PR Newswire  | 

EOG Resources Reports Fourth Quarter and Full-Year 2025 Results; Announces 2026 Capital Plan

PR Newswire

play Anhören
share Teilen
feedback Feedback
copy Kopieren
newsletter
font_big Schrift vergrößern
Eine Bohrinsel im Meer (Symbolbild)
Quelle: - © nielubieklonu / iStock / Getty Images Plus / Getty Images:
EOG Resources Inc 134,07 $ EOG Resources Inc Chart +1,27%
Zugehörige Wertpapiere:

HOUSTON, Feb. 24, 2026 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported fourth quarter and full-year 2025 results. The attached schedules for the reconciliation of Non-GAAP measures to GAAP measures, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

Fourth Quarter Highlights

  • Oil, NGLs and natural gas production and total per-unit operating costs better than guidance midpoints
  • Delivered net cash provided by operating activities of $2.6 billion and Adjusted CFO1 of $2.6 billion
  • Generated $1.0 billion of free cash flow
  • Declared regular quarterly dividend of $1.02 per share and repurchased $675 million of shares
  • Earned net income of $701 million, or $1.30 per share, and adjusted net income of $1.2 billion, or $2.27 per share

Full-Year 2025 Highlights

  • Delivered net cash provided by operating activities of $10.0 billion and Adjusted CFO1 of $11.0 billion
  • Generated $4.7 billion of free cash flow and returned 100% to shareholders through dividends and share repurchases
  • Earned net income of $5.0 billion, or $9.12 per share, and adjusted net income of $5.5 billion, or $10.16 per share
  • Reduced average well costs 7% across multi-basin portfolio

2026 Outlook

  • Announced $6.5 billion 2026 capital plan, which holds oil production flat to 4Q 2025. The 2026 plan delivers year-over-year oil and total production growth of 5% and 13%, respectively

CEO Commentary
"2025 was a year of exceptional operational execution for EOG. We exceeded our original oil and total volume targets, capital expenditures were on target, and we continued driving down both well costs and cash operating costs. Our differentiated marketing strategy delivered peer-leading U.S. price realizations, further strengthening margins.

Operational excellence drove outstanding financial results and peer-leading cash returns to shareholders. We generated $4.7 billion in free cash flow and returned 100% to shareholders through our sustainable, growing regular dividend, which increased 8%, and $2.5 billion in share repurchases. Since initiating buybacks in 2023, we've reduced our share count by approximately 10%. Our robust cash generation and pristine balance sheet position EOG to deliver shareholder value through industry cycles.

2025 was also a year of transformational transactions with the strategic Encino acquisition and our entry into exciting international exploration opportunities in the UAE and Bahrain. EOG's differentiated portfolio has never been stronger. Looking ahead, we have a disciplined plan for 2026 targeting $4.5 billion in free cash flow using the midpoints of guidance at current strip pricing. Our strategy prioritizes activity in the Delaware Basin, Utica and Eagle Ford while increasing activity in Dorado alongside continued international investment. EOG's relentless focus on returns, our diverse multi-basin portfolio and industry-leading exploration capabilities provide clear visibility to sustain high returns and robust free cash flow generation for years to come."

Return of Capital
The Board of Directors today declared a dividend of $1.02 per share on EOG's common stock. The dividend will be payable April 30, 2026, to stockholders of record as of April 16, 2026. The indicated annual rate is $4.08 per share.

During the fourth quarter, the company repurchased 6.3 million shares for $675 million under its share repurchase authorization, at an average purchase price of $107 per share.

For full-year 2025, the company repurchased 21.7 million shares for $2.5 billion under its share repurchase authorization, at an average purchase price of $115 per share. At December 31, 2025, EOG had $3.3 billion remaining on its current repurchase authorization.

2025 Reserves
Total proved reserves increased 16% in 2025 to 5.5 Billion Boe. Extensions and discoveries added 336 MMBoe of proved reserves in 2025. Revisions other than price increased proved reserves by 65 MMBoe. Net proved reserve additions from all sources, excluding price revisions, replaced 254% of 2025 total production.

2026 Capital Program
Total expenditures for 2026 are expected to range from $6.3 to $6.7 billion, including exploration and development drilling, facilities, leasehold acquisitions, capitalized interest, dry hole costs, and other property, plant and equipment, and excluding property acquisitions, asset retirement costs and non-cash exchanges and transactions. The capital program also excludes certain exploration costs incurred as operating expenses.

The plan holds 4Q 2025 oil production flat through 2026. Under the 2026 program, total oil production growth is 5% and total production growth is 13% year-over-year, inclusive of the Encino acquisition. EOG plans to complete 585 net wells in 2026 across our domestic multi-basin portfolio of high-return inventory.

The 2026 program targets low single-digit percentage average well cost reduction, benefiting from increasing lateral lengths and other sustainable efficiency gains. We expect higher overall activity in the Utica and Dorado, as well as continued advancement of exploration prospects in the UAE and Bahrain.

Key Financial Results
In millions of USD, except per-share, per-Boe and ratio data


GAAP 4Q 2025
3Q 2025
2Q 2025
1Q 2025
4Q 2024
FY 2025
FY 2024
Total Revenue 5,638
5,847
5,478
5,669
5,585
22,632
23,698
Net Income 701
1,471
1,345
1,463
1,251
4,980
6,403
Net Income Per Share 1.30
2.70
2.46
2.65
2.23
9.12
11.25
Net Cash Provided by Operating Activities 2,612
3,111
2,032
2,289
2,763
10,044
12,143
Total Expenditures 1,730
8,544
1,883
1,546
1,446
13,703
6,653
Current and Long-Term Debt 7,936
7,694
4,236
4,744
4,752
7,936
4,752
Cash and Cash Equivalents 3,396
3,530
5,216
6,599
7,092
3,396
7,092
Debt-to-Total Capitalization 21.0 %
20.3 %
12.7 %
13.8 %
13.9 %
21.0 %
13.9 %
Cash Operating Costs ($/Boe) 10.28
10.50
10.05
10.31
10.15
10.28
10.19









Non–GAAP







Adjusted Net Income 1,222
1,472
1,268
1,586
1,535
5,548
6,612
Adjusted Net Income Per Share 2.27
2.71
2.32
2.87
2.74
10.16
11.62
Adjusted CFO1 2,617
3,031
2,496
2,813
2,635
10,957
11,593
Capital Expenditures 1,639
1,648
1,523
1,484
1,358
6,294
6,226
Free Cash Flow 978
1,383
973
1,329
1,277
4,663
5,367
Net Debt 4,540
4,164
(980)
(1,855)
(2,340)
4,540
(2,340)
Net Debt-to-Total Capitalization 13.2 %
12.1 %
(3.5 %)
(6.7 %)
(8.7 %)
13.2 %
(8.7 %)
Cash Operating Costs ($/Boe)2 10.22
9.93
9.94
10.31
10.15
10.09
10.17
 

Key Operational Results




Volumes 4Q 2025
3Q 2025
2Q 2025
1Q 2025
4Q 2024
FY 2025
FY 2024
Crude Oil and Condensate (MBod) 546.1
534.5
504.2
502.1
494.6
521.9
491.4
Natural Gas Liquids (MBbld) 342.1
309.3
258.4
241.7
252.5
288.2
245.9
Natural Gas (MMcfd) 3,065
2,745
2,229
2,080
2,092
2,533
1,948
Total Crude Oil Equivalent (MBoed) 1,399.0
1,301.2
1,134.1
1,090.4
1,095.7
1,232.2
1,062.1









Cash Operating Costs ($/Boe)







Lease & Well 3.47
3.60
3.84
4.09
3.91
3.72
4.04
Gathering, Processing & Transportation Costs 5.07
4.90
4.41
4.48
4.37
4.74
4.43
General & Administrative (GAAP) 1.74
2.00
1.80
1.74
1.87
1.82
1.72
General & Administrative (Non-GAAP) 2 1.68
1.43
1.69
1.74
1.87
1.63
1.70
Cash Operating Costs (GAAP) 10.28
10.50
10.05
10.31
10.15
10.28
10.19
Cash Operating Costs (Non-GAAP)2 10.22
9.93
9.94
10.31
10.15
10.09
10.17









Depreciation, Depletion & Amortization ($/Boe) 9.53
9.77
10.20
10.32
10.11
9.92
10.57
 

Fourth Quarter 2025 Results vs Guidance






4Q 2025










(Unaudited)  

4Q 2025


Guidance
Midpoint
4

 

Variance


 

3Q 2025


 

2Q 2025


 

1Q 2025


 

4Q 2024


Crude Oil and Condensate Volumes (MBod)



United States 544.5
543.7
0.8
532.9
503.1
500.9
493.5
Trinidad 1.5
1.3
0.2
1.6
1.1
1.2
1.1
Other International5 0.1
0.0
0.1
0.0
0.0
0.0
0.0
Total 546.1
545.0
1.1
534.5
504.2
502.1
494.6
Natural Gas Liquids Volumes (MBbld)



Total 342.1
323.0
19.1
309.3
258.4
241.7
252.5
Natural Gas Volumes (MMcfd)



United States 2,859
2,790
69
2,511
1,977
1,834
1,840
Trinidad 195
200
(5)
230
252
246
252
Other International5 11
0
11
4
0
0
0
Total 3,065
2,990
75
2,745
2,229
2,080
2,092





Total Crude Oil Equivalent Volumes (MBoed) 1,399.0
1,366.4
32.6
1,301.2
1,134.1
1,090.4
1,095.7
Total MMBoe 128.7
125.7
3.0
119.7
103.2
98.1
100.8





Benchmark Price



Oil (WTI) ($/Bbl) 59.17




64.95
63.71
71.42
70.28
Natural Gas (HH) ($/Mcf) 3.55




3.07
3.44
3.66
2.79





Crude Oil and Condensate - above (below) WTI6($/Bbl)



United States 0.37
0.25
0.12
1.02
1.13
1.48
1.40
Trinidad (2.10)
(4.00)
1.90
(7.21)
(9.21)
(10.30)
(9.81)
Other International5 4.81
0.00
4.81
0.00
0.00
0.00
0.00
Natural Gas Liquids - Realizations as % of WTI



