Spirit AeroSystems Holdings, Inc. (NYSE: SPR) ("Spirit," "Spirit AeroSystems" or the "Company") reported fourth quarter and full-year 2024 financial results.
"As we advance toward the anticipated close of the acquisition by Boeing in mid-2025, we continue to make meaningful progress on several key fronts," said Pat Shanahan, President and Chief Executive Officer, Spirit AeroSystems. "We've made significant strides to improve operations, and our teams are working diligently to develop thoughtful transition plans designed to position us for long-term success. These efforts underscore our commitment to a smooth integration while maintaining focus on delivering value for our customers, employees and stakeholders."
"We are seeing the results of our process improvement initiatives this quarter with a meaningful increase in both the quality and number of deliveries. Deliveries were up twofold on the 737, 37% on the A220 and 15% on the A350 compared to the prior quarter," said Irene Esteves, Executive Vice President and Chief Financial Officer, Spirit AeroSystems. "We believe this progress demonstrates that, with the right customer support, we are able to meet current demands while also investing for future production rate increases."
Revenue
Spirit's revenue in the fourth quarter of 2024 decreased from the same period of 2023, primarily due to the impacts from the Boeing Memorandum of Agreement (the "MOA") executed in October 2023 including favorable pricing adjustments on the Boeing 787 program and the reversal of the potential claim related to the Boeing 737 vertical fin attach fittings issue, partially offset by higher Defense and Space revenues in the fourth quarter of 2024. Overall deliveries increased during the fourth quarter of 2024 compared to the same period of 2023, including higher Boeing 737 deliveries.
Spirit's backlog at the end of the fourth quarter of 2024 was approximately $47 billion, which includes work packages on all commercial platforms in the Airbus and Boeing backlog.
Earnings
Operating loss was recognized in the fourth quarter of 2024, compared to operating income in the same period of 2023. The operating income recognized in the fourth quarter of 2023 included the favorable impact of the Boeing MOA executed in October 2023 to the Boeing 787 program, including favorable change in estimates as well as a material right obligation liability reversal.
Total change in estimates in the fourth quarter of 2024 included net forward losses of $440 million and unfavorable cumulative catch-up adjustments for periods prior to the fourth quarter of $9 million. Net forward losses were mainly driven by the Boeing 787, Airbus A220 and Airbus A350 programs of $167 million, $73 million and $64 million, respectively, resulting from production performance as well as labor and supply chain cost growth. Excess capacity costs during the fourth quarter of 2024 were $54 million. In comparison, during the fourth quarter of 2023, as a result of the favorable impact of the Boeing MOA executed in October 2023, Spirit recognized forward loss reversals of $206 million and material right obligation liability reversal of $155 million related to the Boeing 787 program. Total changes in estimates in the fourth quarter of 2023 included net forward loss reversals of $51 million and unfavorable cumulative catch-up adjustments of $55 million. Additionally, excess capacity costs were $31 million in the same period of 2023.
Fourth quarter 2024 EPS was $(5.38), compared to $0.66 in the same period of 2023. Adjusted to exclude the incremental deferred tax asset valuation allowance, fourth quarter 2024 adjusted EPS* was $(4.22), compared to $0.62 in the fourth quarter of 2023, adjusted to exclude the incremental deferred tax asset valuation allowance and pension termination charges.
Cash
Cash from operations and free cash flow* during the fourth quarter of 2024 improved compared to the same period of 2023, largely resulting from higher Boeing 737 deliveries as well as the timing of working capital.
During the fourth quarter of 2024, the Company announced agreements with both major customers, Boeing and Airbus, which provided cash funding. Boeing agreed to provide advance payments of up to $350 million and Airbus agreed to provide a non-interest bearing line of credit up to $107 million. As of the end of the fourth quarter of 2024, $200 million was advanced from Boeing and $70 million from Airbus. The Company's cash balance at the end of the fourth quarter of 2024 was $537 million.
Developments in 2024 have resulted in significant reductions in projected revenue and cash flows over the next twelve months. These developments include production and delivery process changes implemented by Boeing, lower than planned 737 production rates and the lack of price increases on Airbus programs. Although the customer advances received in 2024 have provided essential operational liquidity, there can be no assurance that Spirit will be able to obtain additional advances from customers, repay current advances on the specified due dates, renegotiate the due dates or otherwise obtain additional liquidity as needed under acceptable terms or at all. We will need to obtain additional funding to sustain operations, as we expect to continue generating operating losses for the foreseeable future.
