Fundamentale Kennzahlen China Merchants Bank Registered (H)
Gewinn
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||
|
Nettogewinn in Mio.
|
51.743 CN¥ | 55.911 CN¥ | 57.696 CN¥ | 62.081 CN¥ | 70.150 CN¥ | 80.560 CN¥ | 92.867 CN¥ | 97.342 CN¥ | 119.922 CN¥ | 138.012 CN¥ | 146.602 CN¥ | 148.391 CN¥ | 150.181 CN¥ | - |
|
Gewinn je Aktie
|
||||||||||||||
|
Gewinn je Aktie
|
- | - | - | 0,33 CN¥ | 0,36 CN¥ | 0,40 CN¥ | 0,47 CN¥ | 0,50 CN¥ | - | - | - | - | 0,00 CN¥ | - |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | 51,24 | 69,81 | 62,48 | 75,34 | 76,63 | - | - | - | - | - | - |
|
Gewinnwachstum
|
||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | 9,09% | 11,11% | 17,5% | 6,38% | - | - | - | - | - | - |
|
Gewinnrendite
|
||||||||||||||
|
Gewinnrendite
|
- | - | - | 0,02% | 0,01% | 0,02% | 0,01% | 0,01% | - | - | - | - | - | - |
Dividende
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||
|
Dividende je Aktie
|
0,08 CN¥ | 0,09 CN¥ | 0,09 CN¥ | 0,09 CN¥ | 0,09 CN¥ | 0,95 CN¥ | 0,12 CN¥ | 0,14 CN¥ | 0,16 CN¥ | 0,19 CN¥ | 0,21 CN¥ | 0,24 CN¥ | 0,24 CN¥ | 0,12 CN¥ |
|
Dividendenrendite
|
||||||||||||||
|
Dividendenrendite
|
0,68% | 0,69% | 0,48% | 0,59% | 0,45% | 3,8% | 0,34% | 0,44% | 0,31% | 0,46% | 0,59% | 0,7% | 0,47% | 0,27% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||
|
Dividendenausschüttung in Mio.
|
13.593 CN¥ | 15.636 CN¥ | 16.897 CN¥ | 29.976 CN¥ | 18.663 CN¥ | 22.844 CN¥ | 25.377 CN¥ | 32.087 CN¥ | 33.483 CN¥ | 56.503 CN¥ | 59.420 CN¥ | 61.031 CN¥ | 61.752 CN¥ | - |
|
Ausschüttungsquote
|
||||||||||||||
|
Ausschüttungsquote
|
- | - | - | 0,27% | 0,25% | 2,38% | 0,25% | 0,29% | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||
|
Cashflow je Aktie
|
- | - | - | -0,65 CN¥ | -0,03 CN¥ | -0,18 CN¥ | 0,02 CN¥ | 2,17 CN¥ | - | - | - | - | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | -26,02 | -837,7 | -138,84 | 1.770,39 | 17,66 | - | - | - | - | - | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||
|
Operativer Cashflow in Mio.
|
119.153 CN¥ | 272.173 CN¥ | 400.420 CN¥ | -120.615 CN¥ | -5.660 CN¥ | -35.721 CN¥ | 4.432 CN¥ | 421.328 CN¥ | 182.048 CN¥ | 570.143 CN¥ | 477.297 CN¥ | 447.023 CN¥ | 451.457 CN¥ | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
11.012 CN¥ | 21.879 CN¥ | 124.885 CN¥ | -3.996 CN¥ | 22.663 CN¥ | 94.333 CN¥ | 110.450 CN¥ | -211.787 CN¥ | 89.359 CN¥ | - | - | - | - | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-231.669 CN¥ | -175.979 CN¥ | -371.603 CN¥ | 13.720 CN¥ | -84.471 CN¥ | 19.718 CN¥ | -70.571 CN¥ | -240.753 CN¥ | -19.697 CN¥ | - | - | - | - | - |
|
Free Cashflow in Mio.
|
||||||||||||||
|
Free Cashflow in Mio.
|
- | - | - | - | -21.996 CN¥ | -53.213 CN¥ | -19.532 CN¥ | 402.203 CN¥ | 157.888 CN¥ | 535.251 CN¥ | 447.114 CN¥ | 412.093 CN¥ | 423.316 CN¥ | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||
|
Umsatz in Mio.
