China Resources Beer (Holdings) Company

China Resources Beer (Holdings) Company Aktie

Investor Relations Website
WKN: 884684
ISIN: HK0291001490
Marktkapitalisierung Help 8,79 Mrd. CN¥
Streubesitz 27,03%
KGV 13,62
Dividendenrendite 2,76% Help
neu: Nachhaltigkeits-Score  Help
37 %
Index-Zuordnung

Fundamentale Kennzahlen China Resources Beer (Holdings) Company

Gewinn

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
1.657 HK$ 1.205 HK$ 1.491 HK$ 1.552 HK$ 1.708 HK$ 2.311 HK$ 2.784 HK$ 5.124 HK$ 2.045 HK$ 2.565 HK$ 4.836 HK$ 2.292 HK$ 3.176 HK$ 1.491 HK$ -161 HK$ -3.345 HK$ 629 HK$ 1.175 HK$ 1.112 HK$ 1.312 HK$ 2.094 HK$ 4.587 HK$ 4.344 HK$ 5.153 HK$ 4.739 HK$ 3.656 HK$ -
Gewinn je Aktie  Help
- - 0,65 HK$ 0,67 HK$ 0,74 HK$ 0,95 HK$ 1,08 HK$ 1,96 HK$ 0,78 HK$ 0,98 HK$ 1,84 HK$ 0,87 HK$ 1,32 HK$ 0,62 HK$ -0,07 HK$ -1,26 HK$ 0,20 HK$ 0,36 HK$ 0,34 HK$ 0,40 HK$ 0,65 HK$ 1,41 HK$ 1,34 HK$ 1,59 HK$ 1,46 HK$ 1,13 HK$ 2,11 HK$
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - 15,03 20,46 15,66 14,45 24,27 14,25 29,22 20,97 43,86 -237,12 -12,33 75,37 75,68 79,35 107,61 110,59 44,78 40,85 21,5 17,21 23,32 12,57
Gewinnwachstum  Help
- - - 3,08% 10,45% 28,38% 13,68% 81,48% -60,2% 25,64% 87,76% -52,72% 51,72% -53,03% -111,29% 1.700% -115,87% 80% -5,56% 17,65% 62,5% 116,92% -4,96% 18,66% -8,18% -22,6% 86,65%
Gewinnrendite  Help
- - - - - 0,07% 0,05% 0,06% 0,07% 0,04% 0,07% 0,03% 0,05% 0,02% -0% -0,08% 0,01% 0,01% 0,01% 0,01% 0,01% 0,02% 0,02% 0,05% 0,06% 0,04% 0,08%

Dividende

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
0,14 HK$ 0,21 HK$ 0,40 HK$ 0,21 HK$ 0,23 HK$ 0,27 HK$ 1,27 HK$ 0,93 HK$ 0,41 HK$ 0,36 HK$ 0,45 HK$ 0,35 HK$ 0,43 HK$ 0,26 HK$ 0,23 HK$ 11,42 HK$ - 0,17 HK$ 0,19 HK$ 0,17 HK$ 0,19 HK$ 0,48 HK$ 0,63 HK$ 0,65 HK$ 1,12 HK$ 0,93 HK$ 1,27 HK$
Dividendenrendite  Help
1,77% 2,28% 5,83% 3,16% 2,66% 2,55% 6,63% 3,29% 1,92% 2,1% 1,74% 1,24% 1,88% 1,13% 1,21% 48,82% - 0,84% 0,56% 0,42% 0,42% 0,74% 1,18% 1,28% 3,66% 3,4% 3,44%
Dividendenausschüttung in Mio.  Help
- - 938 HK$ 687 HK$ 718 HK$ 851 HK$ 3.274 HK$ 2.294 HK$ 947 HK$ 821 HK$ 1.001 HK$ 1.029 HK$ 1.128 HK$ 673 HK$ 276 HK$ 12.242 HK$ - 585 HK$ 591 HK$ 487 HK$ 561 HK$ 1.281 HK$ 1.739 HK$ 1.911 HK$ 3.363 HK$ - -
Ausschüttungsquote  Help
- - 0,62% 0,31% 0,31% 0,28% 1,18% 0,47% 0,53% 0,36% 0,24% 0,4% 0,33% 0,41% - - - 0,47% 0,56% 0,42% 0,3% 0,34% 0,47% 0,41% 0,77% 0,82% -

Cashflow

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
- - 1,26 HK$ 0,59 HK$ 1,28 HK$ 1,50 HK$ 1,88 HK$ 1,81 HK$ 1,50 HK$ 2,67 HK$ 2,27 HK$ 2,41 HK$ 3,71 HK$ 4,48 HK$ 1,73 HK$ 2,11 HK$ 1,56 HK$ 1,57 HK$ 1,38 HK$ 1,41 HK$ 1,38 HK$ 1,54 HK$ 2,11 HK$ 1,28 HK$ 2,14 HK$ - -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - 9,52 11,76 16,96 7,52 8,91 11,55 10,55 7,46 6,07 9,59 7,36 9,66 17,35 19,55 30,53 52,09 41 25,94 26,7 11,74 - -
Operativer Cashflow in Mio.  Help
3.816 HK$ 1.760 HK$ 2.872 HK$ 1.359 HK$ 2.962 HK$ 3.623 HK$ 4.868 HK$ 4.741 HK$ 3.930 HK$ 6.990 HK$ 5.948 HK$ 6.312 HK$ 8.939 HK$ 10.780 HK$ 4.264 HK$ 5.595 HK$ 4.825 HK$ 5.109 HK$ 4.479 HK$ 4.586 HK$ 4.480 HK$ 4.995 HK$ 6.846 HK$ 4.149 HK$ 6.928 HK$ - -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
1.488 HK$ 726 HK$ -4.088 HK$ 485 HK$ 1.858 HK$ -493 HK$ -3.620 HK$ 2.061 HK$ 615 HK$ -1.340 HK$ -1.240 HK$ 3.802 HK$ -266 HK$ 3.991 HK$ -1.912 HK$ -18.955 HK$ -2.440 HK$ -5.007 HK$ -3.932 HK$ -983 HK$ -1.197 HK$ -1.366 HK$ -811 HK$ 927 HK$ -6.494 HK$ - -
Cashflow aus Investitionen in Mio.  Help
- - -876 HK$ -1.958 HK$ -3.741 HK$ -1.220 HK$ -1.198 HK$ -5.680 HK$ -5.390 HK$ -4.268 HK$ 60 HK$ -6.482 HK$ -10.901 HK$ -9.841 HK$ -2.788 HK$ -2.497 HK$ -1.747 HK$ -1.396 HK$ -1.154 HK$ -3.098 HK$ -1.070 HK$ -2.750 HK$ -1.058 HK$ -9.687 HK$ -2.135 HK$ - -
Free Cashflow in Mio.  Help
- - 1.566 HK$ -630 HK$ 458 HK$ 807 HK$ 1.733 HK$ -1.013 HK$ -2.310 HK$ 2.790 HK$ 2.507 HK$ 568 HK$ 45 HK$ 3.685 HK$ -4.468 HK$ -686 HK$ 2.744 HK$ 2.810 HK$ 2.610 HK$ 2.919 HK$ 4.077 HK$ 4.323 HK$ 5.868 HK$ 1.629 HK$ 4.115 HK$ - -

Sales

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
16.810 HK$ 24.196 HK$ 30.587 HK$ 36.950 HK$ 50.157 HK$ 55.777 HK$ 65.614 HK$ 48.257 HK$ 56.905 HK$ 56.464 HK$ 73.912 HK$ 89.159 HK$ 101.644 HK$ 114.408 HK$ 34.482 HK$ 29.158 HK$ 28.694 HK$ 29.732 HK$ 36.278 HK$ 33.190 HK$ 31.448 HK$ 33.387 HK$ 35.263 HK$ 38.932 HK$ 38.635 HK$ 41.196 HK$ -
Bruttoertrag vom Umsatz in Mio.  Help
- - 6.058 HK$ 6.968 HK$ 8.269 HK$ 9.519 HK$ 11.256 HK$ 11.769 HK$ 14.039 HK$ 14.827 HK$ 19.025 HK$ 22.141 HK$ 24.479 HK$ 29.204 HK$ 11.952 HK$ 9.060 HK$ 9.673 HK$ 10.029 HK$ 12.748 HK$ 12.226 HK$ 12.075 HK$ 13.074 HK$ 13.561 HK$ 16.103 HK$ 16.475 HK$ 17.743 HK$ -
Umsatz je Aktie  Help
- - 13,37 HK$ 16,06 HK$ 21,74 HK$ 23,03 HK$ 25,34 HK$ 18,46 HK$ 21,75 HK$ 21,59 HK$ 28,18 HK$ 33,99 HK$ 42,20 HK$ 47,56 HK$ 13,95 HK$ 10,99 HK$ 9,28 HK$ 9,16 HK$ 11,18 HK$ 10,23 HK$ 9,69 HK$ 10,29 HK$ 10,87 HK$ 12,00 HK$ 11,91 HK$ 12,70 HK$ -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - 0,62 0,87 1,66 0,52 1,1 0,93 0,75 0,66 0,57 1,19 1,41 1,62 2,97 2,41 4,21 7,42 6,14 5,04 2,85 2,11 2,08 -
Umsatzwachstum  Help
- 43,94% 26,41% 20,8% 35,74% 11,21% 17,63% -26,45% 17,92% -0,78% 30,9% 20,63% 14% 12,56% -69,86% -15,44% -1,59% 3,62% 22,02% -8,51% -5,25% 6,17% 5,62% 10,4% -0,76% 6,63% -
Umsatzquote  Help
- - - - - - - - - - - - - - - - - - - 23,77% 13,48% 16,3% 19,86% 35,11% 47,39% 48,19% -

Buchwert

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
- - 6,00 HK$ 6,23 HK$ 7,29 HK$ 7,82 HK$ 7,41 HK$ 8,20 HK$ 8,47 HK$ 8,70 HK$ 10,01 HK$ 11,22 HK$ 9,92 HK$ 10,37 HK$ 17,41 HK$ 3,79 HK$ 7,25 HK$ 7,68 HK$ 7,44 HK$ 7,59 HK$ 8,62 HK$ 10,16 HK$ 10,27 HK$ 9,34 HK$ 9,77 HK$ 11,08 HK$ -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - - - - 2,27 2,79 2,62 0,95 4,1 2,08 3,55 3,63 5,67 8,34 6,21 5,33 3,66 2,57 2,38 -

Bilanz

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
25.402 HK$ 26.679 HK$ 29.895 HK$ 33.386 HK$ 41.915 HK$ 47.322 HK$ 47.883 HK$ 56.855 HK$ 61.509 HK$ 66.445 HK$ 76.191 HK$ 91.979 HK$ 102.652 HK$ 121.344 HK$ 145.026 HK$ 42.747 HK$ 42.630 HK$ 40.651 HK$ 39.271 HK$ 41.591 HK$ 43.775 HK$ 51.053 HK$ 57.313 HK$ 71.524 HK$ 69.308 HK$ 76.444 HK$ -
Eigenkapitalquote  Help
41,18% 44,93% 45,93% 42,93% 40,11% 40,03% 40,08% 37,68% 36,02% 34,25% 34,47% 31,99% 23,27% 20,56% 29,66% 23,52% 52,57% 61,3% 61,44% 59,24% 63,88% 64,54% 58,12% 42,36% 45,73% 47,01% -
Verschuldungsgrad  Help
115,2% 98,63% 92,29% 104,23% 118,8% 123,75% 119,06% 133,47% 140,54% 154,85% 156,11% 177,88% 433,74% 522,45% 321,57% 233,07% 112,43% 95,87% 85,3% 88,93% 85,9% 80,62% 94,73% 123,29% 106,41% 101,26% -
Fremdkapitalquote  Help
47,44% 44,32% 42,39% 44,75% 47,66% 49,53% 47,72% 50,3% 50,62% 53,03% 53,82% 56,9% 100,92% 107,41% 95,39% 54,83% 59,11% 58,77% 52,41% 52,68% 54,88% 52,03% 55,06% 52,22% 48,66% 47,6% -
Working Capital in Mio.  Help
- - - - - - - - - - - - - - - - - -9.809 HK$ -9.920 HK$ -10.081 HK$ -6.195 HK$ -5.273 HK$ -2.789 HK$ -7.223 HK$ -10.426 HK$ - -
CapEx (Investitionen)  Help
1.064 HK$ 584 HK$ 1.306 HK$ 1.989 HK$ 2.504 HK$ 2.816 HK$ 3.135 HK$ 5.754 HK$ 6.239 HK$ 4.200 HK$ 3.440 HK$ 5.744 HK$ 8.894 HK$ 7.095 HK$ 8.732 HK$ 6.281 HK$ 2.081 HK$ 2.299 HK$ 1.868 HK$ 1.668 HK$ 1.243 HK$ 1.805 HK$ 1.880 HK$ 2.520 HK$ 2.813 HK$ - -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - 15% 10% 9% 11% 20% 21% 38% 23% 15% 24% -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - 19% 13% 11% 12% 33% 21% 39% 26% 18% 31% -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - 48% 44% 41% 42% 64% 52% 70% 65% 55% 67% -
Deckungsgrad A  Help
- - 74,74% 70,73% 64,16% 68,05% 67,33% 60,33% 55,71% 52,71% 58,61% 57,86% 44,46% 38,27% 53,06% 31,45% 76,66% 80,85% 84,72% 75,32% 85,83% 95,97% 100,41% 55,71% 59,04% 68,03% -
Deckungsgrad B  Help
- - 91,89% 91,39% 90,1% 85,33% 80,8% 81,46% 77,27% 73,13% 76,82% 74,46% 69,31% 67,94% 77,57% 43,46% 86,76% 84,38% 84,76% 75,32% 85,83% 95,97% 102,18% 63,39% 60,31% 68,03% -
Deckungsgrad C  Help
866,12% 773,9% 76,85% 74,51% 74,7% 68,7% 65,34% 65,72% 61,72% 59,6% 59,22% 56% 49,67% 49,1% 57,82% 36,13% 70,34% 68,77% 69,76% 62,46% 70,4% 77,98% 81,58% 53,97% 51,13% 56,94% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
- - 2.288 2.301 2.307 2.422 2.589 2.614 2.617 2.615 2.623 2.623 2.408 2.405 2.471 2.654 3.093 3.244 3.244 3.244 3.245 3.244 3.244 3.244 3.244 3.244 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - - - - - - - - - - - - 139.642 HK$ 233.287 HK$ 204.821 HK$ 177.579 HK$ 110.887 HK$ 81.527 HK$ 85.497 HK$ -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - - - - - - - - - - - - 4,21 7,42 6,13 5,04 2,85 2,11 2,08 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - - - - - - - - - - - - 61,96 83,89 60,28 44,52 19,94 14,87 14,4 -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - - - - - - - - - - - - 33,18 49,19 38,1 30,59 14,15 10,41 9,98 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
15,84% 10,05% 10,86% 10,83% 10,16% 12,2% 14,5% 23,92% 9,23% 11,27% 18,41% 7,79% 13,3% 5,98% - - 2,81% 4,72% 4,61% 5,33% 7,49% 13,92% 13,04% 17,01% 14,95% 10,17% -
Umsatzrendite  Help
9,86% 4,98% 4,87% 4,2% 3,41% 4,14% 4,24% 10,62% 3,59% 4,54% 6,54% 2,57% 3,13% 1,3% - - 2,19% 3,95% 3,07% 3,95% 6,66% 13,74% 12,32% 13,24% 12,27% 8,87% -
Gesamtkapitalrendite  Help
6,52% 4,52% 4,99% 4,65% 4,08% 4,88% 5,81% 9,01% 3,32% 3,86% 6,35% 2,49% 3,09% 1,23% - - 1,48% 2,89% 2,83% 3,15% 4,78% 8,98% 7,58% 7,2% 6,84% 4,78% -
Arbeitsintensität  Help
- - 39% 39% 37% 41% 40% 38% 35% 35% 41% 45% 50% 52% 45% 26% 29% 28% 24% 26% 36% 38% 41% 24% 23% 31% -
Anlagenintensität  Help
- - 61% 61% 63% 59% 60% 62% 65% 65% 59% 55% 52% 54% 56% 75% 69% 76% 73% 79% 74% 67% 58% 76% 77% 69% -
Quelle: Leeway