Fundamentale Kennzahlen Hiscox
Gewinn
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||||||||||
|
Nettogewinn in Mio.
|
84 GBX | 321 GBX | 379 GBX | 104 GBX | 454 GBX | 276 GBX | 33 GBX | 336 GBX | 392 GBX | 336 GBX | 311 GBX | 416 GBX | 34 GBX | 118 GBX | 49 GBX | -294 GBX | 190 GBX | 254 GBX | 712 GBX | 627 GBX | 617 GBX | - |
|
Gewinn je Aktie
|
||||||||||||||||||||||
|
Gewinn je Aktie
|
0,37 GBX | 1,13 GBX | 1,33 GBX | 0,38 GBX | 1,68 GBX | 1,01 GBX | 0,12 GBX | 1,18 GBX | 1,39 GBX | 1,17 GBX | 1,08 GBX | 1,43 GBX | 0,12 GBX | 0,42 GBX | 0,17 GBX | -0,86 GBX | 0,55 GBX | 0,72 GBX | 2,02 GBX | 1,79 GBX | 1,79 GBX | 1,78 GBX |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | 13,64 | 8,6 | 155,83 | 47,81 | 105,88 | -15,81 | 20,84 | 16,13 | 6,92 | 7,82 | 10,34 | 11,63 |
|
Gewinnwachstum
|
||||||||||||||||||||||
|
Gewinnwachstum
|
- | 205,41% | 17,7% | -71,43% | 342,11% | -39,88% | -88,12% | 883,33% | 17,8% | -15,83% | -7,69% | 32,41% | -91,61% | 250% | -59,52% | -605,88% | -163,95% | 30,91% | 180,56% | -11,39% | 0% | -0,51% |
|
Gewinnrendite
|
||||||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | - | - | 0,07% | 0,12% | 0,01% | 0,02% | 0,01% | -0,06% | 0,05% | 0,06% | 0,14% | 0,13% | 0,1% | 0,09% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | 0,26 GBX | 0,31 GBX | 0,39 GBX | 0,40 GBX | 0,52 GBX | 1,58 GBX | 0,60 GBX | 0,35 GBX | 0,30 GBX | 0,38 GBX | 0,38 GBX | 0,45 GBX | 0,30 GBX | 0,11 GBX | 0,35 GBX | 0,37 GBX | 0,37 GBX | 0,44 GBX | 0,45 GBX |
|
Dividendenrendite
|
||||||||||||||||||||||
|
Dividendenrendite
|
- | - | - | 4,77% | 4% | 4,75% | 4,49% | 5,22% | 11,89% | 4,57% | 2,53% | 2,45% | 2,27% | 1,92% | 2,11% | 3,08% | 0,87% | 3,03% | 2,6% | 2,45% | 2,72% | 2,5% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
29 GBX | 60 GBX | 44 GBX | 68 GBX | 79 GBX | 90 GBX | 78 GBX | 101 GBX | 363 GBX | 307 GBX | 310 GBX | 139 GBX | 98 GBX | 106 GBX | 112 GBX | 39 GBX | 39 GBX | 120 GBX | 124 GBX | 127 GBX | 149 GBX | - |
|
Ausschüttungsquote
|
||||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||||||||||
|
Cashflow je Aktie
|
-0,22 GBX | 0,78 GBX | -0,43 GBX | 1,08 GBX | -0,84 GBX | 1,52 GBX | 1,44 GBX | 1,28 GBX | 0,68 GBX | 1,86 GBX | 0,37 GBX | 0,24 GBX | 0,34 GBX | 1,06 GBX | 0,14 GBX | -0,34 GBX | 0,05 GBX | 1,07 GBX | 0,66 GBX | 0,33 GBX | 0,22 GBX | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | 39,81 | 51,25 | 55 | 18,94 | 128,57 | -40 | 229,2 | 10,85 | 21,17 | 42,42 | - | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
-50 GBX | 222 GBX | -124 GBX | 294 GBX | -226 GBX | 418 GBX | 401 GBX | 364 GBX | 191 GBX | 532 GBX | 106 GBX | 70 GBX | 95 GBX | 300 GBX | 40 GBX | -117 GBX | 17 GBX | 373 GBX | 232 GBX | 114 GBX | 74 GBX | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
475 GBX | -81 GBX | -50 GBX | -159 GBX | 3 GBX | -267 GBX | -104 GBX | -98 GBX | -356 GBX | -320 GBX | 88 GBX | -184 GBX | -96 GBX | 202 GBX | -124 GBX | 593 GBX | -246 GBX | -191 GBX | -129 GBX | -283 GBX | -365 GBX | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
79 GBX | 123 GBX | -24 GBX | -24 GBX | -19 GBX | -34 GBX | -18 GBX | -22 GBX | 12 GBX | -68 GBX | -88 GBX | -38 GBX | 3 GBX | -60 GBX | -97 GBX | -53 GBX | -37 GBX | -82 GBX | -34 GBX | -38 GBX | -116 GBX | - |
|
Free Cashflow in Mio.
|
||||||||||||||||||||||
|
Free Cashflow in Mio.
|
-64 GBX | 211 GBX | -131 GBX | 282 GBX | -245 GBX | 389 GBX | 381 GBX | 347 GBX | 168 GBX | 471 GBX | 32 GBX | 63 GBX | 86 GBX | 241 GBX | -58 GBX | -189 GBX | -42 GBX | 291 GBX | 188 GBX | 75 GBX | 73 GBX | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||||||||||
|
Umsatz in Mio.
|
1.389 GBX | 1.904 GBX | 2.166 GBX | 1.467 GBX | 2.062 GBX | 1.953 GBX | 1.851 GBX | 2.074 GBX | 2.228 GBX | 2.174 GBX | 2.223 GBX | 2.198 GBX | 2.672 GBX | 2.869 GBX | 3.184 GBX | 3.250 GBX | 3.288 GBX | 2.975 GBX | 3.700 GBX | 3.808 GBX | 5.483 GBX | - |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | 474 GBX | 539 GBX | 365 GBX | 513 GBX | 487 GBX | 461 GBX | 516 GBX | 504 GBX | 568 GBX | 551 GBX | 595 GBX | 632 GBX | 661 GBX | 744 GBX | 718 GBX | 753 GBX | 675 GBX | 821 GBX | 861 GBX | 920 GBX | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | 695 GBX | 947 GBX | 1.083 GBX | 734 GBX | 1.031 GBX | 977 GBX | 926 GBX | 1.037 GBX | 1.008 GBX | 1.136 GBX | 1.134 GBX | 1.190 GBX | 1.264 GBX | 1.322 GBX | 1.487 GBX | 1.436 GBX | 1.506 GBX | 1.350 GBX | 1.642 GBX | 1.722 GBX | 1.840 GBX | - |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | 474 GBX | 539 GBX | 365 GBX | 513 GBX | 487 GBX | 461 GBX | 553 GBX | 567 GBX | 576 GBX | 564 GBX | 620 GBX | 655 GBX | 668 GBX | 712 GBX | 782 GBX | 758 GBX | 813 GBX | 1.029 GBX | 1.043 GBX | - | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | 695 GBX | 1.013 GBX | 1.083 GBX | 734 GBX | 1.031 GBX | 977 GBX | 926 GBX | 1.037 GBX | 1.134 GBX | 1.153 GBX | 1.114 GBX | 1.241 GBX | 1.311 GBX | 1.337 GBX | 1.425 GBX | 1.564 GBX | 1.516 GBX | 1.625 GBX | 2.058 GBX | 2.086 GBX | 3.063 GBX | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
- | 1.893 GBX | 2.158 GBX | 1.467 GBX | 2.062 GBX | 1.953 GBX | 1.851 GBX | 2.074 GBX | 2.228 GBX | 2.174 GBX | 2.223 GBX | 2.539 GBX | 2.801 GBX | 2.869 GBX | 3.184 GBX | 3.250 GBX | 3.288 GBX | 2.975 GBX | 3.580 GBX | 3.808 GBX | 5.483 GBX | - |
|
Umsatz je Aktie
|
||||||||||||||||||||||
|
Umsatz je Aktie
|
6,17 GBX | 6,68 GBX | 7,60 GBX | 5,39 GBX | 7,63 GBX | 7,12 GBX | 6,65 GBX | 7,29 GBX | 7,90 GBX | 7,58 GBX | 7,74 GBX | 7,54 GBX | 9,42 GBX | 10,11 GBX | 11,19 GBX | 9,52 GBX | 9,48 GBX | 8,49 GBX | 10,47 GBX | 10,87 GBX | 15,93 GBX | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | 1,9 | 1,63 | 1,99 | 1,99 | 1,61 | 1,43 | 1,21 | 1,37 | 1,33 | 1,29 | - | - |
|
Umsatzwachstum
|
||||||||||||||||||||||
|
Umsatzwachstum
|
- | 37,02% | 13,78% | -32,27% | 40,52% | -5,26% | -5,22% | 12,02% | 7,44% | -2,45% | 2,26% | -1,14% | 21,57% | 7,39% | 10,99% | 2,07% | 1,15% | -9,51% | 24,35% | 2,94% | 43,98% | - |
|
Umsatzquote
|
||||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||||||||||
|
Buchwert je Aktie
|
4,42 GBX | 4,69 GBX | 5,74 GBX | 5,11 GBX | 6,71 GBX | 7,12 GBX | 7,01 GBX | 7,80 GBX | 8,24 GBX | 7,89 GBX | 7,89 GBX | 7,69 GBX | 8,36 GBX | 8,16 GBX | 7,69 GBX | 6,89 GBX | 7,32 GBX | 6,89 GBX | 9,33 GBX | 10,53 GBX | 11,47 GBX | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||||||||||
|
Bilanzsumme in Mio.
|
4.727 GBX | 5.208 GBX | 5.752 GBX | 5.473 GBX | 6.173 GBX | 6.159 GBX | 6.556 GBX | 7.129 GBX | 7.314 GBX | 7.750 GBX | 7.858 GBX | 8.195 GBX | 9.740 GBX | 10.846 GBX | 12.551 GBX | 13.856 GBX | 13.846 GBX | 13.722 GBX | 11.060 GBX | 11.241 GBX | 12.194 GBX | - |
|
Eigenkapitalquote
|
||||||||||||||||||||||
|
Eigenkapitalquote
|
21,04% | 25,66% | 28,42% | 25,45% | 29,37% | 31,73% | 29,74% | 31,13% | 31,78% | 29,19% | 28,81% | 27,37% | 24,33% | 21,35% | 17,44% | 16,98% | 18,33% | 17,6% | 29,8% | 32,82% | 32,38% | - |
|
Verschuldungsgrad
|
||||||||||||||||||||||
|
Verschuldungsgrad
|
375,23% | 289,69% | 251,85% | 292,97% | 240,45% | 215,2% | 236,23% | 5,99% | 214,7% | 242,54% | 247,07% | 265,38% | 310,96% | 368,27% | 473,41% | 488,88% | 445,48% | 468,02% | 235,58% | 204,7% | 208,81% | - |
|
Fremdkapitalquote
|
||||||||||||||||||||||
|
Fremdkapitalquote
|
78,96% | 74,34% | 71,58% | 74,55% | 70,63% | 68,27% | 70,26% | 1,86% | 68,22% | 70,79% | 71,18% | 72,62% | 75,66% | 78,64% | 82,55% | 83,01% | 81,66% | 82,39% | 70,19% | 67,17% | 67,61% | - |
|
Working Capital in Mio.
|
||||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
CapEx (Investitionen)
|
||||||||||||||||||||||
|
CapEx (Investitionen)
|
13 GBX | 11 GBX | 8 GBX | 12 GBX | 19 GBX | 29 GBX | 19 GBX | 17 GBX | 23 GBX | 61 GBX | 74 GBX | 7 GBX | 9 GBX | 60 GBX | 97 GBX | 72 GBX | 59 GBX | 83 GBX | 44 GBX | 39 GBX | 1 GBX | - |
|
Liquidität 1. Grades
|
||||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||||||||||
|
Deckungsgrad A
|
45,05% | 55,26% | 49,5% | 44,67% | 44,92% | 49,46% | 50,77% | 538,15% | 51,98% | 48,74% | 48,72% | 45,5% | 43,45% | 43,16% | 36,29% | 35,64% | 38,94% | 38,19% | 19,98% | 33,56% | 43,2% | - |
|
Deckungsgrad B
|
||||||||||||||||||||||
|
Deckungsgrad B
|
45,06% | 57,19% | 49,51% | 44,69% | 44,93% | 49,46% | 50,77% | 538,15% | 51,98% | 48,74% | 54,61% | 52,36% | 50,58% | 56,15% | 48,32% | 49,94% | 50,35% | 48,13% | 24,02% | 39,53% | 43,2% | - |
|
Deckungsgrad C
|
||||||||||||||||||||||
|
Deckungsgrad C
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
225 | 285 | 285 | 272 | 270 | 274 | 278 | 284 | 282 | 287 | 287 | 291 | 283 | 284 | 285 | 342 | 347 | 350 | 353 | 350 | 344 | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||||||||||
|
Eigenkapitalrendite
|
8,41% | 24,02% | 23,2% | 7,45% | 25,02% | 14,12% | 1,69% | 15,13% | 16,87% | 14,87% | 13,74% | 18,54% | 1,43% | 5,09% | 2,23% | - | 7,47% | 10,51% | 21,6% | 17% | 15,62% | - |
|
Umsatzrendite
|
||||||||||||||||||||||
|
Umsatzrendite
|
6,02% | 16,86% | 17,51% | 7,07% | 22% | 14,13% | 1,78% | 16,19% | 17,59% | 15,48% | 13,99% | 18,92% | 1,27% | 4,11% | 1,54% | - | 5,76% | 8,53% | 19,25% | 16,47% | 11,25% | - |
|
Gesamtkapitalrendite
|
||||||||||||||||||||||
|
Gesamtkapitalrendite
|
1,77% | 6,16% | 6,59% | 1,89% | 7,35% | 4,48% | 0,5% | 4,71% | 5,36% | 4,34% | 3,96% | 5,07% | 0,35% | 1,09% | 0,39% | - | 1,37% | 1,85% | 6,44% | 5,58% | 5,06% | - |
|
Arbeitsintensität
|
||||||||||||||||||||||
|
Arbeitsintensität
|
15% | 21% | 15% | 13% | 7% | 9% | 13% | 15% | 13% | 13% | 15% | 11% | 10% | 12% | 9% | 12% | 10% | 10% | 13% | 2% | 25% | - |
|
Anlagenintensität
|
||||||||||||||||||||||
|
Anlagenintensität
|
47% | 46% | 57% | 57% | 65% | 64% | 59% | 6% | 61% | 60% | 59% | 60% | 56% | 49% | 48% | 48% | 47% | 46% | 149% | 98% | 75% | - |
Quelle: Leeway