tangible equity are important because they reflect the level of capital available to withstand unexpected market conditions. In addition, presentation of these measures allows readers to compare certain aspects of the Company's capitalization to other organizations. In management's experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets that typically result from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these measures, management believes that there are no comparable GAAP financial measures to the tangible common equity ratios that the Company utilizes. Despite the importance of these measures to the Company, there are no standardized definitions for the measures, and, therefore, the Company's calculations may not be comparable with those of other organizations. In addition, there may be limits to the usefulness of these measures to investors. Accordingly, management encourages readers to consider the Company's consolidated financial statements in their entirety and not to rely on any single financial measure. The table below reconciles the Company's calculations of these measures to amounts reported in accordance with GAAP.





Quarter Ended
Year Ended




2025
2024
2025
2024




December
31,

September
30,

June
30,

March  
31,

December
31,

December
31,

December
31,




(Dollars in Thousands, Except Per Share Data)




(Unaudited Reconciliation)
TANGIBLE BALANCES















Total assets


$1,154,785
$11,147,175
$1,143,379
$1,126,967
$1,101,086



Less: Goodwill


7,435
7,435
7,435
7,435
7,435



Less: Core deposit intangible




12
30
49



Tangible assets
(a)
$1,147,350
$11,139,740
$1,135,932
$1,119,502
$1,093,602




















Total shareholders' equity


$105,648
$104,238
$101,892
$101,231
$98,624



Less: Goodwill


7,435
7,435
7,435
7,435
7,435



Less: Core deposit intangible




12
30
49



Tangible common equity
(b)
$98,213
$96,803
$94,445
$93,766
$91,140




















Average shareholders' equity


$105,067
$102,737
$101,323
$99,734
$98,618
$102,232
$94,750
Less: Average goodwill


7,435
7,435
7,435
7,435
7,435
7,435
7,435
Less: Average core deposit
intangible




4
21
39
58
16
101
Average tangible shareholders'
equity

(c)
$97,632
$95,298
$93,867
$92,260
$91,125
$94,781
$87,214

















Net income
(d)
$2,129
$1,936
$155
$1,772
$1,714
$5,992
$8,170
Common shares outstanding (in
thousands)

(e)
5,700
5,765
5,755
5,739
5,696




















TANGIBLE MEASURES















Tangible book value per common
share

(b)/(e)
$17.23
$16.79
$16.41
$16.34
$16.00




















Tangible common equity to
tangible assets

(b)/(a)
8.56 %
8.49 %
8.31 %
8.38 %
8.33 %




















Return on average tangible
common equity (annualized)

(1)
8.65 %
8.06 %
0.66 %
7.79 %
7.49 %
6.32 %
9.37 %


(1) Calculation of Return on average tangible common equity (annualized) = ((net income (d) / number of days in period) * number of days in year) / average tangible shareholders' equity (c)

 

Contact: Thomas S. Elley

205-582-1200

 

Cision View original content:https://www.prnewswire.com/news-releases/first-us-bancshares-inc-reports-fourth-quarter-and-2025-results-quarter-over-quarter-net-income-improvement-of-10-302672976.html

SOURCE First US Bancshares, Inc.


Für dich aus unserer Redaktion zusammengestellt

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend