Wolkenkratzer bei Sonnenuntergang (Symbolbild).
Quelle: - © bluejayphoto / iStock / Getty Images Plus / Getty Images:
Google
PR Newswire  | 

MAA REPORTS THIRD QUARTER 2025 RESULTS

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
Mid American Apartment Communities . 131,67 $ Mid American Apartment Communities Inc Chart -0,90%
Zugehörige Wertpapiere:

GERMANTOWN, Tenn., Oct. 29, 2025 /PRNewswire/ -- Mid-America Apartment Communities, Inc., or MAA (NYSE: MAA), today announced operating results for the three months ended September 30, 2025.



Three months ended September 30,



Nine months ended September 30,




2025



2024



2025



2024


Earnings per common share - diluted (1)


$

0.84



$

0.98



$

3.30



$

3.07















Funds from operations (FFO) per Share - diluted (1)


$

2.14



$

2.10



$

6.53



$

6.57















Core FFO per Share - diluted (1)


$

2.16



$

2.21



$

6.51



$

6.65




(1)         A reconciliation of Net income available for MAA common shareholders to FFO and Core FFO is found later in this release. 


Brad Hill, President and Chief Executive Officer, said, "Reflecting the resilience of our platform, we delivered Core FFO results in line with expectations for the quarter despite elevated supply, continued economic uncertainties and slower job growth, achieving new and renewal pricing for the quarter above last year's levels and sequential improvement in our blended rates exceeding last year's change.  Resident retention remains strong with turnover at a record low.  Solid demand coupled with meaningfully lower levels of new deliveries and our strong occupancy, position MAA well to capitalize on the coming year and what we expect will be an acceleration of the recovery cycle.  With our recent acquisition in Kansas City and land acquisition in Scottsdale, Arizona, we are leveraging our strong balance sheet to accelerate growth, expand our development pipeline and build momentum that will fuel earnings growth for years to come."

  • During the third quarter of 2025, MAA's Same Store effective blended lease rate growth was 0.3%, a 50 basis point improvement over the same period in the prior year.
  • As of September 30, 2025, resident turnover in the Same Store Portfolio remained historically low at 40.2% with a record low level of move-outs associated with buying single family-homes of 10.8%.
  • During the third quarter of 2025, MAA acquired a stabilized and newly built 318-unit multifamily apartment community located in the Kansas City market.
  • During the third quarter of 2025, MAA completed the development of MAA Nixie located in the Raleigh, North Carolina market and completed the initial lease-up of Novel West Midtown located in Atlanta, Georgia, Novel Daybreak located in the Salt Lake City, Utah market, and MAA Milepost 35 located in Denver, Colorado. During the fourth quarter of 2025, MAA also plans to begin construction of a multifamily apartment community located on a recently acquired land parcel in the Phoenix, Arizona market.
  • Subsequent to the end of the third quarter of 2025, Mid-America Apartments, L.P. (MAALP), MAA's operating partnership, amended its unsecured revolving credit facility increasing borrowing capacity to $1.5 billion and extending the maturity to January 2030. MAALP also amended its commercial paper program to increase the maximum aggregate principal amount of notes that may be outstanding under the program to $750.0 million.

Same Store Operating Results
Same Store results for the three and nine months ended September 30, 2025 as compared to the same period in the prior year are summarized below:



Three months ended September 30, 2025 vs. 2024


Nine months ended September 30, 2025 vs. 2024



Revenues


Expenses


NOI(1)


Average Effective
Rent per Unit


Revenues


Expenses


NOI(1)


Average Effective
Rent per Unit

Same Store Operating Growth


-0.3 %


2.3 %


-1.8 %


-0.4 %


-0.2 %


2.4 %


-1.7 %


-0.5 %

 

(1)            A reconciliation of Net income available for MAA common shareholders to NOI, including Same Store NOI, is found later in this release.

Same Store operating statistics for the three and nine months ended September 30, 2025 are summarized below:



Three months ended September 30, 2025


Nine months ended September 30, 2025


As of September 30, 2025



Average Effective
Rent per Unit



Average Physical
Occupancy


Average Effective
Rent per Unit



Average Physical
Occupancy


Resident Turnover

Same Store Operating Statistics


$

1,693



95.6 %


$

1,691



95.5 %


40.2 %
















Same Store net effective lease pricing statistics for the three and nine months ended September 30, 2025 are summarized below:

Same Store Net Effective Lease Pricing Statistics


Three Months Ended
September 30, 2025


Nine Months Ended
September 30, 2025

Effective Blended Lease Rate Growth


0.3 %


0.2 %

Effective New Lease Rate Growth


-5.2 %


-5.3 %

Effective Renewal Lease Rate Growth


4.5 %


4.6 %

Acquisition Activity
In August 2025, MAA closed on the acquisition of a stabilized 318-unit multifamily apartment community built in 2024 and located in the Kansas City market.  In October 2025, MAA acquired a land parcel adjacent to that acquired community and plans future development of a phase II multifamily expansion at the property. MAA also closed on the acquisition of a land parcel located in the Phoenix, Arizona market during October 2025 and plans to begin construction on a 280-unit multifamily apartment community during the fourth quarter of 2025.

Development and Lease-up Activity
A summary of MAA's development communities under construction as of the end of the third quarter of 2025 is set forth below (dollars in thousands):




Units as of



Development Costs as of



Expected Project


Total



September 30, 2025



September 30, 2025



Completions By Year


Development












Expected



Costs



Expected








Projects (1)



Total



Delivered



Leased



Total



to Date



Remaining



2025



2026



2027



2028



7




2,242




412




247



$

797,000



$

543,163



$

253,837




1




4




1




1


 

(1)       Two of the development projects are currently leasing.  

During the third quarter of 2025, MAA completed the development of MAA Nixie located in the Raleigh, North Carolina market. MAA funded approximately $78 million of costs for current and planned development projects, including predevelopment activities, during the third quarter of 2025.

A summary of the total units, physical occupancy and cost of MAA's lease-up communities as of the end of the third quarter of 2025 is set forth below (dollars in thousands):

Total



As of September 30, 2025


Lease-Up



Total



Physical



Costs


Projects (1)



Units



Occupancy



to Date



4




1,415




66.1

%


$

409,156

















(1)       

One of the lease-up projects is expected to stabilize in the fourth quarter of 2025, one in the first quarter of 2026, one in the second quarter of 2026 and one in the third quarter of 2026.   

During the third quarter of 2025, MAA completed the lease-up of Novel West Midtown located in Atlanta, Georgia, Novel Daybreak located in the Salt Lake City, Utah market, and MAA Milepost 35 located in Denver, Colorado. 

Balance Sheet and Financing Activities
As of September 30, 2025, MAA had $814.7 million of combined cash and available capacity under MAALP's unsecured revolving credit facility.

In October 2025, MAALP amended its unsecured revolving credit facility, increasing borrowing capacity to $1.5 billion with an option to expand to $2.0 billion. The amended facility has a maturity date of January 2030 with two six-month extension options, and bears interest at a rate based on the Secured Overnight Financing Rate plus a spread determined by a credit ratings grid, currently at 0.725%.  MAALP also amended its commercial paper program in October 2025 to increase the maximum aggregate principal amount of notes that may be outstanding under the program to $750.0 million.

Dividends and distributions paid on shares of common stock and noncontrolling interests during the third quarter of 2025 were $181.8 million, as compared to $176.3 million for the same period in the prior year.

Balance sheet highlights as of September 30, 2025 are summarized below (dollars in billions):

Total debt to adjusted
total assets (1)


Net Debt/Adjusted
EBITDAre(2)


Total debt
outstanding



Average effective
interest rate


Fixed rate debt as a %
of total debt


Total debt average
years to maturity


29.3 %


4.2x


$

5.2



3.8 %


91.1 %



6.3

















(1)  

As defined in the covenants for the bonds issued by MAALP.

(2)      

Adjusted EBITDAre is calculated for the trailing twelve month period ended September 30, 2025. A reconciliation of Unsecured notes payable, net and Secured notes payable, net to Net Debt and a reconciliation of Net income to Adjusted EBITDAre are found later in this release.

127th Consecutive Quarterly Common Dividend Declared
MAA declared its 127th consecutive quarterly common dividend, which will be paid on October 31, 2025 to holders of record on October 15, 2025. The current annual dividend rate is $6.06 per common share. The timing and amount of future dividends will depend on actual cash flows from operations, MAA's financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986 and other factors as MAA's Board of Directors deems relevant. MAA's Board of Directors may modify the dividend policy from time to time.

2025 Earnings and Same Store Guidance
MAA is updating its prior 2025 guidance for Earnings per diluted common share, Core FFO per diluted Share, Core AFFO per diluted Share and Same Store performance. MAA expects to provide updates to its 2025 Earnings per diluted common share, Core FFO per diluted Share and Core AFFO per diluted Share guidance on a quarterly basis.

FFO, Core FFO and Core AFFO are non-GAAP financial measures. Acquisition and disposition activity materially affects depreciation and capital gains or losses, which combined, generally represent the majority of the difference between Net income available for common shareholders and FFO. As discussed in the definitions of non-GAAP financial measures found later in this release, MAA's definition of FFO is in accordance with the National Association of Real Estate Investment Trusts', or NAREIT's, definition, and Core FFO represents FFO as adjusted for items that are not considered part of MAA's core business operations. MAA believes that Core FFO is helpful in understanding operating performance in that Core FFO excludes not only depreciation expense of real estate assets and certain other non-routine items, but it also excludes certain items that by their nature are not comparable over periods and therefore tend to obscure actual operating performance.

2025 Guidance


Previous Range


Previous Midpoint



Revised Range


Revised Midpoint

Earnings:


Full Year 2025


Full Year 2025



Full Year 2025


Full Year 2025

Earnings per common share - diluted


$5.25 to $5.49


$5.37



$4.18 to $4.30


$4.24

Core FFO per Share - diluted


$8.65 to $8.89


$8.77



$8.68 to $8.80


$8.74

Core AFFO per Share - diluted


$7.67 to $7.91


$7.79



$7.70 to $7.82


$7.76











MAA Same Store Portfolio:










Property revenue growth


-0.20% to 0.40%


0.10 %



-0.25% to 0.15%


-0.05 %

Property operating expense growth


1.75% to 2.75%


2.25 %



1.80% to 2.60%


2.20 %

NOI growth


-1.90% to -0.40%


-1.15 %



-1.85% to -0.85%


-1.35 %

MAA expects Core FFO for the fourth quarter of 2025 to be in the range of $2.17 to $2.29 per diluted Share, or $2.23 per diluted Share at the midpoint. The projected difference from Core FFO per diluted Share for the third quarter of 2025 to the midpoint of MAA's guidance for the fourth quarter of 2025 is summarized below:



Core FFO per diluted Share


Q3 2025 per diluted Share reported results


$

2.16


Same Store NOI



0.06


Development, Lease-up and Other Non-Same Store NOI



0.04


Interest expense and Other non-operating (expense) income



(0.03)


Q4 2025 per diluted Share guidance midpoint


$

2.23


MAA does not forecast Earnings per diluted common share on a quarterly basis as MAA generally cannot predict the timing of forecasted acquisition and disposition activity within a particular quarter (rather than during the course of the full year). Additional details and guidance items are provided in the Supplemental Data to this release. 

Supplemental Material and Conference Call
Supplemental Data to this release can be found on the "For Investors" page of the MAA website at www.maac.com. MAA will host a conference call to further discuss third quarter results on October 30, 2025, at 9:00 AM Central Time. The conference call-in number is (800) 715-9871. You may also join the live webcast of the conference call by accessing the "For Investors" page of the MAA website at www.maac.com. MAA's filings with the Securities and Exchange Commission (SEC) are filed under the registrant names of Mid-America Apartment Communities, Inc. and Mid-America Apartments, L.P.

About MAA
MAA, an S&P 500 company, is a real estate investment trust (REIT) focused on delivering full-cycle and superior investment performance for shareholders through the ownership, management, acquisition, development and redevelopment of quality apartment communities primarily in the Southeast, Southwest and Mid-Atlantic regions of the United States. As of September 30, 2025, MAA had ownership interest in 104,665 apartment units, including communities currently in development, across 16 states and the District of Columbia. For further details, please visit the MAA website at www.maac.com or contact Investor Relations at investor.relations@maac.com, or via mail at MAA, 6815 Poplar Ave., Suite 500, Germantown, TN 38138, Attn: Investor Relations.

Forward-Looking Statements
This release (as well as the Supplemental Data to this release) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements do not discuss historical fact, but instead are statements related to expectations, projections, intentions, assumptions and beliefs regarding the future. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "forecasts," "projects," "assumes," "will," "may," "could," "should," "budget," "target," "outlook," "proforma," "opportunity," "guidance" and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements include, but are not limited to, statements regarding quarterly and full year 2025 guidance (including earnings guidance, Same Store Portfolio guidance and other related projections and assumptions), development costs for our development communities, timelines for occupancy, completion and stabilization of our development communities, and timelines for stabilization of our lease-up communities. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, as described below, which may cause our actual results, performance, achievements or outcomes to be materially different from the future results, performance, achievements or outcomes expressed or implied by such forward-looking statements. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such statements should not be regarded as a representation by us or any other person that the results, performance, achievements or outcomes described in such statements will be achieved.

The following factors, among others, could cause our actual results, performance, achievements or outcomes to differ materially from those expressed or implied in the forward-looking statements: adverse effects on occupancy levels and rental revenues due to unfavorable market and economic conditions;  adverse changes in real estate markets, including changes in supply and/or demand for multifamily housing or increased competition from alternative housing options; failure of development communities to be completed within budget and on a timely basis, if at all, to lease-up as anticipated or to achieve anticipated results; unexpected capital needs; material changes in operating costs, including real estate taxes, utilities and insurance costs, due to inflation and other factors; losses due to uninsured risks, deductibles and self-insured retentions, or losses from catastrophes in excess of coverage limits; ability to obtain financing at favorable rates, if at all, or refinance existing debt as it matures; level and volatility of interest or capitalization rates or capital market conditions; changes in the legal requirements we are subject to, or the imposition of new legal requirements, that adversely affect our operations; extreme weather and natural disasters; disease outbreaks and other public health events and measures that are taken by federal, state, and local governmental authorities in response to such outbreaks and events; legal proceedings or class action lawsuits; and other risks identified in our annual report on Form 10-K for the year ended December 31, 2024, our quarterly reports on Form 10-Q and other reports we file with the SEC from time to time.

Except as required by law, we undertake no obligation to publicly update or revise forward-looking statements contained in this release to reflect events, circumstances or changes in expectations after the date of this release.

FINANCIAL HIGHLIGHTS

 

Dollars in thousands, except per share data


Three months ended September 30,



Nine months ended September 30,




2025



2024



2025



2024


Rental and other property revenues


$

554,373



$

551,126



$

1,653,570



$

1,641,183















Net income available for MAA common shareholders


$

98,616



$

114,273



$

386,572



$

358,131















Total NOI (1)


$

338,309



$

339,565



$

1,021,499



$

1,026,024















Earnings per common share: (2)













Basic


$

0.84



$

0.98



$

3.30



$

3.07


Diluted


$

0.84



$

0.98



$

3.30



$

3.07















Funds from operations per Share - diluted: (2)













FFO (1)


$

2.14



$

2.10



$

6.53



$

6.57


Core FFO (1)


$

2.16



$

2.21



$

6.51



$

6.65


Core AFFO (1)


$

1.81



$

1.93



$

5.70



$

5.91















Dividends declared per common share


$

1.5150



$

1.4700



$

4.5450



$

4.4100















Dividends/Core FFO (diluted) payout ratio



70.1

%



66.5

%



69.8

%



66.3

%

Dividends/Core AFFO (diluted) payout ratio



83.7

%



76.2

%



79.7

%



74.6

%














Consolidated interest expense


$

46,277



$

42,726



$

136,549



$

124,352


Debt discount and debt issuance cost amortization



(1,625)




(1,514)




(4,866)




(4,569)


Capitalized interest



4,538




5,048




14,691




12,188


Total interest incurred


$

49,190



$

46,260



$

146,374



$

131,971




(1)       

The following reconciliations are found later in this release: (i) Net income available for MAA common shareholders to NOI; and (ii) Net income available for MAA common shareholders to FFO, Core FFO and Core AFFO.

(2)    

See the "Share and Unit Data" section for additional information.

 

Dollars in thousands, except share price


September 30, 2025



December 31, 2024


Gross Assets (1)


$

17,714,181



$

17,170,171


Gross Real Estate Assets (1)


$

17,455,107



$

16,924,002


Total debt


$

5,197,359



$

4,980,957


Common shares and units outstanding



120,023,581




119,958,973


Share price


$

139.73



$

154.57


Book equity value


$

6,014,302



$

6,147,664


Market equity value


$

16,770,895



$

18,542,058


Net Debt/Adjusted EBITDAre(2)


4.2x



4.0x




(1)   

Reconciliations of Total assets to Gross Assets and Real estate assets, net, to Gross Real Estate Assets are found later in this release.

(2)       

Adjusted EBITDAre is calculated for the trailing twelve month period for each date presented. The following reconciliations are found later in this release: (i) Unsecured notes payable, net and Secured notes payable, net to Net Debt; and (ii) Net income to EBITDA, EBITDAre and Adjusted EBITDAre.

 

CONSOLIDATED STATEMENTS OF OPERATIONS


Dollars in thousands, except per share data (Unaudited)


Three months ended
September 30,



Nine months ended
September 30,




2025



2024



2025



2024


Revenues:













Rental and other property revenues


$

554,373



$

551,126



$

1,653,570



$

1,641,183


Expenses:













Operating expenses, excluding real estate taxes and insurance



137,235




134,475




394,655




378,887


Real estate taxes and insurance



78,829




77,086




237,416




236,272


Depreciation and amortization



156,650




146,722




462,521




434,764


Total property operating expenses



372,714




358,283




1,094,592




1,049,923


Property management expenses



18,183




17,265




56,272




54,461


General and administrative expenses



12,525




12,728




40,957




42,444


Interest expense



46,277




42,726




136,549




124,352


(Gain) loss on sale of depreciable real estate assets









(71,842)




25


Other non-operating expense (income)



1,253




1,678




(4,303)




(2,604)


Income before income tax expense



103,421




118,446




401,345




372,582


Income tax expense



(1,766)




(670)




(3,404)




(3,485)


Income from continuing operations before real estate joint venture activity



101,655




117,776




397,941




369,097


Income from real estate joint venture



389




454




1,384




1,405


Net income



102,044




118,230




399,325




370,502


Net income attributable to noncontrolling interests



2,506




3,035




9,987




9,605


Net income available for shareholders



99,538




115,195




389,338




360,897


Dividends to MAA Series I preferred shareholders



922




922




2,766




2,766


Net income available for MAA common shareholders


$

98,616



$

114,273



$

386,572



$

358,131















Earnings per common share - basic:













Net income available for common shareholders


$

0.84



$

0.98



$

3.30



$

3.07















Earnings per common share - diluted:













Net income available for common shareholders


$

0.84



$

0.98



$

3.30



$

3.07



SHARE AND UNIT DATA




Shares and units in thousands


Three months ended
September 30,



Nine months ended
September 30,




2025



2024



2025



2024


Net Income Shares (1)













Weighted average common shares - basic



117,012




116,820




116,943




116,758


Effect of dilutive securities



143







218





Weighted average common shares - diluted



117,155




116,820




117,161




116,758


Funds From Operations Shares And Units













Weighted average common shares and units - basic



119,960




119,900




119,941




119,865


Weighted average common shares and units - diluted



120,022




119,954




120,004




119,919


Period End Shares And Units













Common shares at September 30,



117,082




116,880




117,082




116,880


Operating Partnership units at September 30,



2,942




3,076




2,942




3,076


Total common shares and units at September 30,



120,024




119,956




120,024




119,956




(1)       

For additional information on the calculation of diluted common shares and earnings per common share, please refer to the Notes to the Condensed Consolidated Financial Statements in MAA's Quarterly Report on Form 10-Q for the three months ended September 30, 2025, expected to be filed with the SEC on or about October 30, 2025.

 

CONSOLIDATED BALANCE SHEETS

 







Dollars in thousands (Unaudited)









September 30, 2025



December 31, 2024


Assets







Real estate assets:







Land


$

2,112,192



$

2,096,912


Buildings and improvements and other



14,746,047




14,160,799


Development and capital improvements in progress



449,390




470,282





17,307,629




16,727,993


Less: Accumulated depreciation



(5,787,596)




(5,327,584)





11,520,033




11,400,409


Undeveloped land



73,359




73,359


Investment in real estate joint venture



41,870




41,650


Real estate assets, net



11,635,262




11,515,418









Cash and cash equivalents



32,249




43,018


Restricted cash



13,683




13,743


Other assets



245,391




232,426


Assets held for sale






7,764


Total assets


$

11,926,585



$

11,812,369









Liabilities and equity







Liabilities:







Unsecured notes payable, net


$

4,836,998



$

4,620,690


Secured notes payable, net



360,361




360,267


Accrued expenses and other liabilities



714,924




683,748


Total liabilities



5,912,283




5,664,705









Redeemable common stock



20,223




22,230









Shareholders' equity:







Preferred stock



9




9


Common stock



1,168




1,166


Additional paid-in capital



7,435,697




7,417,453


Accumulated distributions in excess of net income



(1,612,912)




(1,469,557)


Accumulated other comprehensive loss



(5,692)




(6,940)


Total MAA shareholders' equity



5,818,270




5,942,131


Noncontrolling interests - Operating Partnership units



145,165




155,409


Total shareholders' equity



5,963,435




6,097,540


Noncontrolling interests - consolidated real estate entities



30,644




27,894


Total equity



5,994,079




6,125,434


Total liabilities and equity


$

11,926,585



$

11,812,369


 

RECONCILIATION OF NET INCOME AVAILABLE FOR MAA COMMON SHAREHOLDERS TO FFO, CORE FFO, CORE AFFO AND FAD

 

Amounts in thousands, except per share and unit data


Three months ended September 30,



Nine months ended September 30,




2025



2024



2025



2024


Net income available for MAA common shareholders


$

98,616



$

114,273



$

386,572



$

358,131


Depreciation and amortization of real estate assets



155,267




145,256




458,407




430,470


(Gain) loss on sale of depreciable real estate assets









(71,842)




25


MAA's share of depreciation and amortization of real estate assets of real estate joint venture



168




157




499




466


Gain on consolidation of third-party development (1)






(11,033)







(11,033)


Net income attributable to noncontrolling interests



2,506




3,035




9,987




9,605


FFO attributable to common shareholders and unitholders



256,557




251,688




783,623




787,664


(Gain) loss on embedded derivative in preferred shares (1)



(2,009)




18,257




(3,292)




14,451


(Gain) loss on investments, net of tax (1)(2)



(4,396)




533




(4,733)




(2,873)


Casualty related (recoveries) and charges, net (1)



(127)




(5,714)




(3,695)




(9,664)


Legal costs, settlements and (recoveries), net (1)(3)



8,908







8,908




8,000


Core FFO attributable to common shareholders and unitholders



258,933




264,764




780,811




797,578


Recurring capital expenditures



(41,666)




(33,535)




(97,115)




(88,810)


Core AFFO attributable to common shareholders and unitholders



217,267




231,229




683,696




708,768


Redevelopment capital expenditures



(16,331)




(12,769)




(49,175)




(33,767)


Revenue enhancing capital expenditures



(20,820)




(21,924)




(56,112)




(60,566)


Commercial capital expenditures



(3,108)




(1,211)




(9,837)




(4,281)


Other capital expenditures (4)



(12,070)




(22,512)




(39,559)




(44,627)


FAD attributable to common shareholders and unitholders


$

164,938



$

172,813



$

529,013



$

565,527















Dividends and distributions paid


$

181,830



$

176,329



$

545,411



$

528,824















Weighted average common shares - diluted



117,155




116,820




117,161




116,758


FFO weighted average common shares and units - diluted



120,022




119,954




120,004




119,919















Earnings per common share - diluted:













Net income available for MAA common shareholders


$

0.84



$

0.98



$

3.30



$

3.07















FFO per Share - diluted


$

2.14



$

2.10



$

6.53



$

6.57


Core FFO per Share - diluted


$

2.16



$

2.21



$

6.51



$

6.65


Core AFFO per Share - diluted


$

1.81



$

1.93



$

5.70



$

5.91




(1)  

Included in Other non-operating expense (income) in the Consolidated Statements of Operations.

(2)     

For the three and nine months ended September 30, 2025 and the nine months ended September 30, 2024, gain on investments is presented net of tax expense of $1.0 million, $1.0 million and $0.8 million, respectively. For the three months ended September 30, 2024, loss on investments is presented net of tax benefit of $0.1 million.

(3)     

During the three and nine months ended September 30, 2025 and the nine months ended September 30, 2024, in accordance with its accounting policies, MAA recognized $8.9 million, $8.9 million and $8.0 million, respectively, of accrued legal defense costs that are expected to be incurred through July 2027. 

(4)        

For the three and nine months ended September 30, 2024, $1.6 million and $2.5 million, respectively, of reconstruction-related capital expenditures relating to storm costs that have been reimbursed through insurance coverage are excluded from other capital expenditures.

 

RECONCILIATION OF NET INCOME AVAILABLE FOR MAA COMMON SHAREHOLDERS TO NET OPERATING INCOME

 

Dollars in thousands


Three Months Ended



Nine Months Ended




September 30,
2025



June 30,
2025



September 30,
2024



September 30,
2025



September 30,
2024


Net income available for MAA common shareholders


$

98,616



$

107,205



$

114,273



$

386,572



$

358,131


Depreciation and amortization



156,650




153,521




146,722




462,521




434,764


Property management expenses



18,183




17,511




17,265




56,272




54,461


General and administrative expenses



12,525




12,813




12,728




40,957




42,444


Interest expense



46,277




45,111




42,726




136,549




124,352


Loss (gain) on sale of depreciable real estate assets






69







(71,842)




25


Other non-operating expense (income)



1,253




(4,722)




1,678




(4,303)




(2,604)


Income tax expense



1,766




600




670




3,404




3,485


Income from real estate joint venture



(389)




(530)




(454)




(1,384)




(1,405)


Net income attributable to noncontrolling interests



2,506




2,748




3,035




9,987




9,605


Dividends to MAA Series I preferred shareholders



922




922




922




2,766




2,766


Total NOI


$

338,309



$

335,248



$

339,565



$

1,021,499



$

1,026,024


















Same Store NOI


$

322,028



$

319,612



$

327,906



$

974,435



$

990,860


Non-Same Store and Other NOI



16,281




15,636




11,659

Für dich aus unserer Redaktion zusammengestellt

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend