Swire Pacific (A)

Swire Pacific (A) Aktie

Investor Relations Website
WKN: 860990
ISIN: HK0019000162
Marktkapitalisierung Help 5,79 Mrd. HK$
Streubesitz 25,74%
KGV 23,64
Dividende 3,25 HK$
Dividendenrendite 5,09% Help
neu: Nachhaltigkeits-Score  Help
54 %
Index-Zuordnung
-

Fundamentale Kennzahlen Swire Pacific (A)

Gewinn

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 1.763 HK$ 4.435 HK$ 3.889 HK$ 4.118 HK$ 5.789 HK$ 5.301 HK$ 7.230 HK$ 19.634 HK$ 22.566 HK$ 26.260 HK$ 5.908 HK$ 19.917 HK$ 38.252 HK$ 32.210 HK$ 17.484 HK$ 13.291 HK$ 11.069 HK$ 13.429 HK$ 9.644 HK$ 26.070 HK$ 23.629 HK$ 9.007 HK$ -10.999 HK$ 5.120 HK$ 4.195 HK$ 28.853 HK$ 4.321 HK$ - -
Gewinn je Aktie  Help
Gewinn je Aktie  Help 1,13 HK$ 2,86 HK$ 2,54 HK$ 2,69 HK$ 3,74 HK$ 3,46 HK$ 4,72 HK$ 12,82 HK$ 14,74 HK$ 17,26 HK$ 3,90 HK$ 13,24 HK$ 25,42 HK$ 21,41 HK$ 11,62 HK$ 8,83 HK$ 7,36 HK$ 8,93 HK$ 6,41 HK$ 17,34 HK$ 15,73 HK$ 5,79 HK$ -7,07 HK$ 3,41 HK$ 2,82 HK$ 19,97 HK$ 3,10 HK$ 7,38 HK$ 8,28 HK$
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - 15,28 21,43 15,2 7,65 13,52 13,28 5,32 5,63 5,9 13 6,81 4,88 4,21 8,33 10,4 13,6 9,86 11,48 4,2 5,33 12,49 -6,14 13,06 24,31 3,26 23,03 8,54 9,75
Gewinnwachstum  Help
Gewinnwachstum  Help - 153,1% -11,19% 5,91% 39,03% -7,49% 36,42% 171,61% 14,98% 17,1% -77,4% 239,49% 91,99% -15,77% -45,73% -24,01% -16,65% 21,33% -28,22% 170,51% -9,28% -63,19% -222,11% -148,23% -17,3% 608,16% -84,48% 137,91% 12,28%
Gewinnrendite  Help
Gewinnrendite  Help - 0,07% 0,05% 0,07% 0,13% 0,07% 0,08% 0,19% 0,18% 0,17% 0,08% 0,15% 0,2% 0,24% 0,12% 0,1% 0,07% 0,1% 0,09% 0,24% 0,19% 0,08% -0,16% 0,08% 0,04% 0,31% 0,04% 0,12% 0,1%

Dividende

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - 0,98 HK$ 0,98 HK$ 1,01 HK$ 1,07 HK$ 1,40 HK$ 1,77 HK$ 1,83 HK$ 2,71 HK$ 2,82 HK$ 1,82 HK$ 2,80 HK$ 3,19 HK$ 3,35 HK$ 3,50 HK$ 3,60 HK$ 3,92 HK$ 3,78 HK$ 2,10 HK$ 2,30 HK$ 3,15 HK$ 2,35 HK$ 2,00 HK$ 2,75 HK$ 11,17 HK$ 3,25 HK$ 3,40 HK$ 3,40 HK$
Dividendenrendite  Help
Dividendenrendite  Help - - 2,09% 2,49% 2,41% 3,07% 2,62% 2,6% 2,28% 2,98% 3,22% 2,51% 3,11% 2,8% 3,71% 3,63% 3,71% 3,87% 4,44% 2,66% 2,71% 3,56% 4,87% 3,64% 5,36% 17,69% 5,09% 5,16% 4,28%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help 3.906 HK$ 1.546 HK$ 1.777 HK$ 1.973 HK$ 1.884 HK$ 1.999 HK$ 2.549 HK$ 3.686 HK$ 3.200 HK$ 104 HK$ 4.896 HK$ 3.130 HK$ 4.815 HK$ 10.005 HK$ 5.041 HK$ 5.266 HK$ 5.417 HK$ 5.898 HK$ 5.686 HK$ 3.158 HK$ 3.454 HK$ 4.730 HK$ 3.529 HK$ 3.004 HK$ 4.118 HK$ 16.108 HK$ 4.586 HK$ - -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cashflow

