Wirtschaftsnachrichten (Symbolbild).
Quelle: - pixabay.com:
Google
PR Newswire  | 

Camden National Corporation Announces Another Record with Fourth Quarter 2025 Net Income of $22.6 Million and Diluted EPS of $1.33

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
Camden National 50,91 $ Camden National Chart +2,48%
Zugehörige Wertpapiere:

CAMDEN, Maine, Jan. 27, 2026 /PRNewswire/ -- Camden National Corporation (NASDAQ: CAC; "Camden National" or the "Company") today reported earnings for the quarter ended December 31, 2025, of $22.6 million and diluted earnings per share ("EPS") of $1.33, both increases of 6%, when compared to the third quarter of 2025. For the quarter ended December 31, 2025, the Company reported a return on average assets of 1.28%, a return on average equity of 13.01%, and a return on average tangible equity (non-GAAP) of 19.06%.

"We are delighted to report record-breaking quarterly performance, powered by strong execution of our strategic initiatives and continued expansion of our net interest margin, reaching 3.29% for the fourth quarter," said Simon Griffiths, president and chief executive officer of Camden National Corporation. "Our balance sheet remains exceptionally strong and credit metrics continue to trend favorably. I extend my sincere thanks to our colleagues, whose dedication to our customers and communities has positioned us for an outstanding 2026 and an even brighter future. We are more confident than ever in our strategy to build the premier community bank in Northern New England, and our strong 2025 financial results provide a powerful foundation for the growth and opportunities ahead."

For the year ended December 31, 2025, the Company reported net income of $65.2 million and diluted EPS of $3.84, increases of 23% and 6%, respectively, over the year ended December 31, 2024. On a non-GAAP basis, adjusted net income for the year ended December 31, 2025, was $74.4 million and adjusted diluted EPS was $4.39, increases of 39% and 20%, respectively, over the year ended December 31, 2024.

HIGHLIGHTS

  • Net income totaled $22.6 million for the fourth quarter of 2025, an increase of 6% over the third quarter of 2025, and, on a non-GAAP basis, pre-tax, pre-provision income increased 6% over the same period to $31.2 million for the fourth quarter of 2025.
  • Net interest margin for the fourth quarter of 2025 increased 13 basis points over the third quarter of 2025 to 3.29%, and core net interest margin increased 10 basis points over the same period to 2.92%.
  • GAAP efficiency ratio for the fourth quarter of 2025 was 54.16%, while the non-GAAP efficiency ratio was 51.69%, reflecting our strong revenue momentum and our continued disciplined expense management.
  • Book value per share increased 3% from September 30, 2025 to $41.16 as of December 31, 2025, and tangible book value per share (non-GAAP) increased 4% during the same period to $29.69 at year-end.
  • On January 8, 2026, the Company announced a new share repurchase program for up to 850,000 shares of the Company's common stock, or approximately 5% of its outstanding stock as of December 31, 2025.

FINANCIAL OPERATING RESULTS (Q4 2025 vs. Q3 2025)

Net interest income for the fourth quarter of 2025 increased 5% over the third quarter of 2025 to $53.9 million. The increase was driven by a 13 basis point expansion in net interest margin to 3.29% for the fourth quarter. This notable margin improvement was fueled by an 11 basis point reduction in the Company's funding costs during the quarter.

Provision expense totaled $3.0 million for each of the third and fourth quarters of 2025. The provision expense for the fourth quarter of 2025 was primarily attributable to net charge-offs of $3.2 million for the quarter, driven by a $3.0 million charge-off due to the short sale of a large commercial real estate loan that had been designated as a classified asset for nearly two years. During the fourth quarter of 2025, we were presented with the opportunity to exit this asset. After a thorough assessment, we determined exiting the asset was the most prudent and proactive step to limit potential future exposure and further strengthen the Company's credit profile. The transaction closed late in the fourth quarter of 2025.

Non-interest income for the fourth quarter of 2025 totaled $14.1 million, remaining consistent with the third quarter of 2025. Assets under administration within our wealth and brokerage businesses grew organically by 11% during 2025, totaling $2.4 billion as of December 31, 2025. Additionally, during the fourth quarter of 2025, the Company recognized its annual Visa incentive bonus of $979,000 and higher customer loan swap fees of $366,000 on a linked-quarter basis.

Non-interest expense for the fourth quarter of 2025 totaled $36.9 million, and our GAAP and non-GAAP efficiency ratios were 54.16% and 51.69%, respectively. Non-interest expense increased $933,000 on a linked-quarter basis as we recognized certain retirement plan costs for former Northway employees, higher performance incentive accruals due to strong annual Company financial performance, higher health insurance costs, and elevated technology-related costs primarily due to the timing of annual maintenance contracts and ongoing investments in our customer-facing technology platforms.

FINANCIAL CONDITION

As of December 31, 2025 and September 30, 2025, total assets were $7.0 billion. Total assets grew 20% during 2025, primarily due to the acquisition of Northway Financial, inc. ("Northway") and its subsidiary Northway Bank, on January 2, 2025, which bolstered the Company's presence in New Hampshire.

Investments totaled $1.4 billion as of December 31, 2025, an increase of 2% since September 30, 2025. The duration of the bond investment portfolio at December 31, 2025 was 5.1 years.

As of December 31, 2025, loans totaled $5.0 billion, a 1% decrease from September 30, 2025, and for the year ended 2025, loans grew organically 2%. Commercial loan balances decreased $62.0 million during the fourth quarter, primarily due to the $35.9 million decrease in municipal loans. We continued to see strong momentum within our home equity loan portfolio, which grew 6% during the fourth quarter of 2025 and grew organically 18% for the year ended December 31, 2025. At December 31, 2025, our committed loan pipeline totaled $110.3 million, 60% higher than a year ago.

The Company's asset quality remains strong as of December 31, 2025, supported by its healthy credit metrics, including non-performing assets at 0.10% of total assets and past-due loans at 0.16% of total loans. The allowance for credit losses ("ACL") on loans was 0.91% of total loans at December 31, 2025 and September 30, 2025. The ACL on loans was 6.4 times non-performing loans at December 31, 2025, compared to 5.5 times at September 30, 2025.

Deposits totaled $5.5 billion on December 31, 2025, an increase of 2% since September 30, 2025. The growth was driven by a 3% increase in non‑maturity deposits, reflecting continued growth in our high‑yield savings product and interest checking during the fourth quarter of 2025. As of December 31, 2025, the Company's loan-to-deposit ratio was 90%, compared to 93% at September 30, 2025.

As of December 31, 2025, the Company's regulatory capital ratios exceeded all regulatory requirements, including a Common Equity Tier 1 ratio of 11.69%, a Tier 1 risk-based ratio of 13.00%, a total risk-based ratio of 13.95%, and a Tier 1 leverage ratio of 9.12%. The Company's regulatory capital ratios continue to rebuild following the Northway acquisition in the first quarter of 2025.

On December 16, 2025, the Company announced a cash dividend of $0.42 per share, representing an annualized dividend yield of 3.87%, based on the Company's closing share price of $43.38 as reported by NASDAQ on December 31, 2025, payable on January 30, 2026, to shareholders of record on January 15, 2026.

Q4 2025 CONFERENCE CALL

Camden National will host a conference call and webcast at 3:00 p.m. Eastern Time, on Tuesday, January 27, 2026, to discuss its fourth quarter 2025 financial results and outlook. Participants should dial in 10 - 15 minutes before the call begins. Information about the conference call is as follows:

Live dial-in (Domestic):
(833) 470-1428
Link for live dial-in

(All other locations):


https://www.netroadshow.com/conferencing/global-numbers?confId=93678
Participant access code:
070467
Live webcast:
https://events.q4inc.com/attendee/950792469

A link to the live webcast will be available on Camden National's website under "About — Investor Relations" at CamdenNational.bank prior to the meeting, and a replay of the webcast will be available on Camden National's website following the conference call. The transcript of the conference call will also be available on Camden National's website approximately two days after the conference call.

ABOUT CAMDEN NATIONAL CORPORATION

Camden National Corporation (NASDAQ: CAC) is Northern New England's largest publicly traded bank holding company, with $7.0 billion in assets. Founded in 1875, Camden National Bank has 72 branches in Maine and New Hampshire, is a full-service community bank offering the latest digital banking, complemented by award-winning, personalized service. Additional information is available at CamdenNational.bank. Member FDIC. Equal Housing Lender.

Comprehensive wealth management, investment, and financial planning services are delivered by Camden National Wealth Management.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections, and other statements, which are subject to numerous risks, assumptions, and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures; inflation; ongoing competition in labor markets and employee turnover; deterioration in the value of Camden National's investment securities; changes in consumer spending and savings habits; changes in the interest rate environment; changes in general economic conditions, including as a result of tariffs and retaliatory tariffs; operational risks including, but not limited to, cybersecurity, fraud, pandemics and natural disasters; legislative and regulatory changes that adversely affect the business in which Camden National is engaged; turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions which could affect Camden National's ability to attract and retain depositors, and could affect the ability of financial services providers, including the Company, to borrow or raise capital; actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions; changes to regulatory capital requirements; changes in the securities markets and other risks and uncertainties disclosed from time to time in Camden National's Annual Report on Form 10-K for the year ended December 31, 2024, as updated by other filings with the Securities and Exchange Commission ("SEC"). Further, statements regarding the potential effects of notable and global current events on the Company's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond the Company's control. Statements relating to the Company's acquisition of Northway may also be forward-looking statements. Factors that could cause actual results to differ materially from the forward-looking statements include the reaction to the transaction of the Company's customers, employees and counterparties; customer disintermediation; expected synergies, cost savings and other financial benefits of the transaction might not be realized within the expected timeframes or might be less than projected; and credit and interest rate risks associated with Camden's and Northway's respective businesses, customers, borrowings, repayment, investment and deposit practices. Camden National does not have any obligation to update forward-looking statements.

USE OF NON-GAAP MEASURES

In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in the United States ("GAAP"), management supplements this evaluation with certain non-GAAP financial measures such as: adjusted net income; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average equity; pre-tax, pre-provision income; adjusted pre-tax, pre-provision income; return on average tangible equity and adjusted return on average tangible equity; the efficiency and tangible common equity ratios; core net interest margin; and tangible book value per share. Management utilizes these non-GAAP financial measures for purposes of measuring our performance against our peer group and other financial institutions and analyzing our internal performance. We also believe these non-GAAP financial measures help investors better understand the Company's operating performance and trends and allow for better performance comparisons to other financial institutions. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions. Reconciliations to the comparable GAAP financial measures can be found in this document.

ANNUALIZED DATA

Certain returns, yields and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts. Annualized data may not be indicative of any four-quarter period and is presented for illustrative purposes only.

