PERIOD ENDING 30-Sep-04 30-Jun-04 31-Mar-04 31-Dec-03
Total Revenue 361 910 971 1,037
Cost of Revenue 2,095 1,013 1,980 1,407
Gross Profit (1,734) (103) (1,009) (370)
Operating Expenses
Research Development 509 573 541 591
Selling General and Administrative 1,800 2,540 2,196 3,146
Non Recurring - - - -
Others - - - -
Total Operating Expenses - - - -
Operating Income or Loss (4,043) (3,216) (3,746) (4,107)
Income from Continuing Operations
Total Other Income/Expenses Net 6 14 5 23
Earnings Before Interest And Taxes (3,881) (3,012) (3,741) (3,994)
Interest Expense (79) 233 297 930
Income Before Tax (3,802) (3,245) (4,038) (4,924)
Income Tax Expense - - 2 -
Minority Interest 156 190 - 90
Net Income From Continuing Ops (3,802) (3,245) (4,040) (4,924)