PERIOD ENDING 30-Sep-05 30-Jun-05 31-Mar-05 31-Dec-04
Total Revenue 648 794 665 1,055
Cost of Revenue 940 1,766 1,520 2,190
Gross Profit (292) (972) (855) (1,135)
Operating Expenses
Research Development 405 710 762 517
Selling General and Administrative 1,095 2,046 1,414 2,443
Non Recurring - - - -
Others - - - -
Total Operating Expenses - - - -
Operating Income or Loss (1,792) (3,728) (3,031) (4,095)
Income from Continuing Operations
Total Other Income/Expenses Net (1,183) 1,754 (27) (25)
Earnings Before Interest And Taxes (2,975) (1,974) (3,058) (4,466)
Interest Expense - (260) 260 1,713
Income Before Tax (2,975) (1,714) (3,318) (6,179)
Income Tax Expense - 2 - -
Minority Interest - - - (346)
Net Income From Continuing Ops (2,975) (1,716) (3,318) (6,179)
Non-recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect Of Accounting Changes - - - -
Other Items - - - -
Net Income (2,975) (1,716) (3,318) (6,179)
Preferred Stock And Other Adjustments - - - -
Net Income Applicable To Common Shares ($2,975) ($1,716) ($3,318) ($6,179)