Selected Financial Data

(unaudited)




At or For The

Three Months Ended


At or For The

Year Ended

(In thousands, except number of shares and per share data)
December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Financial Condition Data









Loans
$    4,965,138
$    5,002,927
$    4,115,259
$    4,965,138
$    4,115,259
Total assets
6,974,584
6,981,522
5,805,138
6,974,584
5,805,138
Deposits
5,537,781
5,402,758
4,633,167
5,537,781
4,633,167
Shareholders' equity
696,558
676,444
531,231
696,558
531,231
Operating Data and Per Share Data









Net income
$         22,559
$         21,194
$         14,666
$         65,160
$         53,004
Pre-tax, pre-provision income (non-GAAP)(1)
31,192
29,470
19,211
100,945
65,056
Diluted EPS
1.33
1.25
1.00
3.84
3.62
Profitability Ratios









Return on average assets
1.28 %
1.21 %
1.01 %
0.94 %
0.92 %
Return on average equity
13.01 %
12.75 %
10.99 %
9.96 %
10.36 %
Return on average tangible equity (non-GAAP)(1)
19.06 %
19.12 %
13.50 %
15.24 %
12.83 %
GAAP efficiency ratio
54.16 %
54.94 %
59.62 %
60.53 %
63.24 %
Efficiency ratio (non-GAAP)(1)
51.69 %
52.47 %
58.22 %
54.46 %
62.05 %
Net interest margin (fully-taxable equivalent)
3.29 %
3.16 %
2.57 %
3.17 %
2.46 %
Asset Quality Ratios









ACL on loans to total loans
0.91 %
0.91 %
0.87 %
0.91 %
0.87 %
Non-performing loans to total loans
0.14 %
0.17 %
0.12 %
0.14 %
0.12 %
Capital Ratios









Common equity ratio
9.99 %
9.69 %
9.15 %
9.99 %
9.15 %
Tangible common equity ratio (non-GAAP)(1)
7.41 %
7.09 %
7.64 %
7.41 %
7.64 %
Book value per share
$           41.16
$           39.97
$           36.44
$           41.16
$           36.44
Tangible book value per share (non-GAAP)(1)
$           29.69
$           28.42
$           29.91
$           29.69
$           29.91
Tier 1 leverage capital ratio
9.12 %
8.94 %
9.90 %
9.12 %
9.90 %
Total risk-based capital ratio
13.95 %
13.47 %
15.11 %
13.95 %
15.11 %


(1) This is a non-GAAP measure, please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)."

 

Consolidated Statements of Condition Data

(unaudited)

 

(In thousands)
December 31,
2025

September 30,
2025

December 31,
2024

% Change
Dec 2025
vs. Sep
2025

% Change
Dec 2025
vs. Dec
2024
ASSETS









Cash, cash equivalents and restricted cash
$            97,492
$            98,848
$          214,963
(1) %
(55) %
Investments:









Trading securities
5,747
5,581
5,243
3 %
10 %
Available-for-sale securities, at fair value
930,401
889,765
593,749
5 %
57 %
Held-to-maturity securities, at amortized cost
485,292
495,007
517,778
(2) %
(6) %
Other investments
26,497
31,185
22,514
(15) %
18 %
 Total investments
1,447,937
1,421,538
1,139,284
2 %
27 %
Loans held for sale, at fair value
15,040
9,775
11,049
54 %
36 %
Loans:









Commercial real estate
2,185,105
2,173,748
1,711,964
1 %
28 %
Commercial
417,439
479,461
382,785
(13) %
9 %
Residential real estate
2,012,922
2,017,675
1,752,249
— %
15 %
Home equity
332,256
313,951
253,251
6 %
31 %
Consumer
17,416
18,092
15,010
(4) %
16 %
 Total loans
4,965,138
5,002,927
4,115,259
(1) %
21 %
      Less: allowance for credit losses on loans
(45,276)
(45,501)
(35,728)
— %
27 %
        Net loans
4,919,862
4,957,426
4,079,531
(1) %
21 %
Goodwill and core deposit intangible assets 
194,085
195,558
95,112
(1) %
104 %
Other assets
300,168
298,377
265,199
1 %
13 %
Total assets
$       6,974,584
$       6,981,522
$       5,805,138
— %
20 %
LIABILITIES AND SHAREHOLDERS' EQUITY









Liabilities









Deposits:









Non-interest checking
$       1,113,450
$       1,162,149
$          925,571
(4) %
20 %
Interest checking
1,703,971
1,535,482
1,483,589
11 %
15 %
Savings and money market
1,910,708
1,879,770
1,511,589
2 %
26 %
Certificates of deposit
679,087
701,031
532,424
(3) %
28 %
Brokered deposits
130,565
124,326
179,994
5 %
(27) %
 Total deposits
5,537,781
5,402,758
4,633,167
2 %
20 %
Short-term borrowings
581,780
748,492
500,621
(22) %
16 %
Long-term borrowings
1,000
1,000

— %
N.M.
Junior subordinated debentures
61,515
61,441
44,331
— %
39 %
Accrued interest and other liabilities
95,950
91,387
95,788
5 %
— %
Total liabilities
6,278,026
6,305,078
5,273,907
— %
19 %
Commitments and Contingencies









Shareholders' Equity









Common stock, no par value
215,797
215,145
116,425
— %
85 %
Retained earnings
545,149
529,721
509,452
3 %
7 %
Accumulated other comprehensive loss:









Net unrealized loss on debt securities, net of tax
(70,405)
(74,348)
(104,015)
(5) %
(32) %
Net unrealized gain on cash flow hedging derivative instruments, net of tax
5,478
5,532
8,958
(1) %
(39) %
Net unrecognized gain on postretirement plans, net of tax
539
394
411
37 %
31 %
Total accumulated other comprehensive loss
(64,388)
(68,422)
(94,646)
(6) %
(32) %
Total Shareholders' equity
696,558
676,444
531,231
3 %
31 %
Total liabilities and shareholders' equity
$       6,974,584
$       6,981,522
$       5,805,138
— %
20 %

N.M. = Not meaningful

 

Consolidated Statements of Income Data

(unaudited)

 



For the

Three Months Ended


% Change Dec
2025 vs. Sep
2025

% Change Dec
2025 vs. Dec
2024
(In thousands, except per share data)
December 31,
2025

September 30,
2025

December 31,
2024


Interest Income









Interest and fees on loans
$           70,032
$           69,070
$           54,035
1 %
30 %
Taxable interest on investments
10,489
10,314
6,925
2 %
51 %
Nontaxable interest on investments
455
456
461
— %
(1) %
Dividend income
457
470
408
(3) %
12 %
Other interest income
610
584
1,662
4 %
(63) %
Total interest income
82,043
80,894
63,491
1 %
29 %
Interest Expense









Interest on deposits
23,353
24,719
23,408
(6) %
— %
Interest on borrowings
3,867
4,039
4,134
(4) %
(6) %
Interest on junior subordinated debentures
905
864
540
5 %
68 %
Total interest expense
28,125
29,622
28,082
(5) %
— %
Net interest income
53,918
51,272
35,409
5 %
52 %
Provision for credit losses
2,969
2,972
809
— %
267 %
Net interest income after provision for credit losses
50,949
48,300
34,600
5 %
47 %
Non-Interest Income









Debit card income
4,689
3,704
3,553
27 %
32 %
Service charges on deposit accounts
2,558
2,570
2,136
— %
20 %
Income from fiduciary services
1,927
1,884
1,834
2 %
5 %
Brokerage and insurance commissions
1,674
1,850
1,441
(10) %
16 %
Mortgage banking income, net
863
1,092
933
(21) %
(8) %
Bank-owned life insurance
820
957
720
(14) %
14 %
Other income
1,603
2,068
1,549
(22) %
3 %
Total non-interest income
14,134
14,125
12,166
— %
16 %
Non-Interest Expense









Salaries and employee benefits
20,077
20,089
15,973
— %
26 %
Furniture, equipment and data processing
4,571
4,173
3,660
10 %
25 %
Net occupancy costs
2,795
2,666
1,971
5 %
42 %
Debit card expense
1,653
1,745
1,344
(5) %
23 %
Amortization of core deposit intangible assets
1,474
1,473
139
— %
N.M.
Regulatory assessments
1,146
1,020
804
12 %
43 %
Consulting and professional fees
999
810
786
23 %
27 %
Other real estate owned and collection costs, net
43
46
50
(7) %
(14) %
Merger and acquisition costs
41
315
432
(87) %
(91) %
Other expenses
4,061
3,590
3,205
13 %
27 %
Total non-interest expense
36,860
35,927
28,364
3 %
30 %
Income before income tax expense
28,223
26,498
18,402
7 %
53 %
Income Tax Expense
5,664
5,304
3,736
7 %
52 %
Net Income
$           22,559
$           21,194
$           14,666
6 %
54 %
Per Share Data









Basic earnings per share
$               1.34
$               1.25
$               1.01
7 %
33 %
Diluted earnings per share
$               1.33
$               1.25
$               1.00
6 %
33 %

N.M. = Not meaningful

 

Consolidated Statements of Income Data

(unaudited)

 



For the

Year Ended


% Change Dec
2025 vs. Dec
2024
(In thousands, except per share data)
December 31,
2025

December 31,
2024

Interest Income





Interest and fees on loans
$          273,128
$          214,650
27 %
Taxable interest on investments
40,832
27,381
49 %
Nontaxable interest on investments
1,834
1,849
(1) %
Dividend income
1,940
1,630
19 %
Other interest income
2,921
4,047
(28) %
Total interest income
320,655
249,557
28 %
Interest Expense





Interest on deposits
97,287
95,806
2 %
Interest on borrowings
16,544
19,166
(14) %
Interest on junior subordinated debentures
3,567
2,132
67 %
Total interest expense
117,398
117,104
— %
Net interest income
203,257
132,453
53 %
Provision (credit) for credit losses
22,290
(404)
N.M.
Net interest income after provision (credit) for credit losses
180,967
132,857
36 %
Non-Interest Income





Debit card income
15,272
12,657
21 %
Service charges on deposit accounts
9,851
8,444
17 %
Income from fiduciary services
7,630
7,270
5 %
Brokerage and insurance commissions
7,015
5,535
27 %
Mortgage banking income, net
3,523
3,230
9 %
Bank-owned life insurance
3,440
2,806
23 %
Other income
5,791
4,597
26 %
Total non-interest income
52,522
44,539
18 %
Non-Interest Expense





Salaries and employee benefits
79,801
64,073
25 %
Furniture, equipment and data processing
17,769
14,364
24 %
Net occupancy costs
11,187
7,912
41 %
Merger and acquisition costs
9,286
1,159
N.M.
Debit card expense
6,813
5,287
29 %
Amortization of core deposit intangible assets
5,893
556
N.M.
Consulting and professional fees
4,617
3,583
29 %
Regulatory assessments
4,279
3,258
31 %
Other real estate owned and collection costs, net
270
201
34 %
Other expenses
14,919
11,543
29 %
Total non-interest expense
154,834
111,936
38 %
Income before income tax expense
78,655
65,460
20 %
Income Tax Expense
13,495
12,456
8 %
Net Income
$            65,160
$            53,004
23 %
Per Share Data





Basic earnings per share
$                3.86
$                3.63
6 %
Diluted earnings per share
$                3.84
$                3.62
6 %

N.M. = Not meaningful

 

Quarterly Average Balance and Yield/Rate Analysis

(unaudited)




Average Balance
Yield/Rate


For the Three Months Ended
For the Three Months Ended
(Dollars in thousands)
December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

September 30,
2025

December 31,
2024
Assets











Interest-earning assets:











Interest-bearing deposits in other banks
and other interest-earning assets

$          42,711
$           38,170
$        130,405
4.20 %
4.45 %
4.49 %
Investments - taxable
1,393,828
1,380,042
1,150,351
3.18 %
3.17 %
2.61 %
Investments - nontaxable(1)
61,184
61,114
61,929
3.77 %
3.77 %
3.77 %
Loans(2):











 Commercial real estate
2,182,891
2,123,138
1,707,914
5.79 %
5.72 %
5.36 %
 Commercial(1)
371,987
398,870
359,954
6.36 %
6.26 %
6.29 %
 Municipal(1)
93,664
97,113
15,237
4.65 %
4.76 %
5.30 %
 Residential real estate
2,031,695
2,033,136
1,766,143
4.87 %
4.86 %
4.45 %
 Home equity
322,941
305,037
250,184
6.78 %
7.12 %
7.42 %
 Consumer
18,015
18,716
16,881
12.25 %
11.59 %
8.89 %
Total loans 
5,021,193
4,976,010
4,116,313
5.52 %
5.50 %
5.19 %
Total interest-earning assets
6,518,916
6,455,336
5,458,998
5.00 %
4.98 %
4.61 %
Other assets
479,563
469,590
315,181





Total assets
$     6,998,479
$      6,924,926
$     5,774,179


















Liabilities & Shareholders' Equity











Deposits:











Non-interest checking
$     1,174,537
$      1,163,310
$        948,015
— %
— %
— %
Interest checking
1,674,762
1,622,869
1,449,281
1.73 %
1.82 %
2.29 %
Savings
1,059,967
1,011,847
726,179
1.36 %
1.34 %
1.06 %
Money market
832,435
842,043
779,893
2.46 %
2.69 %
3.09 %
Certificates of deposit
690,278
698,948
537,922
3.38 %
3.50 %
3.67 %
 Total deposits
5,431,979
5,339,017
4,441,290
1.61 %
1.69 %
1.91 %
Borrowings:











Brokered deposits
127,995
176,508
170,638
4.21 %
4.51 %
4.93 %
Customer repurchase agreements
264,926
246,775
182,017
1.05 %
1.18 %
1.58 %
Junior subordinated debentures
61,479
61,404
44,331
5.84 %
5.58 %
4.84 %
Other borrowings
338,290
354,099
325,000
3.71 %
3.70 %
4.17 %
 Total borrowings
792,690
838,786
721,986
3.07 %
3.27 %
3.74 %
Total funding liabilities
6,224,669
6,177,803
5,163,276
1.79 %
1.90 %
2.16 %
Other liabilities
85,874
87,495
80,144





Shareholders' equity
687,936
659,628
530,759





Total liabilities & shareholders' equity
$     6,998,479
$      6,924,926
$     5,774,179





Net interest rate spread (fully-taxable equivalent)
3.21 %
3.08 %
2.45 %
Net interest margin (fully-taxable equivalent)
3.29 %
3.16 %
2.57 %
Core net interest margin (fully-taxable equivalent)(3)
2.92 %
2.82 %
2.57 %


(1) Reported on tax-equivalent basis calculated using the federal corporate income tax rate of 21%, including certain commercial loans.
(2) Non-accrual loans and loans held for sale are included in total average loans.
(3) This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)."

 

Year-to-Date Average Balance and Yield/Rate Analysis

(unaudited)




Average Balance
Yield/Rate


For the Year Ended
For the Year Ended
(Dollars in thousands)
December 31,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Assets







Interest-earning assets:







Interest-bearing deposits in other banks and other interest-earning assets
$           52,109
$           68,633
4.45 %
4.86 %
Investments - taxable
1,386,590
1,159,910
3.13 %
2.56 %
Investments - nontaxable(1)
61,455
61,992
3.78 %
3.78 %
Loans(2):







 Commercial real estate
2,112,281
1,699,655
5.81 %
5.29 %
 Commercial(1)
396,783
378,257
6.38 %
6.44 %
 Municipal(1)
91,044
15,859
5.06 %
4.94 %
 Residential real estate
2,034,170
1,773,149
4.82 %
4.47 %
 Home equity
300,630
244,332
7.02 %
7.74 %
 Consumer
18,687
17,919
11.70 %
9.00 %
Total loans 
4,953,595
4,129,171
5.53 %
5.20 %
Total interest-earning assets
6,453,749
5,419,706
4.99 %
4.62 %
Other assets
474,464
315,335



Total assets
$      6,928,213
$      5,735,041












Liabilities & Shareholders' Equity







Deposits:







Non-interest checking
$      1,137,343
$         929,443
— %
— %
Interest checking
1,659,215
1,464,651
1.81 %
2.48 %
Savings
982,210
657,529
1.23 %
0.71 %
Money market
860,117
766,596
2.61 %
3.31 %
Certificates of deposit
699,740
567,182
3.54 %
3.80 %
Total deposits
5,338,625
4,385,401
1.67 %
2.00 %
Borrowings:







