GMO internet group

GMO internet group Aktie

Investor Relations Website
WKN: 925295
ISIN: JP3152750000
Marktkapitalisierung Help 2,26 Mrd. ¥
Streubesitz 26,45%
KGV 20,73
Dividende 6.178 ¥
Dividendenrendite 232,42% Help
Index-Zuordnung
-

Fundamentale Kennzahlen GMO internet group

Gewinn

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
- - 208 ¥ 1.040 ¥ 2.563 ¥ 3.259 ¥ -12.100 ¥ -17.598 ¥ 2.111 ¥ 1.354 ¥ 2.209 ¥ 4.286 ¥ 4.518 ¥ 5.244 ¥ 5.841 ¥ 13.419 ¥ 7.234 ¥ 8.030 ¥ -20.707 ¥ 8.337 ¥ 10.284 ¥ 17.527 ¥ 13.209 ¥ 14.191 ¥ 13.373 ¥ 16.102 ¥ -
Gewinn je Aktie  Help
- - - - - - - - - 14 ¥ 22 ¥ 36 ¥ 38 ¥ 45 ¥ 50 ¥ 115 ¥ 62 ¥ 70 ¥ -180 ¥ 74 ¥ 94 ¥ 163 ¥ 124 ¥ 134 ¥ 128 ¥ 155 ¥ 199 ¥
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - - - 27,14 18,16 7,94 14,14 30,45 20,25 13,7 23,56 27 -8,33 27,72 30,93 16,5 19,55 18,84 20,6 24,8 14,67
Gewinnwachstum  Help
- - - - - - - - - - 63,15% 64,69% 5,42% 16,06% 11,39% 131,36% -45,61% 11,83% -357,88% -140,92% 27,86% 73,03% -24,01% 7,92% -4,32% 21,59% 28,19%
Gewinnrendite  Help
- - - - - - - - - 0,04% 0,06% 0,13% 0,07% 0,03% 0,05% 0,07% 0,04% 0,04% -0,12% 0,04% 0,03% 0,06% 0,05% 0,05% 0,05% 0,04% 0,07%

Dividende

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
- - - - - 6 ¥ 3 ¥ - 7 ¥ 6 ¥ 7 ¥ 12 ¥ 13 ¥ 15 ¥ 17 ¥ 38 ¥ 21 ¥ 23 ¥ 30 ¥ 24 ¥ 31 ¥ 53 ¥ 48 ¥ 44 ¥ 42 ¥ 52 ¥ 32 ¥
Dividendenrendite  Help
- - - - - 0,22% 0,2% - 1,53% 1,54% 1,83% 3,82% 2,87% 1,34% 1,62% 2,44% 1,61% 1,52% 1,69% 1,26% 1,21% 1,76% 1,88% 1,73% 1,57% 1,48% 1,09%
Dividendenausschüttung in Mio.  Help
- 124 ¥ 53 ¥ 124 ¥ 273 ¥ 362 ¥ 365 ¥ 7 ¥ 1 ¥ 899 ¥ 593 ¥ 1.286 ¥ 1.649 ¥ 1.649 ¥ 2.015 ¥ 2.713 ¥ 4.106 ¥ 2.665 ¥ 2.730 ¥ 3.545 ¥ 2.803 ¥ 5.558 ¥ 6.467 ¥ 3.187 ¥ 4.877 ¥ 5.527 ¥ -
Ausschüttungsquote  Help
- - - - - - - - - 0,44% 0,32% 0,33% 0,34% 0,34% 0,34% 0,33% 0,34% 0,33% - 0,33% 0,33% 0,32% 0,38% 0,33% 0,33% 0,33% -

Cashflow

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
- - - - - - - - - 72 ¥ 64 ¥ 105 ¥ 116 ¥ 120 ¥ 455 ¥ 252 ¥ 4 ¥ 361 ¥ 114 ¥ 66 ¥ 350 ¥ -221 ¥ 240 ¥ 140 ¥ 810 ¥ 940 ¥ -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - - - 5,13 6,31 2,75 4,65 11,28 2,21 6,24 403,86 5,21 13,13 30,8 8,31 -12,16 10,07 17,93 3,25 4,1 -
Operativer Cashflow in Mio.  Help
- - 1.372 ¥ 2.420 ¥ 2.437 ¥ -158 ¥ 4.545 ¥ 8.741 ¥ 4.940 ¥ 7.158 ¥ 6.363 ¥ 12.379 ¥ 13.722 ¥ 14.156 ¥ 53.624 ¥ 29.458 ¥ 422 ¥ 41.578 ¥ 13.127 ¥ 7.502 ¥ 38.277 ¥ -23.783 ¥ 25.641 ¥ 14.914 ¥ 84.735 ¥ 97.421 ¥ -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
5.665 ¥ 318 ¥ - - 1.440 ¥ 34.749 ¥ 7.995 ¥ -20.838 ¥ -4.144 ¥ -3.519 ¥ -7.946 ¥ -1.363 ¥ -1.677 ¥ 109 ¥ 2.759 ¥ 9.523 ¥ 23.749 ¥ 34.781 ¥ 43.830 ¥ 30.323 ¥ 37.518 ¥ 89.889 ¥ 62.442 ¥ 64.925 ¥ 60.669 ¥ 41.651 ¥ -
Cashflow aus Investitionen in Mio.  Help
- - - 508 ¥ -1.113 ¥ -22.733 ¥ -3.401 ¥ -1.813 ¥ -1.653 ¥ -1.411 ¥ 8.724 ¥ -6.012 ¥ -3.093 ¥ -3.851 ¥ -5.515 ¥ 12.774 ¥ -11.204 ¥ -12.919 ¥ -29.769 ¥ -21.617 ¥ -15.995 ¥ -51.765 ¥ -2.828 ¥ -16.313 ¥ -71.391 ¥ -9.845 ¥ -
Free Cashflow in Mio.  Help
- - - - 2.172 ¥ -576 ¥ 4.099 ¥ 8.353 ¥ 4.717 ¥ 6.890 ¥ 5.910 ¥ 11.650 ¥ 12.339 ¥ 12.731 ¥ 52.820 ¥ 28.413 ¥ -1.119 ¥ 38.808 ¥ -11.337 ¥ -3.672 ¥ 30.791 ¥ -32.279 ¥ 15.240 ¥ -812 ¥ 58.624 ¥ 90.310 ¥ -

Sales

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
7.982 ¥ 9.174 ¥ 12.313 ¥ 15.678 ¥ 23.562 ¥ 37.220 ¥ 50.842 ¥ 46.316 ¥ 37.248 ¥ 38.195 ¥ 44.484 ¥ 61.691 ¥ 74.376 ¥ 93.704 ¥ 109.368 ¥ 126.337 ¥ 135.026 ¥ 154.256 ¥ 185.177 ¥ 196.171 ¥ 210.559 ¥ 241.446 ¥ 245.696 ¥ 258.643 ¥ 277.407 ¥ 285.626 ¥ -
Bruttoertrag vom Umsatz in Mio.  Help
- - - - 13.887 ¥ 24.405 ¥ 37.248 ¥ 30.872 ¥ 19.050 ¥ 20.870 ¥ 24.710 ¥ 37.406 ¥ 43.461 ¥ 52.505 ¥ 58.538 ¥ 66.269 ¥ 68.248 ¥ 75.920 ¥ 90.281 ¥ 95.793 ¥ 105.676 ¥ 128.816 ¥ 149.887 ¥ 153.131 ¥ 166.143 ¥ 169.731 ¥ -
Umsatz je Aktie  Help
- - - - - - - - - 382 ¥ 445 ¥ 524 ¥ 631 ¥ 795 ¥ 928 ¥ 1.080 ¥ 1.165 ¥ 1.340 ¥ 1.609 ¥ 1.732 ¥ 1.927 ¥ 2.244 ¥ 2.302 ¥ 2.434 ¥ 2.651 ¥ 2.756 ¥ -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - - - 0,96 0,9 0,55 0,86 1,7 1,08 1,45 1,26 1,41 0,93 1,18 1,51 1,2 1,05 1,03 0,99 1,4 -
Umsatzwachstum  Help
- 14,93% 34,22% 27,33% 50,29% 57,97% 36,6% -8,9% -19,58% 2,54% 16,47% 38,68% 20,56% 25,99% 16,72% 15,52% 6,88% 14,24% 20,05% 5,94% 7,33% 14,67% 1,76% 5,27% 7,25% 2,96% -
Umsatzquote  Help
- - - - - - - - - 103,92% 110,86% 181,34% 116,44% 58,69% 92,46% 68,74% 79,22% 71,15% 107,42% 84,89% 66,2% 83,5% 95,16% 96,73% 100,68% 71,54% -

Buchwert

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
- - - - - - - - - 71 ¥ 86 ¥ 157 ¥ 179 ¥ 212 ¥ 248 ¥ 339 ¥ 342 ¥ 380 ¥ 456 ¥ 476 ¥ 467 ¥ 684 ¥ 677 ¥ 777 ¥ 826 ¥ 982 ¥ -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - - 5,21 4,69 1,84 3,03 6,38 4,04 4,63 4,3 4,95 3,28 4,29 6,24 3,93 3,58 3,24 3,19 3,92 -

Bilanz

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
12.819 ¥ 14.107 ¥ 13.052 ¥ 17.917 ¥ 27.722 ¥ 87.379 ¥ 146.014 ¥ 38.778 ¥ 37.590 ¥ 38.752 ¥ 165.460 ¥ 205.055 ¥ 275.960 ¥ 429.762 ¥ 483.367 ¥ 554.626 ¥ 588.819 ¥ 749.160 ¥ 752.454 ¥ 871.214 ¥ 1.070.544 ¥ 1.418.936 ¥ 1.542.740 ¥ 1.757.636 ¥ 2.151.114 ¥ 2.272.458 ¥ -
Eigenkapitalquote  Help
68,77% 62,74% 66,77% 61,94% 48,16% 18,63% 7,77% 12,54% 17,98% 18,2% 5,17% 9,03% 7,64% 5,82% 6,05% 7,16% 6,73% 5,84% 6,98% 6,18% 4,76% 5,19% 4,68% 4,7% 4,02% 4,48% -
Verschuldungsgrad  Help
15,45% 28,66% 21,31% 35,38% 80,43% 407,86% 1.115,11% 549,3% 358,4% 348,92% 1.684,36% 966,82% 1.163,98% 1.570,95% 1.502,38% 1.240,76% 1.319,52% 1.541,63% 1.249,56% 1.427,56% 1.903,85% 1.737,16% 1.922% 1.918,71% 2.269,83% 2.019,57% -
Fremdkapitalquote  Help
10,62% 17,98% 14,23% 21,92% 38,73% 76% 86,63% 68,91% 64,44% 63,5% 87,07% 87,26% 88,98% 91,42% 90,92% 88,79% 88,76% 90,07% 87,19% 88,26% 90,65% 90,11% 89,97% 90,17% 91,17% 90,43% -
Working Capital in Mio.  Help
- - - - - - - - - - - - - - - - - 60.769 ¥ 93.541 ¥ 79.367 ¥ 71.881 ¥ 148.002 ¥ 200.366 ¥ 307.242 ¥ 325.211 ¥ 328.339 ¥ -
CapEx (Investitionen)  Help
24 ¥ 143 ¥ 38 ¥ 63 ¥ 265 ¥ 418 ¥ 446 ¥ 388 ¥ 223 ¥ 269 ¥ 453 ¥ 729 ¥ 1.383 ¥ 1.425 ¥ 804 ¥ 1.045 ¥ 1.541 ¥ 2.770 ¥ 24.464 ¥ 11.174 ¥ 7.486 ¥ 8.496 ¥ 10.401 ¥ 15.726 ¥ 26.111 ¥ 7.111 ¥ -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - - - - - 24% 21% 28% - - - -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - - - - - 27% 24% 31% - - - -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - - - - - 95% 100% 103% - - - -
Deckungsgrad A  Help
- - - - 114,99% 49,53% 28,64% 38,4% 56,58% 70,43% 56,31% 98,47% 98,07% 114,12% 132,37% 170,5% 113,44% 104,1% 125,23% 89,58% 78,04% 58,44% 53,61% 57,61% 42,1% 47,74% -
Deckungsgrad B  Help
- - - - 114,99% 78,72% 64,31% 86,31% 148,68% 169,14% 78,74% 169,2% 171,62% 163,91% 167,17% 182,09% 138,49% 155,81% 189,57% 138,16% 121,58% 155,04% 179,15% 243,16% 202,88% 47,74% -
Deckungsgrad C  Help
293.833,33% 187.780% 96.833,33% 92.758,33% 114,53% 78,65% 64,26% 86% 148,06% 168,55% - - 17,16% 10,12% 9,44% 9,46% 10,91% 12,61% 15,76% 14,52% 11,39% 19,58% 24,07% 212,47% 180,05% 41,55% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
- - - - - - - - - 100 100 118 118 118 118 117 116 115 115 113 109 108 107 106 105 104 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - - 36.753 ¥ 40.125 ¥ 34.019 ¥ 63.873 ¥ 159.668 ¥ 118.283 ¥ 183.780 ¥ 170.443 ¥ 216.815 ¥ 172.391 ¥ 231.077 ¥ 318.045 ¥ 289.160 ¥ 258.205 ¥ 267.399 ¥ 275.524 ¥ 399.264 ¥ -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - - 0,96 0,9 0,55 0,86 1,7 1,08 1,45 1,26 1,41 0,93 1,18 1,51 1,2 1,05 1,03 0,99 1,4 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - - 9,47 7,03 5,39 6,53 14,94 9,19 7,26 10,02 12,29 7,91 9,14 11,36 6,95 5,85 6,21 5,91 7,02 -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - - 6,5 5,25 3,49 4,52 9,67 6,23 5,89 7,68 9,78 5,61 7,69 8,68 5,65 4,47 4,72 4,47 5,42 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
- - 2,38% 9,37% 19,2% 20,01% - - 31,24% 19,2% 25,83% 23,16% 21,42% 20,97% 19,97% 33,81% 18,26% 18,35% - 15,48% 20,18% 23,81% 18,29% 17,18% 15,48% 15,82% -
Umsatzrendite  Help
- - 1,69% 6,63% 10,88% 8,76% - - 5,67% 3,55% 4,97% 6,95% 6,07% 5,6% 5,34% 10,62% 5,36% 5,21% - 4,25% 4,88% 7,26% 5,38% 5,49% 4,82% 5,64% -
Gesamtkapitalrendite  Help
- - 1,59% 5,8% 9,25% 3,73% - - 5,62% 3,49% 1,34% 2,09% 1,64% 1,22% 1,21% 2,42% 1,23% 1,07% - 0,96% 0,96% 1,24% 0,86% 0,81% 0,62% 0,71% -
Arbeitsintensität  Help
- - - - 58% 62% 73% 67% 68% 74% 91% 91% 92% 95% 95% 96% 94% 94% 94% 93% 94% 91% 91% 92% 90% 91% -
Anlagenintensität  Help
- - - - 42% 38% 27% 33% 32% 26% 9% 9% 8% 5% 5% 4% 6% 6% 6% 7% 6% 9% 9% 8% 10% 9% -
Quelle: Leeway