Management has developed a plan designed to improve liquidity. These plans are dependent upon many factors, including, among other things, the outcomes of active discussions related to the timing or amounts of repayment for certain customer advances, achieving forecasted 737 deliveries, the timing and expected proceeds received from certain divestitures and the expected timing and outcome of the transactions contemplated by the merger agreement with Boeing and the term sheet with Airbus announced June 30, 2024. Management is also evaluating additional strategies intended to improve liquidity to support operations, including, but not limited to, additional customer advances and restructuring of operations in an effort to increase efficiency and decrease expenses. However, there can be no assurance that these plans or strategies will sufficiently improve our liquidity needs or that we will otherwise realize the anticipated benefits. Accordingly, substantial doubt about the Company's ability to continue as a going concern exists.
Pending Boeing Acquisition of Spirit AeroSystems Update
On June 30, 2024, the Company entered into an Agreement and Plan of Merger with The Boeing Company (the "Merger Agreement"). Upon completion of the merger, subject to the terms and conditions of the merger agreement, the Company would become a wholly owned subsidiary of Boeing. The closing of the transaction is expected to occur in mid-2025, subject to the completion of the divestiture of certain portions of Spirit's business related to the performance by Spirit and its subsidiaries of their obligations under their supply contracts with Airbus SE and other closing conditions, including receipt of regulatory approvals. In connection with the proposed merger, Spirit and Boeing have each received a request for additional information ("second request") from the Federal Trade Commission as part of the regulatory review process under the Hard-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR Act"). The second request extends the waiting period imposed by the HSR Act until 30 days after Spirit and Boeing have substantially complied with the requests or the waiting period is terminated sooner by the Federal Trade Commission.
Subsequent Events
On November 17, 2024, Spirit and its subsidiary Fiber Materials Inc. ("FMI") entered into a Stock Purchase Agreement with Tex-Tech Industries, Inc. ("Tex-Tech") providing for, among other things, the acquisition by Tex-Tech from Spirit of all of the outstanding equity interests in FMI for an aggregate purchase price of $165 million in cash, subject to specified adjustments as set forth in the Stock Purchase Agreement. The underlying net assets of FMI were classified as held for sale as of December 31, 2024. The sale was completed on January 13, 2025. The Company expects to record a gain on sale during our first quarter of fiscal year 2025.
On January 22, 2025, the Company and Boeing entered into Amendment 2 to Memorandum of Agreement (the "April 2024 MOA Amendment") amending the parties' April 18, 2024 Memorandum of Agreement, as previously amended (the "April 2024 MOA"), by, among other things (1) replacing Article 5 "Repayment" of the April 2024 MOA and providing for the Company to repay to Boeing the $425 million of outstanding advances under the April 2024 MOA, as amended (the "Amended April 2024 MOA"), as follows: $75 million on April 1, 2026; $75 million on May 1, 2026; $75 million on June 1, 2026; $75 million on July 1, 2026; $75 million on August 1, 2026; and $50 million on September 1, 2026 (each of which dates would be a Repayment Date as defined in the Amended April 2024 MOA); and (2) providing that, in the event that the Merger Agreement is terminated in accordance with the terms of the Merger Agreement, the then outstanding advances under the Amended April 2024 MOA will become due and payable in full on April 1, 2026.
On January 22, 2025, the Company and Boeing entered into Amendment 2 to the 737 Production Rate Advance Memorandum of Agreement dated April 28, 2023 (the "April 2023 MOA Amendment"). The April 2023 MOA Amendment amended the parties' Memorandum of Agreement dated April 28, 2023, as previously amended (the "April 2023 MOA"), by, among other things (1) replacing Section 4 "Advance" of the April 2023 MOA and providing for Spirit to repay to Boeing the $180 million of outstanding advances under the April 2023 MOA, as amended (the "Amended April 2023 MOA"), as follows: $45 million on October 1, 2026, $45 million on November 1, 2026, $45 million on December 1, 2026 and $45 million on December 1, 2027 (each of which dates would be a Repayment Date as defined in the Amended April 2023 MOA); and (2) providing that, in the event that the Merger Agreement is terminated in accordance with its terms, the then outstanding advances under the Amended April 2023 MOA will become due and payable in full on April 1, 2026.
On January 31, 2025, the Company's shareholders voted to approve the proposed acquisition of Spirit AeroSystems by The Boeing Company.
On February 14, 2025, the Company and its subsidiaries Spirit AeroSystems, Inc. and Spirit AeroSystems North Carolina, Inc. entered into (i) the First Amendment to Delayed-Draw Bridge Credit Agreement (the "Bridge Credit Agreement Amendment") with Morgan Stanley Senior Funding, Inc. ("MSSF"), as lender and as administrative agent, with respect to the Company's Delayed-Draw Bridge Credit Agreement, dated as of June 30, 2024 (as in effect prior to such date, the "Prior Bridge Credit Agreement"), with MSSF, as lender, as administrative agent and as collateral agent, and (ii) the Third Amendment to Term Loan Credit Agreement (the "TLB Credit Agreement Amendment" and, together with the Bridge Credit Agreement Amendment, the "Amendments") with Bank of America, N.A. ("BofA"), as administrative agent, and the lenders party thereto with respect to the Term Loan Credit Agreement, dated as of October 5, 2020 (as amended and in effect prior to such date, the "Prior TLB Credit Agreement," and each of the Prior TLB Credit Agreement and the Prior Bridge Credit Agreement a "Prior Credit Agreement"), among the Spirit AeroSystems Inc., BofA, as administrative agent and as collateral agent, and the lenders from time to time party thereto. Pursuant to the applicable Amendment, each Prior Credit Agreement was amended to remove the requirement that the audit opinion with respect to the Company's annual financial statements for the fiscal year ending December 31, 2024 not be subject to a "going concern" qualification.
Segment Results
Commercial
Commercial segment revenue in the fourth quarter of 2024 decreased from the same period of the prior year, primarily due to the Boeing MOA executed in October 2023. Operating margin for the fourth quarter of 2024 decreased compared to the same period of 2023, primarily driven by the favorable changes in estimates recorded in the prior year resulting from the October 2023 Boeing MOA. In the fourth quarter of 2024, change in estimates for the segment included $410 million of net forward losses and $20 million of unfavorable cumulative catch-up adjustments. Additionally, during the fourth quarter of 2024, the Commercial segment included excess capacity costs of $52 million. In comparison, during the fourth quarter of 2023, the segment recognized $64 million of net forward loss reversals, $51 million of unfavorable cumulative catch-up adjustments, and excess capacity costs of $30 million.
Defense & Space
Defense & Space segment revenue in the fourth quarter of 2024 increased from the same period of the prior year. This increase was primarily due to higher activity on the Sikorsky CH-53K and strategic programs. Operating margin for the fourth quarter of 2024 decreased compared to the same period of 2023, primarily due to higher forward losses, driven largely by the KC-135 program, and lower production on the KC-46 Tanker program during the quarter, partially offset by higher production activities on the Sikorsky CH-53K program and favorable cumulative catch-up adjustments, primarily related to strategic program activity. The segment recorded net forward losses of $30 million and favorable cumulative catch-up adjustments of $11 million. In comparison, during the fourth quarter of 2023, the segment recorded net forward losses of $13 million and unfavorable cumulative catch-up adjustments of $4 million.
Aftermarket
Aftermarket segment revenue in the fourth quarter of 2024 increased from the same period of the prior year, primarily due to higher spare part sales. Operating margin in the fourth quarter of 2024 decreased compared to the fourth quarter of 2023, primarily due to sales mix.
2024 Financial Outlook
In light of the Merger Agreement, and consistent with customary practice during the pendency of such transactions, Spirit will not provide guidance.
Additionally, due to the Merger Agreement, no conference call will be held in conjunction with this release. Full details of the Company's financial results are available in the Company's Annual Report on Form 10-K.
| * Non-GAAP financial measure, see Appendix for definition and reconciliation |
Cautionary Statement Regarding Forward-Looking Statements
You should read the discussion of our financial condition and results of operations in conjunction with the condensed consolidated financial statements and the notes to the condensed consolidated financial statements appearing in the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q. The press release may include "forward-looking statements" that involve many risks and uncertainties. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "aim," "anticipate," "believe," "could," "continue," "designed," "ensure," "estimate," "expect," "forecast," "goal," "intend," "may," "might," "model," "objective," "outlook," "plan," "potential," "predict," "project," "seek," "should," "target," "will," "would," and other similar words, or phrases, or the negative thereof, unless the context requires otherwise. These statements are based on circumstances as of the date on which the statements are made and they reflect management's current views with respect to future events and are subject to risks and uncertainties, both known and unknown, including, but not limited to, those described in the "Risk Factors" sections of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission (the "SEC") (the "2024 Form 10-K"). Our actual results may vary materially from those anticipated in forward-looking statements. We caution investors not to place undue reliance on any forward-looking statements.