Brokered deposits
177,089
152,918
4.49 %
5.18 %
Customer repurchase agreements
245,748
185,299
1.20 %
1.73 %
Junior subordinated debentures
61,373
44,331
5.81 %
4.81 %
Other borrowings
359,625
365,989
3.78 %
4.36 %
Total borrowings
843,835
748,537
3.33 %
3.90 %
Total funding liabilities
6,182,460
5,133,938
1.90 %
2.28 %
Other liabilities
91,276
89,290



Shareholders' equity
654,477
511,813



Total liabilities & shareholders' equity
$      6,928,213
$      5,735,041



Net interest rate spread (fully-taxable equivalent)
3.09 %
2.34 %
Net interest margin (fully-taxable equivalent)
3.17 %
2.46 %
Core net interest margin (fully-taxable equivalent)(3)
2.82 %
2.46 %


(1) Reported on tax-equivalent basis calculated using the federal corporate income tax rate of 21%, including certain commercial loans.
(2) Non-accrual loans and loans held for sale are included in total average loans.
(3) This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)."

 

Year-to-Date Organic Loans And Deposits Growth

 (Unaudited)




(A)
(B)
(C)
(D) = (A) - (B) - (C)
(In thousands)
December 31,

2025


December 31,

2024


Northway
Acquisition
Purchase
Accounting(1)

For the Year Ended

December 31, 2025

Organic Growth (Decline)

Loans:









Commercial real estate
$       2,185,105
$       1,711,964
$          360,272
$        112,869
7 %
Commercial
417,439
382,785
106,487
(71,833)
(19) %
Residential real estate
2,012,922
1,752,249
273,349
(12,676)
(1) %
Home equity
332,256
253,251
34,304
44,701
18 %
Consumer
17,416
15,010
1,251
1,155
8 %
    Total loans
$       4,965,138
$       4,115,259
$          775,663
$          74,216
2 %
Deposits:









Non-interest checking
$       1,113,450
$          925,571
$          197,320
$           (9,441)
(1) %
Interest checking
1,703,971
1,483,589
315,891
(95,509)
(6) %
Savings and money market
1,910,708
1,511,589
285,889
113,230
7 %
Certificates of deposit
679,087
532,424
172,573
(25,910)
(5) %
Brokered deposits
130,565
179,994

(49,429)
(27) %
Total deposits
$       5,537,781
$       4,633,167
$          971,673
$         (67,059)
(1) %


(1) Represents fair value of loans and deposits as of the acquisition date, January 2, 2025.

 

Asset Quality Data

(unaudited)

 

(In thousands)
At or for the

Year Ended

December 31, 2025


At or for the

Nine Months Ended

September 30, 2025


At or for the

Six Months Ended

June 30, 2025


At or for the

Three Months Ended

March 31, 2025


At or for the

Year Ended

December 31, 2024

Non-accrual loans:









Residential real estate
$              2,667
$              3,393
$              3,678
$              4,322
$              1,891
Commercial real estate
639
134
145
271
559
Commercial
3,042
4,103
13,514
1,803
1,927
Home equity
672
697
834
848
434
Consumer
3
3
6
7
18
Total non-accrual loans
7,023
8,330
18,177
7,251
4,829
Accruing loans past due 90 days




Total non-performing loans
7,023
8,330
18,177
7,251
4,829
Other real estate owned


72
72
Total non-performing assets
$              7,023
$              8,330
$            18,249
$              7,323
$              4,829
Loans 30-89 days past due:









Residential real estate
$              1,565
$                 725
$              1,519
$              1,754
$                 558
Commercial real estate
5,284
5,014
1,120
380
689
Commercial
541
1,865
884
767
393
Home equity
713
456
457
301
552
Consumer
59
37
134
139
69
Total loans 30-89 days past due
$              8,162
$              8,097
$              4,114
$              3,341
$              2,261
ACL on loans at the beginning of the period
$            35,728
$            35,728
$            35,728
$            35,728
$            36,935
ACL established on acquired PCD loans (1)
3,071
3,071
3,071
3,071
Provision for credit losses
22,031
19,009
15,469
8,873
53
Charge-offs:









Residential real estate
4
4
4
4
Commercial real estate
3,220
218
191
191
Commercial
12,659
12,320
1,245
896
1,784
Home equity
21
21
3
3
1
Consumer
185
152
102
26
98
Total charge-offs 
16,089
12,715
1,545
1,120
1,883
Total recoveries 
(535)
(408)
(299)
(171)
(623)
Net charge-offs
15,554
12,307
1,246
949
1,260
ACL on loans at the end of the period
$            45,276
$            45,501
$            53,022
$            46,723
$            35,728
Components of ACL:









ACL on loans
$            45,276
$            45,501
$            53,022
$            46,723
$            35,728
ACL on off-balance sheet credit exposures(2)
3,064
3,117
3,685
3,362
2,806
ACL, end of period
$            48,340
$            48,618
$            56,707
$            50,085
$            38,534
Ratios:









Non-performing loans to total loans
0.14 %
0.17 %
0.37 %
0.15 %
0.12 %
Non-performing assets to total assets
0.10 %
0.12 %
0.26 %
0.11 %
0.08 %
ACL on loans to total loans
0.91 %
0.91 %
1.08 %
0.96 %
0.87 %
Net charge-offs to average loans (annualized)









Quarter-to-date
0.26 %
0.89 %
0.02 %
0.08 %
0.04 %
Year-to-date
0.31 %
0.33 %
0.05 %
0.08 %
0.03 %
ACL on loans to non-performing loans
644.68 %
546.23 %
291.70 %
644.37 %
739.86 %
Loans 30-89 days past due to total loans
0.16 %
0.16 %
0.08 %
0.07 %
0.05 %


(1) Purchase credit deteriorated ("PCD").
(2) Presented within accrued interest and other liabilities on the consolidated statements of condition.

