Discovery Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Juni) | 2000 | 2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||||
| EBITDA in Mio. | - | - | 470 ZAC | 615 ZAC | 720 ZAC | 1.053 ZAC | 1.097 ZAC | 1.512 ZAC | 1.756 ZAC | 1.923 ZAC | 2.511 ZAC | 3.904 ZAC | 3.771 ZAC | 3.707 ZAC | 5.176 ZAC | 6.796 ZAC | 6.660 ZAC | 7.120 ZAC | 9.435 ZAC | 10.431 ZAC | 4.859 ZAC | 8.561 ZAC | 11.100 ZAC | 12.422 ZAC | 13.444 ZAC | 19.214 ZAC | 21.588 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 95 ZAC | 136 ZAC | 180 ZAC | 221 ZAC | 274 ZAC | 370 ZAC | 429 ZAC | 454 ZAC | 628 ZAC | 929 ZAC | -66 ZAC | -26 ZAC | 793 ZAC | -181 ZAC | -179 ZAC | -183 ZAC | -328 ZAC | -331 ZAC | -616 ZAC | -383 ZAC | -598 ZAC | -690 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | 279 ZAC | 191 ZAC | 56 ZAC | 360 ZAC | 442 ZAC | 548 ZAC | 740 ZAC | 858 ZAC | 991 ZAC | 1.256 ZAC | 1.858 ZAC | 2.136 ZAC | 4.970 ZAC | 26.898 ZAC | 6.064 ZAC | 6.894 ZAC | 8.163 ZAC | 8.104 ZAC | 4.474 ZAC | 4.360 ZAC | 6.553 ZAC | 6.408 ZAC | 13.098 ZAC | 8.495 ZAC | 9.864 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | 95 ZAC | 136 ZAC | 180 ZAC | 221 ZAC | 274 ZAC | 370 ZAC | 429 ZAC | 454 ZAC | 628 ZAC | 929 ZAC | 943 ZAC | -136 ZAC | -216 ZAC | -274 ZAC | -206 ZAC | -148 ZAC | -382 ZAC | -340 ZAC | 16 ZAC | -422 ZAC | -495 ZAC | -674 ZAC | -2.784 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | 279 ZAC | 191 ZAC | 56 ZAC | 360 ZAC | 442 ZAC | 548 ZAC | 740 ZAC | 858 ZAC | 991 ZAC | 1.256 ZAC | 1.858 ZAC | 1.886 ZAC | 1.684 ZAC | 5.474 ZAC | 8.397 ZAC | 6.261 ZAC | 5.988 ZAC | 8.888 ZAC | 5.741 ZAC | -540 ZAC | 3.194 ZAC | 4.022 ZAC | 5.111 ZAC | 12.352 ZAC | 8.269 ZAC | 11.724 ZAC |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | 380 ZAC | 502 ZAC | 708 ZAC | 956 ZAC | 1.215 ZAC | 1.509 ZAC | 1.752 ZAC | 1.771 ZAC | 2.586 ZAC | 3.536 ZAC | 3.619 ZAC | 3.291 ZAC | 4.698 ZAC | 6.569 ZAC | 6.385 ZAC | 6.250 ZAC | 8.371 ZAC | 9.078 ZAC | 3.029 ZAC | 6.711 ZAC | 9.198 ZAC | 10.445 ZAC | 11.268 ZAC | 14.607 ZAC | 13.462 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 80 ZAC | - | 177 ZAC | 196 ZAC | 276 ZAC | 369 ZAC | 428 ZAC | 464 ZAC | 628 ZAC | 905 ZAC | 888 ZAC | 1.164 ZAC | 2.094 ZAC | 1.290 ZAC | 1.488 ZAC | 1.746 ZAC | 1.616 ZAC | 1.464 ZAC | 1.284 ZAC | 2.346 ZAC | 2.296 ZAC | 2.338 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | 221 ZAC | 159 ZAC | 0 ZAC | 354 ZAC | 393 ZAC | 551 ZAC | 738 ZAC | 856 ZAC | 915 ZAC | 1.257 ZAC | 1.810 ZAC | 1.942 ZAC | 4.758 ZAC | 26.606 ZAC | 5.685 ZAC | 6.464 ZAC | 7.684 ZAC | 7.788 ZAC | 3.625 ZAC | 3.439 ZAC | 5.587 ZAC | 5.451 ZAC | 12.030 ZAC | 7.480 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | 80 ZAC | - | 177 ZAC | 196 ZAC | 276 ZAC | 369 ZAC | 428 ZAC | 464 ZAC | 628 ZAC | 905 ZAC | 905 ZAC | 690 ZAC | 1.123 ZAC | 1.252 ZAC | 1.408 ZAC | 1.357 ZAC | 1.918 ZAC | 2.302 ZAC | -836 ZAC | 782 ZAC | 1.097 ZAC | 1.500 ZAC | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | 221 ZAC | 159 ZAC | 0 ZAC | 354 ZAC | 393 ZAC | 551 ZAC | 738 ZAC | 856 ZAC | 915 ZAC | 1.257 ZAC | 1.810 ZAC | 1.810 ZAC | 1.588 ZAC | 5.358 ZAC | 8.282 ZAC | 6.122 ZAC | 5.984 ZAC | 8.828 ZAC | 5.230 ZAC | -1.521 ZAC | 2.267 ZAC | 3.086 ZAC | 4.091 ZAC | 10.114 ZAC | 7.039 ZAC | 17.646 ZAC |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||||
| Finanzergebnis in Mio. | - | - | 960 ZAC | -3.006 ZAC | -118 ZAC | -27 ZAC | 2.619 ZAC | 3.072 ZAC | 3.788 ZAC | 4.053 ZAC | 4.565 ZAC | 5.341 ZAC | 5.977 ZAC | -1.560 ZAC | -3.736 ZAC | 10.321 ZAC | 11.342 ZAC | -38.207 ZAC | -44.477 ZAC | 49.597 ZAC | 62.139 ZAC | 71.902 ZAC | 58.845 ZAC | 77.420 ZAC | 57.890 ZAC | 64.739 ZAC | 73.449 ZAC |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | - | 381 ZAC | 538 ZAC | 720 ZAC | 883 ZAC | 1.076 ZAC | 1.458 ZAC | 1.664 ZAC | 1.814 ZAC | 2.497 ZAC | 3.451 ZAC | 3.354 ZAC | 3.325 ZAC | 4.641 ZAC | 6.766 ZAC | 5.470 ZAC | 5.772 ZAC | 7.412 ZAC | 7.919 ZAC | 800 ZAC | 4.195 ZAC | 6.944 ZAC | 7.372 ZAC | 10.011 ZAC | 13.647 ZAC | 18.457 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 95 ZAC | 135 ZAC | 180 ZAC | 221 ZAC | 269 ZAC | 364 ZAC | 416 ZAC | 454 ZAC | 624 ZAC | 863 ZAC | 904 ZAC | 1.180 ZAC | 2.112 ZAC | 1.308 ZAC | 1.508 ZAC | 1.767 ZAC | 1.636 ZAC | 1.484 ZAC | 1.302 ZAC | 2.360 ZAC | 2.312 ZAC | 2.382 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | 191 ZAC | 191 ZAC | 269 ZAC | 360 ZAC | 442 ZAC | 538 ZAC | 729 ZAC | 832 ZAC | 907 ZAC | 1.248 ZAC | 1.726 ZAC | 1.809 ZAC | 2.361 ZAC | 4.224 ZAC | 2.617 ZAC | 3.016 ZAC | 3.534 ZAC | 3.273 ZAC | 2.844 ZAC | 2.448 ZAC | 4.514 ZAC | 4.197 ZAC | 4.765 ZAC | 3.084 ZAC | 8.274 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | 95 ZAC | 135 ZAC | 180 ZAC | 221 ZAC | 269 ZAC | 364 ZAC | 416 ZAC | 454 ZAC | 624 ZAC | 863 ZAC | 838 ZAC | 707 ZAC | 1.140 ZAC | 1.271 ZAC | 1.426 ZAC | 1.378 ZAC | 1.939 ZAC | 2.323 ZAC | -1.084 ZAC | 796 ZAC | 1.112 ZAC | 1.561 ZAC | 2.623 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | 191 ZAC | 191 ZAC | 269 ZAC | 360 ZAC | 442 ZAC | 538 ZAC | 729 ZAC | 832 ZAC | 907 ZAC | 1.248 ZAC | 1.726 ZAC | 1.677 ZAC | 1.414 ZAC | 2.280 ZAC | 2.542 ZAC | 2.853 ZAC | 2.756 ZAC | 3.878 ZAC | 4.536 ZAC | -2.308 ZAC | 1.224 ZAC | 2.008 ZAC | 2.660 ZAC | 5.246 ZAC | 7.478 ZAC | 10.183 ZAC |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | - | 142 ZAC | 182 ZAC | 299 ZAC | 307 ZAC | 410 ZAC | 385 ZAC | 506 ZAC | 590 ZAC | 782 ZAC | 872 ZAC | 1.132 ZAC | 1.194 ZAC | 1.327 ZAC | 1.214 ZAC | 1.740 ZAC | 1.278 ZAC | 1.677 ZAC | 1.305 ZAC | 624 ZAC | 975 ZAC | 1.465 ZAC | 2.052 ZAC | 2.647 ZAC | 4.089 ZAC | 5.239 ZAC |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | - | 239 ZAC | 362 ZAC | 421 ZAC | 576 ZAC | 666 ZAC | 1.073 ZAC | 1.158 ZAC | 1.212 ZAC | 1.715 ZAC | 2.579 ZAC | 2.222 ZAC | 2.131 ZAC | 3.314 ZAC | 5.552 ZAC | 3.730 ZAC | 4.494 ZAC | 5.735 ZAC | 6.614 ZAC | 178 ZAC | 3.220 ZAC | 5.478 ZAC | 6.579 ZAC | 7.374 ZAC | 9.564 ZAC | 13.218 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 60 ZAC | 89 ZAC | 105 ZAC | 144 ZAC | 166 ZAC | 268 ZAC | 290 ZAC | 306 ZAC | 429 ZAC | 645 ZAC | 620 ZAC | 856 ZAC | 1.748 ZAC | 886 ZAC | 1.014 ZAC | 1.328 ZAC | 1.143 ZAC | 1.018 ZAC | 920 ZAC | 1.638 ZAC | 1.604 ZAC | 1.627 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | 120 ZAC | 120 ZAC | 178 ZAC | 210 ZAC | 288 ZAC | 333 ZAC | 536 ZAC | 579 ZAC | 612 ZAC | 858 ZAC | 1.290 ZAC | 1.241 ZAC | 1.713 ZAC | 3.495 ZAC | 1.773 ZAC | 2.028 ZAC | 2.656 ZAC | 2.286 ZAC | 2.078 ZAC | 1.875 ZAC | 3.305 ZAC | 2.943 ZAC | 3.348 ZAC | 4.276 ZAC | 5.760 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | 60 ZAC | 89 ZAC | 105 ZAC | 144 ZAC | 166 ZAC | 268 ZAC | 290 ZAC | 306 ZAC | 429 ZAC | 645 ZAC | 556 ZAC | 411 ZAC | 766 ZAC | 992 ZAC | 941 ZAC | 1.192 ZAC | 1.498 ZAC | 2.124 ZAC | -970 ZAC | 658 ZAC | 1.072 ZAC | 1.128 ZAC | 2.003 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | 120 ZAC | 120 ZAC | 178 ZAC | 210 ZAC | 288 ZAC | 333 ZAC | 536 ZAC | 579 ZAC | 612 ZAC | 858 ZAC | 1.290 ZAC | 1.111 ZAC | 822 ZAC | 1.533 ZAC | 1.985 ZAC | 1.882 ZAC | 2.383 ZAC | 2.996 ZAC | 4.288 ZAC | -1.900 ZAC | 1.345 ZAC | 2.173 ZAC | 2.384 ZAC | 4.006 ZAC | 5.144 ZAC | 7.458 ZAC |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Juni) | 2000 | 2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | 354 ZAC | 1.337 ZAC | - | - | 1.322 ZAC | 996 ZAC | 812 ZAC | 1.820 ZAC | 4.298 ZAC | 3.285 ZAC | 7.658 ZAC | 10.176 ZAC | 11.678 ZAC | 15.705 ZAC | 18.428 ZAC | 16.396 ZAC | 18.441 ZAC | 9.403 ZAC | 17.909 ZAC | 20.013 ZAC | 19.775 ZAC | 20.370 ZAC | 87.710 ZAC | 78.438 ZAC | 86.443 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 334 ZAC | - | - | 330 ZAC | 249 ZAC | 203 ZAC | 455 ZAC | 1.074 ZAC | 821 ZAC | 1.723 ZAC | 2.624 ZAC | 4.658 ZAC | 7.378 ZAC | 6.545 ZAC | 9.771 ZAC | 10.765 ZAC | 10.329 ZAC | 20.737 ZAC | 19.756 ZAC | 17.658 ZAC | 14.507 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 334 ZAC | - | - | 330 ZAC | 249 ZAC | 203 ZAC | 3.833 ZAC | 5.019 ZAC | 13.081 ZAC | 8.629 ZAC | 23.596 ZAC | 15.010 ZAC | 19.029 ZAC | 15.275 ZAC | 17.336 ZAC | 10.765 ZAC | 10.329 ZAC | 20.737 ZAC | 19.756 ZAC | 17.658 ZAC | 58.264 ZAC | 19.359 ZAC | 79.986 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 334 ZAC | - | - | 330 ZAC | 249 ZAC | 203 ZAC | 455 ZAC | 1.074 ZAC | 821 ZAC | 5.031 ZAC | 2.103 ZAC | 3.650 ZAC | 6.251 ZAC | 8.634 ZAC | 9.098 ZAC | 10.894 ZAC | 9.403 ZAC | 17.909 ZAC | 20.013 ZAC | 19.775 ZAC | 20.370 ZAC | 18.971 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | 354 ZAC | 334 ZAC | - | - | 330 ZAC | 249 ZAC | 203 ZAC | 1.820 ZAC | 4.298 ZAC | 3.285 ZAC | 7.658 ZAC | 19.743 ZAC | 13.833 ZAC | 15.705 ZAC | 18.428 ZAC | 16.396 ZAC | 18.441 ZAC | 9.403 ZAC | 17.909 ZAC | 20.013 ZAC | 19.775 ZAC | 20.370 ZAC | 87.710 ZAC | 78.438 ZAC | 86.443 ZAC |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||||
| Anlagevermögen in Mio. | - | - | 1.101 ZAC | 948 ZAC | 3.592 ZAC | 4.646 ZAC | 4.363 ZAC | 7.592 ZAC | 9.881 ZAC | 5.654 ZAC | 14.570 ZAC | 25.171 ZAC | 30.414 ZAC | 41.173 ZAC | 56.773 ZAC | 78.960 ZAC | 104.545 ZAC | 114.033 ZAC | 94.424 ZAC | 109.378 ZAC | 16.726 ZAC | 16.023 ZAC | 15.902 ZAC | 17.097 ZAC | 196.401 ZAC | 250.022 ZAC | 295.230 ZAC |
| Aktiva in Mio. | |||||||||||||||||||||||||||
| Aktiva in Mio. | - | - | 2.308 ZAC | 3.341 ZAC | 4.032 ZAC | 5.216 ZAC | 6.792 ZAC | 8.643 ZAC | 10.793 ZAC | 14.931 ZAC | 20.994 ZAC | 30.905 ZAC | 40.662 ZAC | 54.933 ZAC | 72.196 ZAC | 89.462 ZAC | 118.577 ZAC | 130.923 ZAC | 157.982 ZAC | 180.233 ZAC | 210.328 ZAC | 246.694 ZAC | 271.224 ZAC | 301.927 ZAC | 284.111 ZAC | 327.450 ZAC | 381.673 ZAC |
Passiva
| Fiskaljahr (Ende: Juni) | 2000 | 2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | 569 ZAC | 1.414 ZAC | - | - | 522 ZAC | 735 ZAC | 1.116 ZAC | 1.278 ZAC | 1.681 ZAC | 2.391 ZAC | 3.534 ZAC | 9.990 ZAC | 13.060 ZAC | 10.943 ZAC | 12.811 ZAC | 9.616 ZAC | 9.049 ZAC | 10.262 ZAC | 26.265 ZAC | 30.644 ZAC | 156 ZAC | 33 ZAC | 9.973 ZAC | 13.372 ZAC | 141.517 ZAC |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | 43 ZAC | 26 ZAC | 128 ZAC | 323 ZAC | 721 ZAC | 928 ZAC | 1.101 ZAC | 1.520 ZAC | 1.947 ZAC | 532 ZAC | 3.591 ZAC | 4.379 ZAC | 5.246 ZAC | 6.223 ZAC | 11.726 ZAC | 14.378 ZAC | 9.049 ZAC | 23.812 ZAC | 165.775 ZAC | 200.275 ZAC | 12.284 ZAC | 15.824 ZAC | 120.076 ZAC | 142.736 ZAC | 299.791 ZAC |
| Fremdkapital in Mio. | |||||||||||||||||||||||||||
| Fremdkapital in Mio. | - | - | 635 ZAC | 1.140 ZAC | 128 ZAC | 323 ZAC | 2.580 ZAC | 3.281 ZAC | 4.629 ZAC | 7.918 ZAC | 12.612 ZAC | 21.932 ZAC | 28.931 ZAC | 41.225 ZAC | 54.785 ZAC | 62.106 ZAC | 87.970 ZAC | 98.633 ZAC | 120.388 ZAC | 137.150 ZAC | 165.775 ZAC | 200.275 ZAC | 217.669 ZAC | 237.953 ZAC | 226.392 ZAC | 261.751 ZAC | 299.791 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 285 ZAC | 399 ZAC | 485 ZAC | 645 ZAC | 820 ZAC | 1.157 ZAC | 1.980 ZAC | 3.153 ZAC | 5.483 ZAC | 35.225 ZAC | 46.568 ZAC | 1.956 ZAC | 5.481 ZAC | 6.558 ZAC | 9.453 ZAC | 11.030 ZAC | 12.781 ZAC | 14.576 ZAC | 13.674 ZAC | 13.210 ZAC | 13.998 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 285 ZAC | 399 ZAC | 485 ZAC | 645 ZAC | 820 ZAC | 1.157 ZAC | 10.133 ZAC | 16.800 ZAC | 25.412 ZAC | 35.225 ZAC | 46.568 ZAC | 57.183 ZAC | 71.301 ZAC | 88.658 ZAC | 112.451 ZAC | 124.786 ZAC | 149.585 ZAC | 182.145 ZAC | 222.215 ZAC | 30.433 ZAC | 209.706 ZAC | 246.187 ZAC | 289.765 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 285 ZAC | 399 ZAC | 485 ZAC | 645 ZAC | 820 ZAC | 1.157 ZAC | 1.980 ZAC | 3.153 ZAC | 5.483 ZAC | 7.233 ZAC | 41.391 ZAC | 54.785 ZAC | 68.524 ZAC | 87.970 ZAC | 98.633 ZAC | 120.388 ZAC | 137.150 ZAC | 165.775 ZAC | 200.275 ZAC | 217.812 ZAC | 237.953 ZAC | 226.392 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | 635 ZAC | 285 ZAC | 399 ZAC | 485 ZAC | 645 ZAC | 820 ZAC | 1.157 ZAC | 7.918 ZAC | 12.612 ZAC | 21.932 ZAC | 28.931 ZAC | 41.225 ZAC | 54.785 ZAC | 62.106 ZAC | 87.970 ZAC | 98.633 ZAC | 120.388 ZAC | 137.150 ZAC | 165.775 ZAC | 200.275 ZAC | 217.669 ZAC | 237.953 ZAC | 226.392 ZAC | 261.751 ZAC | 299.791 ZAC |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | - | - | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC |
| Eigenkapital in Mio. | |||||||||||||||||||||||||||
| Eigenkapital in Mio. | - | - | 1.489 ZAC | 2.074 ZAC | 2.436 ZAC | 3.275 ZAC | 4.212 ZAC | 5.362 ZAC | 6.164 ZAC | 7.013 ZAC | 8.382 ZAC | 8.969 ZAC | 11.730 ZAC | 13.706 ZAC | 17.411 ZAC | 27.356 ZAC | 30.607 ZAC | 32.290 ZAC | 37.594 ZAC | 43.083 ZAC | 44.549 ZAC | 46.415 ZAC | 53.550 ZAC | 63.970 ZAC | 57.719 ZAC | 65.704 ZAC | 81.889 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 550 ZAC | 609 ZAC | 819 ZAC | 1.053 ZAC | 1.340 ZAC | 1.541 ZAC | 1.753 ZAC | 2.096 ZAC | 2.243 ZAC | 12.882 ZAC | 16.332 ZAC | 20.599 ZAC | 31.311 ZAC | 30.291 ZAC | 34.212 ZAC | 39.954 ZAC | 44.675 ZAC | 45.131 ZAC | 52.171 ZAC | 57.178 ZAC | 52.202 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 550 ZAC | 609 ZAC | 819 ZAC | 1.053 ZAC | 1.340 ZAC | 1.541 ZAC | 7.808 ZAC | 9.168 ZAC | 10.844 ZAC | 12.882 ZAC | 16.332 ZAC | 20.599 ZAC | 31.311 ZAC | 30.291 ZAC | 34.212 ZAC | 39.954 ZAC | 44.675 ZAC | 45.131 ZAC | 52.171 ZAC | 57.178 ZAC | 51.423 ZAC | 63.868 ZAC | 72.665 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 550 ZAC | 609 ZAC | 819 ZAC | 1.053 ZAC | 1.340 ZAC | 1.541 ZAC | 1.753 ZAC | 2.096 ZAC | 2.243 ZAC | 2.933 ZAC | 13.706 ZAC | 17.411 ZAC | 27.356 ZAC | 30.607 ZAC | 32.290 ZAC | 37.594 ZAC | 43.083 ZAC | 44.549 ZAC | 46.415 ZAC | 53.550 ZAC | 63.970 ZAC | 57.719 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | 1.489 ZAC | 550 ZAC | 609 ZAC | 819 ZAC | 1.053 ZAC | 1.340 ZAC | 1.541 ZAC | 7.013 ZAC | 8.382 ZAC | 8.969 ZAC | 11.730 ZAC | 13.706 ZAC | 17.411 ZAC | 27.356 ZAC | 30.607 ZAC | 32.290 ZAC | 37.594 ZAC | 43.083 ZAC | 44.549 ZAC | 46.415 ZAC | 53.550 ZAC | 63.970 ZAC | 57.719 ZAC | 65.704 ZAC | 81.889 ZAC |
| Passiva in Mio. | |||||||||||||||||||||||||||
| Passiva in Mio. | - | - | 2.308 ZAC | 3.341 ZAC | 4.032 ZAC | 5.216 ZAC | 6.792 ZAC | 8.643 ZAC | 10.793 ZAC | 14.931 ZAC | 20.994 ZAC | 30.905 ZAC | 40.662 ZAC | 54.933 ZAC | 72.196 ZAC | 89.462 ZAC | 118.577 ZAC | 130.923 ZAC | 157.982 ZAC | 180.233 ZAC | 210.328 ZAC | 246.694 ZAC | 271.224 ZAC | 301.927 ZAC | 284.111 ZAC | 327.450 ZAC | 381.673 ZAC |
Quelle: Leeway