Important factors that could cause actual results to differ materially from those reflected in such forward-looking statements and that should be considered in evaluating our outlook include, but are not limited to, the following:
These factors are not exhaustive, and it is not possible for us to predict all factors that could cause actual results to differ materially from those reflected in our forward-looking statements. These factors speak only as of the date hereof, and new factors may emerge or changes to the foregoing factors may occur that could impact our business. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. Except to the extent required by law, we undertake no obligation to, and expressly disclaim any obligation to, publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. You should review carefully the section captioned "Risk Factors" in the 2024 Form 10-K for a more complete discussion of these and other factors that may affect our business.
| Table 1. Summary Financial Results (unaudited) | | | | |||
| | 4th Quarter | | Twelve Months | | ||
| ($ in millions, except per share data) | 2024 | 2023 | Change | 2024 | 2023 | Change |
| | | | | | | |
| Net Revenues | $1,651 | $1,813 | (9 %) | $6,317 | $6,048 | 4 % |
| Operating (Loss) Income | ($577) | $215 | ** | ($1,786) | ($134) | ** |
| Operating (Loss) Income as a % of Revenues | (34.9 %) | 11.9 % | ** | (28.3 %) | (2.2 %) | ** |
| Net (Loss) Income | ($631) | $75 | ** | ($2,140) | ($616) | ** |
| Net (Loss) Income as a % of Revenues | (38.2 %) | 4.2 % | ** | (33.9 %) | (10.2 %) | ** |
| Net (Loss) Income Per Share (Fully Diluted) | ($5.38) | $0.66 | ** | ($18.32) | ($5.78) | ** |
| Adjusted Net (Loss) Income Per Share (Fully Diluted)* | ($4.22) | $0.62 | ** | ($13.92) | ($3.86) | ** |
| Fully Diluted Weighted Avg Share Count | 117.3 | 116.2 | | 116.8 | 106.6 | |
| | | | | | | |
| ** Represents an amount in excess of 100% or not meaningful. |
| Table 2. Cash Flow, Cash and Total Debt (unaudited) | | | | | ||
| | 4th Quarter | | Twelve Months | | ||
| ($ in millions) | 2024 | 2023 | Change | 2024 | 2023 | Change |
| | | | | | | |
| Cash provided by (used in) Operations | $137 | $113 | 20 % | ($1,121) | ($226) | ** |
| Purchases of Property, Plant & Equipment | ($46) | ($72) | 36 % | ($153) | ($148) | (3 %) |
| Free Cash Flow* | $91 | $42 | ** | ($1,273) | ($374) | ** |
| | | | | | | |
| | | | | December 31, | December 31, | |
| Cash and Total Debt | | | | 2024 | 2023 | |
| Cash | | | | $537 | $824 | |
| Total Debt | | | | $4,394 | $4,084 | |
| | | | | | | |
| ** Represents an amount in excess of 100% or not meaningful. |
| Table 3. Segment Reporting (unaudited) | | | ||||
| | 4th Quarter | Twelve Months | ||||
| ($ in millions) | 2024 | 2023 | Change | 2024 | 2023 | Change |
| | | | | | | |
| Segment Revenues | | | | | | |
| Commercial | $1,265.1 | $1,517.1 | (16.6 %) | $4,927.4 | $4,885.0 | 0.9 % |
| Defense & Space | 268.7 | 205.3 | 30.9 % | 975.2 | 789.0 | 23.6 % |
| Aftermarket | 117.5 | 90.5 | 29.8 % | 414.0 | 373.9 | 10.7 % |
| Total Segment Revenues | $1,651.3 | $1,812.9 | (8.9 %) | $6,316.6 | $6,047.9 | 4.4 % |
| | | | | | | |
| Segment (Loss) Earnings from Operations | | | | | | |
| Commercial | ($468.3) | $266.5 | ** | ($1,523.1) | $66.0 | ** |
| Defense & Space | (1.0) | 3.7 | ** | 94.7 | 44.7 | ** |
| Aftermarket | 11.9 | 21.0 | (43.3 %) | 55.3 | 82.4 | (32.9 %) |
| Total Segment Operating (Loss) Earnings | ($457.4) | $291.2 | ** | ($1,373.1) | $193.1 | ** |
| | | | | | | |
| Segment Operating (Loss) Earnings as % of Revenues | | | | | | |
| Commercial | (37.0 %) | 17.6 % | ** | (30.9 %) | 1.4 % | ** |
| Defense & Space | (0.4 %) | 1.8 % | ** | 9.7 % | 5.7 % | 400 BPS |
| Aftermarket | 10.1 % | 23.2 % | ** | 13.4 % | 22.0 % | (860) BPS |
| Total Segment Operating (Loss) Earnings as % of Revenues | (27.7 %) | 16.1 % | ** | (21.7 %) | 3.2 % | ** |
| | | | | | | |
| Unallocated Expense | | | | | | |
| SG&A | ($106.6) | ($64.7) | (64.8 %) | ($365.5) | ($281.9) | (29.7 %) |
| Research & Development | (13.1) | (11.5) | (13.9 %) | (47.5) | (45.4) | (4.6 %) |
| Total (Loss) Earnings from Operations | ($577.1) | $215.0 | ** | ($1,786.1) | ($134.2) | ** |
| | | | | | | |
| Total Operating (Loss) Earnings as % of Revenues | (34.9 %) | 11.9 % | ** | (28.3 %) | (2.2 %) | ** |
| | | | | | | |
| ** Represents an amount in excess of 100% or not meaningful. |
| Spirit Shipset Deliveries | |||||||
| (one shipset equals one aircraft) | |||||||
| | | | | | | | |
| | | | | | | | |
| | | 4th Quarter | | Twelve Months | |||
| | | 2024 | 2023 | | 2024 | | 2023 |
| B737 | | 133 | 104 | | 268 | | 356 |
| B767 | | 5 | 9 | | 25 | | 33 |
| B777 | | 3 | 9 | | 28 | | 32 |
| B787 | | 19 | 11 | | 55 | | 36 |
| Total Boeing | | 160 | 133 | | 376 | | 457 |
| | | | | | | | |
| A220 | | 26 | 20 | | 82 | | 63 |
| A320 Family | | 181 | 150 | | 648 | | 573 |
| A330 | | 9 | 9 | | 36 | | 35 |
| A350 | | 15 | 17 | | 59 | | 54 |
| Total Airbus | | 231 | 196 | | 825 | | 725 |
| | | | | | | | |
| Business/Regional Jet | | 66 | 69 | | 231 | | 236 |
| | | | | | | | |
| Total | | 457 | 398 | | 1,432 | | 1,418 |
| Spirit AeroSystems Holdings, Inc. | |||||||
| Condensed Consolidated Statements of Operations | |||||||
| (unaudited) | |||||||
| | | | | ||||
| | For the Three Months Ended | | For the Twelve Months Ended | ||||
| | December 31, 2024 | | December 31, 2023 | | December 31, 2024 | | December 31, 2023 |
| | ($ in millions, except per share data) | ||||||
| | | | | | | | |
| | | | | | | | |
| Net Revenues | $ 1,651.3 | | $ 1,812.9 | | $ 6,316.6 | | $ 6,047.9 |
| Operating costs and expenses | | | | | | | |
| Cost of sales | 2,108.7 | | 1,521.5 | | 7,689.0 | | 5,841.7 |
| Selling, general and administrative | 106.6 | | 64.7 | | 365.5 | | 281.9 |
| Restructuring costs | - | | - | | 0.7 | | 7.2 |
| Research and development | 13.1 | | 11.5 | | 47.5 | | 45.4 |
| Other operating expense | - | | 0.2 | | - | | 5.9 |
| Total operating costs and expenses | 2,228.4 | | 1,597.9 | | 8,102.7 | | 6,182.1 |
| Operating (loss) income | (577.1) | | 215.0 | | (1,786.1) | | (134.2) |
| Interest expense and financing fee amortization | (100.2) | | (97.6) | | (353.5) | | (318.7) |
| Other income (expense), net | 28.3 | | (20.4) | | (2.0) | | (140.4) |
| (Loss) income before income taxes and equity in net (loss) | (649.0) | | 97.0 | | (2,141.6) | | (593.3) |
| Income tax benefit (provision) | 18.3 | | (21.4) | | 2.4 | | (22.5) |
| (Loss) income before equity in net income (loss) of affiliates | (630.7) | | 75.6 | | (2,139.2) | | (615.8) |
| Equity in net (loss) income of affiliates | - | | (0.1) | | 0.2 | | (0.3) |
| Net (loss) income | (630.7) | | 75.5 | | (2,139.0) | | (616.1) |
| Less noncontrolling interest in earnings of subsidiary | (0.2) | | (0.1) | | (0.8) | | (0.1) |
| Net (loss) income attributable to common shareholders | $ (630.9) | | $ 75.4 | | $ (2,139.8) | | $ (616.2) |
| (Loss) earnings per share | | | | | | | |
| Basic | $ (5.38) | | $ 0.68 | | $ (18.32) | | $ (5.78) |
| Diluted | $ (5.38) | | $ 0.66 | | $ (18.32) | | $ (5.78) |
| Spirit AeroSystems Holdings, Inc. | |||
| Condensed Consolidated Balance Sheets | |||
| (unaudited) | |||
| | December 31, 2024 | | December 31, 2023 |
| | ($ in millions) | ||
| Assets | | | |
| Cash and cash equivalents | $ 537.0 | | $ 823.5 |
| Restricted cash | - | | 0.1 |
| Accounts receivable, net | 395.3 | | 585.5 |
| Contract assets, short-term | 777.9 | | 522.9 |
| Inventory, net | 1,891.7 | | 1,767.3 |
| Assets of business held for sale | 100.6 | | - |
| Other current assets | 58.0 | | 52.5 |
| Total current assets | 3,760.5 | | 3,751.8 |
| Property, plant and equipment | 1,947.9 | | 2,084.2 |
| Right of use assets | 79.0 | | 92.1 |
| Pension assets | 49.4 | | 33.5 |
| Restricted plan assets | 41.2 | | 61.1 |
| Deferred income taxes | 0.1 | | 0.1 |
| Goodwill | 630.0 | | 631.2 |
| Intangible assets, net | 149.5 | | 196.2 |
| Other assets | 105.2 | | 99.9 |
| Total assets | $ 6,762.8 | | $ 6,950.1 |
| Liabilities | | | |
| Accounts payable | $ 1,041.1 | | $ 1,106.8 |
| Accrued expenses | 453.3 | | 420.1 |
| Profit sharing | 59.0 | | 15.7 |
| Current portion of long-term debt | 424.5 | | 64.8 |
| Operating lease liabilities, short-term | 10.0 | | 9.1 |
| Advance payments, short-term | 158.1 | | 38.3 |
| Contract liabilities, short-term | 270.3 | | 192.6 |
| Forward loss provision, short-term | 471.5 | | 256.6 |
| Deferred revenue and other deferred credits, short-term | 75.4 | | 49.6 |
| Customer financing, short-term | 532.0 | | - |
| Liabilities of business held for sale | 18.8 | | - |
| Other current liabilities | 53.4 | | 44.7 |
| Total current liabilities | 3,567.4 | | 2,198.3 |
| Long-term debt | 3,969.7 | | 4,018.7 |
| Operating lease liabilities, long-term | 69.8 | | 84.3 |
| Advance payments, long-term | 181.0 | | 301.9 |
| Pension/OPEB obligation | 24.9 | | 30.3 |
| Contract liabilities, long-term | 177.4 | | 161.3 |
| Forward loss provision, long-term | 799.8 | | 224.1 |
| Deferred revenue and other deferred credits, long-term | 46.7 | | 76.7 |
| Deferred grant income liability - non-current | 25.1 | | 25.8 |
| Deferred income taxes | 7.8 | | 9.1 |
| Customer financing, long-term | 372.0 | | 180.0 |
| Other non-current liabilities | 137.2 | | 135.5 |
| Stockholders' Equity (Deficit) | | | |
| Common stock, Class A par value $0.01, 200,000,000 shares authorized, | 1.2 | | 1.2 |
| Additional paid-in capital | 1,457.6 | | 1,429.1 |
| Accumulated other comprehensive loss | (100.1) | | (89.6) |
| Retained earnings | (1,523.5) | | 616.3 |
| Treasury stock, at cost (41,587,480 shares each period, respectively) | (2,456.7) | | (2,456.7) |
| Total stockholders' equity (deficit) | (2,621.5) | | (499.7) |
| Noncontrolling interest | 5.5 | | 3.8 |
| Total equity (deficit) | (2,616.0) | | (495.9) |
| Total liabilities and equity (deficit) | $ 6,762.8 | | $ 6,950.1 |
| Spirit AeroSystems Holdings, Inc. | ||||
| Condensed Consolidated Statements of Cash Flows | ||||
| (unaudited) | ||||
| | | | | |
| | | For the Twelve Months Ended | ||
| | | December 31, 2024 | | December 31, 2023 |
| Operating activities | | ($ in millions) | ||
| Net loss | | $ (2,139.0) | | $ (616.1) |
| Adjustments to reconcile net loss to net cash used in operating activities | | | | |
| Depreciation and amortization expense | | 305.4 | | 315.6 |
| Amortization of deferred financing fees | | 15.4 | | 12.6 |
| Accretion of customer supply agreement | | 2.5 | | 2.6 |
| Employee stock compensation expense | | 38.1 | | 29.2 |
| Gain from derivative instruments | | (3.6) | | (0.5) |
| (Gain) loss from foreign currency transactions | | (12.1) | | 7.5 |
| Loss on extinguishment of debt | | - | | 11.8 |
| Loss on disposition of assets | | 2.0 | | 6.9 |
| Deferred taxes | | 3.7 | | 18.1 |
| Pension and other post-retirement plans (income) expense | | (11.5) | | 55.1 |
| Grant liability amortization | | (1.2) | | (1.1) |
| Equity in net (income) loss of affiliates | | (0.2) | | 0.3 |
| Forward loss provision | | 793.0 | | (194.9) |
| Gain on settlement of financial instrument | | (1.5) | | (1.8) |
| Asset impairment charges | | 2.0 | | - |
| Change in fair value of acquisition consideration and settlement | | - | | (2.4) |
| Gain on settlement of New Market Tax Credit incentive program | | (5.7) | | - |
| Changes in assets and liabilities | | | | |
| Accounts receivable, net | | 198.0 | | (96.6) |
| Inventory, net | | (152.4) | | (295.1) |
| Contract assets | | (280.3) | | (18.0) |
| Accounts payable and accrued liabilities | | (49.9) | | 213.8 |
| Profit sharing/deferred compensation | | 45.7 | | (25.0) |
| Advance payments | | (0.2) | | 114.1 |
| Income taxes receivable/payable | | (1.6) | | (3.4) |
| Contract liabilities | | 100.3 | | (3.0) |
| Pension plans employer contributions | | (1.6) | | 186.6 |
| Deferred revenue and other deferred credits | | (3.6) | | 53.6 |
| Other | | 37.4 | | 4.3 |
| Net cash used in operating activities | | (1,120.9) | | (225.8) |
| Investing activities | | | | |
| Purchase of property, plant and equipment | | (152.5) | | (148.0) |
| Other | | 0.1 | | 0.2 |
| Net cash used in investing activities | | (152.4) | | (147.8) |
| Financing activities | | | | |
| Proceeds from issuance of debt | | 360.5 | | 242.7 |
| Borrowings under revolving credit facility | | 1.6 | | 5.4 |
| Proceeds from issuance of long term bonds | | - | | 1,200.0 |
| Proceeds from issuance of common stock, net | | - | | 220.7 |
| Receipts from customer financing | | 764.0 | | 180.0 |
| Payments on customer financing | | (40.0) | | - |
| Principal payments of debt | | (62.6) | | (64.1) |
| Payments on term loans | | (5.9) | | (5.9) |
| Payments on revolving credit facility | | (1.6) | | (0.6) |
| Payments on bonds | | - | | (1,200.0) |
| Payment of acquisition consideration | | - | | (6.0) |
| Payment of debt extinguishment costs | | - | | (11.8) |
| Taxes paid related to net share settlement awards | | (17.1) | | (6.6) |
| Proceeds from issuance of ESPP stock | | 7.6 | | 6.3 |
| Debt issuance and financing costs | | (11.0) | | (28.5) |
| Other | | (1.0) | | - |
| Net cash provided by financing activities | | 994.5 | | 531.6 |
| Effect of exchange rate changes on cash and cash equivalents | | (0.6) | | 9.5 |
| Net (decrease) increase in cash, cash equivalents, and restricted cash for the period | | (279.4) | | 167.5 |
| Cash, cash equivalents, and restricted cash, beginning of period | | 845.9 | | 678.4 |
| Cash, cash equivalents, and restricted cash, end of period | | $ 566.5 | | $ 845.9 |
| | | | | |
| Reconciliation of Cash, Cash Equivalents, and Restricted Cash: | | | | |
| | | For the Twelve Months Ended | ||
| | | December 31, 2024 | | December 31, 2023 |
| Cash and cash equivalents, beginning of the period | | $ 823.5 | | $ 658.6 |
| Restricted cash, short-term, beginning of the period | | 0.1 | | 0.2 |
| Restricted cash, long-term, beginning of the period | | 22.3 | | 19.6 |
| Cash, cash equivalents, and restricted cash, beginning of the period | | $ 845.9 | | $ 678.4 |
| | | | | |
| Cash and cash equivalents, end of the period | | $ 537.0 | | $ 823.5 |
| Restricted cash, short-term, end of the period | | - | | 0.1 |
| Restricted cash, long-term, end of the period | | 29.5 | | 22.3 |
| Cash, cash equivalents, and restricted cash, end of the period | | $ 566.5 | | $ 845.9 |
Appendix
In addition to reporting our financial information using U.S. Generally Accepted Accounting Principles (GAAP), management believes that certain non-GAAP measures (which are indicated by * in this press release) provide investors with important perspectives into the company's ongoing business performance. The non-GAAP measures we use in this press release are (i) adjusted diluted earnings (loss) per share and (ii) free cash flow, which are described further below. The Company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measures. Other companies may define and calculate the measures differently than we do, limiting the usefulness of the measures for comparison with other companies.
Adjusted Diluted Earnings (Loss) Per Share. To provide additional transparency, we have disclosed non-GAAP adjusted diluted earnings (loss) per share (Adjusted EPS). This metric excludes various items that are not considered to be directly related to our operating performance. Management uses Adjusted EPS as a measure of business performance, and we believe this information is useful in providing period-to-period comparisons of our results. The most comparable GAAP measure is diluted earnings (loss) per share.
Free Cash Flow. Free Cash Flow is defined as GAAP cash provided by (used in) operating activities (also referred to herein as "cash from operations"), less capital expenditures for property, plant and equipment. Management believes Free Cash Flow provides investors with an important perspective on the cash available for stockholders, debt repayments including capital leases, and acquisitions after making the capital investments required to support ongoing business operations and long-term value creation. Free Cash Flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures. The most comparable GAAP measure is cash provided by (used in) operating activities. Management uses Free Cash Flow as a measure to assess both business performance and overall liquidity.
The tables below provide reconciliations between the GAAP and non-GAAP measures.
| Adjusted EPS | ||||||||
| | | | | | | | | |
| | | 4th Quarter | | Twelve Months | ||||
| | | 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | | | |
| | | | | | | | | |
| GAAP Diluted (Loss) Earnings Per Share | | ($5.38) | | $0.66 | | ($18.32) | | ($5.78) |
| Deferred Tax Asset Valuation Allowance (a) | | 1.16 | | (0.01) | | 4.40 | | 1.49 |
| Pension Termination Charges (b) | | - | | (0.03) | | - | | 0.43 |
| | | | | | | | | |
| Adjusted Diluted (Loss) Earnings Per Share | | ($4.22) | | $0.62 | | ($13.92) | | ($3.86) |
| | | | | | | | | |
| Diluted Shares (in millions) | | 117.3 | | 116.2 | | 116.8 | | 106.6 |
| | | | | | | | | |
| (a) Represents the deferred tax asset valuation allowance (included in Income tax provision) | |||||||||
| | | ||||||||
| (b) Represents the net non-cash charges related to the termination of the U.S. Pension Value Plan A (included in Other income) | |||||||||
| Free Cash Flow | ||||||||
| | | | | | | | | |
| | 4th Quarter | | Twelve Months | | ||||
| ($ in millions) | 2024 | | 2023 | | 2024 | | 2023 | |
| | | | | | | | | |
| Cash from Operations | $137 | | $113 | | ($1,121) | | ($226) | |
| Capital Expenditures | (46) | | (72) | | (153) | | (148) | |
| Free Cash Flow | $91 | | $42 | | ($1,273) | | ($374) | |
| | | | | | | | | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/spirit-aerosystems-reports-fourth-quarter-2024-results-302388715.html
SOURCE Spirit Aerosystems

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.