PR Newswire  | 

Simmons First National Corporation Reports First Quarter EPS of $0.47

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
Zeitungsständer (Symbolbild).
Quelle: - © Global_Pics / iStock Unreleased / Getty Images:
Simmons First National 21,53 $ Simmons First National Chart +5,18%
Zugehörige Wertpapiere:

PINE BLUFF, Ark., April 16, 2026 /PRNewswire/ --

Financial Highlights 1Q26 4Q25 1Q25
1Q26 Highlights
Income Statement Summary (in millions)



Comparisons reflect 1Q26 vs 4Q25
unless otherwise noted

 

• Net income of $68.5 million and diluted EPS of $0.47

• Adjusted net income1 of $68.6 million and adjusted diluted EPS1 of $0.47

• ROAA of 1.13% and ROE of 8.01%

• Adjusted ROAA1 of 1.13%; adjusted ROTCE1 of 13.91%

• Total revenue of $241.4 million and PPNR1 of $100.7 million

• Net interest margin up 3 bps to 3.84%; cost of deposits down 8 bps to 1.96%

• Efficiency ratio of 57.56%; adjusted efficiency ratio1 of 56.16%

• Broad based growth drives total loans up 10% annualized

• Unfunded commitments up 5%

• Total average deposits up 6% annualized

• Provision expense exceeded net charge-offs by $5.5 million

• NCO ratio at 21 bps for 1Q26; ACL steady at 1.28%

Total revenue $  241.4 $  249.0 $209.6
Adjusted total revenue1 241.4 249.0 209.6
Pre-provision net revenue1 (PPNR) 100.7 109.1 65.0
Adjusted pre-provision net revenue1 100.7 110.4 66.0
Provision for credit losses 14.6 15.1 26.8
Net income 68.5 78.1 32.4
Adjusted net income1 68.6 79.0 33.1
Per share Data



Diluted earnings $    0.47 $    0.54 $  0.26
Adjusted diluted earnings1 0.47 0.54 0.26
Cash dividend declared 0.2150 0.2125 0.2125
Balance Sheet (in millions)



Total loans $17,933 $17,492 $17,094
Total deposits 20,203 20,184 21,685
Total assets 24,693 24,541 26,793
Total shareholders' equity 3,438 3,419 3,531
Asset Quality



Net charge-off ratio (NCO ratio) 0.21 % 1.12 % 0.23 %
Allowance for credit losses to loans (ACL) 1.28 1.28 1.48
Capital Ratios



Equity to assets (EA) ratio 13.92 % 13.93 % 13.18 %
Tangible common equity (TCE) ratio1 8.74 8.71 8.34
Common equity tier 1 (CET1) ratio 11.58 11.63 12.21
Total risk-based capital ratio 14.36 14.45 14.59
Other Ratios



Return on average assets 1.13 % 1.28 % 0.49 %
Adjusted return on average assets1 1.13 1.29 0.50
Return on average common equity 8.01 9.08 3.69
Return on average tangible common equity1 13.90 15.92 6.61
Adj. return onavg. tangible common equity1 13.91 16.10 6.75
Net interest margin (FTE) 3.84 3.81 2.95
Efficiency ratio 57.56 55.52 66.94
Adjusted efficiency ratio1 56.16 53.64 64.75
Jay Brogdon, Simmons' President and CEO, commented on first quarter 2026 results:

Simmons delivered solid results in the first quarter driven by strong loan growth, expanding margin, and continued earnings momentum. Loans grew 10 percent linked quarter annualized, with growth broad-based across geography and industry. Net interest margin expanded linked quarter, increasing three basis points to 3.84 percent, benefiting from disciplined relationship pricing, fixed rate asset repricing and improving funding costs. Net charge-offs for the quarter were 21 basis points and provision expense exceeded net charge-offs by $5.5 million, primarily due to loan growth.

Looking forward, we remain committed to delivering disciplined growth and designing a more efficient and scalable infrastructure. The talent environment continues to be favorable and supports our organic growth priorities. We are increasingly optimistic about the prospects for consistently achieving returns that exceed our long-range targets.

Simmons First National Corporation (NASDAQ: SFNC) (Simmons or Company) today reported net income of $68.5 million for the first quarter of 2026, compared to net income of $78.1 million for the fourth quarter of 2025 and net income of $32.4 million for the first quarter of 2025. Diluted earnings per share were $0.47 for the first quarter of 2026, compared to $0.54 for the fourth quarter of 2025 and $0.26 for the first quarter of 2025. Adjusted earnings1 for the first quarter of 2026 were $68.6 million, compared to $79.0 million for the fourth quarter of 2025 and $33.1 million for the first quarter of 2025. Adjusted diluted earnings per share1 for the first quarter of 2026 were $0.47, compared to $0.54 for the fourth quarter of 2025 and $0.26 for the first quarter of 2025.

For the first quarter of 2026, return on average assets was 1.13 percent and return on average common equity was 8.01 percent. Adjusted return on average assets1 was 1.13 percent and adjusted return on average tangible common equity1 was 13.91 percent.

The table below summarizes the impact of certain items, consisting primarily of FDIC deposit insurance special assessment, professional services, branch right sizing costs, early retirement program costs and a loss on the sale of equipment finance business. These items are also described in further detail in the "Reconciliation of Non-GAAP Financial Measures" tables contained in this press release.

Impact of Certain Items on Earnings and Diluted Earnings Per Share (EPS)

$ in millions, except per share data
 1Q26 4Q25 1Q25
Net income
$ 68.5 $ 78.1 $ 32.4





FDIC deposit insurance special assessment
(2.0) - -
Professional services
1.2 - -
Branch right sizing costs, net
0.6 0.1 1.0
Early retirement program costs
0.3 - -
Loss on sale of equipment finance business
- 1.1 -
   Total pre-tax impact
0.1 1.2 1.0
Tax effect
- (0.3) (0.3)
   Total impact on earnings
0.1 0.9 0.7
Adjusted earnings1, 3
$ 68.6 $ 79.0 $ 33.1





Diluted EPS
$ 0.47 $ 0.54 $ 0.26





FDIC deposit insurance special assessment
(0.01) - -
Professional services
0.01 - -
Branch right sizing costs, net
- - -
Early retirement program costs
- - -
Loss on sale of equipment finance business
- 0.01 -
   Total pre-tax impact
- 0.01 -
Tax effect
- (0.01) -
   Total impact on earnings
- - -
Adjusted Diluted EPS1
$ 0.47 $ 0.54 $ 0.26

Net Interest Income
Net interest income for the first quarter of 2026 totaled $197.2 million, compared to $197.3 million for the fourth quarter of 2025 and $163.4 million for the first quarter of 2025. The increase in net interest income on a year-over-year basis was primarily due to a $39.8 million decrease in interest expense, which included a $32.9 million decrease in interest bearing deposit costs and a $6.9 million decrease in the cost of other interest bearing liabilities. The decrease in interest expense compared to the prior year quarter reflected a reduction of wholesale funding as a result of the balance sheet repositioning completed in the third quarter of 2025, as well as a lower interest rate environment. 

Net interest margin for the first quarter of 2026 on a fully taxable equivalent basis was 3.84 percent, up 3 basis points compared to 3.81 percent for the fourth quarter of 2025 and up 89 basis points compared to 2.95 percent for the first quarter of 2025. The increase in net interest margin on a linked quarter basis was driven by a 6 percent annualized increase in average loans, coupled with a 13 percent annualized increase in average low-cost interest bearing transaction and savings accounts. The increase in net interest margin on a year-over-year basis primarily reflected the balance sheet repositioning that was completed during the third quarter of 2025.

Select Yield/Rates

1Q26 4Q25 3Q25 2Q25 1Q25
Loan yield (FTE)2 6.16 % 6.23 % 6.31 % 6.26 % 6.20 %
Investment securities yield (FTE)2 4.25 4.30 4.01 3.48 3.48
Cost of interest bearing deposits 2.47 2.62 2.86 2.97 3.05
Cost of deposits 1.96 2.04 2.25 2.36 2.44
Net interest spread (FTE)2 3.27 3.18 2.86 2.41 2.30
Net interest margin (FTE)2 3.84 3.81 3.50 3.06 2.95

Noninterest Income
Noninterest income for the first quarter of 2026 was $44.2 million, compared to $51.7 million in the fourth quarter of 2025 and $46.2 million in the first quarter of 2025. The decrease in noninterest income on a linked quarter basis was primarily due to a Small Business Investment Company (SBIC) negative valuation adjustment in the first quarter of 2026 and proceeds from bank owned life insurance death benefits recorded in the fourth quarter of 2025, both of which are included in other income in the table below.

