Recommendations Last update on 14.02.2007
Earnings Estimates Q4 FY Q4 FY FY
(in US$m) 2005 2005 2006E 2006E 2007E
Sales
Number of estimates 4 4 4
- Highest 18,4 62,8 85,0
- Consensus 11,7 38,8 17,9 62,3 82,9
- Median 17,9 62,3 82,8
- Lowest 17,5 61,9 81,3
.
Reported EBITDA
Number of estimates 4 4 4
- Highest 4,2 14,2 19,1
- Consensus 2,3 7,1 4,0 13,9 18,4
- Median 4,0 13,9 18,2
- Lowest 3,8 13,7 17,9
.
Reported EBIT
Number of estimates 4 4 4
- Highest 3,3 10,9 15,5
- Consensus 1,9 6,0 3,1 10,6 14,5
- Median 3,1 10,6 14,3
- Lowest 2,8 10,4 14,0
.
Number of estimates
Number of estimates 4 12 18
- Highest 3,21 11,44 15,86
- Consensus - - 3,40 11,64 15,60
- Median 2,37 10,60 14,74
- Lowest 0,00 0,00 0,00
.
Net profit (loss) before income taxes
Number of estimates 4 4 4
- Highest 3,7 11,9 17,5
- Consensus 2,1 6,0 3,2 11,4 15,9
- Median 3,4 11,6 15,6
- Lowest 2,4 10,6 14,7
.
1 1 0 Minimum Between Arial 2.75 0 Value 0.25 0.01 Net profit (loss)
Number of estimates 4 4 4
- Highest 3,5 11,3 16,6
- Consensus 2,2 6,2 3,2 11,0 15,0
- Median 3,4 11,2 14,8
- Lowest 2,5 10,3 14,0
.
Arial 2.75 0 Value 0.25 0.01 EPS reported (in US$)
Number of estimates 4 4 4
- Highest 0,17 0,59 0,77
- Consensus 0,13 0,40 0,15 0,57 0,73
- Median 0,15 0,57 0,73
- Lowest 0,12 0,55 0,70
.
Arial 2.75 0 Value 0.25 0.01 EPS adjusted (in US$)
Number of estimates 4 4 4
- Highest 0,17 0,59 0,77
- Consensus 0,13 0,40 0,15 0,57 0,73
- Median 0,15 0,57 0,73
- Lowest 0,12 0,55 0,70
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.
***
Dann zeig mir mal einer ein Unternehmen, das sich wie VIZRT bei jedem Qurtalsbericht
selbst übertrifft - beste Aussichten also für Bekanntgabe des Jahresergebnisses am 20.02,
bzw. für das Gesamtgeschäftsjahr 2007!