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help 3,07 HK$ 3,02 HK$ 3,10 HK$ 2,92 HK$ 2,90 HK$ 3,68 HK$ 3,30 HK$ 3,18 HK$ 4,46 HK$ 4,34 HK$ 5,10 HK$ 5,11 HK$ 4,79 HK$ 6,35 HK$ 5,50 HK$ 7,88 HK$ 9,62 HK$ 7,95 HK$ 8,77 HK$ 10,37 HK$ 10,27 HK$ 6,78 HK$ 7,37 HK$ 7,77 HK$ 5,47 HK$ 6,87 HK$ 7,49 HK$ - -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - 14,47 17,56 14 9,87 12,71 18,99 21,46 18,62 23,45 9,94 17,65 25,89 14,2 17,59 11,66 10,41 11,07 8,39 7,03 8,16 10,67 5,89 5,73 12,54 9,49 9,53 - -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 4.765 HK$ 4.676 HK$ 4.741 HK$ 4.475 HK$ 4.487 HK$ 5.640 HK$ 5.056 HK$ 4.866 HK$ 6.824 HK$ 6.596 HK$ 7.712 HK$ 7.690 HK$ 7.203 HK$ 9.548 HK$ 8.281 HK$ 11.857 HK$ 14.474 HK$ 11.963 HK$ 13.190 HK$ 15.600 HK$ 15.436 HK$ 10.541 HK$ 11.459 HK$ 11.665 HK$ 8.156 HK$ 9.917 HK$ 10.458 HK$ - -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help - - - - - - - - - - - - - - - 5.054 HK$ -581 HK$ -7.719 HK$ -5.140 HK$ 1.391 HK$ -14.568 HK$ -10.552 HK$ -5.688 HK$ -12.342 HK$ -1.402 HK$ - - - -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help - - - - - - - - - - - - - - - -12.068 HK$ -14.689 HK$ -5.139 HK$ -10.359 HK$ -17.749 HK$ 2.483 HK$ 12.369 HK$ 1.725 HK$ -6.344 HK$ -17.542 HK$ - - - -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help - - - - - - - - - - - - - - - - - - - 11.720 HK$ 11.207 HK$ 6.023 HK$ 8.458 HK$ 7.448 HK$ 4.728 HK$ 6.318 HK$ 5.893 HK$ - -

Sales

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
16.901 HK$ 16.862 HK$ 15.050 HK$ 15.198 HK$ 15.215 HK$ 17.568 HK$ 18.324 HK$ 18.937 HK$ 19.111 HK$ 21.553 HK$ 24.670 HK$ 24.909 HK$ 29.201 HK$ 36.286 HK$ 43.859 HK$ 51.437 HK$ 61.301 HK$ 60.885 HK$ 62.389 HK$ 80.289 HK$ 84.606 HK$ 85.652 HK$ 78.356 HK$ 90.802 HK$ 91.169 HK$ 94.823 HK$ 81.969 HK$ - -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help 8.732 HK$ 8.084 HK$ 6.719 HK$ 7.208 HK$ 7.488 HK$ 7.639 HK$ 8.274 HK$ 8.182 HK$ 8.426 HK$ 10.074 HK$ 12.043 HK$ 12.472 HK$ 13.243 HK$ 14.927 HK$ 18.936 HK$ 20.674 HK$ 22.988 HK$ 22.885 HK$ 21.997 HK$ 28.298 HK$ 30.867 HK$ 31.821 HK$ 30.497 HK$ 35.278 HK$ 34.188 HK$ 35.149 HK$ 30.463 HK$ - -
Umsatz je Aktie  Help
Umsatz je Aktie  Help 10,88 HK$ 10,87 HK$ 9,83 HK$ 9,93 HK$ 9,83 HK$ 11,48 HK$ 11,97 HK$ 12,37 HK$ 12,48 HK$ 14,17 HK$ 16,30 HK$ 16,55 HK$ 19,41 HK$ 24,12 HK$ 29,15 HK$ 34,19 HK$ 40,74 HK$ 40,47 HK$ 41,48 HK$ 53,39 HK$ 56,31 HK$ 55,09 HK$ 50,40 HK$ 60,47 HK$ 61,18 HK$ 65,64 HK$ 58,72 HK$ - -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - 4,02 5,54 4,12 2,91 4,07 5,24 5,52 6,65 7,18 3,11 5,45 6,39 3,74 3,32 2,69 2,46 2,17 1,77 1,36 1,49 1,31 0,86 0,74 1,12 0,99 1,22 - -
Umsatzwachstum  Help
Umsatzwachstum  Help - -0,23% -10,75% 0,98% 0,11% 15,47% 4,3% 3,35% 0,92% 12,78% 14,46% 0,97% 17,23% 24,26% 20,87% 17,28% 19,18% -0,68% 2,47% 28,69% 5,38% 1,24% -8,52% 15,88% 0,4% 4,01% -13,56% - -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help 40,30 HK$ 44,18 HK$ 49,68 HK$ 47,65 HK$ 44,73 HK$ 44,47 HK$ 56,83 HK$ 61,94 HK$ 74,77 HK$ 89,07 HK$ 89,45 HK$ 101,36 HK$ 135,88 HK$ 151,24 HK$ 139,33 HK$ 146,41 HK$ 145,40 HK$ 145,19 HK$ 149,50 HK$ 168,35 HK$ 179,99 HK$ 175,81 HK$ 168,95 HK$ 177,78 HK$ 173,45 HK$ 185,61 HK$ 185,02 HK$ - -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - 0,99 1,1 0,86 0,64 1,05 1,1 1,1 1,11 1,14 0,57 0,89 0,91 0,6 0,69 0,63 0,69 0,61 0,49 0,43 0,47 0,41 0,26 0,25 0,4 0,35 0,39 - -

Bilanz

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 91.036 HK$ 95.852 HK$ 108.421 HK$ 102.509 HK$ 97.157 HK$ 93.623 HK$ 110.977 HK$ 124.658 HK$ 148.804 HK$ 189.431 HK$ 198.076 HK$ 217.730 HK$ 270.575 HK$ 292.663 HK$ 321.648 HK$ 349.025 HK$ 357.335 HK$ 362.365 HK$ 373.498 HK$ 421.099 HK$ 436.405 HK$ 441.397 HK$ 433.110 HK$ 436.316 HK$ 434.766 HK$ 447.752 HK$ 476.561 HK$ - -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 68,75% 71,47% 70,16% 71,16% 71,29% 72,71% 78,39% 76,08% 76,93% 71,54% 68,35% 70,04% 75,56% 77,75% 65,18% 63,12% 61,22% 60,28% 60,21% 60,12% 61,97% 61,93% 60,65% 61,18% 59,45% 59,88% 54,2% - -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 39,5% 33,66% 35,7% 34,15% 33,12% 29,84% 20,04% 25,18% 29,45% 38,93% 45,23% 42,22% 30,09% 26,45% 34,49% 39,27% 43,52% 45,04% 45,06% 45,43% 41,15% 40,94% 43,38% 42,01% 45,98% 45,87% 61,13% - -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 27,16% 24,06% 25,04% 24,3% 23,62% 21,7% 15,71% 19,16% 22,66% 27,85% 30,92% 29,57% 22,74% 20,57% 22,48% 24,79% 26,64% 27,15% 27,13% 27,31% 25,5% 25,35% 26,31% 25,7% 27,33% 27,47% 33,13% - -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - - - - - - -589 HK$ 4.640 HK$ 2.891 HK$ 14.643 HK$ 605 HK$ -793 HK$ -1.130 HK$ 3.403 HK$ - -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help - - - - - - - - - - - - - - - 6.284 HK$ 6.158 HK$ 4.214 HK$ 3.616 HK$ 3.765 HK$ 4.467 HK$ 3.782 HK$ 2.824 HK$ 3.812 HK$ 3.114 HK$ 3.599 HK$ 4.565 HK$ - -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - - 25% 19% 24% 57% 85% 47% 28% 34% 38% - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - - 42% 34% 48% 78% 109% 65% 50% 44% 47% - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - - 82% 61% 66% 103% 135% 90% 88% 82% 84% - -
Deckungsgrad A  Help
Deckungsgrad A  Help 74,42% 76,28% 74,26% 74,74% 75,98% 77,32% 82,61% 80% 80,7% 75,96% 73,41% 73,8% 80,42% 83,55% 70,87% 69,43% 67,14% 65,97% 64,82% 65,05% 68,67% 68,18% 68,4% 68,9% 65,59% 65,87% 61,92% - -
Deckungsgrad B  Help
Deckungsgrad B  Help 74,42% 76,28% 89,03% 89,36% 86,91% 84,09% 89,48% 85,11% 89,34% 88,76% 90,5% 89,27% 92,64% 94,41% 85,49% 86,18% 86,42% 84,42% 82,77% 82,82% 83,96% 82,26% 84,35% 80,33% 80,35% 80,27% 80,09% - -
Deckungsgrad C  Help
Deckungsgrad C  Help 73,52% 75,49% 88,31% 88,4% 83,81% 81,61% 87,72% 83,79% 88,47% 87,98% 89,65% 88,65% 91,88% 93,28% 82,48% 83,24% 83,4% 81,42% 80,35% 81,04% 82,56% 80,43% 82,49% 77,9% 77,23% 77,26% 76,32% - -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help 1.553 1.551 1.531 1.531 1.548 1.531 1.531 1.531 1.531 1.521 1.513 1.505 1.505 1.505 1.505 1.505 1.505 1.505 1.504 1.504 1.502 1.555 1.555 1.502 1.490 1.445 1.396 1.365 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 2,82% 6,47% 5,11% 5,65% 8,36% 7,79% 8,31% 20,7% 19,71% 19,38% 4,36% 13,06% 18,71% 14,15% 8,34% 6,03% 5,06% 6,15% 4,29% 10,3% 8,74% 3,3% - 1,92% 1,62% 10,76% 1,67% - -
Umsatzrendite  Help
Umsatzrendite  Help 10,43% 26,3% 25,84% 27,1% 38,05% 30,17% 39,46% 103,68% 118,08% 121,84% 23,95% 79,96% 131% 88,77% 39,86% 25,84% 18,06% 22,06% 15,46% 32,47% 27,93% 10,52% - 5,64% 4,6% 30,43% 5,27% - -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 1,94% 4,63% 3,59% 4,02% 5,96% 5,66% 6,51% 15,75% 15,16% 13,86% 2,98% 9,15% 14,14% 11,01% 5,44% 3,81% 3,1% 3,71% 2,58% 6,19% 5,41% 2,04% - 1,17% 0,96% 6,44% 0,91% - -
Arbeitsintensität  Help
Arbeitsintensität  Help 8% 6% 6% 5% 6% 6% 5% 5% 5% 6% 7% 5% 6% 7% 8% 9% 9% 9% 7% 8% 10% 9% 11% 11% 9% 9% 12% - -
Anlagenintensität  Help
Anlagenintensität  Help 92% 94% 94% 95% 94% 94% 95% 95% 95% 94% 93% 95% 94% 93% 92% 91% 91% 91% 93% 92% 90% 91% 89% 89% 91% 91% 88% - -
Quelle: Leeway