Noninterest Income

$ in millions

1Q26 4Q25 3Q25 2Q25 1Q25
Service charges on deposit accounts $    12.7 $    12.7 $   13.0 $  12.6 $  12.6
Wealth management fees 10.5 10.3 10.0 9.5 9.6
Debit and credit card fees 8.5 8.7 8.5 8.6 8.4
Mortgage lending income 1.9 2.2 2.3 1.7 2.0
Other service charges and fees 1.6 1.5 1.5 1.3 1.3
Bank owned life insurance 4.2 3.9 3.9 3.9 4.1
Gain (loss) on sale of securities - - (801.5) - -
Other income 4.8 12.4 6.1 4.8 8.0
   Total noninterest income $    44.2 $   51.7 $(756.2) $ 42.4 $ 46.2






Adjusted noninterest income1 $    44.2 $   51.7 $   45.9 $ 42.4 $ 46.2

Noninterest Expense
Noninterest expense for the first quarter of 2026 was $140.7 million, compared to $139.9 million in the fourth quarter of 2025 and $144.6 million in the first quarter of 2025. Included in noninterest expense are certain items consisting of branch right sizing costs, early retirement program costs, termination of vendor and software services, FDIC Deposit Insurance special assessment, professional services and a loss on the sale of an equipment finance business. Collectively, these items totaled $30 thousand in the first quarter of 2026, $1.2 million in the fourth quarter of 2025 and $1.0 million in the first quarter of 2025. Excluding these items (which are described in the "Reconciliation of Non-GAAP Financial Measures" table below) adjusted noninterest expense1 was $140.6 million in the first quarter of 2026, $138.6 million in the fourth quarter of 2025 and $143.6 million in the first quarter of 2025. The increase in adjusted noninterest expense on a linked quarter basis was primarily due to an increase in salaries and benefits reflecting a seasonal increase in payroll taxes expense incurred during the first quarter of 2026.

Noninterest Expense

$ in millions

1Q26  4Q25 3Q25  2Q25 1Q25
Salaries and employee benefits $  75.9 $  72.9 $  76.2 $  73.9 $  74.8
Occupancy expense, net 12.2 11.6 12.1 11.8 12.7
Furniture and equipment 5.4 5.3 5.3 5.5 5.5
Deposit insurance 2.3 4.7 5.2 4.9 5.4
Other real estate and foreclosure expense 0.3 0.4 0.2 0.2 0.2
Other operating expenses 44.5 44.8 43.0 42.3 46.1
   Total noninterest expense $140.7 $139.9 $142.0 $138.6 $144.6






Adjusted salaries and employee benefits1 $  75.6 $  72.9 $  75.9 $  72.3 $  74.8
Adjusted other operating expenses1 43.1 44.0 41.5 42.5 45.9
Adjusted noninterest expense1 140.6 138.6 139.7 136.8 143.6
Efficiency ratio 57.56 % 55.52 % (25.11) % 62.82 % 66.94 %
Adjusted efficiency ratio1 56.16 53.64 57.72 60.52 64.75
Full-time equivalent employees 2,913 2,917 2,883 2,947 2,949
Number of financial centers 221 222 223 223 222

Loans and Unfunded Loan Commitments
Total loans at the end of the first quarter of 2026 were $17.9 billion, up $440.7 million, or 10 percent annualized, compared to $17.5 billion at the end of the fourth quarter of 2025. The increase in total loans was driven by increases in commercial real estate, commercial and industrial, mortgage warehouse and agricultural portfolios, offset in part by a decrease in real estate construction. Unfunded loan commitments at the end of the first quarter of 2026 were $4.1 billion, compared to $3.9 billion at the end of the fourth quarter of 2025. The commercial loan pipeline totaled $1.6 billion at the end of the first quarter of 2026, and ready-to-close commercial loans totaled $651 million with a weighted average rate of 6.40 percent.

Loans and Unfunded Loan Commitments

$ in millions

1Q26 4Q25 3Q25  2Q25  1Q25
Total loans $17,933 $17,492 $17,189 $17,111 $17,094
Unfunded loan commitments 4,068 3,871 3,955 3,947 3,888

Deposits and Other Borrowings
Total deposits at the end of the first quarter of 2026 were $20.2 billion, up $19 million compared to the end of the fourth quarter of 2025. The increase in total deposits reflected a $214 million increase in interest bearing transaction accounts and savings accounts, offset primarily from the continued planned run-off of higher rate, non-relationship time deposits or subsequent reinvestment of maturing time deposits into lower cost deposits. The decrease in total deposits on a year-over-year basis primarily reflects a reduction of higher rate, non-relationship wholesale and public fund deposits as part of the balance sheet repositioning completed during the third quarter of 2025.

Other borrowings at the end of the first quarter of 2026 were $446.8 million, compared to $302.3 million at the end of the fourth quarter of 2025 and $884.9 million at the end of the first quarter of 2025. The decrease in other borrowings on a year-over-year basis reflected a reduction of higher cost wholesale funding, primarily FHLB advances, as part of the balance sheet repositioning completed during the third quarter of 2025. 

Deposits

$ in millions

 1Q26  4Q25  3Q25  2Q25  1Q25
Noninterest bearing deposits $  4,290 $  4,330 $  4,377 $  4,468 $  4,455
Interest bearing transaction accounts 10,667 10,453 10,289 10,532 10,621
Time deposits 3,334 3,508 3,331 3,588 3,695
Brokered deposits 1,912 1,893 1,841 3,237 2,914
   Total deposits $20,203 $20,184 $19,838 $21,825 $21,684






Noninterest bearing deposits to total deposits 21 % 21 % 22 % 20 % 21 %
Total loans to total deposits 89 87 87 78 79

Asset Quality
Provision for credit losses on loans totaled $14.6 million for the first quarter of 2026, compared to $15.1 million in the fourth quarter of 2025 and $26.8 million in the first quarter of 2025. Net charge-offs as a percentage of average loans for the first quarter of 2026 were 21 basis points, compared to 112 basis points in the fourth quarter of 2025 and 23 basis points in the first quarter of 2025. Provision for credit losses on loans exceeded net charge-offs by $5.5 million during the first quarter of 2026 primarily as a result of strong loan growth during the quarter. The allowance for credit losses on loans at the end of the first quarter of 2026 was $229.9 million, compared to $224.4 million at the end of the fourth quarter of 2025 and $252.2 million at the end of the first quarter of 2025. The allowance for credit losses on loans as a percentage of total loans at the end of the first quarter of 2026 was 1.28 percent, unchanged from the end of the fourth quarter of 2025.

Total nonperforming loans at the end of the first quarter of 2026 totaled $141.9 million, compared to $112.7 million at the end of the fourth quarter of 2025 and $152.3 million at the end of the first quarter of 2025. The increase in nonperforming loans on a linked quarter basis was primarily due to a single real estate construction relationship that is well collateralized and that management believes has limited loss content. The nonperforming loan coverage ratio ended the first quarter of 2026 at 162 percent, compared to 199 percent at the end of the fourth quarter of 2025 and 165 percent at the end of the first quarter of 2025. Total nonperforming assets as a percentage of total assets were 63 basis points at the end of the first quarter of 2026, compared to 51 basis points at the end of the fourth quarter of 2025 and 61 basis points at the end of the first quarter of 2025.

Asset Quality

$ in millions

 1Q26 4Q25 3Q25 2Q25 1Q25
Allowance for credit losses on loans to total loans 1.28 % 1.28 % 1.50 % 1.48 % 1.48 %
Allowance for credit losses on loans to
nonperforming loans
162 199 168 161 165
Nonperforming loans to total loans 0.79 0.64 0.90 0.92 0.89
Net charge-off ratio (annualized) 0.21 1.12 0.25 0.25 0.23
Net charge-off ratio YTD (annualized) 0.21 0.47 0.24 0.24 0.23






Total nonperforming loans $141.9 $112.7 $153.9 $157.2 $152.3
Total other nonperforming assets 12.6 12.4 6.8 9.5 10.0
   Total nonperforming assets $154.5 $125.1 $160.7 $166.7 $162.3






Reserve for unfunded commitments $25.6 $25.6 $25.6 $25.6 $25.6

Capital
Total stockholders' equity at the end of the first quarter of 2026 and fourth quarter of 2025 was $3.4 billion, compared to $3.5 billion at the end of the first quarter of 2025. Book value per share at the end of the first quarter of 2026 was $23.70, compared to $23.62 at the end of the fourth quarter of 2025 and $28.04 at the end of the first quarter of 2025. Tangible book value per share1 at the end of the first quarter of 2026 was $14.03, compared to $13.91 at the end of the fourth quarter of 2025 and $16.81 at the end of the first quarter of 2025. The increase in book value per share and tangible book value per share on a linked quarter basis was primarily due to a $37.4 million increase in undivided profits. The year-over-year decline in book value per share and tangible book value per share was primarily due to the balance sheet repositioning completed in the third quarter of 2025.

Total stockholders' equity as a percentage of total assets at the end of the first quarter of 2026 was 13.9 percent, unchanged from fourth quarter of 2025 levels and up from 13.2 percent at the end of the first quarter of 2025. Tangible common equity as a percentage of tangible assets1 was 8.7 percent at the end of the first quarter of 2026, unchanged from the fourth quarter of 2025 and up from 8.3 percent at the end of the first quarter of 2025. Each of the applicable regulatory capital ratios for Simmons and its principal subsidiary, Simmons Bank, continue to significantly exceed "well-capitalized" regulatory guidelines.

Select Capital Ratios 1Q26 4Q25 3Q25 2Q25 1Q25
Stockholders' equity to total assets 13.9 % 13.9 % 13.9 % 13.3 % 13.2 %
Tangible common equity to tangible assets1 8.7 8.7 8.5 8.5 8.3
Common equity tier 1 (CET1) ratio 11.6 11.6 11.5 12.4 12.2
Tier 1 leverage ratio 10.1 10.1 9.6 10.0 9.8
Tier 1 risk-based capital ratio 11.6 11.6 11.5 12.4 12.2
Total risk-based capital ratio 14.4 14.4 15.1 14.4 14.6

Share Repurchase Program 
During the first quarter of 2026, Simmons did not repurchase shares under its stock repurchase program that was authorized in February 2026 (2026 Program) and which replaced its former repurchase program that was authorized in January 2024. Remaining authorization under the 2026 Program as of March 31, 2026, was approximately $175 million. The timing, pricing and amount of any repurchases under the 2026 Program will be determined by Simmons' management at its discretion based on a variety of factors including, but not limited to, market conditions, trading volume and market price of Simmons' common stock, Simmons' capital needs, Simmons' working capital and investment requirements, other corporate considerations, economic conditions, and legal requirements. The 2026 Program does not obligate Simmons to repurchase any common stock and may be modified, discontinued or suspended at any time without prior notice.

___________________________________________
(1) Non-GAAP measurement. See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP Financial Measures" below
(2) FTE – fully taxable equivalent basis using an effective tax rate of 26.135%
(3) In this press release, "Adjusted Earnings" may also be referred to as "Adjusted Net Income"


Conference Call
Management will conduct a live conference call to review this information beginning at 7:30 a.m. Central Time on Friday, April 17, 2026. Interested persons can listen to this call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10207627. In addition, the call will be available live or in recorded version on Simmons' website at simmonsbank.com for at least 60 days following the date of the call.

Simmons First National Corporation
Simmons First National Corporation (NASDAQ: SFNC) is a Mid-South based financial holding company that has paid cash dividends to its shareholders for 117 consecutive years. Its principal subsidiary, Simmons Bank, operates more than 220 branches in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. Founded in 1903, Simmons Bank offers comprehensive financial solutions delivered with a client-centric approach. Recently, Simmons Bank was recognized by Newsweek as one of America's Best Regional Banks and Credit Unions 2026 and by Forbes as one of America's Best-In-State Companies 2026. In 2025, Simmons Bank was recognized by Newsweek as one of America's Greatest Workplaces 2025 in Arkansas and one of America's Best Regional Banks 2025, and by U.S. News & World Report as one of the 2024-2025 Best Companies to Work For in the South. Additional information about Simmons Bank can be found on our website at simmonsbank.com, by following @Simmons_Bank on X or by visiting our newsroom.

Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, noninterest income, and noninterest expense certain income and expense items attributable to, for example, branch right sizing costs, early retirement program costs, termination of vendor and software services, FDIC Deposit Insurance special assessment, professional services and a loss on the sale of an equipment finance business.

In addition, the Company also presents certain figures based on tangible common stockholders' equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities. The Company's management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company's ongoing operations without the effect of mergers or other items not central to the Company's ongoing business, as well as normalize for tax effects and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company's ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

Forward-Looking Statements
Certain statements in this press release may not be based on historical facts and should be considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Brogdon's quote, may be identified by reference to future periods or by the use of forward-looking terminology, such as "believe," "budget," "expect," "foresee," "anticipate," "intend," "indicate," "target," "estimate," "plan," "project," "continue," "contemplate," "positions," "prospects," "predict," or "potential," by future conditional verbs such as "will," "would," "should," "could," "might" or "may," or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons' future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company's ability to recruit and retain key employees, the adequacy of the allowance for credit losses, future economic conditions and interest rates, and the adequacy of reserve levels for loans. Any forward-looking statement speaks only as of the date of this press release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this press release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, changes in credit quality, changes in interest rates and related governmental policies, the effects of a government shutdown, changes in loan demand, changes in deposit flows, changes in real estate values, changes in the assumptions used in making the forward-looking statements, changes in the securities markets generally or the price of Simmons' common stock specifically, changes in information technology affecting the financial industry, and changes in customer behaviors, including consumer spending, borrowing, and saving habits; changes in tariff policies; general economic and market conditions; changes in governmental administrations; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflicts in the Middle East and between Russia and Ukraine) or other major events, or the prospect of these events; the soundness of other financial institutions and any indirect exposure related to the closings of other financial institutions and their impact on the broader market through other customers, suppliers and partners, or that the conditions which resulted in the liquidity concerns experienced by closed financial institutions may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships; increased inflation; the loss of key employees; increased competition in the markets in which the Company operates and from non-bank financial institutions; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); fraud that results in material losses or that we have not discovered yet that may result in material losses; the Company's ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with acquisitions; increased delinquency and foreclosure rates on commercial real estate loans; significant increases in nonaccrual loan balances; cyber or other information technology threats, attacks or events; emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or increase cybersecurity threats; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. In addition, there can be no guarantee that the board of directors (Board) of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) is subject to, among other things, the discretion of the Board and may differ significantly from past dividends. Additional information on factors that might affect the Company's financial results is included in the Company's Form 10-K for the year ended December 31, 2025, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov.

 Simmons First National Corporation









 SFNC
 Consolidated End of Period Balance Sheets








 For the Quarters Ended Mar 31
Dec 31
Sep 30
Jun 30
Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands)








 ASSETS








 Cash and noninterest bearing balances due from banks $        342,603
$        380,439
$        377,604
$        398,081
$        423,171
 Interest bearing balances due from banks and federal funds sold 205,880
331,474
266,013
246,381
211,115
     Cash and cash equivalents 548,483
711,913
643,617
644,462
634,286
 Interest bearing balances due from banks - time 100
100
100
100
100
 Investment securities - held-to-maturity -
-
-
3,591,531
3,615,556
 Investment securities - available-for-sale 3,152,286
3,266,221
3,319,277
2,405,320
2,491,849
 Mortgage loans held for sale 14,311
17,438
15,507
16,972
8,351
 Assets held in trading accounts 14,543
11,685
12,695
-
-
 Loans:








 Loans 17,932,883
17,492,179
17,188,817
17,111,096
17,094,078
 Allowance for credit losses on loans (229,908)
(224,377)
(258,006)
(253,537)
(252,168)
 Net loans 17,702,975
17,267,802
16,930,811
16,857,559
16,841,910
 Premises and equipment 557,873
561,220
568,343
573,160
573,616
 Foreclosed assets and other real estate owned 12,475
12,009
6,386
8,794
8,976
 Interest receivable 101,557
104,062
104,383
120,443
117,398
 Bank owned life insurance 542,486
540,001
539,372
535,481
535,324
 Goodwill 1,320,799
1,320,799
1,320,799
1,320,799
1,320,799
 Other intangible assets 81,325
84,423
87,520
90,617
93,714
 Other assets 643,570
643,204
659,352
528,382
551,112
 Total assets $   24,692,783
$   24,540,877
$   24,208,162
$   26,693,620
$   26,792,991










 LIABILITIES AND STOCKHOLDERS' EQUITY








 Deposits:








 Noninterest bearing transaction accounts $     4,289,697
$     4,330,211
$     4,377,232
$     4,468,237
$     4,455,255
 Interest bearing transaction accounts and savings deposits 11,311,979
11,141,169
10,932,914
11,176,791
11,265,554
 Time deposits 4,601,107
4,712,658
4,527,587
6,179,962
5,963,811
         Total deposits 20,202,783
20,184,038
19,837,733
21,824,990
21,684,620
 Federal funds purchased and securities sold








 under agreements to repurchase 8,708
21,383
22,348
31,306
50,133
 Other borrowings 446,756
302,253
18,832
634,349
884,863
 Subordinated notes and debentures 315,700
317,714
648,976
366,369
366,331
 Accrued interest and other liabilities 281,102
296,249
326,310
287,396
275,559
 Total liabilities 21,255,049
21,121,637
20,854,199
23,144,410
23,261,506










 Stockholders' equity:








 Common stock 1,451
1,448
1,447
1,260
1,259
 Surplus 2,848,952
2,846,581
2,848,977
2,518,286
2,515,372
 Undivided profits 901,696
864,341
817,022
1,410,564
1,382,564
 Accumulated other comprehensive (loss) income (314,365)
(293,130)
(313,483)
(380,900)
(367,710)
 Total stockholders' equity 3,437,734
3,419,240
3,353,963
3,549,210
3,531,485
 Total liabilities and stockholders' equity $   24,692,783
$   24,540,877
$   24,208,162
$   26,693,620
$   26,792,991

 

 Simmons First National Corporation







 SFNC
 Consolidated Statements of Income - Quarter-to-Date








 For the Quarters Ended Mar 31
Dec 31
Sep 30
Jun 30
Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands, except per share data)








 INTEREST INCOME








    Loans (including fees) $    267,287
$    270,868
$    269,210
$   265,373
$   257,755
    Interest bearing balances due from banks and federal funds sold 2,320
2,485
6,421
2,531
2,703
    Investment securities 31,882
33,833
37,464
46,898
47,257
    Mortgage loans held for sale 203
227
229
221
122
    Assets held in trading accounts 122
118
99
-
-
            TOTAL INTEREST INCOME 301,814
307,531
313,423
315,023
307,837
 INTEREST EXPENSE








    Time deposits 39,949
41,989
49,064
57,231
62,559
    Other deposits 57,653
60,516
67,546
69,108
67,895
    Federal funds purchased and securities








      sold under agreements to repurchase 36
57
72
59
113
    Other borrowings 1,746
2,138
2,957
10,613
7,714
    Subordinated notes and debentures 5,262
5,535
7,123
6,188
6,134
            TOTAL INTEREST EXPENSE 104,646
110,235
126,762
143,199
144,415
 NET INTEREST INCOME 197,168
197,296
186,661
171,824
163,422
 PROVISION FOR CREDIT LOSSES








    Provision for credit losses on loans 14,622
15,116
15,180
11,945
26,797
    Provision for credit losses on investment securities - HTM -
-
(3,214)
-
-
            TOTAL PROVISION FOR CREDIT LOSSES 14,622
15,116
11,966
11,945
26,797
 NET INTEREST INCOME AFTER PROVISION








    FOR CREDIT LOSSES 182,546
182,180
174,695
159,879
136,625
 NONINTEREST INCOME








    Service charges on deposit accounts 12,656
12,669
13,045
12,588
12,635
    Debit and credit card fees 8,503
8,660
8,478
8,567
8,446
    Wealth management fees 10,533
10,337
9,965
9,464
9,629
    Mortgage lending income 1,854
2,232
2,259
1,687
2,013
    Bank owned life insurance income 4,218
3,942
3,943
3,890
4,092
    Other service charges and fees (includes insurance income) 1,606
1,503
1,474
1,321
1,333
    Gain (loss) on sale of securities -
-
(801,492)
-
-
    Other income 4,827
12,365
6,141
4,837
8,007
            TOTAL NONINTEREST INCOME 44,197
51,708
(756,187)
42,354
46,155
 NONINTEREST EXPENSE








    Salaries and employee benefits 75,885
72,924
76,249
73,862
74,824
    Occupancy expense, net 12,218
11,636
12,106
11,844
12,651
    Furniture and equipment expense 5,423
5,304
5,275
5,474
5,465
    Other real estate and foreclosure expense 315
432
200
216
198
    Deposit insurance 2,295
4,736
5,175
4,917
5,391
    Other operating expenses 44,537
44,830
43,027
42,276
46,051
            TOTAL NONINTEREST EXPENSE 140,673
139,862
142,032
138,589
144,580
 NET INCOME (LOSS) BEFORE INCOME TAXES 86,070
94,026
(723,524)
63,644
38,200
    Provision for income taxes 17,526
15,948
(160,732)
8,871
5,812
 NET INCOME (LOSS) $      68,544
$      78,078
$  (562,792)
$     54,773
$     32,388
 BASIC EARNINGS PER SHARE $          0.47
$          0.54
$        (4.01)
$         0.43
$         0.26
 DILUTED EARNINGS PER SHARE $          0.47
$          0.54
$        (4.00)
$         0.43
$         0.26

 

 Simmons First National Corporation






 SFNC
 Consolidated Risk-Based Capital








 For the Quarters Ended Mar 31
Dec 31
Sep 30
Jun 30
Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands)








Tier 1 capital








   Stockholders' equity $     3,437,734
$     3,419,240
$     3,353,963
$     3,549,210
$     3,531,485
   Disallowed intangible assets, net of deferred tax (1,370,562)
(1,374,839)
(1,376,255)
(1,379,104)
(1,381,953)
   Unrealized loss (gain) on AFS securities 314,365
293,130
313,483
380,900
367,710
      Total Tier 1 capital 2,381,537
2,337,531
2,291,191
2,551,006
2,517,242










Tier 2 capital








   Subordinated notes and debentures 315,700
317,714
648,976
366,369
366,331
   Subordinated debt phase out -
-
(198,000)
(198,000)
(132,000)
   Qualifying allowance for loan losses and








      reserve for unfunded commitments 255,537
250,006
248,710
258,079
257,769
      Total Tier 2 capital 571,237
567,720
699,686
426,448
492,100
      Total risk-based capital $     2,952,774
$     2,905,251
$     2,990,877
$     2,977,454
$     3,009,342










Risk weighted assets $   20,565,445
$   20,106,493
$   19,861,879
$   20,646,324
$   20,621,540










Adjusted average assets for leverage ratio $   23,487,513
$   23,224,638
$   23,963,356
$   25,606,135
$   25,619,424










Ratios at end of quarter








   Equity to assets 13.92 %
13.93 %
13.85 %
13.30 %
13.18 %
   Tangible common equity to tangible assets (1) 8.74 %
8.71 %
8.53 %
8.46 %
8.34 %
   Common equity Tier 1 ratio (CET1) 11.58 %
11.63 %
11.54 %
12.36 %
12.21 %
   Tier 1 leverage ratio 10.14 %
10.06 %
9.56 %
9.96 %
9.83 %
   Tier 1 risk-based capital ratio 11.58 %
11.63 %
11.54 %
12.36 %
12.21 %
   Total risk-based capital ratio 14.36 %
14.45 %
15.07 %
14.42 %
14.59 %

(1) Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules accompanying this release.

 

 Simmons First National Corporation






 SFNC
 Consolidated Investment Securities








 For the Quarters Ended  Mar 31
 Dec 31
 Sep 30
 Jun 30
 Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands)








Investment Securities - End of Period








 Held-to-Maturity








    U.S. Government agencies $                -
$                -
$                -
$      457,228
$      456,545
    Mortgage-backed securities -
-
-
1,024,313
1,048,170
    State and political subdivisions -
-
-
1,855,614
1,856,905
    Other securities -
-
-
254,376
253,936
       Total held-to-maturity (net of credit losses) -
-
-
3,591,531
3,615,556
 Available-for-Sale








    U.S. Treasury $                -
$                -
$                -
$             400
$             699
    U.S. Government agencies 46,329
47,172
48,355
49,498
52,318
    Mortgage-backed securities 2,128,732
2,201,958
2,249,593
1,349,991
1,380,913
    State and political subdivisions 838,880
859,071
845,371
807,842
832,898
    Other securities 138,345
158,020
175,958
197,589
225,021
       Total available-for-sale (net of credit losses) 3,152,286
3,266,221
3,319,277
2,405,320
2,491,849
       Total investment securities (net of credit losses) $   3,152,286
$   3,266,221
$   3,319,277
$   5,996,851
$   6,107,405
       Fair value - HTM investment securities $                  -
$                  -
$                  -
$   2,891,974
$   2,929,625

 

 Simmons First National Corporation






 SFNC
 Consolidated Loans








 For the Quarters Ended  Mar 31
 Dec 31
 Sep 30
 Jun 30
 Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands)








Loan Portfolio - End of Period








 Consumer:








    Credit cards $        172,610
$        175,760
$        173,020
$        176,166
$        179,680
    Other consumer 96,387
115,472
112,335
123,831
97,198
 Total consumer 268,997
291,232
285,355
299,997
276,878
 Real Estate:








    Construction 2,621,859
2,873,807
2,874,823
2,784,578
2,778,245
    Single-family residential 2,566,162
2,607,450
2,617,849
2,625,717
2,647,451
    Other commercial real estate 8,764,648
8,289,968
7,875,649
7,961,412
8,051,304
 Total real estate 13,952,669
13,771,225
13,368,321
13,371,707
13,477,000
 Commercial:








    Commercial 2,521,440
2,382,339
2,397,388
2,440,507
2,372,681
    Agricultural 333,508
306,300
353,181
333,078
264,469
 Total commercial 2,854,948
2,688,639
2,750,569
2,773,585
2,637,150
 Other 856,269
741,083
784,572
665,807
703,050
       Total loans $   17,932,883
$   17,492,179
$   17,188,817
$   17,111,096
$   17,094,078

 

 Simmons First National Corporation







 SFNC
 Consolidated Allowance and Asset Quality








 For the Quarters Ended Mar 31
Dec 31
Sep 30
Jun 30
Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands)








Allowance for Credit Losses on Loans








 Beginning balance $     224,377
$     258,006
$     253,537
$     252,168
$     235,019










 Loans charged off:








    Credit cards 1,677
1,346
1,862
1,702
1,460
    Other consumer 590
550
600
351
1,133
    Real estate 6,629
25,850
1,350
1,450
4,425
    Commercial 1,666
22,004
8,079
8,257
4,243
       Total loans charged off 10,562
49,750
11,891
11,760
11,261










 Recoveries of loans previously charged off:








    Credit cards 468
347
257
334
211
    Other consumer 301
163
303
294
306
    Real estate 449
105
115
87
99
    Commercial 253
390
505
469
997
       Total recoveries 1,471
1,005
1,180
1,184
1,613
    Net loans charged off 9,091
48,745
10,711
10,576
9,648
 Provision for credit losses on loans 14,622
15,116
15,180
11,945
26,797
 Balance, end of quarter $     229,908
$     224,377
$     258,006
$     253,537
$     252,168










Nonperforming assets








 Nonperforming loans:








    Nonaccrual loans $     141,233
$     111,791
$     153,516
$     156,453
$     151,897
    Loans past due 90 days or more 647
948
423
709
494
       Total nonperforming loans 141,880
112,739
153,939
157,162
152,391
 Other nonperforming assets:








   Foreclosed assets and other real estate owned 12,475
12,009
6,386
8,794
8,976
    Other nonperforming assets 181
323
392
759
978
       Total other nonperforming assets 12,656
12,332
6,778
9,553
9,954
          Total nonperforming assets $     154,536
$     125,071
$     160,717
$     166,715
$     162,345










