Document date: Tue 12 Sep 2000 Released time: Tue 12 Sep 2000 12:51:42
Document No: 183761 Document part: D
Market Flag: Y
Classification: Half Yearly Report
MY CASINO LIMITED 2000-09-12 ASX-SIGNAL-G
HOMEX - Perth
+++++++++++++++++++++++++
CONSOLIDATED PROFIT AND LOSS ACCOUNT
(Equity Accounted)
CURRENT PREVIOUS
PERIOD CORRESPONDING
PERIOD
AUD000 AUD000
1.1 Sales (or equivalent operating) revenue 1,415 -
1.2 Share of associates "net profit(loss)
attributable to members"
(equal to item 16.7) - -
1.3 Other revenue - interest income 104 20
1.4 Operating profit (loss) before
abnormal items and tax (1,078) (255)
1.5 Abnormal items before tax
(detail in item 2.4) (5,715) -
1.6 Operating profit (loss) before tax
(items 1.4 + 1.5) (6,793) (255)
1.7 Less tax - -
1.8 Operating profit (loss) after tax
but before outside equity interests (6,793) (255)
1.9 Less outside equity interests - -
1.10 Operating profit (loss) after tax
attributable to members (6,793) (255)
1.11 Extraordinary items after tax
(detail in item 2.6) - -
1.12 Less outside equity interests - -
1.13 Extraordinary items after tax
attributable to members - -
1.14 Total operating profit (loss) and
extraordinary items after tax
(items 1.8 + 1.11) (6,793) (255)
1.15 Operating profit (loss) and
extraordinary items after tax
attributable to outside equity
interests (items 1.9 + 1.12) - -
1.16 Operating profit (loss) and
extraordinary items after tax
attributable to members
(items 1.10 + 1.13) (6,793) (255)
1.17 Retained profits (accumulated losses)
at beginning of financial period (8,028) (7,330)
1.18 If change in accounting policy as set
out in clause 11 of AASB 1018 Profit
and Loss Accounts, adjustments as
required by that clause (include brief
(description) - -
1.19 Aggregate of amounts transferred
from reserves - -
1.20 Total available for appropriation (14,821) (7,585)
1.21 Dividends provided for or paid - -
1.22 Aggregate of amounts transferred
to reserves - -
1.23 Retained profits (accumulated losses)
at end of financial period (14,821) (7,585)
PROFIT RESTATED TO EXCLUDE Current Previous
AMORTISATION OF GOODWILL Period Corresponding
Period
AUD000 AUD000
1.24 Operating profit(loss) after tax
before outside equity interests
(items 1.8) and amortisation of
goodwill (1,078) (255)
1.25 Less (plus) outside equity interests - -
1.26 Operating profit(loss) after tax
(before amortisation of goodwill)
attributable to members (1,078) (255)
INTANGIBLE, ABNORMAL AND EXTRAORDINARY ITEMS
Consolidated - current period
Before Related Related Amount
tax tax outside (after
equity tax)
interests attributable
to members
AUD000 AUD000 AUD000 AUD000
2.1 Amortisation of
goodwill - - - -
2.2 Amortisation of
other intangibles 88 - - 88
2.3 Total amortisation
of intangibles 88 - - 88
2.4 Abnormal items
Provision for credit
card losses 3,500 - - 3,500
Commission on casino
wins based suspect
credit cards 620 - - 620
Mining assets provision 901 - - 901
Gaming software losses
(see comments by
directors) 694 - - 694
2.5 Total abnormal items 5,715 - - 5,715
2.6 Extraordinary items - - - -
2.7 Total extraordinary
items - - - -
COMPARISON OF HALF YEAR PROFITS Current Previous
(Preliminary final statement only) year year
AUD000 AUD000
3.1 Consolidated operating profit
(loss) after tax attributable
to members reported for the 1st
half year (item 1.10 in the
half yearly report) - -
3.2 Consolidated operating profit
(loss) after tax attributable
to members for the 2nd half year - -
CONSOLIDATED BALANCE SHEET
(See note 5)
At end of As in last As in last
current annual half yearly
period report report
AUD000 AUD000 AUD000
CURRENT ASSETS
4.1 Cash 6,731 443 210
4.2 Receivables 770 41 61
4.3 Investments 8 8 8
4.4 Inventories - - -
4.5 Other (provide details
if material) - - -
4.6 Total current assets 7,509 492 279
NON-CURRENT ASSETS
4.7 Receivables - - -
4.8 Investments in associates - - -
4.9 Other investments - - -
4.10 Inventories - - -
4.11 Exploration and
evaluation expenditure
capitalised - 886 1,202
4.12 Development properties
(mining entities) - - -
4.13 Other property, plant and
equipment (net) 669 5 7
4.14 Intangibles (net) - - -
4.15 Intellectual properties and
licences 2,635 - -
4.16 Total non-current assets 3,304 891 1,209
4.17 Total assets 10,813 1,383 1,488
CURRENT LIABILITIES
4.18 Accounts payable 3,215 29 29
4.19 Borrowings - - -
4.20 Provisions 15 7 -
4.21 Other (provide details
if material) - - -
4.22 Total current liabilities 3,230 36 29
NON-CURRENT LIABILITIES
4.23 Accounts payable - - -
4.24 Borrowings - - -
4.25 Provisions - - -
4.26 Other (provide details
if material) - - -
4.27 Total non-current
liabilities - - -
4.28 Total liabilities 3,230 36 29
4.29 Net assets 7,583 1,347 1,460
EQUITY
4.30 Capital 22,404 9,375 9,045
4.31 Reserves - - -
4.32 Retained profits
(accumulated losses) (14,821) (8,028) (7,585)
4.33 Equity attributable to
members of the parent
entity - - -
4.34 Outside equity interests
in controlled entities - - -
4.35 Total equity 7,583 1,347 1,460
4.36 Preference capital and
related premium included
as part of 4.33 - - -
EXPLORATION AND EVALUATION EXPENDITURE CAPITALISED
To be completed only by entities with mining interests if amounts are
material. Include all expenditure incurred regardless of whether
written off directly against profit.
Current Previous
period corresponding
period
AUD000 AUD000
5.1 Opening balance 886 1,337
5.2 Expenditure incurred
during current period 15 65
5.3 Expenditure written off
during current period - (200)
5.4 Acquisitions, disposals,
revaluation increments, etc. (901) -
5.5 Expenditure transferred to
Development Properties - -
5.6 Closing balance as shown in
the consolidated balance sheet
(item 4.11) - 1,202
DEVELOPMENT PROPERTIES
(To be completed only by entities with mining interests if amounts
are material)
Current Previous
period corresponding
period
AUD000 AUD000
6.1 Opening balance - -
6.2 Expenditure incurred
during current period - -
6.3 Expenditure transferred from
exploration and evaluation - -
6.4 Expenditure written off
during current period - -
6.5 Acquisitions, disposals,
revaluation increments, etc. - -
6.6 Expenditure transferred to
mine properties - -
6.7 Closing balance as shown in
the consolidated balance sheet
(item 4.12) - -
CONSOLIDATED STATEMENT OF CASH FLOWS
(See note 6)
Current Previous
period corresponding
period
AUD000 AUD000
CASH FLOWS RELATED TO OPERATING ACTIVITIES
7.1 Receipts from customers 913 14
7.2 Payments to suppliers and
employees (4,287) (119)
7.3 Dividends received from associates - -
7.4 Other dividends received - -
7.5 Interest and other items
of similar nature received 85 6
7.6 Interest and other costs
of finance paid - -
7.7 Income taxes paid - -
7.8 Other - bond monies (436) -
7.9 Net operating cash flows (3,725) (99)
CASH FLOWS RELATED TO INVESTING ACTIVITIES
7.10 Payment for purchases of
property, plant and equipment (407) (1)
7.11 Proceeds from sale of
property, plant and equipment - -
7.12 Payment for purchases of
equity investments (1,040) -
7.13 Proceeds from sale of
equity investments - -
7.14 Loans to other entities - -
7.15 Loans repaid by other entities - -
7.16 Exploration expenditure - (65)
7.17 Net investing cash flows (1,447) (66)
CASH FLOWS RELATED TO FINANCING ACTIVITIES
7.18 Proceeds from issues of
securities (shares,
options, etc.) 11,460 -
7.19 Proceeds from borrowings - -
7.20 Repayment of borrowings - -
7.21 Dividends paid - -
7.22 Other (provide details if
material) - -
7.23 Net financing cash flows 11,460 -
7.24 NET INCREASE (DECREASE) IN CASH HELD 6,288 (165)
7.25 Cash at beginning of period
(see Reconciliation of cash) 443 375
7.27 Cash at end of period
(see Reconciliation of cash) 6,731 210
NON-CASH FINANCING AND INVESTING ACTIVITIES
Details of financing and investing transactions which have had a
material effect on consolidated assets and liabilities but did not
involve cash flows are as follows. If an amount is quantified, show
comparative amount.
Assets and liabilities of subsidiary companies acquired
comprised:
$'000
Current Assets 27
Non-Current Assets 257
Current Liabilities (3,066)
Net assets acquired (2,782)
RECONCILIATION OF CASH
Reconciliation of cash at the end of Current Previous
the period (as shown in the consolidated period corresponding
statement of cash flows) to the related period
items in the accounts is as follows. AUD000 AUD000
8.1 Cash on hand and at bank 1,995 210
8.2 Deposits at call 4,701 -
8.3 Bank overdraft - -
8.4 Other (provide details) 35 -
8.5 Total cash at end of
period (item 7.26) 6,731 210
RATIOS Current Previous
period corresponding
period
PROFIT BEFORE ABNORMALS AND TAX/SALES
9.1 Consolidated operating profit (loss)
before abnormal items and tax (item
1.4) as a percentage of sales revenue
(item 1.1) - % - %
PROFIT AFTER TAX / EQUITY INTERESTS
9.2 Consolidated operating profit (loss)
after tax attributable to members
(item 1.10) as a percentage of equity
(similarly attributable) at the end of
the period (item 4.31) - % - %
EARNINGS PER SECURITY (EPS)
10.1 Calculation of basic, and fully diluted,
EPS in accordance with
"AASB 1027: Earnings per Share"
(a) Basic EPS (5.4) c (0.5) c
(b) Diluted EPS (if materially (3.9) c - c
different from (a))
(c) Weighted average number of
ordinary shares outstanding
during the period used in
the calculation of the
Basic EPS 125,865,000 56,437,000
NTA BACKING Current Previous
(see note 7) period corresponding
period
11.1 Net tangible asset backing
per ordinary security 4.1 c N/A c
MORE TO FOLLOW
----
P.S.: Uff, eine Menge Text, eine Menge Zahlen. Einige hier im Board werden aber sehnsüchtig darauf gewartet haben.
Text zur Anzeige gekürzt. Gesamten Beitrag anzeigen »