"We achieved another remarkable year of results in 2025, with a fifth consecutive year of volume growth, net revenues surpassing $40 billion, including close to $17 billion from our smoke-free business, and very good operating margin expansion," said Jacek Olczak, Group CEO PMI.
"With excellent results in 2024 and 2025, we have delivered our three-year CAGR targets on operating income and EPS in just two years. With another strong performance expected in 2026, we are on track to outperform our 2024-2026 growth algorithm. This again demonstrates our ability to create sustainable value for our shareholders as we renew our growth targets for 2026-2028."
| _________________________ |
| 1 Explanation of PMI's use of non-GAAP measures cited in this document and reconciliations to the most directly comparable U.S. GAAP measures can be found in the “Non-GAAP Measures, Glossary and Explanatory Notes” section of this release, in Exhibit 99.2 to the company's Form 8-K dated February 6, 2026, and here. |
| Results Highlights |
| Full-Year 2025 Performance Highlights |
|
|
| Total PMI |
| SFP |
| HTU |
| Oral SFP |
| E-vapor2 |
| Cigarettes |
| Total Shipment Volume (units bn) |
| 786.5 |
| 179.1 |
| 155.1 |
| 20.7 |
| 3.3 |
| 607.4 |
| vs. FY 2024 |
| 1.4% |
| 12.8% |
| 11.0% |
| 18.5% |
| +100% |
| (1.5)% |
|
|
| PMI |
| Smoke-Free Business |
| Combustibles | |
| Net Revenues ($ bn) |
| $40.6 |
| $16.9 |
| $23.8 | |
| reported vs. FY 2024 |
| 7.3% |
| 15.0% |
| 2.5% | |
| organic vs. FY 2024 |
| 6.5% |
| 14.1% |
| 1.8% | |
|
|
|
|
|
|
|
| |
| Gross Profit ($ bn) |
| $27.3 |
| $11.7 |
| $15.6 | |
| reported vs. FY 2024 |
| 11.1% |
| 20.3% |
| 5.2% | |
| organic vs. FY 2024 |
| 10.1% |
| 18.7% |
| 4.4% | |
|
|
|
|
|
|
|
| |
| Operating Income ($ bn) |
| $14.9 |
|
|
|
| |
| reported vs. FY 2024 |
| 11.1% |
|
|
|
| |
| organic vs. FY 2024 |
| 10.6% |
|
|
|
|
|
|
| Reported Diluted EPS |
| Adjusting Items3 |
| Adjusted Diluted EPS |
| Currency Impact |
| Adj. Diluted EPS ex. Currency | |
| EPS |
| $7.26 |
| $(0.28) |
| $7.54 |
| $0.04 |
| $7.50 | |
| vs. FY 2024 |
| 60.6% |
|
|
| 14.8% |
|
|
| 14.2% |
| Fourth-Quarter 2025 Performance Highlights |
|
|
| Total PMI |
| SFP |
| HTU |
| Oral SFP |
| E-vapor2 |
| Cigarettes |
| Total Shipment Volume (units bn) |
| 193.8 |
| 44.3 |
| 38.4 |
| 5.0 |
| 1.0 |
| 149.4 |
| vs. Q4 2024 |
| 0.1% |
| 8.5% |
| 7.5% |
| 7.3% |
| 91.4% |
| (2.2)% |
|
|
| PMI |
| Smoke-Free Business |
| Combustibles | |
| Net Revenues ($ bn) |
| $10.4 |
| $4.4 |
| $6.0 | |
| reported vs. Q4 2024 |
| 6.8% |
| 12.0% |
| 3.2% | |
| organic vs. Q4 2024 |
| 3.7% |
| 8.6% |
| 0.3% | |
|
|
|
|
|
|
|
| |
| Gross Profit ($ bn) |
| $6.8 |
| $2.9 |
| $3.9 | |
| reported vs. Q4 2024 |
| 8.3% |
| 12.2% |
| 5.5% | |
| organic vs. Q4 2024 |
| 5.1% |
| 8.3% |
| 2.8% | |
|
|
|
|
|
|
|
| |
| Operating Income ($ bn) |
| $3.4 |
|
|
|
| |
| reported vs. Q4 2024 |
| 3.5% |
|
|
|
| |
| organic vs. Q4 2024 |
| 4.5% |
|
|
|
|
|
|
| Reported Diluted EPS | Adjusting Items3 | Adjusted Diluted EPS | Currency Impact | Adj. Diluted EPS ex. Currency | |||||
| EPS |
| $1.37 | $(0.33) | $1.70 | $0.01 | $1.69 | |||||
| vs. Q4 2024 |
| +100% |
| 9.7% |
| 9.0% |
| _________________________ |
| 2 One milliliter of e-vapor liquid equivalent to 10 units; 2024 volume of e-vapor in billions of units: Q1 0.3, Q2 0.4, Q3 0.5, Q4 0.5 |
| 3 For a list of adjusting items refer to additional information section of this release |
| Note: Sums might not foot to total due to rounding. |
| 2026 Full-Year Forecast |
|
| Full-Year | |||||||||
|
| 2026 Forecast |
| 2025 |
| Growth | |||||
|
|
|
|
|
|
|
|
|
|
| |
| Reported Diluted EPS | $7.87 | - | $8.02 |
| $ 7.26 |
|
|
|
| |
| Adjustments: |
|
|
|
|
|
|
|
|
| |
| Restructuring charges(1) | — |
| 0.14 |
|
|
|
| |||
| Impairment of goodwill and other intangibles | — |
| 0.03 |
|
|
|
| |||
| Amortization of intangibles | 0.51 |
| 0.50 |
|
|
|
| |||
| Germany excise tax classification litigation charge | — |
| 0.10 |
|
|
|
| |||
| RBH (Canada) Plan Implementation, including dividend income, net | — |
| (0.10) |
|
|
|
| |||
| Impairment of Wellness business related equity investment | — |
| 0.09 |
|
|
|
| |||
| Loss on expected sale of consumer accessories and other businesses | — |
| 0.06 |
|
|
|
| |||
| Income tax impact associated with Swedish Match AB financing | — |
| (0.25) |
|
|
|
| |||
| Fair value adjustment for equity security investments | — |
| (0.18) |
|
|
|
| |||
| Tax items | — |
| (0.11) |
|
|
|
| |||
| Total Adjustments | 0.51 |
| 0.28 |
|
|
|
| |||
| Adjusted Diluted EPS | $8.38 | - | $8.53 |
| $ 7.54 |
| 11.1% | - | 13.1% | |
| Less: Currency | 0.27 |
|
|
|
|
|
| |||
| Adjusted Diluted EPS, excluding currency | $8.11 | - | $8.26 |
| $ 7.54 |
| 7.5% | - | 9.5% | |
| (1) 2025 amount reflects pre-tax restructuring charges of $241 million ($222 million net of income tax) with respect to manufacturing footprint optimization in Germany | ||||||||||
Reported diluted EPS is forecast to be in a range of $7.87 to $8.02, at prevailing exchange rates, versus reported diluted EPS of $7.26 in 2025. Excluding a total 2026 adjustment of $0.51 per share, this forecast represents a projected increase of 11.1% to 13.1% versus adjusted diluted EPS of $7.54 in 2025. Also excluding a favorable currency impact of $0.27, at prevailing exchange rates, this forecast represents a projected increase of 7.5% to 9.5% versus adjusted diluted EPS of $7.54 in 2025, as outlined in the above table.
2026 Full-Year Forecast Assumptions
This forecast assumes:
Factors described in the Forward-Looking and Cautionary Statements section of this release represent continuing risks to these projections.
| 2026 - 2028 Growth Targets |
Following strong full-year results in 2024 and 2025 coupled with another strong performance expected in 2026, we are on track to deliver at or above the top end of our 2024 to 2026 compound annual growth ranges announced on September 28th, 2023.
Today, the company provides 2026 to 2028 compound annual growth targets of:
– 6% to 8% for net revenues, on an organic basis, with SFP volume growth of high single-digit to low-teens driving total shipment volume growth;
– 8% to 10% for operating income, on an organic basis; and
– 9% to 11% for adjusted diluted EPS, excluding currency, assuming current corporate income tax rates and no share repurchases.
| New Segment Reporting |
With our smoke-free business now operating at scale across our regions, including substantial growth from our U.S. business, PMI has implemented an evolved organizational model with two primary business units: International and U.S. The updated organizational structure is designed to enhance our agility and to support our journey to become a smoke-free company under the leadership of Jacek Olczak, Group CEO PMI. This change was implemented effective January 1, 2026, and as a result PMI realigned its reportable segments accordingly. The four geographic segments have been replaced with three new reportable segments: International Smoke-Free, International Combustibles, and U.S. As of the first quarter of 2026, our reporting will reflect these changes. The company plans to disclose select historical financial information for the 2023 to 2025 period based on the new reportable segments before the end of the first quarter.
| Conference Call |
A conference call hosted by Jacek Olczak, Group CEO PMI, and Emmanuel Babeau, Group Chief Financial Officer, will be webcast at 9:00 a.m., Eastern Time, on February 6, 2026. The webcast can be accessed here.
| Fourth-Quarter 2025 Operating Review |
| Net Revenues (in millions) |
| Total PMI |
| Europe |
| SSEA, CIS & MEA |
| EA, AU & PMI GTR |
| Americas |
| 2024 |
| 9,706 |
| 4,143 |
| 2,868 |
| 1,434 |
| 1,261 |
| Price |
| 285 |
| 158 |
| 240 |
| 13 |
| (126) |
| Volume/Mix |
| 73 |
| 54 |
| (54) |
| 1 |
| 72 |
| Other |
| (3) |
| — |
| (1) |
| — |
| (2) |
| Acquisitions & Divestitures |
| (44) |
| (44) |
| — |
| — |
| — |
| Currency |
| 345 |
| 287 |
| 56 |
| (23) |
| 25 |
| 2025 |
| 10,362 |
| 4,598 |
| 3,109 |
| 1,425 |
| 1,230 |
| vs. Q4 2024 |
| 6.8% |
| 11.0% |
| 8.4% |
| (0.6)% |
| (2.5)% |
| Organic growth |
| 3.7% |
| 5.1% |
| 6.5% |
| 1.0% |
| (4.4)% |
| Operating Income (in millions) |
| Total PMI |
| Europe |
| SSEA, CIS & MEA |
| EA, AU & PMI GTR |
| Americas |
| 2024 |
| 3,259 |
| 1,750 |
| 806 |
| 574 |
| 129 |
| Price |
| 285 |
| 158 |
| 240 |
| 13 |
| (126) |
| Volume/Mix |
| 75 |
| 30 |
| 26 |
| (46) |
| 65 |
| Cost/Other |
| (289) |
| (184) |
| (60) |
| 30 |
| (75) |
| Acquisitions & Divestitures |
| 3 |
| 3 |
| — |
| — |
| — |
| Currency |
| 40 |
| 153 |
| (71) |
| (57) |
| 15 |
| 2025 |
| 3,373 |
| 1,910 |
| 941 |
| 514 |
| 8 |
| vs. Q4 2024 |
| 3.5% |
| 9.1% |
| 16.7% |
| (10.5)% |
| (93.8)% |
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustments* |
| (349) |
| (146) |
| (4) |
| (1) |
| (198) |
| 2025 Adjusted OI |
| 3,722 |
| 2,056 |
| 944 |
| 515 |
| 207 |
| vs. Q4 2024 |
| 5.8% |
| 14.5% |
| 16.5% |
| (10.4)% |
| (38.9)% |
| Organic growth |
| 4.5% |
| 5.8% |
| 25.3% |
| (0.5)% |
| (43.4)% |
|
|
|
|
|
|
|
|
|
|
|
|
| 2024 Adjusted OI Margin |
| 36.3% |
| 43.3% |
| 28.2% |
| 40.1% |
| 26.9% |
| 2025 Adjusted OI Margin |
| 35.9% |
| 44.7% |
| 30.4% |
| 36.1% |
| 16.8% |
| vs. Q4 2024 |
| (0.4)pp |
| 1.4pp |
| 2.2pp |
| (4.0)pp |
| (10.1)pp |
| Organic growth |
| 0.3pp |
| 0.3pp |
| 5.0pp |
| (0.6)pp |
| (11.0)pp |
| (*) For a list of adjusting items refer to additional information section of this release or Schedule 9 in Exhibit 99.2 to the Form 8-K dated February 6, 2026. | ||||||||||
| HTU & Cigarette Shipments (m units) |
| Total PMI |
| Europe |
| SSEA, CIS & MEA |
| EA, AU & PMI GTR |
| Americas |
| Heated Tobacco Units |
| 38,398 |
| 16,289 |
| 9,236 |
| 12,681 |
| 192 |
| vs. Q4 2024 |
| 7.5% |
| 7.2% |
| 9.6% |
| 6.2% |
| 28.0% |
| Cigarettes |
| 149,426 |
| 36,891 |
| 85,640 |
| 10,219 |
| 16,676 |
| vs. Q4 2024 |
| (2.2)% |
| (3.9)% |
| (0.2)% |
| (10.5)% |
| (2.9)% |
| Total |
| 187,824 |
| 53,180 |
| 94,876 |
| 22,900 |
| 16,868 |
| vs. Q4 2024 |
| (0.4)% |
| (0.8)% |
| 0.7% |
| (2.0)% |
| (2.6)% |
| Oral SFP Shipments (m cans) |
| Total PMI |
| Europe |
| SSEA, CIS & MEA |
| EA, AU & PMI GTR |
| Americas |
| Nicotine Pouches |
| 217.0 |
| 11.7 |
| 6.3 |
| 1.0 |
| 198.0 |
| vs. Q4 2024 |
| 18.1% |
| (13.5)% |
| 63.2% |
| (22.7)% |
| 19.9% |
| Snus |
| 51.9 |
| 48.5 |
| — |
| 2.9 |
| 0.5 |
| vs. Q4 2024 |
| (10.8)% |
| (15.6)% |
| — |
| — |
| (32.6)% |
| Moist Snuff |
| 31.2 |
| — |
| — |
| — |
| 31.2 |
| vs. Q4 2024 |
| (2.5)% |
| — |
| — |
| — |
| (2.5)% |
| Other Oral SFP |
| 0.5 |
| 0.5 |
| — |
| — |
| — |
| vs. Q4 2024 |
| (22.6)% |
| (22.6)% |
| — |
| — |
| — |
| Total |
| 300.5 |
Für dich aus unserer Redaktion zusammengestelltDein Kommentar zum Artikel im Forum Jetzt anmelden und diskutieren
Registrieren
Login
Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte. Weitere Artikel des AutorsThemen im Trend |