Ratios








 Allowance for credit losses on loans to total loans 1.28 %
1.28 %
1.50 %
1.48 %
1.48 %
 Allowance for credit losses to nonperforming loans 162 %
199 %
168 %
161 %
165 %
 Nonperforming loans to total loans 0.79 %
0.64 %
0.90 %
0.92 %
0.89 %
 Nonperforming assets to total assets 0.63 %
0.51 %
0.66 %
0.62 %
0.61 %
 Annualized net charge offs to average loans (QTD) 0.21 %
1.12 %
0.25 %
0.25 %
0.23 %
 Annualized net charge offs to average loans (YTD) 0.21 %
0.47 %
0.24 %
0.24 %
0.23 %
 Annualized net credit card charge offs to








   average credit card loans (QTD) 2.81 %
2.23 %
3.64 %
2.99 %
2.72 %

 

 Simmons First National Corporation














 SFNC
 Consolidated - Average Balance Sheet and Net Interest Income Analysis












 For the Quarters Ended

















 (Unaudited)


















 Three Months Ended
Mar 2026

 Three Months Ended
Dec 2025

 Three Months Ended
Mar 2025

 ($ in thousands) Average
Balance

Income/
Expense

Yield/
Rate

Average
Balance

Income/
Expense

Yield/
Rate

Average
Balance

Income/
Expense

Yield/
Rate

ASSETS

















Earning assets:

















   Interest bearing balances due from banks

















     and federal funds sold $        251,620
$       2,320
3.74 %
$        232,046
$      2,485
4.25 %
$        241,021
$      2,703
4.55 %
   Investment securities - taxable 2,408,546
26,311
4.43 %
2,490,444
28,235
4.50 %
3,540,559
31,584
3.62 %
   Investment securities - non-taxable (FTE) 820,278
7,542
3.73 %
810,597
7,578
3.71 %
2,608,070
21,217
3.30 %
   Mortgage loans held for sale 13,800
203
5.97 %
15,738
227
5.72 %
8,142
122
6.08 %
   Assets held in trading accounts 13,748
122
3.60 %
12,534
118
3.74 %
-
-
0.00 %
   Loans - including fees (FTE) 17,658,807
268,328
6.16 %
17,295,415
271,778
6.23 %
16,920,050
258,625
6.20 %
      Total interest earning assets (FTE) 21,166,799
304,826
5.84 %
20,856,774
310,421
5.90 %
23,317,842
314,251
5.47 %
   Non-earning assets 3,366,206




3,397,673




3,360,786




     Total assets $   24,533,005




$   24,254,447




$   26,678,628























LIABILITIES AND STOCKHOLDERS' EQUITY
















Interest bearing liabilities:

















   Interest bearing transaction and

















     savings accounts $   11,328,148
$     57,653
2.06 %
$   10,971,959
$    60,516
2.19 %
$   11,177,550
$    67,895
2.46 %
   Time deposits 4,678,058
39,949
3.46 %
4,573,502
41,989
3.64 %
6,160,429
62,559
4.12 %
      Total interest bearing deposits 16,006,206
97,602
2.47 %
15,545,461
102,505
2.62 %
17,337,979
130,454
3.05 %
   Federal funds purchased and securities

















     sold under agreement to repurchase 17,743
36
0.82 %
20,990
57
1.08 %
39,797
113
1.15 %
   Other borrowings 192,345
1,746
3.68 %
217,996
2,138
3.89 %
706,402
7,714
4.43 %
   Subordinated notes and debentures 318,635
5,262
6.70 %
319,162
5,535
6.88 %
366,312
6,134
6.79 %
      Total interest bearing liabilities 16,534,929
104,646
2.57 %
16,103,609
110,235
2.72 %
18,450,490
144,415
3.17 %
Noninterest bearing liabilities:

















   Noninterest bearing deposits 4,229,952




4,412,009




4,342,948




   Other liabilities 297,864




328,812




320,721




      Total liabilities 21,062,745




20,844,430




23,114,159




Stockholders' equity 3,470,260




3,410,017




3,564,469




      Total liabilities and stockholders' equity $   24,533,005




$   24,254,447




$   26,678,628




Net interest income (FTE)

$   200,180




$  200,186




$  169,836


Net interest spread (FTE)



3.27 %




3.18 %




2.30 %
Net interest margin (FTE)



3.84 %




3.81 %




2.95 %
 

 Simmons First National Corporation









 SFNC
 Consolidated - Selected Financial Data








 For the Quarters Ended Mar 31
Dec 31
Sep 30
Jun 30
Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands, except share data)








QUARTER-TO-DATE








Financial Highlights - As Reported








Net Income (loss) $          68,544
$          78,078
$      (562,792)
$          54,773
$          32,388
Diluted earnings per share 0.47
0.54
(4.00)
0.43
0.26
Return on average assets 1.13 %
1.28 %
-8.96 %
0.82 %
0.49 %
Return on average tangible assets (non-GAAP) (1) 1.24 %
1.40 %
-9.46 %
0.91 %
0.56 %
Return on average common equity 8.01 %
9.08 %
-66.29 %
6.20 %
3.69 %
Return on tangible common equity (non-GAAP) (1) 13.90 %
15.92 %
-113.56 %
10.73 %
6.61 %
Net interest margin (FTE) 3.84 %
3.81 %
3.50 %
3.06 %
2.95 %
Efficiency ratio (2) 57.56 %
55.52 %
-25.11 %
62.82 %
66.94 %
FTE adjustment 3,012
2,890
3,811
6,422
6,414
Average diluted shares outstanding 145,340,410
145,210,222
140,648,704
126,406,453
126,336,557
Cash dividends declared per common share 0.215
0.213
0.213
0.213
0.213
Accretable yield on acquired loans 902
749
725
1,263
1,084
Financial Highlights - Adjusted (non-GAAP) (1)








Adjusted earnings $          68,566
$          78,975
$          64,930
$          56,071
$          33,122
Adjusted diluted earnings per share 0.47
0.54
0.46
0.44
0.26
Adjusted return on average assets 1.13 %
1.29 %
1.03 %
0.84 %
0.50 %
Adjusted return on average tangible assets (non-GAAP) (1) 1.24 %
1.41 %
1.13 %
0.93 %
0.57 %
Adjusted return on average common equity 8.01 %
9.19 %
7.65 %
6.34 %
3.77 %
Adjusted return on tangible common equity 13.91 %
16.10 %
13.62 %
10.97 %
6.75 %
Adjusted efficiency ratio (2) 56.16 %
53.64 %
57.72 %
60.52 %
64.75 %
YEAR-TO-DATE








Financial Highlights - GAAP








Net Income (loss) $          68,544
$      (397,553)
$      (475,631)
$          87,161
$          32,388
Diluted earnings per share 0.47
(2.95)
(3.63)
0.69
0.26
Return on average assets 1.13 %
-1.55 %
-2.44 %
0.66 %
0.49 %
Return on average tangible assets (non-GAAP) (1) 1.24 %
-1.60 %
-2.54 %
0.74 %
0.56 %
Return on average common equity 8.01 %
-11.45 %
-18.21 %
4.94 %
3.69 %
Return on tangible common equity (non-GAAP) (1) 13.90 %
-18.84 %
-30.13 %
8.67 %
6.61 %
Net interest margin (FTE) 3.84 %
3.32 %
3.17 %
3.01 %
2.95 %
Efficiency ratio (2) 57.56 %
460.26 %
-329.30 %
64.86 %
66.94 %
FTE adjustment 3,012
19,537
16,647
12,836
6,414
Average diluted shares outstanding 145,340,410
134,731,180
131,132,891
126,325,650
126,336,557
Cash dividends declared per common share 0.215
0.850
0.638
0.425
0.213
Financial Highlights - Adjusted (non-GAAP) (1)








Adjusted earnings $          68,566
$        233,098
$        154,123
$          89,193
$          33,122
Adjusted diluted earnings per share 0.47
1.73
1.18
0.71
0.26
Adjusted return on average assets 1.13 %
0.91 %
0.79 %
0.67 %
0.50 %
Adjusted return on average tangible assets (non-GAAP) (1) 1.24 %
1.00 %
0.87 %
0.75 %
0.57 %
Adjusted return on average common equity 8.01 %
6.71 %
5.90 %
5.06 %
3.77 %
Adjusted return on tangible common equity 13.91 %
11.78 %
10.37 %
8.86 %
6.75 %
Adjusted efficiency ratio (2) 56.16 %
58.92 %
60.90 %
62.62 %
64.75 %
END OF PERIOD








Book value per share $            23.70
$            23.62
$            23.18
$            28.17
$            28.04
Tangible book value per share 14.03
13.91
13.45
16.97
16.81
Shares outstanding 145,058,331
144,762,817
144,703,075
125,996,248
125,926,822
Full-time equivalent employees 2,913
2,917
2,883
2,947
2,949
Total number of financial centers 221
222
223
223
222

(1) Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are
included in the schedules accompanying this release.
(2) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting
items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from
securities transactions and certain adjusting items, and is a non-GAAP measurement.