|
122.389 CN¥ | 134.182 CN¥ | 142.204 CN¥ | 208.704 CN¥ | 219.899 CN¥ | 247.246 CN¥ | 267.980 CN¥ | 287.601 CN¥ | 327.223 CN¥ | 342.258 CN¥ | 336.647 CN¥ | 334.856 CN¥ | 332.059 CN¥ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | 39.760 CN¥ | 46.537 CN¥ | 68.739 CN¥ | 76.603 CN¥ | 84.751 CN¥ | 91.990 CN¥ | 90.636 CN¥ | 86.417 CN¥ | 83.751 CN¥ | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | 40.222 CN¥ | 47.295 CN¥ | 68.854 CN¥ | 70.568 CN¥ | 81.813 CN¥ | 85.645 CN¥ | 86.268 CN¥ | 84.978 CN¥ | 84.546 CN¥ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | 41.888 CN¥ | 48.514 CN¥ | 69.429 CN¥ | 73.077 CN¥ | 82.661 CN¥ | 85.742 CN¥ | 81.819 CN¥ | 79.764 CN¥ | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | 30.246 CN¥ | 39.101 CN¥ | 45.380 CN¥ | 60.250 CN¥ | 66.171 CN¥ | 75.813 CN¥ | 77.425 CN¥ | 76.368 CN¥ | 82.147 CN¥ | 80.639 CN¥ | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
122.389 CN¥ | 134.182 CN¥ | 142.204 CN¥ | 143.561 CN¥ | 160.971 CN¥ | 187.726 CN¥ | 269.750 CN¥ | - | - | - | - | - | - | - |
|
Umsatz je Aktie
|
||||||||||||||
|
Umsatz je Aktie
|
- | - | - | 1,12 CN¥ | 1,12 CN¥ | 1,24 CN¥ | 1,36 CN¥ | 1,48 CN¥ | - | - | - | - | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | 15,1 | 22,44 | 20,15 | 26,04 | 25,89 | - | - | - | - | - | - |
|
Umsatzwachstum
|
||||||||||||||
|
Umsatzwachstum
|
- | 9,64% | 5,98% | 46,76% | 5,36% | 12,44% | 8,39% | 7,32% | 13,78% | 4,59% | -1,64% | -0,53% | -0,84% | - |
|
Umsatzquote
|
||||||||||||||
|
Umsatzquote
|
- | - | - | 6,62% | 4,46% | 4,96% | 3,84% | 3,86% | - | - | - | - | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||
|
Buchwert je Aktie
|
- | - | - | 2,17 CN¥ | 2,45 CN¥ | 2,71 CN¥ | 3,11 CN¥ | 3,73 CN¥ | - | - | - | - | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | 7,79 | 10,26 | 9,22 | 11,39 | 10,27 | - | - | - | - | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||
|
Bilanzsumme in Mio.
|
4.016.399 CN¥ | 4.731.829 CN¥ | 5.474.978 CN¥ | 5.942.311 CN¥ | 6.297.638 CN¥ | 6.745.729 CN¥ | 7.417.240 CN¥ | 8.361.448 CN¥ | 9.249.021 CN¥ | 10.138.912 CN¥ | 11.028.483 CN¥ | 12.152.036 CN¥ | 13.070.523 CN¥ | - |
|
Eigenkapitalquote
|
||||||||||||||
|
Eigenkapitalquote
|
6,61% | 6,64% | 6,59% | 6,77% | 7,63% | 8,01% | 8,24% | 8,66% | 9,28% | 9,33% | 9,76% | 10,09% | 9,74% | - |
|
Verschuldungsgrad
|
||||||||||||||
|
Verschuldungsgrad
|
1.412,78% | 1.404,81% | 1.417,17% | 1.376,65% | 1.210,77% | 1.148,29% | 1.112,31% | 1.054,38% | 976,23% | 971,41% | 923,73% | 890,57% | 926,22% | - |
|
Fremdkapitalquote
|
||||||||||||||
|
Fremdkapitalquote
|
93,38% | 93,34% | 93,39% | 93,21% | 92,32% | 91,94% | 91,67% | 91,27% | 90,64% | 90,59% | 90,16% | 89,85% | 90,2% | - |
|
Working Capital in Mio.
|
||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
CapEx (Investitionen)
|
||||||||||||||
|
CapEx (Investitionen)
|
8.211 CN¥ | 8.125 CN¥ | 9.079 CN¥ | 17.504 CN¥ | 16.336 CN¥ | 17.492 CN¥ | 23.964 CN¥ | 19.125 CN¥ | 24.160 CN¥ | 34.892 CN¥ | 30.183 CN¥ | 34.930 CN¥ | 28.141 CN¥ | - |
|
Liquidität 1. Grades
|
||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||
|
Deckungsgrad A
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad B
|
||||||||||||||
|
Deckungsgrad B
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad C
|
||||||||||||||
|
Deckungsgrad C
|
708.667,74% | 108.461,54% | 100.498,84% | 120.767,94% | 145.755,88% | 217.516,75% | 168.613,93% | 118.259,8% | 167.396,69% | - | - | - | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | 185.776 | 196.280 | 199.094 | 196.826 | 193.964 | - | - | - | - | - | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | 3.141.560 CN¥ | 4.932.739 CN¥ | 4.975.450 CN¥ | 6.969.202 CN¥ | 7.431.991 CN¥ | - | - | - | - | - | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | 15,05 | 22,43 | 20,12 | 26,01 | 25,84 | - | - | - | - | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | 40,42 | 54,48 | 46,67 | 59,51 | - | - | - | - | - | - | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | 51,48 | 44,25 | 54,26 | - | - | - | - | - | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||
|
Eigenkapitalrendite
|
19,49% | 17,78% | 15,99% | 15,43% | 14,61% | 14,92% | 15,19% | 13,45% | 13,96% | 14,6% | 13,62% | 12,1% | 11,8% | - |
|
Umsatzrendite
|
||||||||||||||
|
Umsatzrendite
|
42,28% | 41,67% | 40,57% | 29,75% | 31,9% | 32,58% | 34,65% | 33,85% | 36,65% | 40,32% | 43,55% | 44,31% | 45,23% | - |
|
Gesamtkapitalrendite
|
||||||||||||||
|
Gesamtkapitalrendite
|
1,29% | 1,18% | 1,05% | 1,04% | 1,11% | 1,19% | 1,25% | 1,16% | 1,3% | 1,36% | 1,33% | 1,22% | 1,15% | - |
|
Arbeitsintensität
|
||||||||||||||
|
Arbeitsintensität
|
27% | 28% | 25% | 24% | 20% | 23% | 19% | 19% | 20% | - | - | - | - | - |
|
Anlagenintensität
|
||||||||||||||
|
Anlagenintensität
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quelle: Leeway