 

Reconciliation of non-GAAP to GAAP Financial Measures

 (unaudited)

 


Adjusted Net Income; Adjusted Diluted Earnings per Share; and Adjusted Return on Average Assets:


For the

Three Months Ended


For the

Year Ended

(In thousands, except number of shares, per share data and ratios)
December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Adjusted Net Income:









Net income, as presented
$          22,559
$          21,194
$          14,666
$          65,160
$          53,004
Adjustments before taxes:









Provision for non-PCD acquired loans



6,294
Provision for acquired unfunded commitments



249
Merger and acquisition costs
41
315
432
9,286
1,159
Gain on sale of premises and equipment, net

(675)

(675)
Signature Bank bond recovery




(910)
Total adjustments before taxes
41
(360)
432
15,154
249
Tax impact of above adjustments, as applicable(1)
(9)
83
(12)
(3,454)
179
Adjustment for deferred tax valuation adjustment(2)



(2,421)
Adjusted net income
$          22,591
$          20,917
$          15,086
$          74,439
$          53,432











Adjusted Diluted Earnings per Share:









Diluted earnings per share, as presented
$              1.33
$              1.25
$              1.00
$              3.84
$              3.62
Adjustments before taxes:









Provision for non-PCD acquired loans



0.37
Provision for acquired unfunded commitments



0.01
Merger and acquisition costs


0.02
0.03
0.55
0.08
Gain on sale of premises and equipment, net

(0.04)

(0.04)
Signature Bank bond recovery




(0.06)
Total adjustments before taxes

(0.02)
0.03
0.89
0.02
Tax impact of above adjustments, as applicable(1)



(0.20)
0.01
Adjustment for deferred tax valuation adjustment(2)



(0.14)
Adjusted diluted earnings per share
$              1.33
$              1.23
$              1.03
$              4.39
$              3.65











Adjusted Return on Average Assets:









Return on average assets, as presented
1.28 %
1.21 %
1.01 %
0.94 %
0.92 %
Adjustments before taxes:









Provision for non-PCD acquired loans
— %
— %
— %
0.09 %
— %
Provision for acquired unfunded commitments
— %
— %
— %
0.01 %
— %
Merger and acquisition costs
— %
0.02 %
0.03 %
0.13 %
0.02 %
Gain on sale of premises and equipment, net
— %
(0.04) %
— %
(0.01) %
— %
Signature Bank bond recovery
— %
— %
— %
— %
(0.02) %
Total adjustments before taxes
— %
(0.02) %
0.03 %
0.22 %
— %
Tax impact of above adjustments, as applicable(1)
— %
— %
— %
(0.05) %
— %
Adjustment for deferred tax valuation adjustment(2)
— %
— %
— %
(0.04) %
— %
Adjusted return on average assets
1.28 %
1.19 %
1.04 %
1.07 %
0.92 %


(1) Calculated using an estimated combined marginal income tax rate of 23% and 21% for periods ended in 2025 and 2024, respectively. 
(2) A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway merger.

 

Adjusted Return on Average Equity:


For the

Three Months Ended


For the

Year Ended

(In thousands, except number of shares, per share data and ratios)
December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Adjusted Return on Average Equity:









Return on average equity, as presented
13.01 %
12.75 %
10.99 %
9.96 %
10.36 %
Adjustments before taxes:









Provision for non-PCD acquired loans
— %
— %
— %
0.96 %
— %
Provision for acquired unfunded commitments
— %
— %
— %
0.04 %
— %
Merger and acquisition costs
0.02 %
0.19 %
0.32 %
1.42 %
0.23 %
Gain on sale of premises and equipment, net
— %
(0.41) %
— %
(0.10) %
— %
Signature Bank bond recovery
— %
— %
— %
— %
(0.18) %
Total adjustments before taxes
0.02 %
(0.22) %
0.32 %
2.32 %
0.05 %
Tax impact of above adjustments, as applicable(1)
— %
0.05 %
(0.01) %
(0.53) %
0.04 %
Adjustment for deferred tax valuation adjustment(2)
— %
— %
— %
(0.37) %
— %
Adjusted return on average equity
13.03 %
12.58 %
11.30 %
11.38 %
10.45 %


(1) Calculated using an estimated combined marginal income tax rate of 23% and 21% for periods ended in 2025 and 2024, respectively.
(2) A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway merger.

 

Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income:


For the

Three Months Ended


For the

Year Ended

(In thousands)
December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Net income, as presented
$             22,559
$             21,194
$             14,666
$             65,160
$             53,004
Adjustment for provision (credit) for credit losses
2,969
2,972
809
22,290
(404)
Adjustment for income tax expense
5,664
5,304
3,736
13,495
12,456
Pre-tax, pre-provision income
31,192
29,470
19,211
100,945
65,056
Adjustment for merger and acquisition costs
41
315
432
9,286
1,159
Adjustment for gain on sale of premises and equipment, net

(675)

(675)
Adjusted pre-tax, pre-provision income
$             31,233
$             29,110
$             19,643
$           109,556
$             66,215

 

Efficiency Ratio:


For the

Three Months Ended


For the

Year Ended

(Dollars in thousands)
December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Non-interest expense, as presented
$          36,860
$          35,927
$          28,364
$        154,834
$        111,936
Adjustment for merger and acquisition costs
(41)
(315)
(432)
(9,286)
(1,159)
Adjustment for amortization of core deposit intangible assets
(1,474)
(1,473)
(139)
(5,893)
(556)
Adjusted non-interest expense
$          35,345
$          34,139
$          27,793
$        139,655
$        110,221
Net interest income, as presented
$          53,918
$          51,272
$          35,409
$        203,257
$        132,453
Adjustment for the effect of tax-exempt income(1)
331
344
162
1,314
637
Adjusted net interest income
54,249
51,616
35,571
204,571
133,090
Non-interest income, as presented
14,134
14,125
12,166
52,522
44,539
Adjustment for gain on sale of premises and equipment, net

(675)

(675)
Adjusted non-interest income
14,134
13,450
12,166
51,847
44,539
Adjusted net interest income plus adjusted non-interest income
$          68,383
$          65,066
$          47,737
$        256,418
$        177,629
GAAP efficiency ratio
54.16 %
54.94 %
59.62 %
60.53 %
63.24 %
Non-GAAP efficiency ratio
51.69 %
52.47 %
58.22 %
54.46 %
62.05 %


(1) Calculated using the federal corporate income tax rate of 21%.

 

Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity:


For the

Three Months Ended


For the

Year Ended

(Dollars in thousands)
December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Return on Average Tangible Equity:









Net income, as presented
$          22,559
$           21,194
$          14,666
$          65,160
$          53,004
Adjustment for amortization of core deposit intangible assets
1,474
1,473
139
5,893
556
Tax impact of above adjustment(1)
(339)
(339)
(29)
(1,355)
(117)
Net income, adjusted for amortization of core deposit intangible assets
$          23,694
$           22,328
$          14,776
$          69,698
$          53,443
Average equity, as presented
$        687,936
$         659,628
$        530,759
$        654,477
$        511,813
Adjustment for average goodwill and core deposit intangible assets
(194,800)
(196,279)
(95,179)
(197,247)
(95,389)
Average tangible equity
$        493,136
$         463,349
$        435,580
$        457,230
$        416,424
Return on average equity
13.01 %
12.75 %
10.99 %
9.96 %
10.36 %
Return on average tangible equity
19.06 %
19.12 %
13.50 %
15.24 %
12.83 %
Adjusted Return on Average Tangible Equity:









Adjusted net income (refer to the "Adjusted Net Income" non-GAAP reconciliation table)
$          22,591
$           20,917
$          15,086
$          74,439
$          53,432
Adjustment for amortization of core deposit intangible assets
1,474
1,473
139
5,893
556
Tax impact of above adjustment(1)
(339)
(339)
(29)
(1,355)
(117)
Adjusted net income, adjusted for amortization of core deposit intangible assets
$          23,726
$           22,051
$          15,196
$          78,977
$          53,871
Adjusted return on average tangible equity
19.09 %
18.88 %
13.88 %
17.27 %
12.94 %


(1) Calculated using an estimated combined marginal income tax rate of 23% and 21% for periods ended in 2025 and 2024, respectively.

 

Core Net Interest Margin (fully-taxable equivalent):





For the

Three Months Ended


For the

Year Ended

(In thousands)
December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024
Net interest margin, tax equivalent, as presented
3.29 %
3.16 %
2.57 %
3.17 %
2.46 %
Net accretion income on loans from purchase accounting(1)
(0.31) %
(0.27) %

(0.30) %
Net accretion income on investments from purchase accounting(2)
(0.07) %
(0.08) %

(0.07) %
Net amortization on time deposits and borrowings from purchase accounting(3)
0.01 %
0.01 %

0.01 %
Core net interest margin (fully-taxable equivalent)
2.92 %
2.82 %
2.57 %
2.81 %
2.46 %


(1) Recognized $4.6 million and $17.0 million of net accretion income on loans from purchase accounting for the three months and year ended December 31, 2025, respectively, and $3.8 million for the three months ended September 30, 2025.
(2) Recognized $857,000 and $3.5 million of net accretion income on investments from purchase accounting for the three months and year ended December 31, 2025, respectively, and $937,000 for the three months ended September 30, 2025.
(3) Recognized $131,000 and $525,000 of amortization expense on time deposits and borrowings from purchase accounting for the three  months and year ended December 31, 2025, respectively, and $132,000 for the three months ended September 30, 2025.

 

Tangible Book Value Per Share and Tangible Common Equity Ratio:


December 31,
2025

September 30,
2025

December 31,
2024
(In thousands, except number of shares and per share data)
Tangible Book Value Per Share:





Shareholders' equity, as presented
$          696,558
$          676,444
$          531,231
Adjustment for goodwill and core deposit intangible assets
(194,085)
(195,558)
(95,112)
Tangible shareholders' equity
$          502,473
$          480,886
$          436,119
Shares outstanding at period end
16,924,310
16,922,225
14,579,339
Book value per share
$              41.16
$              39.97
$              36.44
Tangible book value per share
29.69
28.42
29.91
Tangible Common Equity Ratio:
Total assets
$       6,974,584
$       6,981,522
$       5,805,138
Adjustment for goodwill and core deposit intangible assets
(194,085)
(195,558)
(95,112)
Tangible assets
$       6,780,499
$       6,785,964
$       5,710,026
Common equity ratio
9.99 %
9.69 %
9.15 %
Tangible common equity ratio
7.41 %
7.09 %
7.64 %

 

www.camdennational.com.  (PRNewsFoto/Camden National Corporation) (PRNewsfoto/Camden National Corporation)

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/camden-national-corporation-announces-another-record-with-fourth-quarter-2025-net-income-of-22-6-million-and-diluted-eps-of-1-33--302670340.html

SOURCE Camden National Corporation


Für dich aus unserer Redaktion zusammengestellt

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend