View: Annual Data | Quarterly Data All numbers in thousands
PERIOD ENDING 30-Jun-06 31-Mar-06 31-Dec-05 30-Sep-05
Total Revenue 970 2,441 1,829 376
Cost of Revenue 951 2,177 1,653 352
Gross Profit 19 263 177 23
Operating Expenses
Research Development - - - -
Selling General and Administrative 415 1,329 376 270
Non Recurring - - - -
Others 33 22 35 20
Total Operating Expenses - - - -
Operating Income or Loss (429) (1,087) (235) (267)
Income from Continuing Operations
Total Other Income/Expenses Net 10 10 6 14
Earnings Before Interest And Taxes (419) (1,077) (228) (253)
Interest Expense 220 139 100 119
Income Before Tax (639) (1,217) (328) (372)
Income Tax Expense - - - -
Minority Interest - - - -
Net Income From Continuing Ops (639) (1,217) (328) (372)
Non-recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect Of Accounting Changes - - - -
Other Items - - - -
Net Income (639) (1,217) (328) (372)
Preferred Stock And Other Adjustments (18) (18) (18) (18)
Net Income Applicable To Common Shares ($657) ($1