Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||
| EBITDA in Mio. | 2.985 ZAR | 5.513 ZAR | 6.161 ZAR | - | 11.663 ZAR | 23.076 ZAR | 31.785 ZAR | 50.111 ZAR | 44.797 ZAR | 46.496 ZAR | 56.903 ZAR | 50.414 ZAR | 63.855 ZAR | 74.037 ZAR | 63.940 ZAR | 40.126 ZAR | 39.897 ZAR | 47.992 ZAR | 64.136 ZAR | 86.749 ZAR | 92.317 ZAR | 104.749 ZAR | 105.815 ZAR | 84.700 ZAR | 117.403 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 1.492 ZAR | 1.378 ZAR | 1.540 ZAR | 2.916 ZAR | 6.079 ZAR | 8.408 ZAR | 12.473 ZAR | 13.120 ZAR | 12.408 ZAR | 14.927 ZAR | 13.757 ZAR | 13.983 ZAR | 16.730 ZAR | 16.550 ZAR | 15.998 ZAR | 10.548 ZAR | 12.007 ZAR | 16.332 ZAR | 18.102 ZAR | 19.059 ZAR | 22.162 ZAR | 24.778 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 1.492 ZAR | 2.756 ZAR | 3.080 ZAR | 5.832 ZAR | 12.158 ZAR | 16.816 ZAR | 24.946 ZAR | 26.239 ZAR | 24.817 ZAR | 29.854 ZAR | 50.414 ZAR | 13.983 ZAR | 16.730 ZAR | 16.550 ZAR | 15.998 ZAR | 21.096 ZAR | 24.014 ZAR | 31.167 ZAR | 43.058 ZAR | 32.555 ZAR | 41.350 ZAR | 46.100 ZAR | 14.822 ZAR | 25.357 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 1.492 ZAR | 746 ZAR | 1.378 ZAR | 1.540 ZAR | 2.916 ZAR | 6.079 ZAR | 8.408 ZAR | 12.473 ZAR | 13.120 ZAR | 12.408 ZAR | 14.927 ZAR | 12.245 ZAR | 14.621 ZAR | 17.609 ZAR | 15.215 ZAR | 10.776 ZAR | 12.186 ZAR | 11.802 ZAR | 13.490 ZAR | 18.280 ZAR | 18.682 ZAR | 21.520 ZAR | 17.680 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | 1.492 ZAR | 2.756 ZAR | 3.080 ZAR | 5.832 ZAR | 12.158 ZAR | 16.816 ZAR | 24.946 ZAR | 18.558 ZAR | 24.817 ZAR | 27.048 ZAR | 12.245 ZAR | 14.621 ZAR | 17.609 ZAR | 15.215 ZAR | 21.552 ZAR | 34.136 ZAR | 23.603 ZAR | 32.473 ZAR | 35.900 ZAR | 41.985 ZAR | 46.109 ZAR | 23.309 ZAR | 30.430 ZAR | 61.143 ZAR |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 1.903 ZAR | 3.862 ZAR | 6.008 ZAR | - | 8.910 ZAR | 16.757 ZAR | 22.812 ZAR | 37.134 ZAR | 30.115 ZAR | 31.128 ZAR | 41.444 ZAR | 33.168 ZAR | 44.577 ZAR | 52.524 ZAR | 40.647 ZAR | 14.390 ZAR | 16.130 ZAR | 23.576 ZAR | 31.292 ZAR | 50.551 ZAR | 56.986 ZAR | 69.349 ZAR | 63.547 ZAR | 47.594 ZAR | 77.118 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 952 ZAR | 966 ZAR | 1.502 ZAR | 2.228 ZAR | 4.499 ZAR | 6.165 ZAR | 9.284 ZAR | 9.501 ZAR | 8.566 ZAR | 11.062 ZAR | 9.446 ZAR | 9.482 ZAR | 11.286 ZAR | 11.174 ZAR | 9.454 ZAR | 4.676 ZAR | 6.330 ZAR | 8.430 ZAR | 10.872 ZAR | 12.361 ZAR | 15.436 ZAR | 17.286 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 952 ZAR | 1.931 ZAR | 3.004 ZAR | 4.455 ZAR | 8.998 ZAR | 12.330 ZAR | 18.567 ZAR | 19.002 ZAR | 17.133 ZAR | 22.125 ZAR | 40.340 ZAR | 9.482 ZAR | 11.286 ZAR | 11.174 ZAR | 9.454 ZAR | 9.353 ZAR | 12.660 ZAR | 15.363 ZAR | 25.240 ZAR | 15.599 ZAR | 24.259 ZAR | 26.523 ZAR | -2.930 ZAR | 17.926 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 952 ZAR | 476 ZAR | 966 ZAR | 1.502 ZAR | 2.228 ZAR | 4.499 ZAR | 6.165 ZAR | 9.284 ZAR | 9.501 ZAR | 8.566 ZAR | 11.062 ZAR | 8.659 ZAR | 10.431 ZAR | 13.456 ZAR | 10.163 ZAR | 5.818 ZAR | 7.464 ZAR | 6.752 ZAR | 9.713 ZAR | 13.080 ZAR | 13.457 ZAR | 16.510 ZAR | 11.200 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | 952 ZAR | 1.931 ZAR | 3.004 ZAR | 4.455 ZAR | 8.998 ZAR | 12.330 ZAR | 18.567 ZAR | 11.114 ZAR | 17.133 ZAR | 19.319 ZAR | 8.659 ZAR | 10.431 ZAR | 13.456 ZAR | 10.163 ZAR | 11.636 ZAR | 24.691 ZAR | 13.503 ZAR | 15.819 ZAR | 18.067 ZAR | 24.301 ZAR | 28.549 ZAR | 618 ZAR | 12.128 ZAR | 42.549 ZAR |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||
| Finanzergebnis in Mio. | 5.574 ZAR | 7.347 ZAR | 8.204 ZAR | - | 4.736 ZAR | 26.738 ZAR | 8.859 ZAR | 38.552 ZAR | 42.804 ZAR | 46.285 ZAR | 42.353 ZAR | 49.432 ZAR | 54.453 ZAR | 55.966 ZAR | 24.873 ZAR | 24.307 ZAR | 22.588 ZAR | 16.826 ZAR | 32.576 ZAR | 23.302 ZAR | 23.668 ZAR | 36.989 ZAR | 28.631 ZAR | 93.615 ZAR | 30.812 ZAR |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 1.456 ZAR | 2.905 ZAR | 5.413 ZAR | - | 8.115 ZAR | 690 ZAR | 19.707 ZAR | 28.490 ZAR | 25.773 ZAR | 28.095 ZAR | 37.640 ZAR | 36.981 ZAR | 42.707 ZAR | 51.063 ZAR | 34.892 ZAR | 5.243 ZAR | 9.555 ZAR | 15.008 ZAR | 17.600 ZAR | 29.086 ZAR | 28.816 ZAR | 40.890 ZAR | 11.768 ZAR | -4.417 ZAR | 47.426 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 728 ZAR | 726 ZAR | 1.353 ZAR | 2.029 ZAR | 172 ZAR | 4.927 ZAR | 7.122 ZAR | 6.443 ZAR | 7.024 ZAR | 9.410 ZAR | 9.245 ZAR | 10.780 ZAR | 11.450 ZAR | 10.064 ZAR | -764 ZAR | 3.798 ZAR | 3.726 ZAR | 4.304 ZAR | 9.106 ZAR | 5.119 ZAR | 9.289 ZAR | 9.154 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 728 ZAR | 1.452 ZAR | 2.706 ZAR | 4.058 ZAR | 345 ZAR | 9.854 ZAR | 14.245 ZAR | 12.886 ZAR | 14.048 ZAR | 18.820 ZAR | 20.298 ZAR | 21.560 ZAR | 22.899 ZAR | 20.129 ZAR | -1.527 ZAR | 7.596 ZAR | 7.452 ZAR | 8.500 ZAR | 17.616 ZAR | 9.312 ZAR | 17.576 ZAR | 17.301 ZAR | -10.940 ZAR | 10.665 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 728 ZAR | 364 ZAR | 726 ZAR | 1.353 ZAR | 2.029 ZAR | 172 ZAR | 4.927 ZAR | 7.122 ZAR | 6.443 ZAR | 7.024 ZAR | 9.410 ZAR | 8.342 ZAR | 10.894 ZAR | 14.082 ZAR | 7.382 ZAR | 3.385 ZAR | 987 ZAR | 3.778 ZAR | 4.564 ZAR | 5.436 ZAR | 9.289 ZAR | 11.156 ZAR | -3.270 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | 728 ZAR | 1.452 ZAR | 2.706 ZAR | 4.058 ZAR | 345 ZAR | 9.854 ZAR | 14.245 ZAR | 12.886 ZAR | 14.048 ZAR | 18.820 ZAR | 16.683 ZAR | 21.789 ZAR | 28.164 ZAR | 14.763 ZAR | 6.770 ZAR | 1.974 ZAR | 7.556 ZAR | 8.395 ZAR | 10.328 ZAR | 17.450 ZAR | 20.552 ZAR | -9.114 ZAR | 6.523 ZAR | 26.096 ZAR |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 908 ZAR | 687 ZAR | 1.101 ZAR | - | 1.411 ZAR | -11.409 ZAR | 7.791 ZAR | 11.355 ZAR | 8.612 ZAR | 11.268 ZAR | 13.853 ZAR | 16.277 ZAR | 16.418 ZAR | 18.984 ZAR | 14.688 ZAR | 7.857 ZAR | 5.141 ZAR | 6.289 ZAR | 8.637 ZAR | 12.064 ZAR | 15.066 ZAR | 21.853 ZAR | 7.676 ZAR | 5.175 ZAR | 27.164 ZAR |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 548 ZAR | 2.218 ZAR | 4.312 ZAR | - | 6.704 ZAR | 12.099 ZAR | 11.916 ZAR | 17.135 ZAR | 17.161 ZAR | 16.827 ZAR | 23.787 ZAR | 20.704 ZAR | 26.289 ZAR | 32.079 ZAR | 20.204 ZAR | -2.614 ZAR | 4.414 ZAR | 8.719 ZAR | 8.963 ZAR | 17.022 ZAR | 13.750 ZAR | 19.037 ZAR | 4.092 ZAR | -9.592 ZAR | 20.262 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 274 ZAR | 554 ZAR | 1.078 ZAR | 1.676 ZAR | -475 ZAR | 2.979 ZAR | 7.122 ZAR | 6.443 ZAR | 4.207 ZAR | 5.947 ZAR | 9.245 ZAR | 6.410 ZAR | 6.695 ZAR | 5.950 ZAR | -2.744 ZAR | 2.730 ZAR | 2.190 ZAR | 2.285 ZAR | 6.058 ZAR | 1.336 ZAR | 6.065 ZAR | 4.618 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 274 ZAR | 1.109 ZAR | 2.156 ZAR | 3.352 ZAR | -950 ZAR | 5.958 ZAR | 14.245 ZAR | 12.886 ZAR | - | 11.894 ZAR | 18.490 ZAR | 6.410 ZAR | 13.390 ZAR | 11.900 ZAR | -5.489 ZAR | 5.460 ZAR | 4.381 ZAR | 4.433 ZAR | 12.117 ZAR | 2.673 ZAR | 6.065 ZAR | 9.235 ZAR | -7.390 ZAR | 4.872 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | 274 ZAR | 137 ZAR | 554 ZAR | 1.078 ZAR | 1.676 ZAR | -475 ZAR | 2.979 ZAR | 7.122 ZAR | 6.443 ZAR | 4.207 ZAR | 5.947 ZAR | 5.055 ZAR | 6.965 ZAR | 9.344 ZAR | 4.152 ZAR | 1.438 ZAR | -522 ZAR | 2.169 ZAR | 2.265 ZAR | 2.452 ZAR | 5.538 ZAR | 6.065 ZAR | -2.572 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | 274 ZAR | 1.109 ZAR | 2.156 ZAR | 3.352 ZAR | -950 ZAR | 5.958 ZAR | 14.245 ZAR | 12.886 ZAR | 8.414 ZAR | 11.894 ZAR | 10.110 ZAR | 6.965 ZAR | 18.689 ZAR | 8.304 ZAR | 2.875 ZAR | -1.044 ZAR | 4.338 ZAR | 4.530 ZAR | 4.905 ZAR | 11.077 ZAR | 6.065 ZAR | -5.143 ZAR | -2.202 ZAR | 10.517 ZAR |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 4.170 ZAR | 5.314 ZAR | 8.643 ZAR | - | 13.676 ZAR | 20.635 ZAR | 33.501 ZAR | 54.787 ZAR | 46.024 ZAR | 55.059 ZAR | 67.621 ZAR | 60.287 ZAR | 75.911 ZAR | 90.467 ZAR | 95.432 ZAR | 79.611 ZAR | 59.900 ZAR | 58.038 ZAR | 75.444 ZAR | 109.760 ZAR | 125.800 ZAR | 134.207 ZAR | 137.836 ZAR | 142.258 ZAR | 185.913 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 4.170 ZAR | 5.314 ZAR | 2.161 ZAR | 3.419 ZAR | 5.159 ZAR | 8.375 ZAR | 13.697 ZAR | 11.506 ZAR | 13.765 ZAR | 16.905 ZAR | 15.072 ZAR | 65.020 ZAR | 75.493 ZAR | 85.269 ZAR | 82.468 ZAR | 69.342 ZAR | 63.612 ZAR | 58.238 ZAR | 109.369 ZAR | 115.797 ZAR | 126.303 ZAR | 138.950 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | 1.328 ZAR | 2.161 ZAR | 3.419 ZAR | 5.159 ZAR | 8.375 ZAR | 13.697 ZAR | 11.506 ZAR | 47.204 ZAR | 58.676 ZAR | 62.476 ZAR | 65.020 ZAR | 75.493 ZAR | 85.269 ZAR | 82.468 ZAR | 69.342 ZAR | 60.324 ZAR | 56.045 ZAR | 106.902 ZAR | 115.797 ZAR | 122.552 ZAR | 135.885 ZAR | 121.786 ZAR | 156.922 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | 4.742 ZAR | 1.328 ZAR | 2.161 ZAR | 3.419 ZAR | 5.159 ZAR | 8.375 ZAR | 13.697 ZAR | 11.506 ZAR | 13.765 ZAR | 16.905 ZAR | 55.875 ZAR | 76.573 ZAR | 90.467 ZAR | 95.432 ZAR | 79.611 ZAR | 60.780 ZAR | 73.025 ZAR | 76.282 ZAR | 113.776 ZAR | 133.091 ZAR | 137.565 ZAR | 144.726 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | 1.328 ZAR | 2.161 ZAR | 3.419 ZAR | 5.159 ZAR | 8.375 ZAR | 13.697 ZAR | 46.024 ZAR | 55.059 ZAR | 67.621 ZAR | 60.287 ZAR | 75.911 ZAR | 90.467 ZAR | 95.432 ZAR | 79.611 ZAR | 59.900 ZAR | 58.038 ZAR | 75.444 ZAR | 109.760 ZAR | 125.800 ZAR | 134.207 ZAR | 137.836 ZAR | 142.258 ZAR | 185.913 ZAR |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||
| Anlagevermögen in Mio. | 23.243 ZAR | 22.842 ZAR | 23.357 ZAR | - | 31.136 ZAR | 76.282 ZAR | 82.085 ZAR | 115.319 ZAR | 110.213 ZAR | 99.727 ZAR | 113.787 ZAR | 121.097 ZAR | 150.910 ZAR | 163.218 ZAR | 218.435 ZAR | 189.089 ZAR | 182.515 ZAR | 186.569 ZAR | 226.867 ZAR | 239.182 ZAR | 239.998 ZAR | 257.674 ZAR | 296.878 ZAR | 288.702 ZAR | 312.799 ZAR |
| Aktiva in Mio. | |||||||||||||||||||||||||
| Aktiva in Mio. | 27.413 ZAR | 28.156 ZAR | 32.000 ZAR | - | 44.812 ZAR | 96.917 ZAR | 115.586 ZAR | 170.106 ZAR | 156.237 ZAR | 154.786 ZAR | 181.408 ZAR | 181.384 ZAR | 226.821 ZAR | 253.685 ZAR | 313.867 ZAR | 268.700 ZAR | 242.415 ZAR | 244.607 ZAR | 302.311 ZAR | 348.942 ZAR | 365.798 ZAR | 391.881 ZAR | 434.714 ZAR | 430.960 ZAR | 498.712 ZAR |
Passiva
| Fiskaljahr (Ende: Dezember) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 4.475 ZAR | 6.169 ZAR | 6.358 ZAR | - | 11.951 ZAR | 19.985 ZAR | 34.970 ZAR | 54.591 ZAR | 54.945 ZAR | 46.717 ZAR | 55.317 ZAR | 55.190 ZAR | 57.984 ZAR | 67.630 ZAR | 89.519 ZAR | 77.726 ZAR | 65.116 ZAR | 72.570 ZAR | 83.839 ZAR | 108.299 ZAR | 127.928 ZAR | 139.874 ZAR | 156.802 ZAR | 149.200 ZAR | 197.727 ZAR |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 6.202 ZAR | 4.042 ZAR | 4.376 ZAR | - | 9.765 ZAR | 34.203 ZAR | 29.114 ZAR | 34.973 ZAR | 28.426 ZAR | 33.995 ZAR | 33.392 ZAR | 33.307 ZAR | 49.066 ZAR | 52.613 ZAR | 72.510 ZAR | 85.743 ZAR | 83.032 ZAR | 83.811 ZAR | 132.372 ZAR | 134.418 ZAR | 122.888 ZAR | 125.689 ZAR | 127.729 ZAR | 143.313 ZAR | 131.252 ZAR |
| Fremdkapital in Mio. | |||||||||||||||||||||||||
| Fremdkapital in Mio. | 10.677 ZAR | 10.211 ZAR | 10.734 ZAR | - | 21.716 ZAR | 54.188 ZAR | 64.084 ZAR | 89.564 ZAR | 83.371 ZAR | 80.712 ZAR | 88.709 ZAR | 88.497 ZAR | 107.050 ZAR | 120.243 ZAR | 162.029 ZAR | 163.469 ZAR | 148.148 ZAR | 156.381 ZAR | 216.211 ZAR | 242.717 ZAR | 250.816 ZAR | 269.538 ZAR | 284.531 ZAR | 292.513 ZAR | 328.979 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 10.677 ZAR | 10.211 ZAR | 2.684 ZAR | 5.429 ZAR | 13.547 ZAR | 16.021 ZAR | 22.391 ZAR | 20.843 ZAR | 20.178 ZAR | 22.177 ZAR | 22.124 ZAR | 93.992 ZAR | 102.214 ZAR | 119.068 ZAR | 163.119 ZAR | 153.085 ZAR | 161.071 ZAR | 198.824 ZAR | 257.012 ZAR | 238.490 ZAR | 258.666 ZAR | 274.003 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | 2.553 ZAR | 2.684 ZAR | 5.429 ZAR | 13.547 ZAR | 16.021 ZAR | 22.391 ZAR | 20.843 ZAR | 82.585 ZAR | 80.041 ZAR | 86.027 ZAR | 93.992 ZAR | 102.214 ZAR | 119.068 ZAR | 163.119 ZAR | 153.085 ZAR | 161.071 ZAR | 198.824 ZAR | 257.012 ZAR | 238.490 ZAR | 258.666 ZAR | 274.003 ZAR | 263.915 ZAR | 308.318 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | 10.444 ZAR | 2.553 ZAR | 2.684 ZAR | 5.429 ZAR | 13.547 ZAR | 16.021 ZAR | 22.391 ZAR | 20.843 ZAR | 20.178 ZAR | 22.177 ZAR | 83.187 ZAR | 107.844 ZAR | 120.243 ZAR | 162.029 ZAR | 163.469 ZAR | 148.562 ZAR | 168.609 ZAR | 216.211 ZAR | 242.717 ZAR | 250.816 ZAR | 265.712 ZAR | 284.531 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | 2.553 ZAR | 2.684 ZAR | 5.429 ZAR | 13.547 ZAR | 16.021 ZAR | 22.391 ZAR | 83.371 ZAR | 80.712 ZAR | 88.709 ZAR | 88.497 ZAR | 107.050 ZAR | 120.243 ZAR | 162.029 ZAR | 163.469 ZAR | 148.148 ZAR | 156.381 ZAR | 216.211 ZAR | 242.717 ZAR | 250.816 ZAR | 269.538 ZAR | 284.531 ZAR | 292.513 ZAR | 328.979 ZAR |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | - | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR |
| Eigenkapital in Mio. | |||||||||||||||||||||||||
| Eigenkapital in Mio. | 16.736 ZAR | 17.945 ZAR | 21.266 ZAR | - | 23.096 ZAR | 42.729 ZAR | 51.502 ZAR | 80.542 ZAR | 72.866 ZAR | 74.074 ZAR | 92.699 ZAR | 92.887 ZAR | 119.771 ZAR | 133.442 ZAR | 151.838 ZAR | 105.231 ZAR | 94.267 ZAR | 88.226 ZAR | 86.100 ZAR | 106.225 ZAR | 114.982 ZAR | 122.343 ZAR | 150.183 ZAR | 138.447 ZAR | 169.733 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 15.916 ZAR | 17.063 ZAR | 5.316 ZAR | 5.774 ZAR | 10.682 ZAR | 12.876 ZAR | 20.136 ZAR | 18.216 ZAR | 18.518 ZAR | 23.175 ZAR | 23.222 ZAR | 99.533 ZAR | 115.509 ZAR | 122.702 ZAR | 116.669 ZAR | 100.859 ZAR | 87.887 ZAR | 82.791 ZAR | 98.352 ZAR | 106.973 ZAR | 110.633 ZAR | 125.646 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | 4.486 ZAR | 5.316 ZAR | 5.774 ZAR | 10.682 ZAR | 12.876 ZAR | 20.136 ZAR | 18.216 ZAR | 76.975 ZAR | 78.140 ZAR | 83.545 ZAR | 99.533 ZAR | 115.509 ZAR | 122.702 ZAR | 116.669 ZAR | 100.859 ZAR | 87.887 ZAR | 82.791 ZAR | 98.352 ZAR | 106.973 ZAR | 110.633 ZAR | 125.646 ZAR | 114.206 ZAR | 145.335 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | 16.490 ZAR | 4.486 ZAR | 5.316 ZAR | 5.774 ZAR | 10.682 ZAR | 12.876 ZAR | 20.136 ZAR | 18.216 ZAR | 18.518 ZAR | 23.175 ZAR | 89.006 ZAR | 116.479 ZAR | 128.517 ZAR | 146.369 ZAR | 102.380 ZAR | 94.188 ZAR | 84.799 ZAR | 83.897 ZAR | 102.873 ZAR | 111.047 ZAR | 114.488 ZAR | 139.205 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | 4.486 ZAR | 5.316 ZAR | 5.774 ZAR | 10.682 ZAR | 12.876 ZAR | 20.136 ZAR | 70.011 ZAR | 71.855 ZAR | 88.897 ZAR | 89.006 ZAR | 114.438 ZAR | 128.517 ZAR | 146.369 ZAR | 102.380 ZAR | 92.773 ZAR | 84.799 ZAR | 83.897 ZAR | 102.873 ZAR | 111.047 ZAR | 116.601 ZAR | 139.205 ZAR | 123.445 ZAR | 144.997 ZAR |
| Passiva in Mio. | |||||||||||||||||||||||||
| Passiva in Mio. | 27.413 ZAR | 28.156 ZAR | 32.000 ZAR | - | 44.812 ZAR | 96.917 ZAR | 115.586 ZAR | 170.106 ZAR | 156.237 ZAR | 154.786 ZAR | 181.408 ZAR | 181.384 ZAR | 226.821 ZAR | 253.685 ZAR | 313.867 ZAR | 268.700 ZAR | 242.415 ZAR | 244.607 ZAR | 302.311 ZAR | 348.942 ZAR | 365.798 ZAR | 391.881 ZAR | 434.714 ZAR | 430.960 ZAR | 498.712 ZAR |
Quelle: Leeway