Total 35.7 %
33.0 %
2.7 %
32.7 %
35.6 %
36.8 %
33.9 %
Natural Gas - above (below) NYMEX Henry Hub7($/Mcf) 



United States (0.61)
(0.45)
(0.16)
(0.36)
(0.57)
(0.30)
(0.40)
Natural Gas Realizations ($/Mcf)



Trinidad 3.94
3.60
0.34
3.80
3.65
3.78
3.86
Other International5 3.29
0.00
3.29
3.27
0.00
0.00
0.00





Total Expenditures (GAAP) ($MM) 1,730




8,544
1,883
1,546
1,446
Capital Expenditures (Non-GAAP) ($MM) 1,639
1,650
(11)
1,648
1,523
1,484
1,358





Operating Unit Costs ($/Boe)



Lease and Well 3.47
3.75
(0.28)
3.60
3.84
4.09
3.91
Gathering, Processing and Transportation Costs 5.07
5.00
0.07
4.90
4.41
4.48
4.37
General &Administrative (GAAP) 1.74
1.55
0.19
2.00
1.80
1.74
1.87
General & Administrative (Non-GAAP)2 1.68
1.55
0.13
1.43
1.69
1.74
1.87
Cash Operating Costs (GAAP) 10.28
10.30
(0.02)
10.50
10.05
10.31
10.15
Cash Operating Costs (Non-GAAP)2 10.22
10.30
(0.08)
9.93
9.94
10.31
10.15
Depreciation, Depletion and Amortization 9.53
9.75
(0.22)
9.77
10.20
10.32
10.11





Expenses ($MM)



Exploration and Dry Hole 54
60
(6)
71
85
75
60
Impairment (GAAP) 689




71
39
44
276
Impairment (excluding certain impairments (Non-GAAP))8 43
70
(27)
71
28
44
23
Capitalized Interest 36
36
0
27
11
12
13
Net Interest (GAAP) 66
66
0
71
51
47
38
Net Interest (Non-GAAP)9 66
66
0
71
45
47
38





TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas)



(GAAP) 6.3 %
7.0 %
(0.7 %)
6.8 %
7.3 %
7.6 %
6.8 %
(Non-GAAP) 6.3 %
7.0 %
(0.7 %)
6.8 %
7.3 %
7.6 %
6.8 %
Income Taxes



Effective Rate 22.8 %
22.5 %
0.3 %
19.4 %
23.2 %
22.1 %
23.0 %
Current Tax Expense ($MM) 293
270
23
75
301
370
454
 

First Quarter and Full-Year 2026 Guidance10




(Unaudited) 1Q 2026
Guidance Range

1Q 2026
Midpoint

FY 2026
Guidance Range

FY 2026
Midpoint










Crude Oil and Condensate Volumes (MBod)







United States 542.4 - 547.0
544.7
542.7 - 547.3
545.0
Trinidad 1.6 - 2.0
1.8
1.3 - 1.7
1.5
Total 544.0 - 549.0
546.5
544.0 - 549.0
546.5
Natural Gas Liquids Volumes (MBbld) 320.0 - 340.0
330.0
325.0 - 345.0
335.0
         Total











Natural Gas Volumes (MMcfd)











United States 2,700 - 2,800
2,750
2,810 - 2,910
2,860
Trinidad 225 - 245
235
215 - 235
225
Total 2,925 - 3,045
2,985
3,025 - 3,145
3,085
Crude Oil Equivalent Volumes (MBoed)











United States 1,312.4 - 1,353.7
1,333.1
1,336.0 - 1,377.3
1,356.7
Trinidad 39.1 - 42.8
41.0
37.1 - 40.9
39.0
Total 1,351.5 - 1,396.5
1,374.0
1,373.1 - 1,418.2
1,395.7


Crude Oil and Condensate - above (below) WTI6($/Bbl)











United States (1.00) - 0.50
(0.25)
(1.00) - 1.00
0.00
Trinidad (4.75) - (3.25)
(4.00)
(3.50) - (1.50)
(2.50)
Natural Gas Liquids - Realizations as % of WTI











Total 26.0 % -       36.0%
31.0 %
26.0 % -      36.0%
31.0 %
 

Natural Gas - above (below) NYMEX Henry Hub7($/Mcf)    













United States (1.65) - (0.95)
(1.30)
(1.60) - 0.40
(0.60)
Natural Gas Realizations ($/Mcf)











Trinidad 3.15 - 3.85
3.50
3.00 - 4.00
3.50













Capital Expenditures 11(Non-GAAP) ($MM) 1,575 - 1,675
1,625
6,300 - 6,700
6,500













Operating Unit Costs ($/Boe)











Lease and Well 3.50 - 4.00
3.75
3.50 - 4.00
3.75
Gathering, Processing and Transportation Costs 4.95 - 5.45
5.20
4.95 - 5.45
5.20
General & Administrative 1.40 - 1.70
1.55
1.40 - 1.70
1.55
Cash Operating Costs 9.85 - 11.15
10.50
9.85 - 11.15
10.50
Depreciation, Depletion and Amortization 9.10 - 10.10
9.60
9.35 - 10.35
9.85
 

Expenses ($MM)













Exploration and Dry Hole 30 - 70
50
195 - 235
215
Impairment (excluding certain impairments8 30 - 110
70
190 - 370
280
Capitalized Interest 35 - 39
37
147 - 151
149
Net Interest 65 - 69
67
267 - 271
269













TOTI (% of Wellhead Revenue) (GAAP) 6.0 % - 8.0 %
7.0 %
5.8 % - 7.8 %
6.8 %
TOTI (% of Wellhead Revenue) (Non-GAAP)











Income Taxes











Effective Rate 20.0 % - 26.0 %
23.0 %
20.0 % - 26.0 %
23.0 %
Current Tax Expense ($MM) 230 - 330
280
925 - 1,325
1,125
Fourth Quarter and Full-Year 2025 Results Webcast
Wednesday, February 25, 2026, 9:00 a.m. Central time (10:00 a.m. Eastern time) Webcast will be available on EOG's website for one year. https://investors.eogresources.com/Investors 

About EOG 
EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit https://w">ww.eogr">esources.c

Investor Contacts
Pearce Hammond  713-571-4684
Neel Panchal  713-571-4884
Shelby O'Connor  713-571-4560

Media Contact
Kimberly Ehmer  713-571-4676

Endnotes

1) Cash flow from operations before changes in working capital and certain acquisition-related costs.
2) Cash Operating Costs consist of LOE, GP&T and G&A. Non-GAAP G&A excludes Encino acquisition-related G&A costs of $8 million for 4Q 2025, $68 million for 3Q 2025 and $12 million for 2Q 2025, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such Encino acquisition–related costs on G&A and total Cash Operating Costs for 4Q 2025 was ($0.06), for 3Q 2025 was ($0.57) and for 2Q 2025 was ($0.11) as set forth in "Fourth Quarter 2025 Results vs Guidance" above.
3) Other includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.
4) GAAP and Non-GAAP distinctions apply solely to actual results and do not pertain to EOG's fourth quarter 2025 guidance midpoint disclosures.
5) Production volumes from Bahrain operations; realized price represents contract price less Bapco's processing and distribution costs.
6) EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.
7) EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.
8) In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated). Impairments (Non-GAAP) for 4Q 2025 are adjusted from Impairments (GAAP) for 4Q 2025 by excluding $646 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation). Impairments (Non-GAAP) for 4Q 2024 are adjusted from Impairments (GAAP) for 4Q 2024 by excluding $253 million of impairments, primarily associated with the write- down to fair value of natural gas and crude oil assets in the Rocky Mountain area.
9) Net interest expense (Non-GAAP) excludes Encino acquisition-related financing commitment costs of $6 million in 2Q 2025.
10) The forecast items for the first quarter and full year 2026 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.
11) The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

Cautionary Notice

This press release and any accompanying disclosures may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future financial or operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters or safety matters, pay and/or increase regular and/or special dividends or repurchase shares are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:

  • the timing, magnitude and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
  • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
  • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion and operating costs and capital expenditures related to, and (iv) maximize reserve recoveries from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
  • the success of EOG's cost-mitigation initiatives and actions in offsetting the impact of any inflationary or other pressures on EOG's operating costs and capital expenditures;
  • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
  • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business, and enhanced regulatory focus on the prevention of, and disclosure requirements relating to, cyber incidents;
  • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, liquefaction and export facilities and equipment;
  • the availability, cost, terms and timing of issuance or execution of mineral licenses, concessions and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses, concessions and leases;
  • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax or other emissions-related legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil, NGLs and natural gas; laws and regulations with respect to financial commodity and other derivative instruments and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
  • the impact of climate change-related legislation, policies and initiatives; climate change-related political, social and shareholder activism; and physical, transition and reputational risks and other potential developments related to climate change;
  • the extent to which EOG is able to successfully and economically develop, implement and carry out its emissions and other environmental or safety-related initiatives and achieve its related targets, goals, ambitions and initiatives;
  • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, identify and resolve existing and potential issues with respect to such properties and accurately estimate reserves, production, drilling, completion and operating costs and capital expenditures with respect to such properties;
  • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with applicable laws and regulations;
  • competition in the oil and gas exploration and production industry for the acquisition of licenses, concessions, leases and properties;
  • the availability and cost of, EOG's ability to retain, and competition in the oil and gas exploration and production industry for, employees, labor and other personnel, facilities, equipment, materials (such as water, sand, fuel and tubulars) and services;
  • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
  • weather and natural disasters, including its impact on crude oil and natural gas demand, and related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, liquefaction, compression, storage, transportation, and export facilities;
  • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
  • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
  • the extent to which EOG is successful in its completion of planned asset dispositions;
  • the extent and effect of any hedging activities engaged in by EOG;
  • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
  • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflicts), including in the areas in which EOG operates;
  • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage; and
  • the other factors described under ITEM 1A, Risk Factors of EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

Historical Non-GAAP Financial Measures:
Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.

Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:
In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as free cash flow, cash flow provided by operating activities before changes in working capital and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. The unavailable information could have a significant impact on our ultimate results. However, management believes these forward-looking, Non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.

Oil and Gas Reserves:
The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release or any accompanying disclosures that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

Income Statements




In millions of USD, except share data (in millions) and per share data (Unaudited)



2024
2025

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Operating Revenues and Other











Crude Oil and Condensate 3,480 3,692 3,488 3,261 13,921
3,293 2,974 3,243 2,991 12,501
Natural Gas Liquids 513 515 524 554 2,106
572 534 604 666 2,376
Natural Gas 382 303 372 494 1,551
637 600 707 847 2,791
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net 237 (47) 79 (65) 204
(191) 107 116 (19) 13
Gathering, Processing and Marketing 1,459 1,519 1,481 1,341 5,800
1,340 1,247 1,178 1,149 4,914
Gains (Losses) on Asset Dispositions, Net 26 20 (7) (23) 16
(1) (18) (16) (35)
Other, Net 26 23 28 23 100
19 16 17 20 72
Total 6,123 6,025 5,965 5,585 23,698
5,669 5,478 5,847 5,638 22,632













Operating Expenses











Lease and Well 396 390 392 394 1,572
401 396 431 447 1,675
Gathering, Processing and Transportation Costs 413 423 445 441 1,722
440 455 587 652 2,134
Exploration Costs 45 34 43 52 174
41 74 71 50 236
Dry Hole Costs 1 5 8 14
34 11 4 49
Impairments 19 81 15 276 391
44 39 71 689 843
Marketing Costs 1,404 1,490 1,500 1,323 5,717
1,325 1,216 1,134 1,120 4,795
Depreciation, Depletion and Amortization 1,074 984 1,031 1,019 4,108
1,013 1,053 1,169 1,226 4,461
General and Administrative 162 151 167 189 669
171 186 239 224 820
Taxes Other Than Income 338 337 283 291 1,249
341 301 309 283 1,234
Total 3,852 3,895 3,876 3,993 15,616
3,810 3,731 4,011 4,695 16,247













Operating Income 2,271 2,130 2,089 1,592 8,082
1,859 1,747 1,836 943 6,385
Other Income, Net 62 66 76 70 274
65 55 59 33 212
Income Before Interest Expense and Income Taxes 2,333 2,196 2,165 1,662 8,356
1,924 1,802 1,895 976 6,597
Interest Expense, Net 33 36 31 38 138
47 51 71 66 235
Income Before Income Taxes 2,300 2,160 2,134 1,624 8,218
1,877 1,751 1,824 910 6,362
Income Tax Provision 511 470 461 373 1,815
414 406 353 209 1,382
Net Income 1,789 1,690 1,673 1,251 6,403
1,463 1,345 1,471 701 4,980













Dividends Declared per Common Share 0.9100 0.9100 0.9100 0.9750 3.7050
0.9750 1.9950 1.0200 3.9900
Net Income Per Share











Basic 3.11 2.97 2.97 2.25 11.31
2.66 2.48 2.72 1.31 9.17
Diluted 3.10 2.95 2.95 2.23 11.25
2.65 2.46 2.70 1.30 9.12
Average Number of Common Shares











Basic 575 569 564 557 566
550 543 541 537 543
Diluted 577 572 568 561 569
553 546 544 539 546
 

Volumes and Prices


(Unaudited)



2024
2025

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Crude Oil and Condensate Volumes (MBbld) (A)











United States 486.8 490.1 491.8 493.5 490.6
500.9 503.1 532.9 544.5 520.5
Trinidad 0.6 0.6 1.2 1.1 0.8
1.2 1.1 1.6 1.5 1.4
Other International (C)
0.1
Total 487.4 490.7 493.0 494.6 491.4
502.1 504.2 534.5 546.1 521.9













Average Crude Oil and Condensate Prices

($/Bbl) (B)













United States $   78.46 $   82.71 $   76.95 $   71.68 $   77.42
$   72.90 $   64.84 $   65.97 $   59.54 $   65.65
Trinidad 67.50 70.75 63.15 60.47 64.43
61.12 54.50 57.74 57.07 57.59
Other International (C)
63.98
Composite 78.45 82.69 76.92 71.66 77.40
72.87 64.82 65.95 59.54 65.63













Natural Gas Liquids Volumes (MBbld) (A)











United States 231.7 244.8 254.3 252.5 245.9
241.7 258.4 309.3 342.1 288.2
Total 231.7 244.8 254.3 252.5 245.9
241.7 258.4 309.3 342.1 288.2













Average Natural Gas Liquids Prices ($/Bbl) (B)           











United States $   24.32 $   23.11 $   22.42 $   23.85 $   23.40
$   26.29 $   22.70 $   21.25 $   21.15 $   22.58
Composite 24.32 23.11 22.42 23.85 23.40
26.29 22.70 21.25 21.15 22.58













Natural Gas Volumes (MMcfd) (A)











United States 1,658 1,668 1,745 1,840 1,728
1,834 1,977 2,511 2,859 2,299
Trinidad 200 204 225 252 220
246 252 230 195 230
Other International (C)
4 11 4
Total 1,858 1,872 1,970 2,092 1,948
2,080 2,229 2,745 3,065 2,533













Average Natural Gas Prices ($/Mcf) (B)











United States $     2.10 $     1.57 $     1.84 $     2.39 $     1.99
$     3.36 $     2.87 $     2.71 $     2.94 $     2.94
Trinidad 3.54 3.48 3.68 3.86 3.65
3.78 3.65 3.80 3.94 3.78
Other International (C)
3.27 3.29 3.28
Composite 2.26 1.78 2.05 2.57 2.17
3.41 2.96 2.80 3.00 3.02













Crude Oil Equivalent Volumes (MBoed) (D)











United States 994.7 1,013.0 1,037.1 1,052.7 1,024.5
1,048.3 1,090.9 1,260.7 1,363.0 1,191.8
Trinidad 34.1 34.5 38.6 43.0 37.6
42.1 43.2 39.8 34.2 39.8
Other International (C)
0.7 1.8 0.6
Total 1,028.8 1,047.5 1,075.7 1,095.7 1,062.1
1,090.4 1,134.1 1,301.2 1,399.0 1,232.2













Total MMBoe (D) 93.6 95.3 99.0 100.8 388.7
98.1 103.2 119.7 128.7 449.8















(A) Thousand barrels per day or million cubic feet per day, as applicable.
(B) Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity and other derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2025).
(C) Production volumes from Bahrain operations; realized price represents contract price less Bapco's processing and distribution costs. 
(D) Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas.  MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

 

Balance Sheets
In millions of USD (Unaudited)

2024
2025

MAR JUN SEP DEC
MAR JUN SEP DEC
Current Assets









Cash and Cash Equivalents 5,292 5,431 6,122 7,092
6,599 5,216 3,530 3,396
Accounts Receivable, Net 2,688 2,657 2,545 2,650
2,621 2,504 2,680 2,681
Inventories 1,154 1,069 1,038 985
897 934 945 1,014
Assets from Price Risk Management Activities 110 4
19 18
Other (A) 684 642 460 503
563 591 646 547
Total 9,928 9,803 10,165 11,230
10,680 9,245 7,820 7,656











Property, Plant and Equipment









Oil and Gas Properties (Successful Efforts Method) 73,356 74,615 75,887 77,091
78,432 80,139 88,301 89,857
Other Property, Plant and Equipment 5,768 6,078 6,314 6,418
6,510 6,616 6,772 6,832
Total Property, Plant and Equipment 79,124 80,693 82,201 83,509
84,942 86,755 95,073 96,689
Less:  Accumulated Depreciation, Depletion and

Amortization

(46,047) (47,049) (48,075) (49,297)
(50,310) (51,394) (52,488) (54,348)
Total Property, Plant and Equipment, Net 33,077 33,644 34,126 34,212
34,632 35,361 42,585 42,341
Deferred Income Taxes 38 44 42 39
44 39 37 39
Other Assets 1,753 1,733 1,818 1,705
1,626 1,639 1,757 1,763
Total Assets 44,796 45,224 46,151 47,186
46,982 46,284 52,199 51,799











Current Liabilities









Accounts Payable 2,389 2,436 2,290 2,464
2,353 2,266 2,944 2,904
Accrued Taxes Payable 786 600 855 1,007
668 348 392 299
Dividends Payable 523 516 513 539
534 1,081 550 544
Liabilities from Price Risk Management Activities 8 32 116
276 85 17
Current Portion of Long-Term Debt 34 534 34 532
1,280 778 27 27
Current Portion of Operating Lease Liabilities 318 303 338 315
318 360 433 472
Other 223 231 344 381
290 257 452 445
Total 4,273 4,628 4,406 5,354
5,719 5,175 4,815 4,691











Long-Term Debt 3,757 3,250 3,742 4,220
3,464 3,458 7,667 7,909
Other Liabilities 2,533 2,456 2,480 2,395
2,368 2,398 2,496 2,512
Deferred Income Taxes 5,597 5,731 5,949 5,866
5,915 6,015 6,936 6,854
Commitments and Contingencies




















Stockholders' Equity









Common Stock, $0.01 Par 206 206 206 206
206 206 206 206
Additional Paid in Capital 6,188 6,219 6,058 6,090
6,095 6,153 5,978 6,027
Accumulated Other Comprehensive Loss (8) (8) (9) (4)
(4) (7) (5) (7)
Retained Earnings 23,897 25,071 26,231 26,941
27,869 28,131 29,603 29,765
Common Stock Held in Treasury (1,647) (2,329) (2,912) (3,882)
(4,650) (5,245) (5,497) (6,158)
Total Stockholders' Equity 28,636 29,159 29,574 29,351
29,516 29,238 30,285 29,833
Total Liabilities and Stockholders' Equity 44,796 45,224 46,151 47,186
46,982 46,284 52,199 51,799


(A) Effective October 1, 2024, EOG combined Income Taxes Receivable into the Other line item.  This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets.

 

Cash Flow Statements
In millions of USD (Unaudited)












2024
2025

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Cash Flows from Operating Activities











Reconciliation of Net Income to Net Cash

Provided by Operating Activities:













Net Income 1,789 1,690 1,673 1,251 6,403
1,463 1,345 1,471 701 4,980
Items Not Requiring (Providing) Cash











Depreciation, Depletion and Amortization 1,074 984 1,031 1,019 4,108
1,013 1,053 1,169 1,226 4,461
Impairments 19 81 15 276 391
44 39 71 689 843
Stock-Based Compensation Expenses 45 45 58 51 199
50 53 53 60 216
Deferred Income Taxes 199 128 220 (80) 467
44 105 278 (84) 343
(Gains) Losses on Asset Dispositions, Net (26) (20) 7 23 (16)
1 18 16 35
Other, Net 9 3 2 3 17
11 11 2 3 27
Dry Hole Costs 1 5 8 14
34 11 4 49
Mark-to-Market Financial Commodity and Other

Derivative Contracts (Gains) Losses, Net

(237) 47 (79) 65 (204)
191 (107) (116) 19 (13)
Net Cash Received from (Payments for)

Settlements of Financial Commodity Derivative Contracts

55 79 61 19 214
(38) (24) 27 (21) (56)
Other, Net
(1) (1)
Changes in Components of Working Capital and

Other Assets and Liabilities













Accounts Receivable 58 33 109 (99) 101
48 122 133 (3) 300
Inventories 117 75 30 37 259
76 (45) 4 (84) (49)
Accounts Payable (58) 29 (159) 152 (36)
(129) (107) 5 (40) (271)
Accrued Taxes Payable 319 (185) 256 151 541
(339) (321) 28 (103) (735)
Other Assets (161) 42 197 (34) 44
(43) (43) (28) 97 (17)
Other Liabilities (71) (20) 108 6 23
(96) (52) 155 10 17
Changes in Components of Working Capital

Associated with Investing Activities

(229) (127) 59 (85) (382)
(41) (8) (159) 123 (85)
Net Cash Provided by Operating Activities 2,903 2,889 3,588 2,763 12,143
2,289 2,032 3,111 2,612 10,044
Investing Cash Flows











Acquisition of Encino Acquisition Partners, LLC,

Net of Cash Acquired


(4,464) 13 (4,451)
Additions to Oil and Gas Properties (1,485) (1,357) (1,263) (1,248) (5,353)
(1,381) (1,699) (1,492) (1,543) (6,115)
Additions to Other Property, Plant and

Equipment

(350) (313) (239) (117) (1,019)
(102) (94) (171) (112) (479)
Proceeds from Sales of Assets 9 10 4 23
12 4 5 3 24
Changes in Components of Working Capital

Associated with Investing Activities

229 127 (59) 85 382
41 8 159 (123) 85
Net Cash Used in Investing Activities (1,597) (1,533) (1,561) (1,276) (5,967)
(1,430) (1,781) (5,963) (1,762) (10,936)
Financing Cash Flows











Long-Term Debt Borrowings 985 985
3,472 999 4,471
Long-Term Debt Repayments
(500) (1,266) (750) (2,516)
Dividends Paid (525) (520) (533) (509) (2,087)
(538) (528) (545) (550) (2,161)
Treasury Stock Purchased (759) (699) (795) (993) (3,246)
(806) (602) (479) (677) (2,564)
Proceeds from Stock Options Exercised and

Employee Stock Purchase Plan

11 11 22
11 12 23
Debt Issuance and Other Financing Costs (2) (2)
(7) (7) (11) (25)
Repayment of Finance Lease Liabilities (8) (9) (8) (8) (33)
(8) (9) (8) (7) (32)
Net Cash Used in Financing Activities (1,292) (1,217) (1,336) (516) (4,361)
(1,352) (1,635) 1,167 (984) (2,804)
Effect of Exchange Rate Changes on Cash (1) (1)
1 (1)
Increase (Decrease) in Cash and Cash Equivalents 14 139 691 970 1,814
(493) (1,383) (1,686) (134) (3,696)
Cash and Cash Equivalents at Beginning of Period 5,278 5,292 5,431 6,122 5,278
7,092 6,599 5,216 3,530 7,092
Cash and Cash Equivalents at End of Period 5,292 5,431 6,122 7,092 7,092
6,599 5,216 3,530 3,396 3,396
 

 

 

Non-GAAP Financial Measures


To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.  These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Adjusted Cash Flow from Operations, Free Cash Flow, Net Debt and related statistics.

A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.

As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.

EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance across periods.

The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.

In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 

Direct ATROR

The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's consolidated financial statements.

 

Adjusted Net Income
In millions of USD, except share data (in millions) and per share data (Unaudited)
















The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), to add back costs associated with the Encino acquisition and to make certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.










4Q 2025

Before
Tax

Income Tax
Impact

After
Tax

Diluted
Earnings
per Share










Reported Net Income (GAAP) 910
(209)
701
1.30
Adjustments:







Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net 19
(4)
15
0.03
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) (21)
4
(17)
(0.03)
Add: Losses on Asset Dispositions, Net 16
(4)
12
0.02
Add: Certain Impairments (2) 646
(140)
506
0.94
Add: Acquisition-related costs (3) 8
(3)
5
0.01
Adjustments to Net Income 668
(147)
521
0.97









Adjusted Net Income (Non-GAAP) 1,578
(356)
1,222
2.27









Average Number of Common Shares







Basic





537
Diluted





539


(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2025, such amount was $21 million.
(2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).
(3) Consists of Encino acquisition-related G&A costs ($8 million).

 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)

















3Q 2025

Before
Tax

Income Tax
Impact

After
Tax

Diluted
Earnings
per Share










Reported Net Income (GAAP) 1,824
(353)
1,471
2.70
Adjustments:







Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (116)
25
(91)
(0.16)
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1) 27
(5)
22
0.04
Add: Losses on Asset Dispositions, Net 18
(6)
12
0.02
Add: Acquisition-related costs (2) 68
(10)
58
0.11
Adjustments to Net Income (3)
4
1
0.01









Adjusted Net Income (Non-GAAP) 1,821
(349)
1,472
2.71









Average Number of Common Shares







Basic





541
Diluted





544


(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended September 30, 2025, such amount was $27 million.
(2) Consists of Encino acquisition-related G&A costs ($68 million).

 


2Q 2025

Before
Tax

Income Tax
Impact

After
Tax

Diluted
Earnings
per Share










Reported Net Income (GAAP) 1,751
(406)
1,345
2.46
Adjustments:







Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (107)
23
(84)
(0.16)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) (24)
5
(19)
(0.03)
Add: Certain Impairments 11

11
0.02
Add: Acquisition-related costs (2) 18
(3)
15
0.03
Adjustments to Net Income (102)
25
(77)
(0.14)









Adjusted Net Income (Non-GAAP) 1,649
(381)
1,268
2.32









Average Number of Common Shares







Basic





543
Diluted





546


(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended June 30, 2025, such amount was $24 million.
(2) Consists of Encino acquisition-related G&A costs ($12 million) and financing commitment costs ($6 million).

 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)

















1Q 2025

Before
Tax

Income Tax
Impact

After
Tax

Diluted
Earnings
per Share










Reported Net Income (GAAP) 1,877
(414)
1,463
2.65
Adjustments:







Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net 191
(41)
150
0.26
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) (38)
8
(30)
(0.05)
Add: Losses on Asset Dispositions, Net 1
2
3
0.01
Adjustments to Net Income 154
(31)
123
0.22









Adjusted Net Income (Non-GAAP) 2,031
(445)
1,586
2.87









Average Number of Common Shares







Basic





550
Diluted





553


(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended March 31, 2025, such amount was $38 million.

 


4Q 2024

Before
Tax

Income Tax
Impact

After
Tax

Diluted
Earnings
per Share










Reported Net Income (GAAP) 1,624
(373)
1,251
2.23
Adjustments:







Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net 65
(14)
51
0.10
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1) 19
(4)
15
0.03
Add: Losses on Asset Dispositions, Net 23
(4)
19
0.03
Add: Certain Impairments (2) 254
(55)
199
0.35
Adjustments to Net Income 361
(77)
284
0.51









Adjusted Net Income (Non-GAAP) 1,985
(450)
1,535
2.74









Average Number of Common Shares







Basic





557
Diluted





561


(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2024, such amount was $19 million.
(2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)








FY 2025

Before
Tax

Income Tax
Impact

After
Tax

Diluted
Earnings
per Share










Reported Net Income (GAAP) 6,362
(1,382)
4,980
9.12
Adjustments:







Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (13)
3
(10)
(0.02)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) (56)
12
(44)
(0.08)
Add: Losses on Asset Dispositions, Net 35
(8)
27
0.05
Add: Certain Impairments (2) 657
(140)
517
0.95
Add: Acquisition-related costs (3) 94
(16)
78
0.14
Adjustments to Net Income 717
(149)
568
1.04









Adjusted Net Income (Non-GAAP) 7,079
(1,531)
5,548
10.16









Average Number of Common Shares







Basic





543
Diluted





546


(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the twelve months ended December 31, 2025, such amount was $56 million.
(2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).
(3) Consists of Encino acquisition-related G&A costs ($88 million) and financing commitment costs ($6 million).

 


FY 2024

Before
Tax

Income Tax
Impact

After
Tax

Diluted
Earnings
per Share










Reported Net Income (GAAP) 8,218
(1,815)
6,403
11.25
Adjustments:







Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (204)
44
(160)
(0.28)
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)       214
(46)
168
0.30
Less: Gains on Asset Dispositions, Net (16)
3
(13)
(0.02)
Add: Certain Impairments (2) 291
(57)
234
0.41
Less: Severance Tax Refund (31)
7
(24)
(0.04)
Add: Severance Tax Consulting Fees 10
(2)
8
0.01
Less: Interest on Severance Tax Refund (5)
1
(4)
(0.01)
Adjustments to Net Income 259
(50)
209
0.37









Adjusted Net Income (Non-GAAP) 8,477
(1,865)
6,612
11.62









Average Number of Common Shares







Basic





566
Diluted





569
(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the twelve months ended December 31, 2024, such amount was $214 million.
(2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

 

Net Income Per Share
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





3Q 2025 Net Income per Share (GAAP) - Diluted

2.70





Realized Prices



4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe 34.99


Less:  3Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe       (38.05)


Subtotal (3.06)


Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe) 128.7


Total Change in Revenue (394)


Add: Income Tax Benefit (Provision) Imputed (based on 22%) 87


Change in Net Income (307)


Change in Diluted Earnings per Share

(0.57)





Volumes



4Q 2025 Crude Oil Equivalent Volumes (MMBoe) 128.7


Less:  3Q 2025 Crude Oil Equivalent Volumes (MMBoe) (119.7)


Subtotal 9.0


Multiplied by:  4Q 2025 Composite Average Margin per Boe (GAAP) (Including Total
Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)
6.70


Change in Margin 60


Less:  Income Tax Benefit (Provision) Imputed (based on 22%) (13)


Change in Net Income 47


Change in Diluted Earnings per Share

0.09





Certain Operating Costs per Boe



3Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe 20.27


Less:  4Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe (19.81)


Subtotal 0.46


Multiplied by:  4Q 2025 Crude Oil Equivalent Volumes (MMBoe) 128.7


Change in Before-Tax Net Income 59


Add:  Income Tax Benefit (Provision) Imputed (based on 22%) (13)


Change in Net Income 46


Change in Diluted Earnings per Share

0.09
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net


4Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts (19)


Less:  Income Tax Benefit (Provision) 4


After Tax - (a) (15)


Less: 3Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts 116


Less:  Income Tax Benefit (Provision) (25)


After Tax - (b) 91


Change in Net Income - (a) - (b) (106)


Change in Diluted Earnings per Share

(0.20)





Other (1)

(0.81)





4Q 2025 Net Income per Share (GAAP) - Diluted

1.30





4Q 2025 Average Number of Common Shares - Diluted 539







(1) Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

Net Income Per Share

(Continued)


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





FY 2024 Net Income per Share (GAAP) - Diluted

11.25





Realized Prices



FY 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe 39.28


Less:  FY 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe       (45.22)


Subtotal (5.94)


Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe) 449.8


Total Change in Revenue (2,672)


Add: Income Tax Benefit (Provision) Imputed (based on 22%) 588


Change in Net Income (2,084)


Change in Diluted Earnings per Share

(3.82)





Volumes



FY 2025 Crude Oil Equivalent Volumes (MMBoe) 449.8


Less:  FY 2024 Crude Oil Equivalent Volumes (MMBoe) (388.7)


Subtotal 61.1


Multiplied by:  FY 2025 Composite Average Margin per Boe (GAAP) (Including Total
Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)
13.31


Change in Margin 813


Less:  Income Tax Benefit (Provision) Imputed (based on 22%) (179)


Change in Net Income 634


Change in Diluted Earnings per Share

1.16





Certain Operating Costs per Boe



FY 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe 20.76


Less:  FY 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe (20.20)


Subtotal 0.56


Multiplied by:  FY 2025 Crude Oil Equivalent Volumes (MMBoe) 449.8


Change in Before-Tax Net Income 252


Add:  Income Tax Benefit (Provision) Imputed (based on 22%) (55)


Change in Net Income 197


Change in Diluted Earnings per Share

0.36





Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net


FY 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts 13


Less:  Income Tax Benefit (Provision) (3)


After Tax - (a) 10


Less:  FY 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts 204


Less:  Income Tax Benefit (Provision) (44)


After Tax - (b) 160


Change in Net Income - (a) - (b) (150)


Change in Diluted Earnings per Share

(0.27)





Other (1)

0.44





FY 2025 Net Income per Share (GAAP) - Diluted

9.12





FY 2025 Average Number of Common Shares - Diluted 546







(1) Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

Adjusted Net Income Per Share
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





3Q 2025 Adjusted Net Income per Share (Non-GAAP) - Diluted

2.71





Realized Prices



4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe 34.99


Less:  3Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe (38.05)


Subtotal (3.06)


Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe) 128.7


Total Change in Revenue (394)


Add: Income Tax Benefit (Provision) Imputed (based on 22%) 87


Change in Net Income (307)


Change in Diluted Earnings per Share

(0.57)





Volumes



4Q 2025 Crude Oil Equivalent Volumes (MMBoe) 128.7


Less:  3Q 2025 Crude Oil Equivalent Volumes (MMBoe) (119.7)


Subtotal 9.0


Multiplied by:  4Q 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to

"Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

11.78


Change in Margin 106


Less:  Income Tax Benefit (Provision) Imputed (based on 22%) (23)


Change in Net Income 83


Change in Diluted Earnings per Share

0.15





Certain Operating Costs per Boe



3Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe 19.70


Less:  4Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe (19.75)


Subtotal (0.05)


Multiplied by:  4Q 2025 Crude Oil Equivalent Volumes (MMBoe) 128.7


Change in Before-Tax Net Income (6)


Add:  Income Tax Benefit (Provision) Imputed (based on 22%) 1


Change in Net Income (5)


Change in Diluted Earnings per Share

(0.01)





Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts


4Q 2025 Net Cash Received from (Payments for)  Settlements of Financial Commodity Derivative Contracts (21)


Less:  Income Tax Benefit (Provision) 4


After Tax - (a) (17)


Less: 3Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts 27


Less:  Income Tax Benefit (Provision) (5)


After Tax - (b) 22


Change in Net Income - (a) - (b) (39)


Change in Diluted Earnings per Share

(0.07)





Other (1)

0.06





4Q 2025 Adjusted Net Income per Share (Non-GAAP)

2.27





4Q 2025 Average Number of Common Shares - Diluted 539







(1) Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

Adjusted Net Income Per Share

(Continued)


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





FY 2024 Adjusted Net Income per Share (Non-GAAP) - Diluted

11.62





Realized Prices



FY 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe 39.28


Less:  FY 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe (45.22)


Subtotal (5.94)


Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe) 449.8


Total Change in Revenue (2,672)


Add: Income Tax Benefit (Provision) Imputed (based on 22%) 588


Change in Net Income (2,084)


Change in Diluted Earnings per Share

(3.82)





Volumes



FY 2025 Crude Oil Equivalent Volumes (MMBoe) 449.8


Less:  FY 2024 Crude Oil Equivalent Volumes (MMBoe) (388.7)


Subtotal 61.1


Multiplied by:  FY 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to

"Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

14.97


Change in Margin 915


Less:  Income Tax Benefit (Provision) Imputed (based on 22%) (201)


Change in Net Income 714


Change in Diluted Earnings per Share

1.31





Certain Operating Costs per Boe



FY 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe 20.74


Less:  FY 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe (20.01)


Subtotal 0.73


Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe) 449.8


Change in Before-Tax Net Income 328


Add:  Income Tax Benefit (Provision) Imputed (based on 22%) (72)


Change in Net Income 256


Change in Diluted Earnings per Share

0.47





Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts


FY 2025 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts (56)


Less:  Income Tax Benefit (Provision) 12


After Tax - (a) (44)


FY 2024 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts 214


Less:  Income Tax Benefit (Provision) (46)


After Tax - (b) 168


Change in Net Income - (a) - (b) (212)


Change in Diluted Earnings per Share

(0.39)





Other (1)

0.97





FY 2025 Adjusted Net Income per Share (Non-GAAP)

10.16





FY 2025 Average Number of Common Shares - Diluted 546







(1) Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

 

 

Cash Flow from Operations and Free Cash Flow
In millions of USD  (Unaudited)





















The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Adjusted Cash Flow from Operations (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities (or Investing and Financing Activities, as applicable) and certain other adjustments to exclude certain non-recurring items and other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Adjusted Cash Flow from Operations (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) (see below reconciliation) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. As indicated in the tables below, EOG is (1) in addition to its customary working capital-related adjustments, adjusting Net Cash Provided by Operating Activities (GAAP) to add back certain non-recurring acquisition-related costs incurred during the second, third and fourth quarters of 2025 and (2) now presenting such adjusted measure as "Adjusted Cash Flow from Operations (Non-GAAP)" (instead of "Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)" as reported in prior periods); the presentation below with respect to the second, third and fourth quarters of 2025 and the prior periods shown has been conformed.



2024
2025

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year













Net Cash Provided by Operating Activities (GAAP) 2,903 2,889 3,588 2,763 12,143
2,289 2,032 3,111 2,612 10,044













Adjustments:











Changes in Components of Working Capital and Other

Assets and Liabilities













Accounts Receivable (58) (33) (109) 99 (101)
(48) (122) (133) 3 (300)
Inventories (117) (75) (30) (37) (259)
(76) 45 (4) 84 49
Accounts Payable 58 (29) 159 (152) 36
129 107 (5) 40 271
Accrued Taxes Payable (319) 185 (256) (151) (541)
339 321 (28) 103 735
Other Assets 161 (42) (197) 34 (44)
43 43 28 (97) 17
Other Liabilities 71 20 (108) (6) (23)
96 52 (155) (10) (17)
Changes in Components of Working Capital

Associated with Investing Activities

229 127 (59) 85 382
41 8 159 (123) 85
Add:











Acquisition-Related Costs (1), Net of Tax
10 58 5 73
Adjusted Cash Flow from Operations (Non-GAAP) 2,928 3,042 2,988 2,635 11,593
2,813 2,496 3,031 2,617 10,957
Less:











Total Capital Expenditures (Non-GAAP) (2) (1,703) (1,668) (1,497) (1,358) (6,226)
(1,484) (1,523) (1,648) (1,639) (6,294)
Free Cash Flow (Non-GAAP) 1,225 1,374 1,491 1,277 5,367
1,329 973 1,383 978 4,663













(1) Consists of Encino acquisition-related G&A costs of $12 million, $68 million and $8 million (each before tax) for the three months ended June 30, 2025, three months ended September 30, 2025 and three months ended December 31, 2025, respectively.
(2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):














2024
2025

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year













Total Expenditures (GAAP) 1,952 1,682 1,573 1,446 6,653
1,546 1,883 8,544 1,730 13,703
Less:











Asset Retirement Costs (21) 60 (11) (26) 2
(13) (14) (86) (33) (146)
Non-Cash Leasehold Acquisition Costs (3) (31) (34) (17) (3) (85)
(9) (2) (3) (10) (24)
Acquisition Costs of Properties (3) (21) (5) (7) (33)
1 (270) (6,736) 2 (7,003)
Acquisition Costs of Other Property, Plant and Equipment (131) (1) (5) (137)

Exploration Costs (45) (34) (43) (52) (174)
(41) (74) (71) (50) (236)
Total Capital Expenditures (Non-GAAP) 1,703 1,668 1,497 1,358 6,226
1,484 1,523 1,648 1,639 6,294
 

Cash Flow from Operations and Free Cash Flow

(Continued)  


In millions of USD (Unaudited)



















FY 2023
FY 2022
FY 2021









Net Cash Provided by Operating Activities (GAAP)

11,340
11,093
8,791









Adjustments:







Changes in Components of Working Capital and Other Assets and Liabilities     







Accounts Receivable

38
347
821
Inventories

231
534
13
Accounts Payable

119
(90)
(456)
Accrued Taxes Payable

(61)
113
(312)
Other Assets

(39)
364
136
Other Liabilities

(184)
266
116
Changes in Components of Working Capital Associated with Investing Activities
(295)
(375)
200
Adjusted Cash Flow from Operations (Non-GAAP)
11,149
12,252
9,309
Less:







Total Capital Expenditures (Non-GAAP) (a)

(6,041)
(4,607)
(3,755)
Free Cash Flow (Non-GAAP)

5,108
7,645
5,554









(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):









Total Expenditures (GAAP)

6,818
5,610
4,255
Less:







Asset Retirement Costs

(257)
(298)
(127)
Non-Cash Development Drilling

(90)


Non-Cash Leasehold Acquisition Costs (3)

(99)
(127)
(45)
Non-Cash Finance Leases



(74)
Acquisition Costs of Properties (3)

(16)
(419)
(100)
Acquisition Costs of Other Property, Plant and Equipment

(134)


Exploration Costs

(181)
(159)
(154)
Total Capital Expenditures (Non-GAAP)

6,041
4,607
3,755


(3) Line item descriptions revised (from descriptions shown in EOG's previously published tables) to more accurately describe the costs reflected therein; previously reported cost amounts not impacted by such changes in presentation.

 

Net Debt-to-Total Capitalization Ratio
In millions of USD, except ratio data (Unaudited)




















The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation.  A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation.  EOG management uses this information for comparative purposes within the industry.












December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024












Total Stockholders' Equity - (a) 29,833
30,285
29,238
29,516
29,351











Current and Long-Term Debt (GAAP) - (b) 7,936
7,694
4,236
4,744
4,752
Less: Cash (3,396)
(3,530)
(5,216)
(6,599)
(7,092)
Net Debt (Non-GAAP) - (c) 4,540
4,164
(980)
(1,855)
(2,340)











Total Capitalization (GAAP) - (a) + (b) 37,769
37,979
33,474
34,260
34,103











Total Capitalization (Non-GAAP) - (a) + (c) 34,373
34,449
28,258
27,661
27,011











Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]   21.0 %
20.3 %
12.7 %
13.8 %
13.9 %











Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) +

(c)]

13.2 %
12.1 %
-3.5 %
-6.7 %
-8.7 %
 

Proved Reserves and Reserve Replacement Data


(Unaudited)









2025 Net Proved Reserves Reconciliation Summary United

States


Trinidad
Other

International


Total
Crude Oil and Condensate (MMBbl)







Beginning Reserves 1,868
2

1,870
Revisions (10)


(10)
Purchases in Place 158


158
Extensions, Discoveries and Other Additions 77
1

78
Sales in Place



Production (190)
(1)

(191)
Ending Reserves 1,903
2

1,905









Natural Gas Liquids (MMBbl)







Beginning Reserves 1,358


1,358
Revisions 9


9
Purchases in Place 200


200
Extensions, Discoveries and Other Additions 48


48
Sales in Place



Production (105)


(105)
Ending Reserves 1,510


1,510









Natural Gas (Bcf)







Beginning Reserves 8,878
244

9,122
Revisions 798
9

807
Purchases in Place 2,340


2,340
Extensions, Discoveries and Other Additions 1,184
77

1,261
Sales in Place (1)


(1)
Production (851)
(86)

(937)
Ending Reserves 12,348
244

12,592









Oil Equivalents (MMBoe)







Beginning Reserves 4,706
42

4,748
Revisions 131
2

133
Purchases in Place 749


749
Extensions, Discoveries and Other Additions 322
14

336
Sales in Place



Production (437)
(15)

(452)
Ending Reserves 5,471
43

5,514









Net Proved Developed Reserves (MMBoe)







At December 31, 2024 2,542
24

2,566
At December 31, 2025 3,317
29

3,346









2025 Exploration and Development Expenditures ($ Millions)   
















Acquisition Cost of Unproved Properties 195
2

197
Exploration Costs 349
79
85
513
Development Costs 5,213
147
5
5,365
Total Drilling 5,757
228
90
6,075
Acquisition Cost of Proved Properties 6,977

26
7,003
Asset Retirement Costs 98
35
13
146
Total Exploration and Development Expenditures 12,832
263
129
13,224
Gathering, Processing and Other 470
5
4
479
Total Expenditures 13,302
268
133
13,703
Proceeds from Sales in Place (24)


(24)
Net Expenditures 13,278
268
133
13,679









Reserve Replacement Costs ($ / Boe) *







All-in Total, Net of Revisions (GAAP) 10.68
16.44

10.86
All-in Total, Net of Revisions (Non-GAAP) 12.29
12.25

12.44
All-in Total, Excluding Revisions Due to Price (GAAP) 11.32
16.44

11.50
All-in Total, Excluding Revisions Due to Price (Non-GAAP) 14.45
12.25

14.54









Reserve Replacement *







All-in Total, Net of Revisions and Dispositions 275 %
107 %
0 %
269 %
All-in Total, Net of Revisions and Dispositions (Adjusted) 104 %
107 %
0 %
104 %
All-in Total, Excluding Revisions Due to Price 259 %
107 %
0 %
254 %
All-in Total, Excluding Revisions Due to Price (Adjusted) 88 %
107 %
0 %
89 %









*   See following reconciliation schedule for calculation methodology
 

 

Reserve Replacement Cost Data


(Unaudited; in millions, except ratio data)









For the Twelve Months Ended December 31, 2025 United

States


Trinidad
Other

International


Total









Total Costs Incurred in Exploration and Development Activities (GAAP) 12,832
263
129
13,224
Less: Asset Retirement Costs (98)
(35)
(13)
(146)
Non-Cash Acquisition Costs of Unproved Properties (24)


(24)
Total Acquisition Costs of Proved Properties (6,977)

(26)
(7,003)
Exploration Expenses (160)
(32)
(44)
(236)
Total Exploration and Development Expenditures for Drilling Only (Non-GAAP)        5,573
196
46
5,815









Total Costs Incurred in Exploration and Development Activities (GAAP) - (a) 12,832
263
129
13,224
Less: Asset Retirement Costs (98)
(35)
(13)
(146)
Non-Cash Acquisition Costs of Unproved Properties (24)


(24)
Non-Cash Acquisition Costs of Proved Properties



Certain Acquisition Costs of Proved Properties 1 (6,972)


(6,972)
Exploration Expenses (160)
(32)
(44)
(236)
Total Exploration and Development Expenditures (Non-GAAP) - (b) 5,578
196
72
5,846









Total Expenditures (GAAP) 13,302
268
133
13,703
Less: Asset Retirement Costs (98)
(35)
(13)
(146)
Non-Cash Acquisition Costs of Unproved Properties (24)


(24)
Non-Cash Acquisition Costs of Proved Properties



Exploration Expenses (160)
(32)
(44)
(236)
Total Cash Expenditures (Non-GAAP) 13,020
201
76
13,297









Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)







Revisions Due to Price - (c) 68


68
Revisions Other Than Price 63
2

65
Purchases in Place 749


749
Extensions, Discoveries and Other Additions - (d) 322
14

336
Total Proved Reserve Additions - (e) 1,202
16

1,218
Less: Acquisition Related Purchases 2 (748)


(748)
Adjusted Total Proved Reserve Additions - (f) 454
16

470
Sales in Place



Net Proved Reserve Additions From All Sources - (g) 1,202
16

1,218
Adjusted Net Proved Reserve Additions From All Sources - (h) 454
16

470









Production - (i) 437
15

452









Reserve Replacement Costs ($ / Boe)







All-in Total, Net of Revisions (GAAP) - (a / e) 10.68
16.44

10.86
All-in Total, Net of Revisions (Non-GAAP) - (b / f) 12.29
12.25

12.44
All-in Total, Excluding Revisions Due to Price (GAAP) - (a / (e - c)) 11.32
16.44

11.50
All-in Total, Excluding Revisions Due to Price (Non-GAAP) - (b / (f - c)) 14.45
12.25

14.54









Reserve Replacement







All-in Total, Net of Revisions and Dispositions - (g / i) 275 %
107 %
0 %
269 %
All-in Total, Net of Revisions and Dispositions (Adjusted) - (h / i) 104 %
107 %
0 %
104 %
All-in Total, Excluding Revisions Due to Price - ((g - c) / i) 259 %
107 %
0 %
254 %
All-in Total, Excluding Revisions Due to Price (Adjusted) - ((h - c) / i) 88 %
107 %
0 %
89 %


(1) Includes $6,703 million for the Encino acquisition and $269 million of proved properties adjacent to EOG's core acreage in the Eagle Ford play.
(2) Includes 678 MMBoe related to the Encino acquisition and 70 MMBoe related to the acquisition of proved properties adjacent to EOG's core acreage in the Eagle ford play.

 

Reserve Replacement Cost Data

(Continued)



(Unaudited; in millions, except ratio data)




For the Twelve Months Ended December 31, 2025




Proved Developed Reserve Replacement Costs ($ / Boe) Total
Total Costs Incurred in Exploration and Development Activities (GAAP) - (k) 13,224
Less:   Asset Retirement Costs (146)
Acquisition Costs of Unproved Properties (197)
Acquisition Costs of Proved Properties (7,003)
Exploration Expenses (236)
Drillbit Exploration and Development Expenditures (Non-GAAP) - (l) 5,642



Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe) 336
Add:  Conversion of Proved Undeveloped Reserves to Proved Developed 503
Less:  Proved Undeveloped Extensions and Discoveries (264)
Proved Developed Reserves - Extensions and Discoveries (MMBoe) 575



Total Proved Reserves - Revisions (MMBoe) 133
Less:  Proved Undeveloped Reserves - Revisions (21)
           Proved Developed - Revisions Due to Price (19)
Proved Developed Reserves - Revisions Other Than Price (MMBoe) 93



Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (m) 668



Proved Developed Reserves - Acquisitions (MMBoe) (n) 545



Proved Developed Reserves - Extensions and Discoveries plus Revisions Other Than Price plus Acquisitions (MMBoe) (o)     1,213



Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (GAAP) - (k / o) 10.90



Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (Non-GAAP) - (l / m) 8.45
 

Reserve Replacement Cost Data

(Continued)


In millions of USD, except reserves and ratio data (Unaudited)




















The following table reconciles Total Costs Incurred in Exploration and Development Activities (GAAP) to Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) and Total Exploration and Development Expenditures (Non-GAAP), as used in the calculation of Reserve Replacement Costs per Boe.  There are numerous ways that industry participants present Reserve Replacement Costs, including "Drilling Only" and "All-In", which reflect total exploration and development expenditures divided by total net proved reserve additions from extensions and discoveries only, or from all sources.  Combined with Reserve Replacement, these statistics (and the non-GAAP measures used in calculating such statistics) provide management and investors with an indication of the results of the current year capital investment program.  Reserve Replacement Cost statistics (and the non-GAAP measures used in calculating such statistics) are widely recognized and reported by industry participants and are used by EOG management and other third parties for comparative purposes within the industry.  Please note that the actual cost of adding reserves will vary from the reported statistics due to timing differences in reserve bookings and capital expenditures.  Accordingly, some analysts use three or five year averages of reported statistics, while others prefer to estimate future costs.  EOG has not included future capital costs to develop proved undeveloped reserves in exploration and development expenditures.












2025
2024
2023
2022
2021











Total Costs Incurred in Exploration and Development Activities (GAAP) 13,224
5,634
6,018
5,229
3,969
Less:  Asset Retirement Costs (146)
2
(257)
(298)
(127)
Non-Cash Acquisition Costs of Unproved Properties (24)
(85)
(99)
(127)
(45)
Total Acquisition Costs of Proved Properties (7,003)
(33)
(16)
(419)
(100)
Non-Cash Development Drilling

(90)


Exploration Expenses (236)
(174)
(181)
(159)
(154)
Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a) 5,815
5,344
5,375
4,226
3,543











Total Costs Incurred in Exploration and Development Activities (GAAP) - (b) 13,224
5,634
6,018
5,229
3,969
Less:  Asset Retirement Costs (146)
2
(257)
(298)
(127)
Non-Cash Acquisition Costs of Unproved Properties (24)
(85)
(99)
(127)
(45)
Non-Cash Acquisition Costs of Proved Properties
(24)
(6)
(26)
(5)
Non-Cash Development Drilling

(90)


Certain Acquisition Costs of Proved Properties 1 (6,972)




Exploration Expenses (236)
(174)
(181)
(159)
(154)
Total Exploration and Development Expenditures (Non-GAAP) - (c) 5,846
5,353
5,385
4,619
3,638











Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)









Revisions Due to Price - (d) 68
(146)
(110)
11
194
Revisions Other Than Price 65
215
139
325
(308)
Purchases in Place 749
6
2
16
9
Extensions, Discoveries and Other Additions - (e) 336
580
607
560
952
Total Proved Reserve Additions (GAAP) - (f) 1,218
655
638
912
847
Less: Acquisition Related Purchases 2 (748)




Total Proved Reserve Additions (Non-GAAP) - (g) 470
655
638
912
847
Sales in Place
(14)
(17)
(88)
(11)
Net Proved Reserve Additions From All Sources (GAAP) 1,218
641
621
824
836











Production 452
391
361
333
309











Reserve Replacement Costs ($ / Boe)









All-in Total, Net of Revisions (GAAP) - (b / f) 10.86
8.60
9.43
5.73
4.69
All-in Total, Net of Revisions (Non-GAAP) - (c / g) 12.44
8.17
8.44
5.06
4.30
All-in Total, Excluding Revisions Due to Price (GAAP)  -  (b / ( f - d)) 11.50
7.03
8.05
5.80
6.08
All-in Total, Excluding Revisions Due to Price (Non-GAAP) -  (c / ( g - d)) 14.54
6.68
7.20
5.13
5.57


(1) Includes $6,703 million for the Encino acquisition and $269 million of proved properties adjacent to EOG's core acreage in the Eagle Ford play.
(2) Includes 678 MMBoe related to the Encino acquisition and 70 MMBoe related to the acquisition of proved properties adjacent to EOG's core acreage in the Eagle ford play.

 

Definitions
$/Boe U.S. Dollars per barrel of oil equivalent
MMBoe Million barrels of oil equivalent

 

Revenues, Costs and Margins Per Barrel of Oil Equivalent
In millions of USD, except Boe and per Boe amounts (Unaudited)











EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.












4Q 2025
3Q 2025
2Q 2025
1Q 2025
4Q 2024











Volume - Million Barrels of Oil Equivalent - (a) 128.7
119.7
103.2
98.1
100.8











Total Operating Revenues and Other - (b) 5,638
5,847
5,478
5,669
5,585
Total Operating Expenses - (c) 4,695
4,011
3,731
3,810
3,993
Operating Income - (d) 943
1,836
1,747
1,859
1,592











Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas









Crude Oil and Condensate 2,991
3,243
2,974
3,293
3,261
Natural Gas Liquids 666
604
534
572
554
Natural Gas 847
707
600
637
494
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas  - (e) 4,504
4,554
4,108
4,502
4,309











Operating Costs









Lease and Well 447
431
396
401
394
Gathering, Processing and Transportation Costs (1) 652
587
455
440
441
General and Administrative (GAAP) 224
239
186
171
189
Less:  Certain Items (see Endnotes 2 & 3 to 4Q 2025 earnings release) (8)
(68)
(12)


General and Administrative (Non-GAAP) (2) 216
171
174
171
189
Taxes Other Than Income (GAAP) 283
309
301
341
291
Add:  Severance Tax Refund




Taxes Other Than Income (Non-GAAP) (3) 283
309
301
341
291
Interest Expense, Net 66
71
51
47
38
Less:  Acquisition-Related Financing Commitment Costs

(6)


Interest Expense, Net  (Non-GAAP) (4) 66
71
45
47
38
Total Operating Cost (GAAP)  (excluding DD&A and Total Exploration Costs) - (f) 1,672
1,637
1,389
1,400
1,353
Total Operating Cost (Non-GAAP)  (excluding DD&A and Total Exploration Costs) - (g) 1,664
1,569
1,371
1,400
1,353











Depreciation, Depletion and Amortization (DD&A) 1,226
1,169
1,053
1,013
1,019











Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h) 2,898
2,806
2,442
2,413
2,372
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i) 2,890
2,738
2,424
2,413
2,372











Exploration Costs 50
71
74
41
52
Dry Hole Costs 4

11
34
8
Impairments 689
71
39
44
276
Total Exploration Costs (GAAP) 743
142
124
119
336
Less:  Certain Impairments (5) (646)

(11)

(254)
Total Exploration Costs (Non-GAAP) 97
142
113
119
82











Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j) 3,641
2,948
2,566
2,532
2,708
Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k) 2,987
2,880
2,537
2,532
2,454











Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP))

863
1,606
1,542
1,970
1,601
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))

1,517
1,674
1,571
1,970
1,855
 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)


In millions of USD, except Boe and per Boe amounts (Unaudited)





















4Q 2025
3Q 2025
2Q 2025
1Q 2025
4Q 2024
Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)




















Composite Average Operating Revenues and Other per Boe - (b) / (a) 43.81
48.85
53.08
57.79
55.41
Composite Average Operating Expenses per Boe - (c) / (a) 36.48
33.51
36.15
38.84
39.62
Composite Average Operating Income per Boe  - (d) / (a) 7.33
15.34
16.93
18.95
15.79











Composite Average Revenue from Sales of Crude Oil and Condensate,
NGLs, and Natural Gas per Boe - (e) / (a)
34.99
38.05
39.80
45.88
42.74











Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a) 12.99
13.67
13.46
14.26
13.42











Composite Average Margin per Boe (excluding DD&A and Total Exploration

Costs) - [(e) / (a) - (f) / (a)]

22.00
24.38
26.34
31.62
29.32











Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a) 22.52
23.44
23.66
24.58
23.53











Composite Average Margin per Boe (excluding Total Exploration Costs)

- [(e) / (a) - (h) / (a)]

12.47
14.61
16.14
21.30
19.21











Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a) 28.29
24.63
24.86
25.79
26.86











Composite Average Margin per Boe (including Total Exploration

Costs) - [(e) / (a) - (j) / (a)]

6.70
13.42
14.94
20.09
15.88











Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)




















Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a) 12.93
13.10
13.30
14.26
13.42











Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) -

[(e) / (a) - (g) / (a)]

22.06
24.95
26.50
31.62
29.32











Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a) 22.46
22.87
23.50
24.58
23.53











Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (i) / (a)]

12.53
15.18
16.30
21.30
19.21











Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a) 23.21
24.06
24.59
25.79
24.34











Composite Average Margin per Boe (including Total Exploration Costs) -

[(e) / (a) - (k) / (a)]

11.78
13.99
15.21
20.09
18.40
 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)

In millions of USD, except Boe and per Boe amounts (Unaudited)











2025
2024
2023
2022
2021










Volume - Million Barrels of Oil Equivalent - (a) 449.8
388.7
359.4
331.5
302.5










Total Operating Revenues and Other - (b) 22,632
23,698
24,186
25,702
18,642
Total Operating Expenses - (c) 16,247
15,616
14,583
15,736
12,540
Operating Income (Loss) - (d) 6,385
8,082
9,603
9,966
6,102










Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas








Crude Oil and Condensate 12,501
13,921
13,748
16,367
11,125
Natural Gas Liquids 2,376
2,106
1,884
2,648
1,812
Natural Gas 2,791
1,551
1,744
3,781
2,444
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e) 17,668
17,578
17,376
22,796
15,381










Operating Costs








Lease and Well 1,675
1,572
1,454
1,331
1,135
Gathering, Processing and Transportation Costs (1) 2,134
1,722
1,620
1,587
1,422
General and Administrative (GAAP) 820
669
640
570
511
Less:  Certain Items (see Endnote 7 to Additional Key Financial Information below) (88)
(10)

(16)
General and Administrative (Non-GAAP) (2) 732
659
640
554
511
Taxes Other Than Income (GAAP) 1,234
1,249
1,284
1,585
1,047
Add:  Severance Tax Refund
31

115
Taxes Other Than Income (Non-GAAP) (3) 1,234
1,280
1,284
1,700
1,047
Interest Expense, Net 235
138
148
179
178
Less:  Acquisition-Related Financing Commitment Costs (6)



Interest Expense, Net  (Non-GAAP) (4) 229
138
148
179
178
Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f) 6,098
5,350
5,146
5,252
4,293
Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g) 6,004
5,371
5,146
5,351
4,293










Depreciation, Depletion and Amortization (DD&A) 4,461
4,108
3,492
3,542
3,651










Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h) 10,559
9,458
8,638
8,794
7,944
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i) 10,465
9,479
8,638
8,893
7,944










Exploration Costs 236
174
181
159
154
Dry Hole Costs 49
14
1
45
71
Impairments 843
391
202
382
376
Total Exploration Costs (GAAP) 1,128
579
384
586
601
Less:  Certain Impairments (5) (657)
(291)
(42)
(113)
(15)
Total Exploration Costs (Non-GAAP) 471
288
342
473
586










Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j) 11,687
10,037
9,022
9,380
8,545
Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k) 10,936
9,767
8,980
9,366
8,530










Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (GAAP) (including Total  Exploration Costs (GAAP))

5,981
7,541
8,354
13,416
6,836
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))

6,732
7,811
8,396
13,430
6,851

 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)


In millions of USD, except Boe and per Boe amounts (Unaudited)










2025
2024
2023
2022
2021











Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)




















Composite Average Operating Revenues and Other per Boe - (b) / (a) 50.32
60.97
67.30
77.53
61.63
Composite Average Operating Expenses per Boe - (c) / (a) 36.12
40.18
40.58
47.47
41.46
Composite Average Operating Income (Loss) per Boe - (d) / (a) 14.20
20.79
26.72
30.06
20.17











Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs,
and Natural Gas per Boe - (e) / (a)
39.28
45.22
48.34
68.77
50.84











Total Operating Cost per Boe (excluding DD&A and Total Exploration
Costs) - (f) / (a)
13.54
13.76
14.31
15.84
14.19











Composite Average Margin per Boe (excluding DD&A and Total Exploration

Costs) - [(e) / (a) - (f) / (a)]

25.74
31.46
34.03
52.93
36.65











Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a) 23.46
24.33
24.03
26.53
26.26











Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (h) / (a)]

15.82
20.89
24.31
42.24
24.58











Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a) 25.97
25.82
25.10
28.30
28.25











Composite Average Margin per Boe (including Total Exploration Costs) -

[(e) / (a) - (j) / (a)]

13.31
19.40
23.24
40.47
22.59











Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)




















Total Operating Cost per Boe (excluding DD&A and Total Exploration
Costs) -   (g) / (a)
13.34
13.82
14.31
16.14
14.19











Composite Average Margin per Boe (excluding DD&A and Total Exploration
Costs) - [(e) / (a) - (g) / (a)]
25.94
31.40
34.03
52.63
36.65











Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a) 23.26
24.39
24.03
26.83
26.26











Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (i) / (a)]

16.02
20.83
24.31
41.94
24.58











Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a) 24.31
25.13
24.98
28.26
28.20











Composite Average Margin per Boe (including Total Exploration Costs) -

[(e) / (a) - (k) / (a)]

14.97
20.09
23.36
40.51
22.64













(1) Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.
(2) EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.
(3) EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.
(4) EOG believes excluding the above-referenced items from Interest Expense, Net is appropriate and provides useful information to investors, as EOG views such items as non-recurring.
(5) In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

 

Additional Key Financial Information
(Unaudited)




















See "Endnotes" below for related discussion and definitions. 2025 Actual
2024 Actual
2023 Actual
2022 Actual
2021 Actual











Crude Oil and Condensate Volumes (MBod)









United States 520.5
490.6
475.2
460.7
443.4
Trinidad 1.4
0.8
0.6
0.6
1.5
Other International



0.1
Total 521.9
491.4
475.8
461.3
445.0
Natural Gas Liquids Volumes (MBbld)









Total 288.2
245.9
223.8
197.7
144.5
Natural Gas Volumes (MMcfd)









United States 2,299
1,728
1,551
1,315
1,210
Trinidad 230
220
160
180
217
Other International1 4



9
Total 2,533
1,948
1,711
1,495
1,436
Crude Oil Equivalent Volumes (MBoed)









United States 1,191.8
1,024.5
957.5
877.5
789.6
Trinidad 39.8
37.6
27.3
30.7
37.7
Other International1 0.6



1.6
Total 1,232.2
1,062.1
984.8
908.2
828.9











Benchmark Price









Oil (WTI) ($/Bbl) 64.78
75.72
77.61
94.23
67.96
Natural Gas (HH) ($/Mcf) 3.43
2.27
2.74
6.64
3.85











Crude Oil and Condensate - above (below) WTI2 ($/Bbl)









United States 0.87
1.70
1.57
2.99
0.58
Trinidad (7.19)
(11.29)
(9.03)
(8.07)
(11.70)
Other International1 0.36




Natural Gas Liquids - Realizations as % of WTI









Total 34.9 %
30.9 %
29.7 %
39.0 %
50.5 %











Natural Gas - above (below) NYMEX Henry Hub3 ($/Mcf)









United States (0.49)
(0.28)
(0.04)
0.63
1.03
Natural Gas Realizations4 ($/Mcf)









Trinidad 3.78
3.65
3.65
4.43
3.40
Other International1 3.28















Total Expenditures (GAAP) ($MM) 13,703
6,653
6,818
5,610
4,255
Capital Expenditures5 (non-GAAP) ($MM) 6,294
6,226
6,041
4,607
3,755











Operating Unit Costs ($/Boe)









Lease and Well 3.72
4.04
4.05
4.02
3.75
Gathering, Processing and Transportation Costs6 4.74
4.43
4.50
4.78
4.70
General and Administrative (GAAP) 1.82
1.72
1.78
1.72
1.69
General and Administrative (non-GAAP)7 1.63
1.70
1.78
1.67
1.69
Cash Operating Costs (GAAP) 10.28
10.19
10.33
10.52
10.14
Cash Operating Costs (non-GAAP)7 10.09
10.17
10.33
10.47
10.14
Depreciation, Depletion and Amortization 9.92
10.57
9.72
10.69
12.07











Expenses ($MM)









Exploration and Dry Hole 285
188
182
204
225
Impairment (GAAP) 843
391
202
382
376
Impairment (excluding certain impairments (non-GAAP))8 186
100
160
269
361
Capitalized Interest 86
45
33
36
33
Net Interest 235
138
148
179
178
Net Interest (non-GAAP)9 229















TOTI (% of revenues from sales of crude oil and condensate, NGLs

and natural gas)











(GAAP) 7.0 %
7.1 %
7.4 %
7.0 %
6.8 %
(non-GAAP)7 7.0 %
7.3 %
7.4 %
7.5 %
6.8 %
Income Taxes









Effective Rate 21.7 %
22.1 %
21.6 %
21.7 %
21.4 %
Current Tax Expense ($MM) 1,039
1,348
1,415
2,208
1,393
 

Additional Key Financial Information

(Continued)



Endnotes


1) Production volumes from Bahrain operations; realized price represents contract price less Bapco's processing and distribution costs.


2) EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.


3) EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.


4) The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.


5) Capital Expenditures includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment.  Capital Expenditures excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.


6) Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income. 


7) Cash Operating Costs consist of LOE, GP&T and G&A.  G&A (non-GAAP) for fiscal year 2025 excludes costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  In addition, TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (non-GAAP) and G&A (non-GAAP) for fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  The per-Boe impact of such acquisition-related costs and consulting fees on G&A and total Cash Operating Costs for fiscal year 2025, 2024 and 2022 was $(0.19), $(0.02) and $(0.05), respectively.


8) In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets).  EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).  Impairments (non-GAAP) for FY 2025 are adjusted from Impairments (GAAP) for FY 2025 by excluding $657 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).  Impairments (non-GAAP) for FY 2024 are adjusted from Impairments (GAAP) for FY 2024 by excluding $291 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.


9) Net Interest for fiscal year 2025 excludes financing commitment costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  The per-Boe impact of such cost for fiscal year 2025 is $(0.01). 

 

Cision View original content:https://www.prnewswire.com/news-releases/eog-resources-reports-fourth-quarter-and-full-year-2025-results-announces-2026-capital-plan-302696182.html

SOURCE EOG Resources, Inc.


Für dich aus unserer Redaktion zusammengestellt

Dein Kommentar zum Artikel im Forum

Jetzt anmelden und diskutieren Registrieren Login

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.


Weitere Artikel des Autors

Themen im Trend