|
Fiskaljahr (Ende: Dezember)
|
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-12 NOK
|
-18 NOK
|
-16 NOK
|
-14 NOK
|
-25 NOK
|
-29 NOK
|
-36 NOK
|
-33 NOK
|
-33 NOK
|
-43 NOK
|
-45 NOK
|
-88 NOK
|
-80 NOK
|
-83 NOK
|
-56 NOK
|
-22 NOK
|
-18 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-6 NOK
|
-4 NOK
|
-6 NOK
|
-7 NOK
|
-9 NOK
|
-8 NOK
|
-7 NOK
|
-9 NOK
|
-15 NOK
|
-18 NOK
|
5 NOK
|
-21 NOK
|
-23 NOK
|
-6 NOK
|
-4 NOK
|
-6 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-4 NOK
|
-6 NOK
|
-5 NOK
|
-4 NOK
|
-5 NOK
|
-8 NOK
|
-7 NOK
|
-9 NOK
|
-7 NOK
|
-7 NOK
|
-27 NOK
|
-21 NOK
|
-18 NOK
|
-15 NOK
|
-6 NOK
|
-4 NOK
|
-6 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-4 NOK
|
1 NOK
|
-3 NOK
|
-8 NOK
|
-7 NOK
|
-8 NOK
|
-9 NOK
|
-9 NOK
|
-10 NOK
|
-8 NOK
|
-18 NOK
|
-20 NOK
|
-22 NOK
|
-11 NOK
|
-5 NOK
|
-5 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-4 NOK
|
-5 NOK
|
-5 NOK
|
-9 NOK
|
-9 NOK
|
-10 NOK
|
-9 NOK
|
-7 NOK
|
-16 NOK
|
-5 NOK
|
-25 NOK
|
-21 NOK
|
-27 NOK
|
-7 NOK
|
-5 NOK
|
-5 NOK
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-12 NOK
|
-18 NOK
|
-16 NOK
|
-14 NOK
|
-25 NOK
|
-29 NOK
|
-36 NOK
|
-33 NOK
|
-33 NOK
|
-43 NOK
|
-45 NOK
|
-89 NOK
|
-82 NOK
|
-86 NOK
|
-56 NOK
|
-22 NOK
|
-18 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-6 NOK
|
-4 NOK
|
-6 NOK
|
-7 NOK
|
-9 NOK
|
-8 NOK
|
-7 NOK
|
-9 NOK
|
-15 NOK
|
-18 NOK
|
-16 NOK
|
-21 NOK
|
-23 NOK
|
-6 NOK
|
-4 NOK
|
-6 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-4 NOK
|
-6 NOK
|
-5 NOK
|
-4 NOK
|
-5 NOK
|
-8 NOK
|
-7 NOK
|
-9 NOK
|
-7 NOK
|
-7 NOK
|
-27 NOK
|
-22 NOK
|
-19 NOK
|
-16 NOK
|
-6 NOK
|
-4 NOK
|
-6 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-4 NOK
|
1 NOK
|
-3 NOK
|
-8 NOK
|
-7 NOK
|
-8 NOK
|
-9 NOK
|
-9 NOK
|
-10 NOK
|
-8 NOK
|
-18 NOK
|
-23 NOK
|
-22 NOK
|
-11 NOK
|
-5 NOK
|
-5 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-4 NOK
|
-5 NOK
|
-5 NOK
|
-9 NOK
|
-9 NOK
|
-10 NOK
|
-9 NOK
|
-7 NOK
|
-16 NOK
|
-5 NOK
|
-25 NOK
|
-21 NOK
|
-28 NOK
|
-7 NOK
|
-5 NOK
|
-5 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
20 NOK
|
26 NOK
|
27 NOK
|
24 NOK
|
27 NOK
|
29 NOK
|
36 NOK
|
17 NOK
|
17 NOK
|
43 NOK
|
45 NOK
|
89 NOK
|
87 NOK
|
90 NOK
|
61 NOK
|
25 NOK
|
25 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-11 NOK
|
-15 NOK
|
-14 NOK
|
-14 NOK
|
-25 NOK
|
-28 NOK
|
-36 NOK
|
-32 NOK
|
-32 NOK
|
-43 NOK
|
-35 NOK
|
-89 NOK
|
-72 NOK
|
-88 NOK
|
-55 NOK
|
-20 NOK
|
-16 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-6 NOK
|
-3 NOK
|
-6 NOK
|
-7 NOK
|
-9 NOK
|
-8 NOK
|
-7 NOK
|
-10 NOK
|
-15 NOK
|
-23 NOK
|
4 NOK
|
-24 NOK
|
-23 NOK
|
-6 NOK
|
-4 NOK
|
-6 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-4 NOK
|
-6 NOK
|
-4 NOK
|
-4 NOK
|
-5 NOK
|
-8 NOK
|
-7 NOK
|
-9 NOK
|
-7 NOK
|
-7 NOK
|
-26 NOK
|
-29 NOK
|
-18 NOK
|
-15 NOK
|
-6 NOK
|
-4 NOK
|
-6 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-3 NOK
|
2 NOK
|
-2 NOK
|
-8 NOK
|
-7 NOK
|
-8 NOK
|
-9 NOK
|
-9 NOK
|
-10 NOK
|
-8 NOK
|
-14 NOK
|
-21 NOK
|
-21 NOK
|
-11 NOK
|
-4 NOK
|
-5 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-4 NOK
|
-4 NOK
|
-4 NOK
|
-8 NOK
|
-9 NOK
|
-10 NOK
|
-8 NOK
|
-7 NOK
|
-16 NOK
|
-5 NOK
|
-25 NOK
|
-26 NOK
|
-25 NOK
|
-7 NOK
|
-4 NOK
|
-5 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-11 NOK
|
-15 NOK
|
-14 NOK
|
-14 NOK
|
-25 NOK
|
-28 NOK
|
-36 NOK
|
-32 NOK
|
-32 NOK
|
-43 NOK
|
-35 NOK
|
-89 NOK
|
-72 NOK
|
-88 NOK
|
-55 NOK
|
-20 NOK
|
-16 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-6 NOK
|
-3 NOK
|
-6 NOK
|
-7 NOK
|
-9 NOK
|
-8 NOK
|
-7 NOK
|
-10 NOK
|
-15 NOK
|
-23 NOK
|
4 NOK
|
-24 NOK
|
-23 NOK
|
-6 NOK
|
-4 NOK
|
-6 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-6 NOK
|
-4 NOK
|
-4 NOK
|
-5 NOK
|
-8 NOK
|
-7 NOK
|
-9 NOK
|
-7 NOK
|
-7 NOK
|
-26 NOK
|
-29 NOK
|
-18 NOK
|
-15 NOK
|
-6 NOK
|
-4 NOK
|
-6 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-3 NOK
|
2 NOK
|
-2 NOK
|
-8 NOK
|
-7 NOK
|
-8 NOK
|
-9 NOK
|
-9 NOK
|
-10 NOK
|
-8 NOK
|
-14 NOK
|
-21 NOK
|
-21 NOK
|
-11 NOK
|
-4 NOK
|
-5 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-4 NOK
|
-4 NOK
|
-4 NOK
|
-8 NOK
|
-9 NOK
|
-10 NOK
|
-8 NOK
|
-7 NOK
|
-16 NOK
|
-5 NOK
|
-25 NOK
|
-26 NOK
|
-25 NOK
|
-7 NOK
|
-4 NOK
|
-5 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|