Computerchips zählen zu den Produkten des Konzerns.
Quelle: - pixabay.com:
Google
PR Newswire  | 

Synopsys Posts Financial Results for Fourth Quarter and Fiscal Year 2025

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
Synopsys 465,26 $ Synopsys Chart -3,07%
Zugehörige Wertpapiere:

Results Summary

  • Record full-year 2025 revenue of $7.054 billion. Fourth-quarter revenue of $2.255 billion, exceeding midpoint of guidance.
  • Full-year and fourth-quarter non-GAAP earnings per diluted share (EPS) exceeded guidance.
  • Expecting fiscal year 2026 revenue of $9.610 billion at mid-point, including $2.9 billion of expected Ansys revenue and reflecting the impact of approximately $110 million of divested Optical Solutions Group and PowerArtist RTL businesses.

SUNNYVALE, Calif., Dec. 10, 2025 /PRNewswire/ -- Synopsys, Inc. (Nasdaq: SNPS) today reported results for its fourth quarter and fiscal year 2025. Revenue for the fourth quarter of fiscal year 2025 was $2.255 billion, compared to $1.636 billion for the fourth quarter of fiscal year 2024. Ansys contributed $667.7 million in revenue for the fourth quarter of fiscal year 2025. Revenue for fiscal year 2025 was $7.054 billion, an increase of approximately 15% from $6.127 billion in fiscal year 2024. Ansys contributed $756.6 million in revenue for fiscal year 2025.

"The Synopsys team delivered a solid finish to a year that redefined our company as the leader in engineering solutions from silicon to systems," said Sassine Ghazi, president and CEO of Synopsys. "We enter fiscal year 2026 with an intense focus on driving sustainable growth and margin expansion through continued innovation and disciplined execution."

"We finished the year with record revenue and strong backlog of $11.4 billion dollars, which underscores the resilience of business," said Shelagh Glaser, CFO of Synopsys. "We expect to set another revenue record in 2026 while fully integrating Ansys, driving further operational efficiency, and capitalizing on our expanded opportunity."

GAAP Results
On a U.S. generally accepted accounting principles (GAAP) basis, net income for the fourth quarter of fiscal year 2025 was $448.7 million, or $2.39 per diluted share, compared to $279.3 million, or $1.79 per diluted share, for the fourth quarter of fiscal year 2024. GAAP net income for fiscal year 2025 was $1.336 billion, or $8.07 per diluted share, compared to $1.442 billion, or $9.25 per diluted share, for fiscal year 2024.

Non-GAAP Results
On a non-GAAP basis, net income for the fourth quarter of fiscal year 2025 was $543.1 million, or $2.90 per diluted share, compared to non-GAAP net income of $529.9 million, or $3.40 per diluted share, for the fourth quarter of fiscal year 2024. Non-GAAP net income for fiscal year 2025 was $2.138 billion, or $12.91 per diluted share, compared to non-GAAP net income of $2.058 billion, or $13.20 per diluted share, for fiscal year 2024. 

For a reconciliation of net income, earnings per diluted share and other measures on a GAAP and non-GAAP basis, see "GAAP to Non-GAAP Reconciliation" in the accompanying tables below.

Business Segments 
Synopsys reports revenue and operating income in two segments: (1) Design Automation, which includes our advanced silicon design, verification products and services, Ansys products, system integration products and services, digital, custom and field programmable gate array IC design software, verification software and hardware products, manufacturing software products and other; and (2) Design IP, which includes our interface, foundation, security, and embedded processor IP, IP subsystems, and IP implementation services.

Continuing Operations 
On September 30, 2024, Synopsys completed the sale of its Software Integrity business. Unless otherwise noted, Synopsys' Software Integrity business has been presented as a discontinued operation in the Synopsys' consolidated financial statements for all periods presented herein and all financial results and targets are presented herein on a continuing operations basis.

Financial Targets
Synopsys also provided its consolidated financial targets for the first quarter and full fiscal year 2026. These targets also assume no further changes to export control restrictions or the current U.S. government "Entity List" restrictions. These targets constitute forward-looking statements and are based on current expectations. For a discussion of factors that could cause actual results to differ materially from these targets, see "Forward-Looking Statements" below.   

First Quarter and Full Fiscal Year 2026 Financial Targets
(in millions except per share amounts)







 Range for Three Months
Ending

Range for Fiscal Year
Ending

January 31, 2026
October 31, 2026

Low High
Low High
Revenue $              2,365 $              2,415
$              9,560 $              9,660
GAAP Expenses $              2,165 $              2,230
$              8,468 $              8,608
Non-GAAP Expenses $              1,395 $              1,425
$              5,690 $              5,750
Non-GAAP Interest and Other Income

(Expense), net

$                (154) $                (150)
$                (515) $                (505)
Non-GAAP Tax Rate 18 % 18 %
18 % 18 %
Outstanding Shares (fully diluted) 190 192
192 194
GAAP EPS $                0.22 $                0.41
$                2.49 $                2.90
Non-GAAP EPS $                3.52 $                3.58
$              14.32 $              14.40
Operating Cash Flow


~$2,200
Free Cash Flow(1)


~$1,900
Capital Expenditures


~$300






(1) Free cash flow is calculated as cash provided from operating activities less capital expenditures.

For a reconciliation of Synopsys' first quarter and fiscal year 2026 targets, including expenses, earnings per diluted share and other measures on a GAAP and non-GAAP basis and a discussion of the financial targets that we are not able to reconcile without unreasonable efforts, see "GAAP to Non-GAAP Reconciliation" in the accompanying tables below.

Earnings Call Open to Investors
Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m. Pacific Time. A live webcast of the call will be available on Synopsys' corporate website at investor.synopsys.com. Synopsys uses its website as a tool to disclose important information about Synopsys and comply with its disclosure obligations under Regulation Fair Disclosure. A webcast replay will also be available on the corporate website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the first quarter of fiscal year 2026.

Effectiveness of Information
The targets included in this press release, the statements made during the earnings conference call, the information contained in the financial supplement and the corporate overview presentation, each of which are available on Synopsys' corporate website at www.synopsys.com (collectively, the "Earnings Materials"), represent Synopsys' expectations and beliefs as of December 10, 2025. Although these Earnings Materials will remain available on Synopsys' website through the date of the earnings call for the first quarter of fiscal year 2026, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity. Synopsys undertakes no duty and does not intend to update any forward-looking statement, whether as a result of new information or future events, or otherwise update, the targets given in this press release unless required by law.

Availability of Final Financial Statements
Synopsys will include final financial statements for the fiscal year 2025 in its annual report on Form 10-K to be filed on or before December 30, 2025.

Reconciliation of Fourth Quarter and Fiscal Year 2025 Results
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income, earnings per diluted share, and tax rate for the periods indicated below.

GAAP to Non-GAAP Reconciliation of Fourth Quarter and Fiscal Year 2025 Results(1)
(unaudited and in thousands, except per share amounts)









Three Months Ended
Twelve Months Ended

October 31,
October 31,

2025
2024
2025
2024
GAAP net income from continuing operations

attributed to Synopsys

$         448,696
$         279,281
$      1,336,120
$      1,441,710
Adjustments:






Amortization of acquired intangible assets 405,190
54,258
504,383
104,220
Stock-based compensation 237,385
165,116
893,110
656,632
Acquisition/divestiture related items (512,831)
62,428
(248,476)
172,638
(Gain) loss on sale of strategic investments

3,635
(55,077)
Tax adjustments (35,332)
(31,158)
(350,885)
(262,322)
Non-GAAP net income from continuing operations

attributed to Synopsys

$         543,108
$         529,925
$      2,137,887
$      2,057,801

























Three Months Ended
Twelve Months Ended

October 31,
October 31,

2025
2024
2025
2024
GAAP net income from continuing operations per diluted share
attributed to Synopsys
$                2.39
$                1.79
$                8.07
$                9.25
Adjustments:






Amortization of acquired intangible assets 2.16
0.35
3.04
0.67
Stock-based compensation 1.27
1.06
5.39
4.21
Acquisition/divestiture related items (2.74)
0.40
(1.50)
1.11
(Gain) loss on sale of strategic investments

0.02
(0.35)
Tax adjustments (0.18)
(0.20)
(2.11)
(1.69)
Non-GAAP net income from continuing operations per diluted share

attributed to Synopsys

$                2.90
$                3.40
$             12.91
$             13.20
















Shares used in computing net income per diluted share amounts: 187,502
155,991
165,656
155,944








(1) Synopsys' fourth quarter of fiscal year 2025 and 2024 ended on October 31, 2025 and November 2, 2024,
respectively. For presentation purposes, we refer to the closest calendar month end. Fiscal year 2024 was a

53-week year, which included an extra week in the first quarter.

 

GAAP TO NON-GAAP TAX RATE RECONCILIATION (1)
(Unaudited)



Twelve Months Ended

October 31, 2025


GAAP effective tax rate 4.0 %
Stock-based compensation (1.3) %
Income tax adjustments (2) 13.3 %
Non-GAAP effective tax rate 16.0 %


(1) Presented on a continuing operations basis.
(2) The tax adjustments are primarily due to the capital loss on the sale of
Synopsys' ownership in OpenLight Photonics, Inc., the tax benefit from the release

of valuation allowance on California research credits due to the Ansys Merger, the
differences in the tax rate effect of certain deductions, such as the deduction for

 foreign-derived intangible income and credits, and the impact of discrete uncertain

tax positions.

Reconciliation of 2026 Targets
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP targets for the periods indicated below.

GAAP TO NON-GAAP RECONCILIATION OF FIRST QUARTER FISCAL YEAR 2026 TARGETS
(in thousands, except per share amounts)










 Range for Three Months Ending


January 31, 2026


Low
High
Target GAAP expenses
$          2,165,000
$          2,230,000
Adjustments:



      Amortization of acquired intangible assets
(400,000)
(405,000)
      Stock-based compensation
(260,000)
(270,000)
      Restructuring charges
(110,000)
(130,000)
Target non-GAAP expenses
$          1,395,000
$          1,425,000















Range for Three Months Ending


January 31, 2026


Low
High
Target GAAP earnings per diluted share attributed to Synopsys
$                    0.22
$                    0.41
Adjustments:



      Amortization of acquired intangible assets
2.12
2.09
      Stock-based compensation
1.41
1.36
      Restructuring charges
0.68
0.58
      Tax adjustments
(0.91)
(0.86)
Target non-GAAP earnings per diluted share attributed to Synopsys
$                    3.52
$                    3.58





Shares used in non-GAAP calculation (midpoint of target range)
191,000
191,000

 

GAAP TO NON-GAAP RECONCILIATION OF FULL FISCAL YEAR 2026 TARGETS
(in thousands, except per share amounts)










Range for Fiscal Year Ending


October 31, 2026


Low
High
Target GAAP expenses
$          8,468,000
$          8,608,000
Adjustments:



      Amortization of acquired intangible assets
(1,608,000)
(1,618,000)
      Stock-based compensation
(970,000)
(990,000)
      Restructuring charges
(200,000)
(250,000)
Target non-GAAP expenses
$          5,690,000
$          5,750,000










Range for Fiscal Year Ending


October 31, 2026


Low
High
Target GAAP earnings per diluted share attributed to Synopsys
$                    2.49
$                    2.90
Adjustments:



      Amortization of acquired intangible assets
8.38
8.33
      Stock-based compensation
5.13
5.03
      Restructuring charges
1.30
1.04
      Tax adjustments
(2.98)
(2.90)
Target non-GAAP earnings per diluted share attributed to Synopsys
$                  14.32
$                  14.40





Shares used in non-GAAP calculation (midpoint of target range)
193,000
193,000





Forward-Looking Statements
This press release and the investor conference call contain forward-looking statements, including, but not limited to, statements concerning our short-term and long-term financial targets, expectations and objectives; our businesses, business segments, strategies, partnerships, initiatives and opportunities, including, among other things, the reallocation of resources in our Design IP segment to higher growth opportunities and planned restructuring activities; industry growth and technological trends; our market outlook; the macroeconomic environment and global economic conditions; the impact of current and future U.S. and foreign trade regulations, government actions and regulatory changes, such as export control restrictions and tariffs, including the anticipated impact of China export control restrictions; the Ansys integration and its expected impact, including expected synergies and the timing thereof and our ability to create joint solutions as a combined company; planned dispositions and their expected impact; our key customers, customer concentration, customer demand and market expansion; product development and our planned product releases and capabilities; the expected realization of our contracted but unsatisfied or partially unsatisfied performance obligations (backlog); planned stock repurchases; our expected tax rate; and the impact and result of pending legal, regulatory, administrative and tax proceedings. These statements involve risks, uncertainties and other factors that could cause our actual results, time frames or achievements to differ materially from those expressed or implied in such forward-looking statements. Such risks, uncertainties and factors include, but are not limited to: macroeconomic conditions and geopolitical uncertainty in the global economy; uncertainty in the growth of the semiconductor and electronics industries; the highly competitive industry we operate in; actions by the U.S. or foreign governments, such as the imposition of additional export restrictions or tariffs; consolidation among our customers and our dependence on a relatively small number of large customers; risks and compliance obligations relating to the global nature of our operations; failure to realize the benefits expected from our recent acquisition of ANSYS, Inc. (Ansys Merger) or unexpected difficulties or expenditures arising therefrom; risks related to inaccuracies in, or failures to achieve, our operational and business metrics or forecasts of growth; and more. Additional information on potential risks, uncertainties and other factors that could affect Synopsys' results is included in filings we make with the SEC from time to time, including in the sections entitled "Risk Factors" in our latest Annual Report on Form 10-K and in our latest Quarterly Report on Form 10-Q. The financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes thereto included in Synopsys' most recent reports on Forms 10-K and 10-Q, each as may be amended from time to time. Synopsys' financial results for its fourth quarter and fiscal year 2025 are not necessarily indicative of Synopsys' operating results for any future periods. The information provided herein is as of December 10, 2025. Synopsys undertakes no duty to, and does not intend to, update any forward-looking statement, whether as a result of new information, future events or otherwise, unless required by law.

SYNOPSYS, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (1)
(in thousands, except per share amounts)

















Three Months Ended
Twelve Months Ended

October 31,
October 31,

2025
2024
2025
2024
Revenue:






  Time-based products $          940,681
$          834,375
$       3,489,609
$       3,224,299
  Upfront products 615,398
520,939
2,010,602
1,802,222
    Total products revenue 1,556,079
1,355,314
5,500,211
5,026,521
  Maintenance and service 698,781
280,672
1,553,967
1,100,915
      Total revenue 2,254,860
1,635,986
7,054,178
6,127,436
Cost of revenue:






  Products 251,212
216,485
867,165
770,238
  Maintenance and service 154,217
91,707
444,526
367,055
  Amortization of acquired intangible assets 249,234
66,831
311,858
107,996
      Total cost of revenue 654,663
375,023
1,623,549
1,245,289
Gross margin 1,600,197
1,260,963
5,430,629
4,882,147
Operating expenses:






  Research and development 746,842
554,818
2,479,338
2,082,360
  Sales and marketing 390,491
219,225
1,074,191
859,342
  General and administrative 185,515
172,032
769,648
568,496
  Amortization of acquired intangible assets 155,956
4,086
192,525
16,238
      Total operating expenses 1,478,804
950,161
4,515,702
3,526,436
Operating income 121,393
310,802
914,927
1,355,711
Interest expense (194,752)
(16,282)
(446,729)
(36,829)
Other income (expense), net 589,883
28,359
924,944
194,976
Income before income taxes 516,524
322,879
1,393,142
1,513,858
Provision for income taxes 68,071
62,084
55,991
99,718
Net income from continuing operations 448,453
260,795
1,337,151
1,414,140
Income (loss) from discontinued operations, net of income taxes
834,825
(3,900)
821,670
Net income 448,453
1,095,620
1,333,251
2,235,810
Less: Net income (loss) attributed to non-controlling interest and

redeemable non-controlling interest

(243)
(18,486)
1,031
(27,570)
Net income attributed to Synopsys $          448,696
$       1,114,106
$       1,332,220
$       2,263,380








Net income (loss) attributed to Synopsys






  Continuing operations $          448,696
$          279,281
$       1,336,120
$       1,441,710
  Discontinued operations
834,825
(3,900)
821,670
  Net income $          448,696
$       1,114,106
$       1,332,220
$       2,263,380








Net income (loss) per share attributed to Synopsys - basic:






  Continuing operations $                2.42
$                1.81
$                8.15
$                9.41
  Discontinued operations
5.43
(0.02)
5.37
  Basic net income per share $                2.42
$                7.24
$                8.13
$              14.78








Net income (loss) per share attributed to Synopsys - diluted:






  Continuing operations $                2.39
$                1.79
$                8.07
$                9.25
  Discontinued operations
5.35
(0.03)
5.26
  Diluted net income per share $                2.39
$                7.14
$                8.04
$              14.51








Shares used in computing per share amounts:






  Basic 185,779
153,916
163,947
153,138
  Diluted 187,502
155,991
165,656
155,944








(1) Synopsys' fourth quarter of fiscal year 2025 and 2024 ended on October 31, 2025 and November 2, 2024, respectively. For
presentation purposes, we refer to the closest calendar month end. Fiscal year 2024 was a 53-week year, which included an
extra week in the first quarter.

 

SYNOPSYS, INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS (1)
(in thousands, except par value amounts)








October 31, 2025
October 31, 2024
ASSETS:




Current assets:




  Cash and cash equivalents
$             2,888,030
$             3,896,532
  Short-term investments
72,929
153,869
          Total cash, cash equivalents and short-term investments
2,960,959
4,050,401
  Accounts receivable, net
1,505,427
934,470
  Inventories
365,190
361,849
  Prepaid and other current assets
1,180,526
1,122,946
          Total current assets
6,012,102
6,469,666
Property and equipment, net
696,693
563,006
Operating lease right-of-use assets, net
702,008
565,917
Goodwill
26,899,215
3,448,850
Intangible assets, net
12,679,591
195,164
Deferred income taxes
112,159
1,247,258
Other long-term assets
1,122,693
583,700
           Total assets
$           48,224,461
$           13,073,561






LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND STOCKHOLDERS' EQUITY:




Current liabilities:




  Accounts payable and accrued liabilities
$             1,326,211
$             1,163,592
  Operating lease liabilities
128,205
94,791
  Deferred revenue
2,245,961
1,391,737
  Short-term debt
22,117

           Total current liabilities
3,722,494
2,650,120
Long-term operating lease liabilities
680,698
574,065
Long-term deferred revenue
382,557
340,831
Long-term debt
13,462,398
15,601
Other long-term liabilities
1,649,299
469,738
           Total liabilities
19,897,446
4,050,355
Redeemable non-controlling interest

30,000
Stockholders' equity:




  Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding


  Common stock, $0.01 par value: 400,000 shares authorized; 185,994 and 154,112 shares outstanding, respectively
1,860
1,541
  Capital in excess of par value
18,640,947
1,211,206
  Retained earnings
10,315,487
8,984,105
  Treasury stock, at cost: 1,222 and 3,148 shares, respectively
(398,278)
(1,025,770)
  Accumulated other comprehensive income (loss)
(232,414)
(180,380)
           Total Synopsys stockholders' equity
28,327,602
8,990,702
Non-controlling interest
(587)
2,504
           Total stockholders' equity
28,327,015
8,993,206
           Total liabilities, redeemable non-controlling interest and stockholders' equity
$           48,224,461
$           13,073,561






(1) Synopsys' fiscal year 2025 and 2024 ended on October 31, 2025 and November 2, 2024, respectively. For presentation
purposes, we refer to the closest calendar month end. Fiscal year 2024 was a 53-week year, which included an extra week in the
first quarter.


 

SYNOPSYS, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (1)
(in thousands)





Twelve Months Ended

2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:


Net income $             1,333,251
$             2,235,810
Adjustments to reconcile net income to net cash provided by operating activities:


Amortization and depreciation 660,430
295,065
Reduction of operating lease right-of-use assets 117,273
97,273
Amortization of capitalized costs to obtain revenue contracts 53,237
73,587
Stock-based compensation 893,294
692,316
Allowance for credit losses 50,891
19,724
(Gain) loss on sale of strategic investments 3,635
(55,077)
Gain on sale of building (51,385)
(1,906)
Gain on divestitures, net of transaction costs (508,044)
(868,830)
Amortization of bridge financing costs 41,996
33,677
Amortization of debt issuance costs 13,847
Deferred income taxes (470,693)
(407,649)
Other (888)
611
Net changes in operating assets and liabilities, net of effects from acquisitions and dispositions:


Accounts receivable (174,140)
(103,460)
Inventories (22,517)
(51,449)
Prepaid and other current assets 66,918
(410,432)
Other long-term assets (481,376)
(168,255)
Accounts payable and accrued liabilities (13,487)
187,564
Operating lease liabilities (113,603)
(96,966)
Income taxes 6,351
(73,215)
Deferred revenue 235,261
8,641
Unrealized loss on settlement of interest rate treasury lock (121,643)
Net cash provided by operating activities 1,518,608
1,407,029




CASH FLOWS FROM INVESTING ACTIVITIES:


Proceeds from maturities of short-term investments 58,016
126,703
Proceeds from sales of short-term investments 157,204
12,258
Purchases of short-term investments (65,708)
(136,821)
Proceeds from sales of strategic investments 3,566
55,696
Purchases of strategic investments (4,100)
(1,293)
Purchases of property and equipment, net (169,454)
(139,500)
Proceeds from sale of building 74,279
16,339
Acquisitions, net of cash acquired (16,681,257)
(156,947)
Proceeds from business divestitures, net of cash divested 746,550
1,446,578
Other (365)
Net cash provided by (used in) investing activities (15,881,269)
1,223,013




CASH FLOWS FROM FINANCING ACTIVITIES:


Proceeds from debt, net of issuance costs 14,329,340
Repayment of debt (863,637)
(2,607)
Payment of bridge financing and term loan costs
(72,265)
Issuances of common stock 228,418
232,212
Payments for taxes related to net share settlement of equity awards (305,501)
(337,541)
Redemption of redeemable non-controlling interest (30,000)
Other (2,863)
(1,096)
Net cash provided by (used in) financing activities 13,355,757
(181,297)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1,896
8,797
Net change in cash, cash equivalents and restricted cash (1,005,008)
2,457,542
Cash, cash equivalents and restricted cash, beginning of year, including cash from discontinued operations 3,898,729
1,441,187
Cash, cash equivalents and restricted cash, end of period, including cash from discontinued operations 2,893,721
3,898,729
Less: Cash, cash equivalents and restricted cash from discontinued operations
Cash, cash equivalents and restricted cash from continuing operations $             2,893,721
$             3,898,729








(1) Synopsys' fiscal year 2025 and 2024 ended on October 31, 2025 and November 2, 2024, respectively. For presentation
purposes, we refer to the closest calendar month end. Fiscal year 2024 was a 53-week year, which included an extra week in the
first quarter.

Synopsys provides segment information, namely revenue, adjusted segment operating income and adjusted segment operating margin, in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 280, Segment Reporting. Synopsys' chief operating decision maker ("CODM") is our Chief Executive Officer. In evaluating our business segments, the CODM considers the income and expenses that the CODM believes are directly related to those segments. The CODM does not allocate certain operating expenses managed at a consolidated level to our business segments and, as a result, the reported operating income and operating margin do not include these unallocated expenses as shown in the table below. These unallocated expenses are presented in the table below to provide a reconciliation of the total adjusted operating income from segments to our consolidated operating income from continuing operations:

SYNOPSYS, INC.
BUSINESS SEGMENT REPORTING (1)(2)
(in millions)









Three Months Ended
October 31, 2025

Three Months Ended

October 31, 2024


Twelve Months Ended

October 31, 2025


Twelve Months Ended

October 31, 2024





Revenue by segment






- Design Automation $                1,847.7
$                1,118.2
$                5,302.4
$                4,221.1
% of Total 81.9 %
68.3 %
75.2 %
68.9 %
- Design IP $                   407.2
$                   517.8
$                1,751.8
$                1,906.3
% of Total 18.1 %
31.7 %
24.8 %
31.1 %








Adjusted operating income by segment






- Design Automation $                   766.3
$                   413.3
$                2,213.5
$                1,631.9
- Design IP $                     56.2
$                   189.9
$                   419.3
$                   730.2








Adjusted operating margin by segment






- Design Automation 41.5 %
37.0 %
41.7 %
38.7 %
- Design IP 13.8 %
36.7 %
23.9 %
38.3 %

 

TOTAL ADJUSTED SEGMENT OPERATING INCOME RECONCILIATION (1)(2)
(in millions)









Three Months Ended
October 31, 2025

Three Months Ended
October 31, 2024

Twelve Months Ended

October 31, 2025


Twelve Months Ended

October 31, 2024





GAAP total operating income – as reported $                       121.4
$                       310.8
$                       914.9
$                    1,355.7
Other expenses managed at consolidated level






-Amortization of acquired intangible assets (3) 405.2
70.9
504.4
124.2
-Stock-based compensation (3) 237.4
165.4
893.3
657.9
-Non-qualified deferred compensation plan 22.5
9.2
65.5
85.4
-Acquisition/divestiture related items (4) 36.1
47.0
254.8
138.7
Total adjusted segment operating income $                       822.6
$                       603.2
$                    2,632.9
$                    2,362.1








(1) Synopsys manages the business on a long-term, annual basis, and considers quarterly fluctuations of revenue and
profitability as normal elements of our business. Amounts may not foot due to rounding.
(2) Synopsys' fourth quarter of fiscal year 2025 and 2024 ended on October 31, 2025 and November 2, 2024, respectively. For
presentation purposes, we refer to the closest calendar month end. Fiscal year 2024 was a 53-week year, which included an
extra week in the first quarter.
(3) The adjustment includes non-GAAP expenses attributable to non-controlling interest and redeemable non-controlling interest.
(4) The adjustment excludes the amortization of bridge financing costs entered into in connection with the Ansys Merger that
was recorded in interest expense, and certain divestiture related items that were recorded in other income (expense), net in our

unaudited consolidated statements of income. 

GAAP to Non-GAAP Reconciliation
Synopsys continues to provide all information required in accordance with GAAP but acknowledges evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Accordingly, Synopsys presents non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Synopsys' operating results in a manner that focuses on what Synopsys believes to be its core business operations and what Synopsys uses to evaluate its business operations and for internal budgeting and resource allocation purposes. This press release includes non-GAAP earnings per diluted share, non-GAAP net income and non-GAAP tax rate for the periods presented. It also includes future estimates for non-GAAP expenses, non-GAAP interest and other income (expense), non-GAAP tax rate, non-GAAP earnings per diluted share and free cash flow. These non-GAAP financial measures may be different from non-GAAP financial measures used by other companies.

When possible, Synopsys provides a reconciliation of non-GAAP financial measures to their most closely applicable GAAP financial measures. Synopsys is unable to provide a full reconciliation of certain first quarter and full fiscal year 2026 non-GAAP financial targets to the corresponding GAAP financial measures on a forward-looking basis because Synopsys believes that it would not be possible for it to have the required information necessary to quantitatively reconcile such measures with sufficient precision without unreasonable efforts due to, among other things, the potential variability and limited predictability of the excluded adjustment items necessary for a full reconciliation such as certain acquisition/divestiture related items, tax deduction variability, changes in the fair value of non-qualified deferred compensation plan, and gains (losses) on the sale of strategic investments. For the same reasons, Synopsys is unable to address the probable significance of the unavailable information. 

Synopsys' management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, as superior to, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, the corresponding GAAP financial measures. Synopsys' management believes presentation of non-GAAP financial measures, when shown in conjunction with the corresponding GAAP financial measures, provides useful information to investors allowing them to view financial and business trends relating to our financial condition and results of operations through the eyes of management. Synopsys' management evaluates and makes decisions about our business operations using both GAAP financial measures and non-GAAP financial measures to help facilitate internal comparisons to Synopsys' historical operating results and forecasted targets, planning and forecasting in subsequent periods and comparisons to competitors' operating results.

The following are descriptions of the adjustments made to reconcile non-GAAP financial measures (other than free cash flow, which is defined in the footnote to the Financial Targets table above) to the most directly comparable GAAP financial measures:

(i) Amortization of acquired intangible assets. We incur expenses from amortization of acquired intangible assets, which may include impairment charges from write-downs of acquired intangible assets. Acquired intangible assets include, among other things, core/developed technology, customer relationships, contract rights, trademarks and trade names, and other intangibles related to acquisitions. We amortize the intangible assets over their estimated useful lives. We do not enter into acquisitions on a predictable cycle. The amount of an acquisition's purchase price allocated to intangible assets and their estimated useful lives can vary significantly and are unique to each acquisition. From time to time, we incur impairment charges due to write-downs of acquired intangible assets. We believe that the presentation of non-GAAP financial measures that adjust for the amortization of intangible assets, including impairment charges, provides investors and others with a consistent basis for comparison across accounting periods. We also exclude this item because such expenses are non-cash in nature and we believe the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding our core operational performance and liquidity, and ability to invest in research and development and fund future acquisitions and capital expenditures.

(ii) Stock-based compensation. Stock-based compensation expenses consist primarily of expenses related to restricted stock units, stock options, employee stock purchase rights and other stock awards, including such expenses associated with acquisitions. We exclude stock-based compensation expense from our non-GAAP financial measures primarily because it is not an expense that typically requires or will require cash settlement by us. Further, the expense for the fair value of the stock-based instruments we utilize may bear little resemblance to the actual value realized upon the vesting or future exercise of the related stock-based awards and, therefore, is not used by management to assess the core profitability of our business operations.

(iii) Acquisition/divestiture related items. In connection with certain of our business combinations and/or divestitures, we incur significant expenses that we would not have otherwise incurred as part of our business operations. These expenses include, among other things, compensation expenses, professional fees and other direct expenses, concurrent restructuring activities and divestiture activities, including employee severance and other exit costs, bridge financing costs, costs related to integration activities, debt forgiveness, changes to the fair value of contingent consideration related to the acquired company, and amortization of the fair value difference of below-market value assets arising from arrangements entered into or acquired in conjunction with an acquisition. We also recognize the gains and losses from the mark-up of equity or cost method investments to fair value upon obtaining control through acquisition. We exclude these items because they are related to acquisitions and divestitures and have no direct correlation to the core operation of our business. Further, because we do not acquire or divest businesses on a predictable cycle and the terms of each transaction can vary significantly and are unique to each transaction, we believe it is useful to exclude such expenses when looking for a consistent basis for comparison across accounting periods.

(iv) Restructuring charges. We initiate restructuring activities to align our costs to our operating plans and business strategies based on then-current economic conditions, and such activities have a specific and defined term. Restructuring costs generally include severance and other termination benefits related to voluntary retirement programs, involuntary headcount reductions and facilities closures. Such restructuring costs include elimination of operational redundancy, permanent reductions in workforce and facilities closures and, therefore, are not considered by us to be a part of the core operation of our business and are not used by management when assessing the core profitability and performance of our business operations.

(v) Gains (losses) on the sale of strategic investments. We exclude gains and losses on the sale of equity investments in privately held companies because we do not believe they are reflective of our core business and operating results.

(vi) Deferred compensation. We exclude changes in the fair value of our non-qualified deferred compensation plan because we do not use these to assess the core profitability of our business operations.

(vii) Income tax effect of non-GAAP pre-tax adjustments. Excluding the income tax effect of non-GAAP pre-tax adjustments from the provision for income taxes assists investors in understanding the tax provision associated with those adjustments and the effect on net income.  Beginning in fiscal year 2026, we will transition from an annual non-GAAP tax rate to a three-year normalized non-GAAP tax rate. We believe this will provide better consistency across reporting periods by eliminating the effects of non-recurring and period-specific items, which can vary in size and frequency and do not necessarily reflect our normal operations. This rate is based on our projected annual rate through fiscal year 2028, primarily due to the completion of the acquisition of Ansys in the third quarter of fiscal year 2025 and the enactment of One Big Beautiful Bill Act (the "OBBB"), which affects taxable income starting in fiscal year 2026 over the next several years.  In projecting this rate, we evaluated our historical and projected mix of U.S. and international profit before tax, excluding the impact of stock-based compensation, the amortization of purchased intangibles and other GAAP only adjustments described above. We also considered other factors including our current tax structure, U.S. tax law changes, such as OBBB which impacts Synopsys' expensing of the U.S. research expenditures commencing in fiscal year 2026, and changes to foreign derived intangible income commencing in fiscal year 2027.

About Synopsys
Synopsys, Inc. (Nasdaq: SNPS) is the leader in engineering solutions from silicon to systems, enabling customers to rapidly innovate AI-powered products. We deliver industry-leading silicon design, IP, simulation and analysis solutions, and design services. We partner closely with our customers across a wide range of industries to maximize their R&D capability and productivity, powering innovation today that ignites the ingenuity of tomorrow. Learn more at www.synopsys.com. 

© 2025 Synopsys, Inc. All rights reserved. Synopsys, the Synopsys logo and other Synopsys trademarks are available at https://www.synopsys.com/company/legal/trademarks-brands.html. Other company or product names may be trademarks of their respective owners.

INVESTOR CONTACT:
Tushar Jain
Synopsys, Inc.
650-584-4289
Synopsys-ir@synopsys.com

EDITORIAL CONTACT:
Cara Walker
Synopsys, Inc.
650-584-5000
corp-pr@synopsys.com

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/synopsys-posts-financial-results-for-fourth-quarter-and-fiscal-year-2025-302638321.html

SOURCE Synopsys, Inc.


Für dich aus unserer Redaktion zusammengestellt

Dein Kommentar zum Artikel im Forum

Jetzt anmelden und diskutieren Registrieren Login

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend