Bilanz/GuV
| Fiskaljahr (Ende: Juni) | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||
| EBITDA in Mio. | 470 ZAR | 615 ZAR | 720 ZAR | 1.053 ZAR | 1.210 ZAR | 1.512 ZAR | 1.756 ZAR | 1.923 ZAR | 2.583 ZAR | 3.904 ZAR | 3.771 ZAR | 3.707 ZAR | 5.176 ZAR | 6.796 ZAR | 6.660 ZAR | 7.120 ZAR | 9.435 ZAR | 10.431 ZAR | 4.859 ZAR | 8.561 ZAR | 11.100 ZAR | 12.422 ZAR | 13.427 ZAR | 16.969 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | 95 ZAR | 136 ZAR | 180 ZAR | 221 ZAR | 274 ZAR | 370 ZAR | 429 ZAR | 454 ZAR | 628 ZAR | 929 ZAR | -66 ZAR | -26 ZAR | 793 ZAR | -181 ZAR | -179 ZAR | -183 ZAR | -328 ZAR | -331 ZAR | -616 ZAR | -383 ZAR | -598 ZAR | -690 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 279 ZAR | 191 ZAR | 272 ZAR | 360 ZAR | 442 ZAR | 548 ZAR | 740 ZAR | 858 ZAR | 909 ZAR | 1.256 ZAR | 1.858 ZAR | -132 ZAR | -52 ZAR | 1.586 ZAR | -362 ZAR | -358 ZAR | -366 ZAR | -655 ZAR | 4.474 ZAR | 4.360 ZAR | 6.553 ZAR | 6.408 ZAR | -1.379 ZAR | 7.480 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 95 ZAR | 136 ZAR | 180 ZAR | 221 ZAR | 274 ZAR | 370 ZAR | 429 ZAR | 454 ZAR | 628 ZAR | 929 ZAR | 943 ZAR | -136 ZAR | -216 ZAR | -274 ZAR | -206 ZAR | -148 ZAR | -382 ZAR | -340 ZAR | 16 ZAR | -422 ZAR | -495 ZAR | -674 ZAR | -2.784 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 191 ZAR | 272 ZAR | 360 ZAR | 442 ZAR | 548 ZAR | 740 ZAR | 858 ZAR | 909 ZAR | 1.256 ZAR | 1.858 ZAR | 1.886 ZAR | -271 ZAR | -433 ZAR | -548 ZAR | -411 ZAR | -297 ZAR | -765 ZAR | 5.741 ZAR | -540 ZAR | 3.194 ZAR | 4.022 ZAR | 5.111 ZAR | 12.352 ZAR | 7.039 ZAR |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 380 ZAR | 502 ZAR | 708 ZAR | 956 ZAR | 1.215 ZAR | 1.509 ZAR | 1.752 ZAR | 1.771 ZAR | 2.586 ZAR | 3.536 ZAR | 3.619 ZAR | 3.291 ZAR | 4.698 ZAR | 6.569 ZAR | 6.385 ZAR | 6.250 ZAR | 8.371 ZAR | 9.078 ZAR | 3.029 ZAR | 6.711 ZAR | 9.198 ZAR | 10.445 ZAR | 11.268 ZAR | 14.607 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | 80 ZAR | - | 177 ZAR | 196 ZAR | 276 ZAR | 369 ZAR | 428 ZAR | 464 ZAR | 628 ZAR | 905 ZAR | 888 ZAR | 1.164 ZAR | 2.094 ZAR | 1.290 ZAR | 1.488 ZAR | 1.746 ZAR | 1.616 ZAR | 1.464 ZAR | 1.284 ZAR | 2.346 ZAR | 2.296 ZAR | 2.338 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 221 ZAR | 159 ZAR | - | 354 ZAR | 393 ZAR | 551 ZAR | 738 ZAR | 856 ZAR | 927 ZAR | 1.257 ZAR | 1.810 ZAR | 1.776 ZAR | 2.327 ZAR | 4.189 ZAR | 2.580 ZAR | 2.975 ZAR | 3.493 ZAR | 3.233 ZAR | 3.625 ZAR | 3.439 ZAR | 5.587 ZAR | 5.451 ZAR | 4.676 ZAR | - |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 80 ZAR | - | 177 ZAR | 196 ZAR | 276 ZAR | 369 ZAR | 428 ZAR | 464 ZAR | 628 ZAR | 905 ZAR | 905 ZAR | 690 ZAR | 1.123 ZAR | 1.252 ZAR | 1.408 ZAR | 1.357 ZAR | 1.918 ZAR | 2.302 ZAR | -836 ZAR | 782 ZAR | 1.097 ZAR | 1.500 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 159 ZAR | - | 354 ZAR | 393 ZAR | 551 ZAR | 738 ZAR | 856 ZAR | 927 ZAR | 1.257 ZAR | 1.810 ZAR | 1.810 ZAR | 1.379 ZAR | 2.246 ZAR | 2.505 ZAR | 2.815 ZAR | 2.714 ZAR | 3.836 ZAR | 5.230 ZAR | -1.521 ZAR | 2.267 ZAR | 3.086 ZAR | 4.091 ZAR | 10.114 ZAR | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||
| Finanzergebnis in Mio. | 960 ZAR | -3.006 ZAR | -118 ZAR | -27 ZAR | 2.619 ZAR | 3.072 ZAR | 3.788 ZAR | 4.053 ZAR | 4.565 ZAR | 5.341 ZAR | 5.977 ZAR | -1.560 ZAR | -3.736 ZAR | 10.321 ZAR | 11.342 ZAR | -38.207 ZAR | -44.477 ZAR | 49.597 ZAR | 62.139 ZAR | 71.902 ZAR | 58.845 ZAR | 77.420 ZAR | 57.890 ZAR | 64.739 ZAR |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 381 ZAR | 538 ZAR | 720 ZAR | 883 ZAR | 1.076 ZAR | 1.458 ZAR | 1.664 ZAR | 1.814 ZAR | 2.497 ZAR | 3.451 ZAR | 3.354 ZAR | 3.325 ZAR | 4.641 ZAR | 6.766 ZAR | 5.470 ZAR | 5.772 ZAR | 7.412 ZAR | 7.919 ZAR | 800 ZAR | 4.195 ZAR | 6.944 ZAR | 7.372 ZAR | 10.011 ZAR | 13.647 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | 95 ZAR | 135 ZAR | 180 ZAR | 221 ZAR | 269 ZAR | 364 ZAR | 416 ZAR | 454 ZAR | 624 ZAR | 863 ZAR | 904 ZAR | 1.180 ZAR | 2.112 ZAR | 1.308 ZAR | 1.508 ZAR | 1.767 ZAR | 1.636 ZAR | 1.484 ZAR | 1.302 ZAR | 2.360 ZAR | 2.312 ZAR | 2.382 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | 191 ZAR | 269 ZAR | 360 ZAR | 442 ZAR | 538 ZAR | 729 ZAR | 832 ZAR | 907 ZAR | 1.248 ZAR | 1.726 ZAR | 1.809 ZAR | 2.361 ZAR | 4.224 ZAR | 2.617 ZAR | 3.016 ZAR | 3.534 ZAR | 3.273 ZAR | 2.844 ZAR | 2.448 ZAR | 4.514 ZAR | 4.197 ZAR | 4.765 ZAR | 3.084 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 95 ZAR | 135 ZAR | 180 ZAR | 221 ZAR | 269 ZAR | 364 ZAR | 416 ZAR | 454 ZAR | 624 ZAR | 863 ZAR | 838 ZAR | 707 ZAR | 1.140 ZAR | 1.271 ZAR | 1.426 ZAR | 1.378 ZAR | 1.939 ZAR | 2.323 ZAR | -1.084 ZAR | 796 ZAR | 1.112 ZAR | 1.561 ZAR | 2.623 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 191 ZAR | 269 ZAR | 360 ZAR | 442 ZAR | 538 ZAR | 729 ZAR | 832 ZAR | 907 ZAR | 1.248 ZAR | 1.726 ZAR | 1.677 ZAR | 1.414 ZAR | 2.280 ZAR | 2.542 ZAR | 2.853 ZAR | 2.756 ZAR | 3.878 ZAR | 4.536 ZAR | -2.308 ZAR | 1.224 ZAR | 2.008 ZAR | 2.660 ZAR | 5.246 ZAR | 7.478 ZAR |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 142 ZAR | 176 ZAR | 299 ZAR | 307 ZAR | 410 ZAR | 385 ZAR | 506 ZAR | 602 ZAR | 782 ZAR | 872 ZAR | 1.132 ZAR | 1.194 ZAR | 1.327 ZAR | 1.214 ZAR | 1.740 ZAR | 1.278 ZAR | 1.677 ZAR | 1.305 ZAR | 622 ZAR | 975 ZAR | 1.466 ZAR | 793 ZAR | 2.637 ZAR | 4.083 ZAR |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 239 ZAR | 362 ZAR | 421 ZAR | 576 ZAR | 666 ZAR | 1.073 ZAR | 1.158 ZAR | 1.212 ZAR | 1.715 ZAR | 2.579 ZAR | 2.222 ZAR | 2.131 ZAR | 3.314 ZAR | 5.552 ZAR | 3.730 ZAR | 4.494 ZAR | 5.735 ZAR | 6.614 ZAR | 178 ZAR | 3.220 ZAR | 5.478 ZAR | 6.579 ZAR | 7.374 ZAR | 9.564 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | 95 ZAR | 135 ZAR | 105 ZAR | 144 ZAR | 166 ZAR | 268 ZAR | 290 ZAR | 454 ZAR | 429 ZAR | 863 ZAR | 637 ZAR | 874 ZAR | 1.765 ZAR | 905 ZAR | 1.034 ZAR | 1.348 ZAR | 1.163 ZAR | 1.039 ZAR | 938 ZAR | 1.652 ZAR | 1.736 ZAR | 1.674 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | 191 ZAR | 269 ZAR | 210 ZAR | 288 ZAR | 333 ZAR | 536 ZAR | 579 ZAR | 907 ZAR | 858 ZAR | 1.726 ZAR | 1.274 ZAR | 1.747 ZAR | 3.530 ZAR | 1.810 ZAR | 2.069 ZAR | 2.697 ZAR | 1.163 ZAR | 2.078 ZAR | 1.875 ZAR | 3.305 ZAR | 1.736 ZAR | 3.348 ZAR | 4.276 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 95 ZAR | 135 ZAR | 105 ZAR | 144 ZAR | 166 ZAR | 268 ZAR | 290 ZAR | 454 ZAR | 429 ZAR | 863 ZAR | 556 ZAR | 428 ZAR | 784 ZAR | 1.011 ZAR | 960 ZAR | 1.212 ZAR | 1.519 ZAR | 2.144 ZAR | -950 ZAR | 672 ZAR | 1.086 ZAR | 1.192 ZAR | 2.003 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 191 ZAR | 269 ZAR | 210 ZAR | 288 ZAR | 333 ZAR | 536 ZAR | 579 ZAR | 907 ZAR | 858 ZAR | 1.726 ZAR | 1.111 ZAR | 857 ZAR | 1.567 ZAR | 2.022 ZAR | 1.920 ZAR | 2.425 ZAR | 3.038 ZAR | 4.288 ZAR | -1.900 ZAR | 1.345 ZAR | 2.173 ZAR | 1.192 ZAR | 3.951 ZAR | 5.144 ZAR |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Juni) | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 354 ZAR | 1.337 ZAR | - | - | 1.322 ZAR | 996 ZAR | 812 ZAR | 1.820 ZAR | 4.298 ZAR | 3.285 ZAR | 7.658 ZAR | 10.176 ZAR | 11.678 ZAR | 15.705 ZAR | 18.428 ZAR | 16.396 ZAR | 18.441 ZAR | 9.403 ZAR | 17.909 ZAR | 20.013 ZAR | 19.775 ZAR | 20.370 ZAR | 87.710 ZAR | 78.438 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | 334 ZAR | - | - | 330 ZAR | 249 ZAR | 203 ZAR | 455 ZAR | 1.074 ZAR | 821 ZAR | 1.723 ZAR | 2.624 ZAR | 4.658 ZAR | 7.378 ZAR | 6.545 ZAR | 9.771 ZAR | 10.765 ZAR | 10.329 ZAR | 20.737 ZAR | 19.756 ZAR | 17.658 ZAR | 14.507 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | 334 ZAR | - | - | 330 ZAR | 249 ZAR | 203 ZAR | 3.833 ZAR | 5.019 ZAR | 13.081 ZAR | 8.629 ZAR | 23.596 ZAR | 15.010 ZAR | 19.029 ZAR | 15.275 ZAR | 17.336 ZAR | 10.765 ZAR | 10.329 ZAR | 20.737 ZAR | 19.756 ZAR | 17.658 ZAR | 58.264 ZAR | 19.359 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | 334 ZAR | - | - | 330 ZAR | 249 ZAR | 203 ZAR | 455 ZAR | 1.074 ZAR | 821 ZAR | 5.031 ZAR | 2.103 ZAR | 3.650 ZAR | 6.251 ZAR | 8.634 ZAR | 9.098 ZAR | 10.894 ZAR | 9.403 ZAR | 17.909 ZAR | 20.013 ZAR | 19.775 ZAR | 20.370 ZAR | 18.971 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 354 ZAR | 334 ZAR | - | - | 330 ZAR | 249 ZAR | 203 ZAR | 1.820 ZAR | 4.298 ZAR | 3.285 ZAR | 7.658 ZAR | 19.743 ZAR | 13.833 ZAR | 15.705 ZAR | 18.428 ZAR | 16.396 ZAR | 18.441 ZAR | 9.403 ZAR | 17.909 ZAR | 20.013 ZAR | 19.775 ZAR | 20.370 ZAR | 87.710 ZAR | 78.438 ZAR |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||
| Anlagevermögen in Mio. | 1.101 ZAR | 948 ZAR | 3.592 ZAR | 4.646 ZAR | 4.363 ZAR | 7.592 ZAR | 9.881 ZAR | 5.654 ZAR | 14.570 ZAR | 25.171 ZAR | 30.414 ZAR | 41.173 ZAR | 56.773 ZAR | 78.960 ZAR | 104.545 ZAR | 114.033 ZAR | 94.424 ZAR | 109.378 ZAR | 16.726 ZAR | 16.023 ZAR | 15.902 ZAR | 17.097 ZAR | 196.401 ZAR | - |
| Aktiva in Mio. | ||||||||||||||||||||||||
| Aktiva in Mio. | 2.308 ZAR | 3.341 ZAR | 4.032 ZAR | 5.216 ZAR | 6.792 ZAR | 8.643 ZAR | 10.793 ZAR | 14.931 ZAR | 20.994 ZAR | 30.905 ZAR | 40.662 ZAR | 54.933 ZAR | 72.196 ZAR | 89.462 ZAR | 118.577 ZAR | 130.923 ZAR | 157.982 ZAR | 180.233 ZAR | 210.328 ZAR | 246.694 ZAR | 271.224 ZAR | 301.927 ZAR | 284.111 ZAR | 327.450 ZAR |
Passiva
| Fiskaljahr (Ende: Juni) | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 569 ZAR | 1.414 ZAR | - | - | 522 ZAR | 735 ZAR | 1.116 ZAR | 1.278 ZAR | 1.681 ZAR | 2.391 ZAR | 3.534 ZAR | 9.990 ZAR | 13.060 ZAR | 10.943 ZAR | 12.811 ZAR | 9.616 ZAR | 9.049 ZAR | 10.262 ZAR | 26.265 ZAR | 30.644 ZAR | 156 ZAR | 33 ZAR | 9.973 ZAR | 13.372 ZAR |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 43 ZAR | 26 ZAR | 128 ZAR | 323 ZAR | 721 ZAR | 928 ZAR | 1.101 ZAR | 1.520 ZAR | 1.947 ZAR | 532 ZAR | 3.591 ZAR | 4.379 ZAR | 5.246 ZAR | 6.223 ZAR | 11.726 ZAR | 14.378 ZAR | 9.049 ZAR | 23.812 ZAR | 165.775 ZAR | 200.275 ZAR | 12.284 ZAR | 15.824 ZAR | 30.352 ZAR | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||||
| Fremdkapital in Mio. | 635 ZAR | 1.140 ZAR | 128 ZAR | 323 ZAR | 2.580 ZAR | 3.281 ZAR | 4.629 ZAR | 7.918 ZAR | 12.612 ZAR | 21.932 ZAR | 28.931 ZAR | 41.225 ZAR | 54.785 ZAR | 62.106 ZAR | 87.970 ZAR | 98.633 ZAR | 120.388 ZAR | 137.150 ZAR | 165.775 ZAR | 200.275 ZAR | 217.669 ZAR | 237.953 ZAR | 226.392 ZAR | 261.751 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | 285 ZAR | 399 ZAR | 485 ZAR | 645 ZAR | 820 ZAR | 1.157 ZAR | 1.980 ZAR | 3.153 ZAR | 5.483 ZAR | 35.225 ZAR | 46.568 ZAR | 1.956 ZAR | 5.481 ZAR | 6.558 ZAR | 9.453 ZAR | 11.030 ZAR | 12.781 ZAR | 14.576 ZAR | 13.674 ZAR | 13.210 ZAR | 13.998 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | 285 ZAR | 399 ZAR | 485 ZAR | 645 ZAR | 820 ZAR | 1.157 ZAR | 10.133 ZAR | 16.800 ZAR | 25.412 ZAR | 35.225 ZAR | 46.568 ZAR | 57.183 ZAR | 71.301 ZAR | 88.658 ZAR | 112.451 ZAR | 124.786 ZAR | 149.585 ZAR | 182.145 ZAR | 222.215 ZAR | 30.433 ZAR | 209.706 ZAR | 246.187 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | 285 ZAR | 399 ZAR | 485 ZAR | 645 ZAR | 820 ZAR | 1.157 ZAR | 1.980 ZAR | 3.153 ZAR | 5.483 ZAR | 7.233 ZAR | 41.391 ZAR | 54.785 ZAR | 68.524 ZAR | 87.970 ZAR | 98.633 ZAR | 120.388 ZAR | 137.150 ZAR | 165.775 ZAR | 200.275 ZAR | 217.812 ZAR | 237.953 ZAR | 226.392 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 635 ZAR | 285 ZAR | 399 ZAR | 485 ZAR | 645 ZAR | 820 ZAR | 1.157 ZAR | 7.918 ZAR | 12.612 ZAR | 21.932 ZAR | 28.931 ZAR | 41.225 ZAR | 54.785 ZAR | 62.106 ZAR | 87.970 ZAR | 98.633 ZAR | 120.388 ZAR | 137.150 ZAR | 165.775 ZAR | 200.275 ZAR | 217.669 ZAR | 237.953 ZAR | 226.392 ZAR | 261.751 ZAR |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR |
| Eigenkapital in Mio. | ||||||||||||||||||||||||
| Eigenkapital in Mio. | 1.673 ZAR | 2.201 ZAR | 3.904 ZAR | 4.893 ZAR | 4.212 ZAR | 5.362 ZAR | 6.164 ZAR | 7.013 ZAR | 8.382 ZAR | 8.973 ZAR | 11.731 ZAR | 13.708 ZAR | 17.411 ZAR | 27.356 ZAR | 30.607 ZAR | 32.290 ZAR | 37.594 ZAR | 43.083 ZAR | 44.553 ZAR | 46.419 ZAR | 53.555 ZAR | 63.974 ZAR | 57.719 ZAR | 65.699 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | 550 ZAR | 609 ZAR | 819 ZAR | 1.053 ZAR | 1.340 ZAR | 1.541 ZAR | 1.753 ZAR | 2.096 ZAR | 2.243 ZAR | 12.882 ZAR | 16.332 ZAR | 20.599 ZAR | 31.311 ZAR | 30.291 ZAR | 34.212 ZAR | 39.954 ZAR | 44.675 ZAR | 45.131 ZAR | 52.171 ZAR | 57.178 ZAR | 52.202 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | 550 ZAR | 609 ZAR | 819 ZAR | 1.053 ZAR | 1.340 ZAR | 1.541 ZAR | 7.808 ZAR | 9.168 ZAR | 10.844 ZAR | 12.882 ZAR | 16.332 ZAR | 20.599 ZAR | 31.311 ZAR | 30.291 ZAR | 34.212 ZAR | 39.954 ZAR | 44.675 ZAR | 45.131 ZAR | 52.171 ZAR | 57.178 ZAR | 51.423 ZAR | 63.868 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | 550 ZAR | 609 ZAR | 819 ZAR | 1.053 ZAR | 1.340 ZAR | 1.541 ZAR | 1.753 ZAR | 2.096 ZAR | 2.243 ZAR | 2.933 ZAR | 13.706 ZAR | 17.411 ZAR | 27.356 ZAR | 30.607 ZAR | 32.290 ZAR | 37.594 ZAR | 43.083 ZAR | 44.549 ZAR | 46.415 ZAR | 53.550 ZAR | 63.970 ZAR | 57.719 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 1.489 ZAR | 550 ZAR | 609 ZAR | 819 ZAR | 1.053 ZAR | 1.340 ZAR | 1.541 ZAR | 7.013 ZAR | 8.382 ZAR | 8.969 ZAR | 11.730 ZAR | 13.706 ZAR | 17.411 ZAR | 27.356 ZAR | 30.607 ZAR | 32.290 ZAR | 37.594 ZAR | 43.083 ZAR | 44.549 ZAR | 46.415 ZAR | 53.550 ZAR | 63.970 ZAR | 57.719 ZAR | 65.704 ZAR |
| Passiva in Mio. | ||||||||||||||||||||||||
| Passiva in Mio. | 2.308 ZAR | 3.341 ZAR | 4.032 ZAR | 5.216 ZAR | 6.792 ZAR | 8.643 ZAR | 10.793 ZAR | 14.931 ZAR | 20.994 ZAR | 30.905 ZAR | 40.662 ZAR | 54.933 ZAR | 72.196 ZAR | 89.462 ZAR | 118.577 ZAR | 130.923 ZAR | 157.982 ZAR | 180.233 ZAR | 210.328 ZAR | 246.694 ZAR | 271.224 ZAR | 301.927 ZAR | 284.111 ZAR | 327.450 ZAR |
Quelle: Leeway