China Resources Power Holdings

China Resources Power Holdings Aktie

Investor Relations Website
WKN: 784581
ISIN: HK0836012952
Marktkapitalisierung Help 10,91 Mrd. HK$
Streubesitz 31,64%
KGV 6,19
Dividende 1,04 HK$
Dividendenrendite 4,73% Help
Index-Zuordnung

Fundamentale Kennzahlen China Resources Power Holdings

Gewinn

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
589 HK$ 1.308 HK$ 2.858 HK$ 2.365 HK$ 3.221 HK$ 1.717 HK$ 5.317 HK$ 4.904 HK$ 4.451 HK$ 7.479 HK$ 11.016 HK$ 9.215 HK$ 10.025 HK$ 7.708 HK$ 4.623 HK$ 3.950 HK$ 6.590 HK$ 7.583 HK$ 2.138 HK$ 7.042 HK$ 11.003 HK$ 14.388 HK$ 14.787 HK$ -
Gewinn je Aktie  Help
0,20 HK$ 0,34 HK$ 0,73 HK$ 0,59 HK$ 0,76 HK$ 0,39 HK$ 1,17 HK$ 1,04 HK$ 0,94 HK$ 1,59 HK$ 2,31 HK$ 1,93 HK$ 2,10 HK$ 1,61 HK$ 0,97 HK$ 0,83 HK$ 1,37 HK$ 1,58 HK$ 0,44 HK$ 1,46 HK$ 2,29 HK$ 2,94 HK$ 2,86 HK$ 2,67 HK$
KGV (Kurs-Gewinn-Verhältnis)  Help
17,65 11,83 5,64 19,09 33,93 35,86 12,73 13,92 15,87 12,08 7,77 9,96 7,34 7,52 14,83 18,25 7,95 5,45 58,87 10,77 6,62 6,33 6,08 7,02
Gewinnwachstum  Help
1.900% 70% 114,71% -19,18% 28,81% -48,68% 200% -11,11% -9,62% 69,15% 45,28% -16,45% 8,81% -23,33% -39,75% -14,43% 65,06% 15,33% -72,15% 231,82% 56,85% 28,38% -2,72% -6,82%
Gewinnrendite  Help
0,06% 0,08% 0,18% 0,05% 0,03% 0,03% 0,08% 0,07% 0,06% 0,08% 0,13% 0,1% 0,14% 0,13% 0,07% 0,05% 0,13% 0,18% 0,02% 0,09% 0,15% 0,16% 0,16% 0,14%

Dividende

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
- - 0,09 HK$ 0,14 HK$ 0,19 HK$ 0,25 HK$ 0,14 HK$ 0,38 HK$ 0,33 HK$ 0,30 HK$ 0,53 HK$ 0,75 HK$ 0,80 HK$ 0,88 HK$ 0,88 HK$ 0,88 HK$ 0,40 HK$ 0,57 HK$ 0,66 HK$ 0,26 HK$ 1,20 HK$ 1,04 HK$ 1,05 HK$ 1,13 HK$
Dividendenrendite  Help
- - 2,1% 2,1% 1,16% 1,28% 0,82% 2,39% 2,21% 1,97% 2,8% 3,45% 3,67% 6,62% 5,68% 5,64% 3,89% 6,25% 5,28% 1,66% 7,48% 4,73% 5,13% 5,55%
Dividendenausschüttung in Mio.  Help
- 95 HK$ 657 HK$ 763 HK$ 734 HK$ 1.044 HK$ 620 HK$ 1.771 HK$ 1.549 HK$ 1.414 HK$ 2.514 HK$ 3.567 HK$ 3.690 HK$ 4.176 HK$ 4.185 HK$ 4.185 HK$ 1.938 HK$ 2.756 HK$ 3.155 HK$ 1.226 HK$ 3.386 HK$ 7.746 HK$ 5.423 HK$ -
Ausschüttungsquote  Help
- - 0,12% 0,23% 0,25% 0,63% 0,12% 0,37% 0,35% 0,19% 0,23% 0,39% 0,38% 0,54% 0,9% 1,05% 0,29% 0,36% 1,49% 0,17% 0,53% 0,35% 0,37% -

Cashflow

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
-0,01 HK$ 0,12 HK$ 0,37 HK$ 0,67 HK$ 1,32 HK$ 1,39 HK$ 2,14 HK$ 2,29 HK$ 2,65 HK$ 4,03 HK$ 4,86 HK$ 5,56 HK$ 6,70 HK$ 4,67 HK$ 3,89 HK$ 3,78 HK$ 3,83 HK$ 4,30 HK$ 1,66 HK$ 5,02 HK$ 6,00 HK$ 6,89 HK$ 8,06 HK$ -
KCV (Kurs-Cashflow-Verhältnis)  Help
-352,98 33,53 11,13 16,81 19,54 10,06 6,96 6,32 5,63 4,76 3,69 3,46 2,3 2,59 3,7 4,01 2,84 2 15,6 3,13 2,53 2,7 2,16 -
Operativer Cashflow in Mio.  Help
-36 HK$ 453 HK$ 1.433 HK$ 2.674 HK$ 5.554 HK$ 6.107 HK$ 9.745 HK$ 10.820 HK$ 12.575 HK$ 18.965 HK$ 23.188 HK$ 26.500 HK$ 31.989 HK$ 22.295 HK$ 18.562 HK$ 18.097 HK$ 18.434 HK$ 20.702 HK$ 7.971 HK$ 24.167 HK$ 28.869 HK$ 33.695 HK$ 41.705 HK$ -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
6.362 HK$ 4.250 HK$ 624 HK$ 595 HK$ 10.378 HK$ 7.956 HK$ 14.596 HK$ 9.922 HK$ 3.720 HK$ -9.119 HK$ -7.639 HK$ -2.207 HK$ -18.871 HK$ -9.580 HK$ -3.231 HK$ -7.445 HK$ 642 HK$ 7.495 HK$ 14.727 HK$ 10.159 HK$ 11.829 HK$ 20.404 HK$ 11.232 HK$ -
Cashflow aus Investitionen in Mio.  Help
-2.727 HK$ -5.153 HK$ -960 HK$ -4.994 HK$ -11.017 HK$ -16.829 HK$ -23.502 HK$ -20.399 HK$ -18.904 HK$ -9.983 HK$ -14.072 HK$ -22.018 HK$ -13.662 HK$ -15.268 HK$ -14.721 HK$ -7.590 HK$ -22.049 HK$ -28.624 HK$ -19.969 HK$ -33.847 HK$ -43.986 HK$ -52.074 HK$ -47.338 HK$ -
Free Cashflow in Mio.  Help
-3.693 HK$ -5.450 HK$ -2.477 HK$ -2.318 HK$ -1.342 HK$ -7.635 HK$ -9.322 HK$ -5.950 HK$ 202 HK$ 8.295 HK$ -71 HK$ 2.016 HK$ 15.178 HK$ 5.975 HK$ 3.035 HK$ 1.212 HK$ -4.108 HK$ -12.433 HK$ -21.218 HK$ -12.459 HK$ -9.907 HK$ -16.005 HK$ -5.473 HK$ -

Sales

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
491 HK$ 1.898 HK$ 5.927 HK$ 9.740 HK$ 16.830 HK$ 26.772 HK$ 33.214 HK$ 48.578 HK$ 60.709 HK$ 62.436 HK$ 69.582 HK$ 70.681 HK$ 71.436 HK$ 66.213 HK$ 73.312 HK$ 76.940 HK$ 67.758 HK$ 69.551 HK$ 90.414 HK$ 103.305 HK$ 103.334 HK$ 105.284 HK$ 102.010 HK$ -
Bruttoertrag vom Umsatz in Mio.  Help
491 HK$ 961 HK$ 2.585 HK$ 4.428 HK$ 7.279 HK$ 8.984 HK$ 13.582 HK$ 18.141 HK$ 20.302 HK$ 24.772 HK$ 33.786 HK$ 36.821 HK$ 42.464 HK$ 35.933 HK$ 32.333 HK$ 34.252 HK$ 15.643 HK$ 16.191 HK$ 7.120 HK$ 14.189 HK$ 45.337 HK$ 50.013 HK$ 26.718 HK$ -
Umsatz je Aktie  Help
0,17 HK$ 0,49 HK$ 1,51 HK$ 2,43 HK$ 4,00 HK$ 6,10 HK$ 7,30 HK$ 10,27 HK$ 12,81 HK$ 13,26 HK$ 14,59 HK$ 14,82 HK$ 14,97 HK$ 13,87 HK$ 15,35 HK$ 16,09 HK$ 14,09 HK$ 14,46 HK$ 18,80 HK$ 21,48 HK$ 21,48 HK$ 21,52 HK$ 19,70 HK$ -
KUV (Kurs-Umsatz-Verhältnis)  Help
20,76 8,21 2,73 4,64 6,45 2,29 2,04 1,41 1,16 1,45 1,23 1,3 1,03 0,87 0,94 0,94 0,77 0,6 1,38 0,73 0,71 0,87 0,88 -
Umsatzwachstum  Help
- 286,53% 212,24% 64,33% 72,79% 59,07% 24,06% 46,26% 24,97% 2,84% 11,45% 1,58% 1,07% -7,31% 10,72% 4,95% -11,93% 2,65% 30% 14,26% 0,03% 1,89% -3,11% -
Umsatzquote  Help
- - - - - - - 70,95% 85,86% 69,06% 81,25% 77,12% 97,14% 114,56% 106,7% 106,22% 129,37% 167,91% 72,58% 136,66% 141,6% 115,57% 113,27% -

Buchwert

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
3,04 HK$ 2,61 HK$ 3,35 HK$ 3,81 HK$ 5,89 HK$ 6,20 HK$ 8,26 HK$ 8,91 HK$ 10,02 HK$ 11,48 HK$ 13,63 HK$ 14,84 HK$ 14,86 HK$ 14,46 HK$ 15,75 HK$ 14,66 HK$ 16,32 HK$ 20,09 HK$ 18,50 HK$ 17,10 HK$ 17,66 HK$ 22,45 HK$ 21,50 HK$ -
KBV (Kurs-Buchwert-Verhältnis)  Help
- 1,54 1,23 2,96 4,38 2,26 1,8 1,62 1,49 1,67 1,32 1,29 1,04 0,84 0,91 1,03 0,67 0,43 1,4 0,92 0,86 0,83 0,81 -

Bilanz

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
14.994 HK$ 21.406 HK$ 28.456 HK$ 38.038 HK$ 63.815 HK$ 79.650 HK$ 118.926 HK$ 143.011 HK$ 168.366 HK$ 177.790 HK$ 213.865 HK$ 225.648 HK$ 208.086 HK$ 200.111 HK$ 220.972 HK$ 208.223 HK$ 215.736 HK$ 259.632 HK$ 287.967 HK$ 283.388 HK$ 322.396 HK$ 362.464 HK$ 409.364 HK$ -
Eigenkapitalquote  Help
59,65% 47,46% 46,01% 40,18% 38,88% 34,17% 31,61% 29,48% 28,2% 30,4% 30,39% 31,37% 34,08% 34,49% 34,04% 33,68% 36,39% 37,22% 30,9% 29,02% 26,36% 30,3% 27,19% -
Verschuldungsgrad  Help
61,39% 101,04% 111,06% 136,76% 148,13% 181,84% 196,23% 219,97% 224,96% 201,49% 198,71% 197,55% 175,34% 181,9% 186,44% 186,69% 164,34% 159,04% 214,77% 235,29% 256,37% 220,79% 257,55% -
Fremdkapitalquote  Help
36,62% 47,95% 51,1% 54,95% 57,6% 62,13% 62,03% 64,86% 63,43% 61,25% 60,38% 61,98% 59,76% 62,74% 63,46% 62,88% 59,8% 59,19% 66,37% 68,28% 67,57% 66,91% 70,02% -
Working Capital in Mio.  Help
- - - - - - - - - - - - - - -39.911 HK$ -29.633 HK$ -28.092 HK$ -24.427 HK$ -14.119 HK$ -32.201 HK$ -34.445 HK$ -39.369 HK$ - -
CapEx (Investitionen)  Help
3.656 HK$ 5.903 HK$ 3.909 HK$ 4.992 HK$ 6.895 HK$ 13.741 HK$ 19.067 HK$ 16.770 HK$ 12.373 HK$ 10.670 HK$ 23.258 HK$ 24.484 HK$ 16.811 HK$ 16.319 HK$ 15.527 HK$ 16.884 HK$ 22.542 HK$ 30.529 HK$ 25.689 HK$ 32.580 HK$ 38.777 HK$ 49.700 HK$ 47.178 HK$ -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - - - 12% 9% - - - -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - - - 66% 49% - - - -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - - - 76% 55% - - - -
Deckungsgrad A  Help
81,81% 59,04% 59,51% 47,09% 50,1% 41,36% 37,62% 35,53% 33,3% 35,79% 37,67% 38,54% 40,46% 40,98% 41,02% 43,22% 42,17% 44,12% 38,03% 35,34% 31,15% 35,59% 31,85% -
Deckungsgrad B  Help
103,51% 97,4% 100,71% 85,91% 87,64% 84,2% 70,64% 81,24% 72,98% 75,45% 80,24% 81,84% 75,33% 82,63% 78,53% 85,86% 79,11% 81,62% 83,03% 75,44% 77,28% 81,01% 31,85% -
Deckungsgrad C  Help
103,41% 96,54% 99,39% 84,6% 85,98% 81,88% 69,64% 79,89% 71,19% 73,85% 78,66% 80,39% 74,36% 80,67% 76,76% 83,58% 77,78% 80,55% 80,7% 73,99% 76,16% 79,7% 31,39% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
2.941 3.896 3.914 4.007 4.210 4.388 4.553 4.730 4.738 4.708 4.768 4.770 4.774 4.773 4.777 4.783 4.810 4.810 4.810 4.810 4.810 4.892 5.177 -
Marktkapitalisierung in Mio.  Help
- - - - - - - 68.474 HK$ 70.690 HK$ 90.403 HK$ 85.617 HK$ 91.664 HK$ 73.566 HK$ 57.794 HK$ 68.719 HK$ 72.450 HK$ 52.393 HK$ 41.426 HK$ 124.595 HK$ 75.610 HK$ 72.973 HK$ 91.086 HK$ 90.038 HK$ -
Marktkapitalisierung/Umsatz  Help
- - - - - - - 1,41 1,16 1,45 1,23 1,3 1,03 0,87 0,94 0,94 0,77 0,6 1,38 0,73 0,71 0,87 0,88 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - 7,52 6,81 6,58 4,6 4,58 3,79 3,35 5,49 4,75 3,85 2,94 20,67 5,58 4,01 3,92 4,35 -
Marktkapitalisierung/EBITDA  Help
- - - - - - - 5,14 4,45 4,54 3,31 3,21 2,53 2,14 3 2,75 2,16 1,61 6,03 2,7 2,12 2,3 2,32 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
6,59% 12,87% 21,83% 15,47% 12,98% 6,31% 14,14% 11,63% 9,37% 13,84% 16,95% 13,02% 14,14% 11,17% 6,15% 5,63% 8,39% 7,85% 2,4% 8,56% 12,95% 13,1% 13,29% -
Umsatzrendite  Help
120,03% 68,9% 48,22% 24,28% 19,14% 6,42% 16,01% 10,09% 7,33% 11,98% 15,83% 13,04% 14,03% 11,64% 6,31% 5,13% 9,73% 10,9% 2,36% 6,82% 10,65% 13,67% 14,5% -
Gesamtkapitalrendite  Help
3,93% 6,11% 10,04% 6,22% 5,05% 2,16% 4,47% 3,43% 2,64% 4,21% 5,15% 4,08% 4,82% 3,85% 2,09% 1,9% 3,05% 2,92% 0,74% 2,49% 3,41% 3,97% 3,61% -
Arbeitsintensität  Help
27% 20% 23% 15% 22% 17% 16% 17% 15% 15% 15% 15% 12% 12% 13% 14% 14% 16% 19% 18% 15% 15% 15% -
Anlagenintensität  Help
73% 80% 77% 85% 78% 83% 84% 83% 85% 85% 81% 81% 84% 84% 83% 78% 86% 84% 81% 82% 85% 85% 85% -
Quelle: Leeway