 

 Simmons First National Corporation









 SFNC
 Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Quarter-to-Date



 For the Quarters Ended  Mar 31
 Dec 31
 Sep 30
 Jun 30
 Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
 (in thousands, except per share data)








QUARTER-TO-DATE








 Net income (loss) $        68,544
$        78,078
$    (562,792)
$        54,773
$        32,388
Certain items (non-GAAP)








Loss on early extinguishment of debt -
-
570
-
-
FDIC Deposit Insurance special assessment (1,984)
-
-
-
-
Professional services 1,200
-
-
-
-
Early retirement program 283
-
305
1,594
-
Termination of vendor and software services -
12
-
-
-
Loss on sale of Equipment Finance business -
1,118
-
-
-
Loss (gain) on sale of securities -
-
801,492
-
-
Branch right sizing (net) 531
85
2,004
163
994
Tax effect of certain items (1) (8)
(318)
(176,649)
(459)
(260)
    Certain items, net of tax 22
897
627,722
1,298
734
Adjusted earnings (non-GAAP) (2) $        68,566
$        78,975
$        64,930
$        56,071
$        33,122










 Diluted earnings per share $            0.47
$            0.54
$          (4.00)
$            0.43
$            0.26
Certain items (non-GAAP)








Loss on early extinguishment of debt -
-
-
-
-
FDIC Deposit Insurance special assessment (0.01)
-
-
-
-
Professional services 0.01
-
-
-
-
Early retirement program -
-
-
0.01
-
Termination of vendor and software services -
-
-
-
-
Loss on sale of Equipment Finance business -
0.01
-
-
-
Loss (gain) on sale of securities -
-
5.70
-
-
Branch right sizing (net) -
-
0.01
-
-
Tax effect of certain items (1) -
(0.01)
(1.25)
-
-
    Certain items, net of tax -
-
4.46
0.01
-
 Adjusted diluted earnings per share (non-GAAP) $            0.47
$            0.54
$            0.46
$            0.44
$            0.26










 (1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items



 (2) In this press release, "Adjusted Earnings" may also be referred to as "Adjusted Net Income."













Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)

















QUARTER-TO-DATE








    Noninterest income $        44,197
$        51,708
$    (756,187)
$        42,354
$        46,155
Certain noninterest income items








Loss on early extinguishment of debt -
-
570
-
-
Loss (gain) on sale of securities -
-
801,492
-
-
    Adjusted noninterest income (non-GAAP) $        44,197
$        51,708
$        45,875
$        42,354
$        46,155










    Other income $          4,827
$        12,365
$          6,141
$          4,837
$          8,007
Certain other income items








Loss on early extinguishment of debt -
-
570
-
-
    Adjusted other income (non-GAAP) $          4,827
$        12,365
$          6,711
$          4,837
$          8,007










    Noninterest expense $      140,673
$      139,862
$      142,032
$      138,589
$      144,580
Certain noninterest expense items








Early retirement program (283)
-
(305)
(1,594)
-
FDIC Deposit Insurance special assessment 1,984
-
-
-
-
Professional services (1,200)
-
-
-
-
Termination of vendor and software services -
(12)
-
-
-
Loss on sale of Equipment Finance business -
(1,118)
-
-
-
Branch right sizing expense (531)
(85)
(2,004)
(163)
(994)
    Adjusted noninterest expense (non-GAAP) 140,643
138,647
139,723
136,832
143,586
 Less: Fraud event -
-
-
-
(4,300)
    Adjusted noninterest expense, excluding fraud event (non-GAAP) $      140,643
$      138,647
$      139,723
$      136,832
$      139,286










    Salaries and employee benefits $        75,885
$        72,924
$        76,249
$        73,862
$        74,824
Certain salaries and employee benefits items








Early retirement program (283)
-
(305)
(1,594)
-
Other -
-
(1)
1
-
    Adjusted salaries and employee benefits (non-GAAP) $        75,602
$        72,924
$        75,943
$        72,269
$        74,824










    Other operating expenses $        44,537
$        44,830
$        43,027
$        42,276
$        46,051
Certain other operating expenses items








Professional services (1,200)
-
-
-
-
Termination of vendor and software services -
(12)
-
-
-
Loss on sale of Equipment Finance business -
(1,118)
-
-
-
Branch right sizing expense (205)
327
(1,556)
255
(161)
    Adjusted other operating expenses (non-GAAP) $        43,132
$        44,027
$        41,471
$        42,531
$        45,890

 

 Simmons First National Corporation







 SFNC
 Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Year-to-Date



 For the Quarters Ended  Mar 31
 Dec 31
 Sep 30
 Jun 30
 Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
 (in thousands, except per share data)








YEAR-TO-DATE








 Net income (loss) $        68,544
$    (397,553)
$    (475,631)
$        87,161
$        32,388
Certain items (non-GAAP)








Loss on early extinguishment of debt -
570
570
-
-
FDIC Deposit Insurance special assessment (1,984)
-
-
-
-
Professional services 1,200
-
-
-
-
Early retirement program 283
1,899
1,899
1,594
-
Termination of vendor and software services -
12
-
-
-
Loss on sale of Equipment Finance business -
1,118
-
-
-
Loss (gain) on sale of securities -
801,492
801,492
-
-
Branch right sizing (net) 531
3,246
3,161
1,157
994
Tax effect of certain items (1) (8)
(177,686)
(177,368)
(719)
(260)
    Certain items, net of tax 22
630,651
629,754
2,032
734
Adjusted earnings (non-GAAP) (2) $        68,566
$      233,098
$      154,123
$        89,193
$        33,122










 Diluted earnings per share $            0.47
$          (2.95)
$          (3.63)
$            0.69
$            0.26
Certain items (non-GAAP)








Loss on early extinguishment of debt -
0.01
-
-
-
FDIC Deposit Insurance special assessment (0.01)
-
-
-
-
Professional services 0.01
-
-
-
-
Early retirement program -
0.01
0.02
0.01
-
Termination of vendor and software services -
-
-
-
-
Loss on sale of Equipment Finance business -
0.01
-
-
-
Loss (gain) on sale of securities -
5.95
6.11
-
-
Branch right sizing (net) -
0.02
0.02
0.01
-
Tax effect of certain items (1) -
(1.32)
(1.34)
-
-
    Certain items, net of tax -
4.68
4.81
0.02
-
 Adjusted diluted earnings per share (non-GAAP) $            0.47
$            1.73
$            1.18
$            0.71
$            0.26










 (1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items



 (2) In this press release, "Adjusted Earnings" may also be referred to as "Adjusted Net Income."













Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)

















YEAR-TO-DATE








    Noninterest income $        44,197
$    (615,970)
$    (667,678)
$        88,509
$        46,155
Certain noninterest income items








Loss on early extinguishment of debt -
570
570
-
-
Loss (gain) on sale of securities -
801,492
801,492
-
-
    Adjusted noninterest income (non-GAAP) $        44,197
$      186,092
$      134,384
$        88,509
$        46,155










    Other income $          4,827
$        31,350
$        18,985
$        12,844
$          8,007
Certain other income items








Loss on early extinguishment of debt -
570
570
-
-
    Adjusted other income (non-GAAP) $          4,827
$        31,920
$        19,555
$        12,844
$          8,007










    Noninterest expense $      140,673
$      565,063
$      425,201
$      283,169
$      144,580
Certain noninterest expense items








Early retirement program (283)
(1,899)
(1,899)
(1,594)
-
FDIC Deposit Insurance special assessment 1,984
-
-
-
-
Professional services (1,200)
-
-
-
-
Termination of vendor and software services -
(12)
-
-
-
Loss on sale of Equipment Finance business -
(1,118)
-
-
-
Branch right sizing expense (531)
(3,246)
(3,161)
(1,157)
(994)
    Adjusted noninterest expense (non-GAAP) 140,643
558,788
420,141
280,418
143,586
 Less: Fraud event -
(4,300)
(4,300)
(4,300)
(4,300)
    Adjusted noninterest expense, excluding fraud event (non-GAAP) $      140,643
$      554,488
$      415,841
$      276,118
$      139,286










    Salaries and employee benefits $        75,885
$      297,859
$      224,935
$      148,686
$        74,824
Certain salaries and employee benefits items








Early retirement program (283)
(1,899)
(1,899)
(1,594)
-
Other -
-
-
1
-
    Adjusted salaries and employee benefits (non-GAAP) $        75,602
$      295,960
$      223,036
$      147,093
$        74,824










    Other operating expenses $        44,537
$      176,184
$      131,354
$        88,327
$        46,051
Certain other operating expenses items








Professional services (1,200)
-
-
-
-
Termination of vendor and software services -
(12)
-
-
-
Loss on sale of Equipment Finance business -
(1,118)
-
-
-
Branch right sizing expense (205)
(1,135)
(1,462)
94
(161)
    Adjusted other operating expenses (non-GAAP) $        43,132
$      173,919
$      129,892
$        88,421
$        45,890

 

Simmons First National Corporation







 SFNC
 Reconciliation Of Non-GAAP Financial Measures - End of Period








 For the Quarters Ended  Mar 31
 Dec 31
 Sep 30
 Jun 30
 Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands, except per share data)




















Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets















Total common stockholders' equity $     3,437,734
$     3,419,240
$     3,353,963
$     3,549,210
$     3,531,485
Intangible assets:









   Goodwill (1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
   Other intangible assets (81,325)
(84,423)
(87,520)
(90,617)
(93,714)
Total intangibles (1,402,124)
(1,405,222)
(1,408,319)
(1,411,416)
(1,414,513)
Tangible common stockholders' equity $     2,035,610
$     2,014,018
$     1,945,644
$     2,137,794
$     2,116,972











