|
Fiskaljahr (Ende: Dezember)
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
1.492 ZAR
|
1.378 ZAR
|
1.540 ZAR
|
2.916 ZAR
|
6.079 ZAR
|
8.408 ZAR
|
12.473 ZAR
|
13.120 ZAR
|
12.408 ZAR
|
14.927 ZAR
|
13.757 ZAR
|
13.983 ZAR
|
16.730 ZAR
|
16.550 ZAR
|
15.998 ZAR
|
10.548 ZAR
|
12.007 ZAR
|
16.332 ZAR
|
18.102 ZAR
|
19.059 ZAR
|
22.162 ZAR
|
24.778 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
1.492 ZAR
|
2.756 ZAR
|
3.080 ZAR
|
5.832 ZAR
|
12.158 ZAR
|
16.816 ZAR
|
24.946 ZAR
|
26.239 ZAR
|
24.817 ZAR
|
29.854 ZAR
|
50.414 ZAR
|
13.983 ZAR
|
16.730 ZAR
|
16.550 ZAR
|
15.998 ZAR
|
21.096 ZAR
|
24.014 ZAR
|
31.167 ZAR
|
43.058 ZAR
|
32.555 ZAR
|
41.350 ZAR
|
46.100 ZAR
|
14.822 ZAR
|
25.357 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
1.492 ZAR
|
746 ZAR
|
1.378 ZAR
|
1.540 ZAR
|
2.916 ZAR
|
6.079 ZAR
|
8.408 ZAR
|
12.473 ZAR
|
13.120 ZAR
|
12.408 ZAR
|
14.927 ZAR
|
12.245 ZAR
|
14.621 ZAR
|
17.609 ZAR
|
15.215 ZAR
|
10.776 ZAR
|
12.186 ZAR
|
11.802 ZAR
|
13.490 ZAR
|
18.280 ZAR
|
18.682 ZAR
|
21.520 ZAR
|
17.680 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
1.492 ZAR
|
2.756 ZAR
|
3.080 ZAR
|
5.832 ZAR
|
12.158 ZAR
|
16.816 ZAR
|
24.946 ZAR
|
18.558 ZAR
|
24.817 ZAR
|
27.048 ZAR
|
12.245 ZAR
|
14.621 ZAR
|
17.609 ZAR
|
15.215 ZAR
|
21.552 ZAR
|
34.136 ZAR
|
23.603 ZAR
|
32.473 ZAR
|
35.900 ZAR
|
41.985 ZAR
|
46.109 ZAR
|
23.309 ZAR
|
30.430 ZAR
|
61.143 ZAR
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
952 ZAR
|
966 ZAR
|
1.502 ZAR
|
2.228 ZAR
|
4.499 ZAR
|
6.165 ZAR
|
9.284 ZAR
|
9.501 ZAR
|
8.566 ZAR
|
11.062 ZAR
|
9.446 ZAR
|
9.482 ZAR
|
11.286 ZAR
|
11.174 ZAR
|
9.454 ZAR
|
4.676 ZAR
|
6.330 ZAR
|
8.430 ZAR
|
10.872 ZAR
|
12.361 ZAR
|
15.436 ZAR
|
17.286 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
952 ZAR
|
1.931 ZAR
|
3.004 ZAR
|
4.455 ZAR
|
8.998 ZAR
|
12.330 ZAR
|
18.567 ZAR
|
19.002 ZAR
|
17.133 ZAR
|
22.125 ZAR
|
40.340 ZAR
|
9.482 ZAR
|
11.286 ZAR
|
11.174 ZAR
|
9.454 ZAR
|
9.353 ZAR
|
12.660 ZAR
|
15.363 ZAR
|
25.240 ZAR
|
15.599 ZAR
|
24.259 ZAR
|
26.523 ZAR
|
-2.930 ZAR
|
17.926 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
952 ZAR
|
476 ZAR
|
966 ZAR
|
1.502 ZAR
|
2.228 ZAR
|
4.499 ZAR
|
6.165 ZAR
|
9.284 ZAR
|
9.501 ZAR
|
8.566 ZAR
|
11.062 ZAR
|
8.659 ZAR
|
10.431 ZAR
|
13.456 ZAR
|
10.163 ZAR
|
5.818 ZAR
|
7.464 ZAR
|
6.752 ZAR
|
9.713 ZAR
|
13.080 ZAR
|
13.457 ZAR
|
16.510 ZAR
|
11.200 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
952 ZAR
|
1.931 ZAR
|
3.004 ZAR
|
4.455 ZAR
|
8.998 ZAR
|
12.330 ZAR
|
18.567 ZAR
|
11.114 ZAR
|
17.133 ZAR
|
19.319 ZAR
|
8.659 ZAR
|
10.431 ZAR
|
13.456 ZAR
|
10.163 ZAR
|
11.636 ZAR
|
24.691 ZAR
|
13.503 ZAR
|
15.819 ZAR
|
18.067 ZAR
|
24.301 ZAR
|
28.549 ZAR
|
618 ZAR
|
12.128 ZAR
|
42.549 ZAR
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-
|
-
|
-
|
5.574 ZAR
|
7.347 ZAR
|
8.204 ZAR
|
-
|
4.736 ZAR
|
26.738 ZAR
|
8.859 ZAR
|
38.552 ZAR
|
42.804 ZAR
|
46.285 ZAR
|
42.353 ZAR
|
49.432 ZAR
|
54.453 ZAR
|
55.966 ZAR
|
24.873 ZAR
|
24.307 ZAR
|
22.588 ZAR
|
16.826 ZAR
|
32.576 ZAR
|
23.302 ZAR
|
23.668 ZAR
|
36.989 ZAR
|
28.631 ZAR
|
93.615 ZAR
|
-87.965 ZAR
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
728 ZAR
|
726 ZAR
|
1.353 ZAR
|
2.029 ZAR
|
172 ZAR
|
4.927 ZAR
|
7.122 ZAR
|
6.443 ZAR
|
7.024 ZAR
|
9.410 ZAR
|
9.245 ZAR
|
10.780 ZAR
|
11.450 ZAR
|
10.064 ZAR
|
-764 ZAR
|
3.798 ZAR
|
3.726 ZAR
|
4.304 ZAR
|
9.106 ZAR
|
5.119 ZAR
|
9.289 ZAR
|
9.154 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
728 ZAR
|
1.452 ZAR
|
2.706 ZAR
|
4.058 ZAR
|
345 ZAR
|
9.854 ZAR
|
14.245 ZAR
|
12.886 ZAR
|
14.048 ZAR
|
18.820 ZAR
|
20.298 ZAR
|
21.560 ZAR
|
22.899 ZAR
|
20.129 ZAR
|
-1.527 ZAR
|
7.596 ZAR
|
7.452 ZAR
|
8.500 ZAR
|
17.616 ZAR
|
9.312 ZAR
|
17.576 ZAR
|
17.301 ZAR
|
-10.940 ZAR
|
10.665 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
728 ZAR
|
364 ZAR
|
726 ZAR
|
1.353 ZAR
|
2.029 ZAR
|
172 ZAR
|
4.927 ZAR
|
7.122 ZAR
|
6.443 ZAR
|
7.024 ZAR
|
9.410 ZAR
|
8.342 ZAR
|
10.894 ZAR
|
14.082 ZAR
|
7.382 ZAR
|
3.385 ZAR
|
987 ZAR
|
3.778 ZAR
|
4.564 ZAR
|
5.436 ZAR
|
9.289 ZAR
|
11.156 ZAR
|
-3.270 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
728 ZAR
|
1.452 ZAR
|
2.706 ZAR
|
4.058 ZAR
|
345 ZAR
|
9.854 ZAR
|
14.245 ZAR
|
12.886 ZAR
|
14.048 ZAR
|
18.820 ZAR
|
16.683 ZAR
|
21.789 ZAR
|
28.164 ZAR
|
14.763 ZAR
|
6.770 ZAR
|
1.974 ZAR
|
7.556 ZAR
|
8.395 ZAR
|
10.328 ZAR
|
17.450 ZAR
|
20.552 ZAR
|
-9.114 ZAR
|
6.523 ZAR
|
26.096 ZAR
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
274 ZAR
|
554 ZAR
|
1.078 ZAR
|
1.676 ZAR
|
-475 ZAR
|
2.979 ZAR
|
7.122 ZAR
|
6.443 ZAR
|
4.207 ZAR
|
5.947 ZAR
|
9.245 ZAR
|
6.410 ZAR
|
6.695 ZAR
|
5.950 ZAR
|
-2.744 ZAR
|
2.730 ZAR
|
2.190 ZAR
|
2.285 ZAR
|
6.058 ZAR
|
1.336 ZAR
|
6.065 ZAR
|
4.618 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
274 ZAR
|
1.109 ZAR
|
2.156 ZAR
|
3.352 ZAR
|
-950 ZAR
|
5.958 ZAR
|
14.245 ZAR
|
12.886 ZAR
|
-
|
11.894 ZAR
|
18.490 ZAR
|
6.410 ZAR
|
13.390 ZAR
|
11.900 ZAR
|
-5.489 ZAR
|
5.460 ZAR
|
4.381 ZAR
|
4.433 ZAR
|
12.117 ZAR
|
2.673 ZAR
|
6.065 ZAR
|
9.235 ZAR
|
-7.390 ZAR
|
4.872 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
274 ZAR
|
137 ZAR
|
554 ZAR
|
1.078 ZAR
|
1.676 ZAR
|
-475 ZAR
|
2.979 ZAR
|
7.122 ZAR
|
6.443 ZAR
|
4.207 ZAR
|
5.947 ZAR
|
5.055 ZAR
|
6.965 ZAR
|
9.344 ZAR
|
4.152 ZAR
|
1.438 ZAR
|
-522 ZAR
|
2.169 ZAR
|
2.265 ZAR
|
2.452 ZAR
|
5.538 ZAR
|
6.065 ZAR
|
-2.572 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
274 ZAR
|
1.109 ZAR
|
2.156 ZAR
|
3.352 ZAR
|
-950 ZAR
|
5.958 ZAR
|
14.245 ZAR
|
12.886 ZAR
|
8.414 ZAR
|
11.894 ZAR
|
10.110 ZAR
|
6.965 ZAR
|
18.689 ZAR
|
8.304 ZAR
|
2.875 ZAR
|
-1.044 ZAR
|
4.338 ZAR
|
4.530 ZAR
|
4.905 ZAR
|
11.077 ZAR
|
6.065 ZAR
|
-5.143 ZAR
|
-2.202 ZAR
|
10.517 ZAR
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|