Total assets $   24,692,783
$   24,540,877
$   24,208,162
$   26,693,620
$   26,792,991
Intangible assets:









   Goodwill (1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
   Other intangible assets (81,325)
(84,423)
(87,520)
(90,617)
(93,714)
Total intangibles (1,402,124)
(1,405,222)
(1,408,319)
(1,411,416)
(1,414,513)
Tangible assets $   23,290,659
$   23,135,655
$   22,799,843
$   25,282,204
$   25,378,478











Ratio of common equity to assets 13.92 %
13.93 %
13.85 %
13.30 %
13.18 %
Ratio of tangible common equity to tangible assets 8.74 %
8.71 %
8.53 %
8.46 %
8.34 %











Calculation of Tangible Book Value per Share




















Total common stockholders' equity $     3,437,734
$     3,419,240
$     3,353,963
$     3,549,210
$     3,531,485
Intangible assets:









   Goodwill (1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
   Other intangible assets (81,325)
(84,423)
(87,520)
(90,617)
(93,714)
Total intangibles (1,402,124)
(1,405,222)
(1,408,319)
(1,411,416)
(1,414,513)
Tangible common stockholders' equity $     2,035,610
$     2,014,018
$     1,945,644
$     2,137,794
$     2,116,972
Shares of common stock outstanding 145,058,331
144,762,817
144,703,075
125,996,248
125,926,822
Book value per common share $            23.70
$            23.62
$            23.18
$            28.17
$            28.04
Tangible book value per common share $            14.03
$            13.91
$            13.45
$            16.97
$            16.81











Calculation of Coverage Ratio of Uninsured, Non-Collateralized Deposits



















Uninsured deposits at Simmons Bank $     7,385,688
$     9,640,677
$     9,565,766
$     8,407,847
$     8,614,833
Less: Collateralized deposits (excluding portion that is FDIC insured) 2,509,728
2,363,327
2,169,362
2,691,215
3,005,328
Less: Intercompany eliminations 432,795
2,729,191
2,937,147
1,121,932
1,073,500
Total uninsured, non-collateralized deposits $     4,443,165
$     4,548,159
$     4,459,257
$     4,594,700
$     4,536,005











FHLB borrowing availability $     5,831,000
$     5,999,000
$     6,134,000
$     5,133,000
$     4,432,000
Unpledged securities 1,571,000
1,480,000
1,575,000
3,697,000
4,197,000
Fed funds lines, Fed discount window and









  Bank Term Funding Program (1) 1,595,000
1,836,000
1,824,000
1,894,000
1,780,000
Additional liquidity sources $     8,997,000
$     9,315,000
$     9,533,000
$   10,724,000
$   10,409,000











Uninsured, non-collateralized deposit coverage ratio 2.0
2.0
2.1
2.3
2.3

 (1) The Bank Term Funding Program closed for new loans on March 11, 2024. At no time did Simmons borrow funds under this program. 

 

Simmons First National Corporation







 SFNC
 Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date







 For the Quarters Ended  Mar 31
 Dec 31
 Sep 30
 Jun 30
 Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands)








Calculation of Adjusted Return on Average Assets & Average Tangible Assets

















Net income (loss) $             68,544
$             78,078
$          (562,792)
$             54,773
$             32,388
Amortization of intangibles, net of taxes 2,288
2,288
2,287
2,289
2,605
Total adjusted tangible net income (non-GAAP) $             70,832
$             80,366
$          (560,505)
$             57,062
$             34,993
Certain items (non-GAAP)








Loss on early extinguishment of debt -
-
570
-
-
FDIC Deposit Insurance special assessment (1,984)
-
-
-
-
Professional services 1,200
-
-
-
-
Early retirement program 283
-
305
1,594
-
Termination of vendor and software services -
12
-
-
-
Loss on sale of Equipment Finance business -
1,118
-
-
-
Loss (gain) on sale of securities -
-
801,492
-
-
Branch right sizing (net) 531
85
2,004
163
994
Tax effect of certain items (1) (8)
(318)
(176,649)
(459)
(260)
Adjusted earnings (non-GAAP) 68,566
78,975
64,930
56,071
33,122
Amortization of intangibles, net of taxes 2,288
2,288
2,287
2,289
2,605
Total adjusted tangible net income (non-GAAP) $             70,854
$             81,263
$             67,217
$             58,360
$             35,727










Average total assets $      24,533,005
$      24,254,447
$      24,914,922
$      26,645,131
$      26,678,628
Average intangible assets:








   Goodwill (1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
   Other intangibles (83,248)
(86,206)
(89,349)
(92,432)
(95,787)
Total average intangibles (1,404,047)
(1,407,005)
(1,410,148)
(1,413,231)
(1,416,586)
Average tangible assets (non-GAAP) $      23,128,958
$      22,847,442
$      23,504,774
$      25,231,900
$      25,262,042










Return on average assets 1.13 %
1.28 %
-8.96 %
0.82 %
0.49 %
Adjusted return on average assets (non-GAAP) 1.13 %
1.29 %
1.03 %
0.84 %
0.50 %
Return on average tangible assets (non-GAAP) 1.24 %
1.40 %
-9.46 %
0.91 %
0.56 %
Adjusted return on average tangible assets (non-GAAP) 1.24 %
1.41 %
1.13 %
0.93 %
0.57 %










Calculation of Return on Tangible Common Equity


















Net income (loss)  available to common stockholders $             68,544
$             78,078
$          (562,792)
$             54,773
$             32,388
Amortization of intangibles, net of taxes 2,288
2,288
2,287
2,289
2,605
Total income available to common stockholders $             70,832
$             80,366
$          (560,505)
$             57,062
$             34,993
Certain items (non-GAAP)








Loss on early extinguishment of debt -
-
570
-
-
FDIC Deposit Insurance special assessment (1,984)
-
-
-
-
Professional services 1,200
-
-
-
-
Early retirement program 283
-
305
1,594
-
Termination of vendor and software services -
12
-
-
-
Loss on sale of Equipment Finance business -
1,118
-
-
-
Loss (gain) on sale of securities -
-
801,492
-
-
Branch right sizing (net) 531
85
2,004
163
994
Tax effect of certain items (1) (8)
(318)
(176,649)
(459)
(260)
Adjusted earnings (non-GAAP) 68,566
78,975
64,930
56,071
33,122
Amortization of intangibles, net of taxes 2,288
2,288
2,287
2,289
2,605
Total adjusted earnings available to common stockholders (non-GAAP) $             70,854
$             81,263
$             67,217
$             58,360
$             35,727










Average common stockholders' equity $        3,470,260
$        3,410,017
$        3,368,308
$        3,546,163
$        3,564,469
Average intangible assets:








   Goodwill (1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
   Other intangibles (83,248)
(86,206)
(89,349)
(92,432)
(95,787)
Total average intangibles (1,404,047)
(1,407,005)
(1,410,148)
(1,413,231)
(1,416,586)
Average tangible common stockholders' equity (non-GAAP) $        2,066,213
$        2,003,012
$        1,958,160
$        2,132,932
$        2,147,883










Return on average common equity 8.01 %
9.08 %
-66.29 %
6.20 %
3.69 %
Return on tangible common equity 13.90 %
15.92 %
-113.56 %
10.73 %
6.61 %
Adjusted return on average common equity (non-GAAP) 8.01 %
9.19 %
7.65 %
6.34 %
3.77 %
Adjusted return on tangible common equity (non-GAAP) 13.91 %
16.10 %
13.62 %
10.97 %
6.75 %

 (1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. 

 

Simmons First National Corporation







 SFNC
 Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date (continued)





 For the Quarters Ended  Mar 31
 Dec 31
 Sep 30
 Jun 30
 Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands)








Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)


















Noninterest expense (efficiency ratio numerator) $           140,673
$           139,862
$           142,032
$           138,589
$           144,580
Certain noninterest expense items (non-GAAP)








Early retirement program (283)
-
(305)
(1,594)
-
FDIC Deposit Insurance special assessment 1,984
-
-
-
-
Professional services (1,200)
-
-
-
-
Termination of vendor and software services -
(12)
-
-
-
Loss on sale of Equipment Finance business -
(1,118)
-
-
-
Branch right sizing expense (531)
(85)
(2,004)
(163)
(994)
Other real estate and foreclosure expense adjustment (315)
(432)
(200)
(216)
(198)
Amortization of intangibles adjustment (3,097)
(3,097)
(3,097)
(3,098)
(3,527)
Adjusted efficiency ratio numerator $           137,231
$           135,118
$           136,426
$           133,518
$           139,861










Net interest income $           197,168
$           197,296
$           186,661
$           171,824
$           163,422
Noninterest income 44,197
51,708
(756,187)
42,354
46,155
Fully tax-equivalent adjustment (2) 3,012
2,890
3,811
6,422
6,414
Efficiency ratio denominator 244,377
251,894
(565,715)
220,600
215,991
Certain noninterest income items (non-GAAP)








Loss on early extinguishment of debt -
-
570
-
-
(Gain) loss on sale of securities -
-
801,492
-
-
Adjusted efficiency ratio denominator $           244,377
$           251,894
$           236,347
$           220,600
$           215,991










Efficiency ratio (1) 57.56 %
55.52 %
-25.11 %
62.82 %
66.94 %
Adjusted efficiency ratio (non-GAAP) (1) 56.16 %
53.64 %
57.72 %
60.52 %
64.75 %










Calculation of Total Revenue and Adjusted Total Revenue


















Net interest income $           197,168
$           197,296
$           186,661
$           171,824
$           163,422
Noninterest income 44,197
51,708
(756,187)
42,354
46,155
Total revenue 241,365
249,004
(569,526)
214,178
209,577
Certain items, pre-tax (non-GAAP)








Plus: Loss on early extinguishment of debt -
-
570
-
-
Less: Gain (loss) on sale of securities -
-
(801,492)
-
-
Adjusted total revenue $           241,365
$           249,004
$           232,536
$           214,178
$           209,577










Calculation of Pre-Provision Net Revenue (PPNR)


















Net interest income $           197,168
$           197,296
$           186,661
$           171,824
$           163,422
Noninterest income 44,197
51,708
(756,187)
42,354
46,155
Total revenue 241,365
249,004
(569,526)
214,178
209,577
Less: Noninterest expense 140,673
139,862
142,032
138,589
144,580
Pre-Provision Net Revenue (PPNR) $           100,692
$           109,142
$          (711,558)
$             75,589
$             64,997










Calculation of Adjusted Pre-Provision Net Revenue


















Pre-Provision Net Revenue (PPNR) $           100,692
$           109,142
$          (711,558)
$             75,589
$             64,997
Certain items, pre-tax (non-GAAP)








Plus: Loss on early extinguishment of debt -
-
570
-
-
Plus: Loss (gain) on sale of securities -
-
801,492
-
-
Plus: FDIC Deposit Insurance special assessment (1,984)
-
-
-
-
Plus: Professional services 1,200
-
-
-
-
Plus: Early retirement program costs 283
-
305
1,594
-
Plus: Termination of vendor and software services -
12
-
-
-
Plus: Loss on sale of Equipment Finance business -
1,118
-
-
-
Plus: Branch right sizing costs (net) 531
85
2,004
163
994
Adjusted Pre-Provision Net Revenue $           100,722
$           110,357
$             92,813
$             77,346
$             65,991

(1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent} and noninterest revenues. Adjusted efficieny
ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest
income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is
a non-GAAP measurement.
(2) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. 

 

Simmons First National Corporation







 SFNC
 Reconciliation Of Non-GAAP Financial Measures - Year-to-Date







 For the Quarters Ended  Mar 31
 Dec 31
 Sep 30
 Jun 30
 Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands)








Calculation of Adjusted Return on Average Assets & Average Tangible Assets

















Net income (loss) $             68,544
$          (397,553)
$          (475,631)
$             87,161
$             32,388
Amortization of intangibles, net of taxes 2,288
9,469
7,181
4,894
2,605
Total adjusted tangible net income (non-GAAP) $             70,832
$          (388,084)
$          (468,450)
$             92,055
$             34,993
Certain items (non-GAAP)








Loss on early extinguishment of debt -
570
570
-
-
FDIC Deposit Insurance special assessment (1,984)
-
-
-
-
Professional services 1,200
-
-
-
-
Early retirement program 283
1,899
1,899
1,594
-
Termination of vendor and software services -
12
-
-
-
Loss on sale of Equipment Finance business -
1,118
-
-
-
Loss (gain) on sale of securities -
801,492
801,492
-
-
Branch right sizing (net) 531
3,246
3,161
1,157
994
Tax effect of certain items (1) (8)
(177,686)
(177,368)
(719)
(260)
Adjusted earnings (non-GAAP) 68,566
233,098
154,123
89,193
33,122
Amortization of intangibles, net of taxes 2,288
9,469
7,181
4,894
2,605
Total adjusted tangible net income (non-GAAP) $             70,854
$           242,567
$           161,304
$             94,087
$             35,727










Average total assets $      24,533,005
$      25,614,700
$      26,073,100
$      26,661,787
$      26,678,628
Average intangible assets:








   Goodwill (1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
   Other intangibles (83,248)
(90,913)
(92,499)
(94,100)
(95,787)
Total average intangibles (1,404,047)
(1,411,712)
(1,413,298)
(1,414,899)
(1,416,586)
Average tangible assets (non-GAAP) $      23,128,958
$      24,202,988
$      24,659,802
$      25,246,888
$      25,262,042










Return on average assets 1.13 %
-1.55 %
-2.44 %
0.66 %
0.49 %
Adjusted return on average assets (non-GAAP) 1.13 %
0.91 %
0.79 %
0.67 %
0.50 %
Return on average tangible assets (non-GAAP) 1.24 %
-1.60 %
-2.54 %
0.74 %
0.56 %
Adjusted return on average tangible assets (non-GAAP) 1.24 %
1.00 %
0.87 %
0.75 %
0.57 %










Calculation of Return on Tangible Common Equity


















Net income (loss)  available to common stockholders $             68,544
$          (397,553)
$          (475,631)
$             87,161
$             32,388
Amortization of intangibles, net of taxes 2,288
9,469
7,181
4,894
2,605
Total income available to common stockholders $             70,832
$          (388,084)
$          (468,450)
$             92,055
$             34,993
Certain items (non-GAAP)








Loss on early extinguishment of debt -
570
570
-
-
FDIC Deposit Insurance special assessment (1,984)
-
-
-
-
Professional services 1,200
-
-
-
-
Early retirement program 283
1,899
1,899
1,594
-
Termination of vendor and software services -
12
-
-
-
Loss on sale of Equipment Finance business -
1,118
-
-
-
Loss (gain) on sale of securities -
801,492
801,492
-
-
Branch right sizing (net) 531
3,246
3,161
1,157
994
Tax effect of certain items (1) (8)
(177,686)
(177,368)
(719)
(260)
Adjusted earnings (non-GAAP) 68,566
233,098
154,123
89,193
33,122
Amortization of intangibles, net of taxes 2,288
9,469
7,181
4,894
2,605
Total adjusted earnings available to common stockholders (non-GAAP) $             70,854
$           242,567
$           161,304
$             94,087
$             35,727










Average common stockholders' equity $        3,470,260
$        3,471,531
$        3,492,261
$        3,555,265
$        3,564,469
Average intangible assets:








   Goodwill (1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
   Other intangibles (83,248)
(90,913)
(92,499)
(94,100)
(95,787)
Total average intangibles (1,404,047)
(1,411,712)
(1,413,298)
(1,414,899)
(1,416,586)
Average tangible common stockholders' equity (non-GAAP) $        2,066,213
$        2,059,819
$        2,078,963
$        2,140,366
$        2,147,883










Return on average common equity 8.01 %
-11.45 %
-18.21 %
4.94 %
3.69 %
Return on tangible common equity 13.90 %
-18.84 %
-30.13 %
8.67 %
6.61 %
Adjusted return on average common equity (non-GAAP) 8.01 %
6.71 %
5.90 %
5.06 %
3.77 %
Adjusted return on tangible common equity (non-GAAP) 13.91 %
11.78 %
10.37 %
8.86 %
6.75 %

 (1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. 

 

Simmons First National Corporation







 SFNC
 Reconciliation Of Non-GAAP Financial Measures - Year-to-Date







 For the Quarters Ended  Mar 31
 Dec 31
 Sep 30
 Jun 30
 Mar 31
 (Unaudited) 2026
2025
2025
2025
2025
($ in thousands)








Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)


















Noninterest expense (efficiency ratio numerator) $           140,673
$           565,063
$           425,201
$           283,169
$           144,580
Certain noninterest expense items (non-GAAP)








Early retirement program (283)
(1,899)
(1,899)
(1,594)
-
FDIC Deposit Insurance special assessment 1,984
-
-
-
-
Professional services (1,200)
-
-
-
-
Termination of vendor and software services -
(12)
-
-
-
Loss on sale of Equipment Finance business -
(1,118)
-
-
-
Branch right sizing expense (531)
(3,246)
(3,161)
(1,157)
(994)
Other real estate and foreclosure expense adjustment (308)
(1,046)
(614)
(414)
(198)
Amortization of intangibles adjustment (3,097)
(12,819)
(9,722)
(6,625)
(3,527)
Adjusted efficiency ratio numerator $           137,238
$           544,923
$           409,805
$           273,379
$           139,861










Net interest income $           197,168
$           719,203
$           521,907
$           335,246
$           163,422
Noninterest income 44,197
(615,970)
(667,678)
88,509
46,155
Fully tax-equivalent adjustment (2) 3,012
19,537
16,647
12,836
6,414
Efficiency ratio denominator 244,377
122,770
(129,124)
436,591
215,991
Certain noninterest income items (non-GAAP)








Loss on early extinguishment of debt -
570
570
-
-
(Gain) loss on sale of securities -
801,492
801,492
-
-
Adjusted efficiency ratio denominator $           244,377
$           924,832
$           672,938
$           436,591
$           215,991










Efficiency ratio (1) 57.56 %
460.26 %
-329.30 %
64.86 %
66.94 %
Adjusted efficiency ratio (non-GAAP) (1) 56.16 %
58.92 %
60.90 %
62.62 %
64.75 %


(1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement.
(2) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/simmons-first-national-corporation-reports-first-quarter-eps-of-0-47--302745163.html

SOURCE Simmons First National Corporation


Für dich aus unserer Redaktion zusammengestellt

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend