Fundamentale Kennzahlen Bakkafrost P/F
Gewinn
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||||||||||
|
Nettogewinn in Mio.
|
- | -11 DKK | 22 DKK | 25 DKK | 37 DKK | 149 DKK | 260 DKK | 323 DKK | 281 DKK | 589 DKK | 647 DKK | 810 DKK | 1.339 DKK | 511 DKK | 960 DKK | 810 DKK | 463 DKK | 964 DKK | 1.345 DKK | 956 DKK | 657 DKK | 517 DKK | - |
|
Gewinn je Aktie
|
|||||||||||||||||||||||
|
Gewinn je Aktie
|
- | - | - | - | - | 2,52 DKK | 4,39 DKK | 5,47 DKK | 4,76 DKK | 9,97 DKK | 10,95 DKK | 13,71 DKK | 22,65 DKK | 8,65 DKK | 16,25 DKK | 13,71 DKK | 7,83 DKK | 11,97 DKK | 22,76 DKK | 16,14 DKK | 11,09 DKK | 9,43 DKK | 18,73 DKK |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | 14,8 | 12,43 | 30,21 | 19,76 | 36,29 | 54,49 | 36,36 | 19,36 | 21,8 | 35,89 | 34,52 | 16,48 |
|
Gewinnwachstum
|
|||||||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | - | - | 74,21% | 24,6% | -12,98% | 109,45% | 9,83% | 25,21% | 65,21% | -61,81% | 87,86% | -15,63% | -42,89% | 52,87% | 90,14% | -29,09% | -31,29% | -15% | 98,7% |
|
Gewinnrendite
|
|||||||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | - | - | - | 0,07% | 0,08% | 0,03% | 0,05% | 0,03% | 0,02% | 0,03% | 0,05% | 0,05% | 0,03% | 0,03% | 0,06% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | - | - | - | 1,02 DKK | 2,04 DKK | 4,96 DKK | 6,86 DKK | 10,37 DKK | 10,68 DKK | 13,46 DKK | 10,63 DKK | - | 4,96 DKK | 6,70 DKK | 15,63 DKK | 13,69 DKK | 13,37 DKK | 5,27 DKK |
|
Dividendenrendite
|
|||||||||||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | - | - | - | 2,74% | 2,89% | 5,53% | 4,39% | 4,1% | 4,8% | 3,83% | 3,2% | - | 1,02% | 1,37% | 3,18% | 3,2% | 4,05% | 1,12% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | - | - | 5 DKK | 5 DKK | 18 DKK | 191 DKK | 49 DKK | 98 DKK | 218 DKK | 291 DKK | 401 DKK | 423 DKK | 511 DKK | 402 DKK | 216 DKK | 216 DKK | 304 DKK | 591 DKK | 515 DKK | 501 DKK | - |
|
Ausschüttungsquote
|
|||||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | 0,21% | 0,2% | 0,45% | 0,5% | 0,46% | 1,23% | 0,83% | 0,78% | - | 0,41% | 0,29% | 0,97% | 1,23% | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||||||||||
|
Cashflow je Aktie
|
- | - | - | - | - | 3,19 DKK | 3,30 DKK | 6,94 DKK | 4,78 DKK | 8,76 DKK | 14,84 DKK | 12,99 DKK | 14,37 DKK | 24,67 DKK | 15,45 DKK | 17,53 DKK | 8,02 DKK | 13,97 DKK | 20,34 DKK | 25,61 DKK | 39,76 DKK | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | 15,62 | 19,6 | 10,59 | 20,78 | 28,38 | 53,2 | 31,15 | 21,66 | 13,74 | 10,01 | - | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
- | - | - | -23 DKK | 27 DKK | 189 DKK | 195 DKK | 410 DKK | 283 DKK | 518 DKK | 877 DKK | 768 DKK | 850 DKK | 1.458 DKK | 913 DKK | 1.036 DKK | 474 DKK | 1.125 DKK | 1.202 DKK | 1.516 DKK | 2.355 DKK | 1.079 DKK | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
- | - | - | 74 DKK | 13 DKK | -127 DKK | -150 DKK | 322 DKK | -208 DKK | -156 DKK | -414 DKK | -470 DKK | 24 DKK | -748 DKK | -375 DKK | 4.557 DKK | -500 DKK | 30 DKK | 263 DKK | -287 DKK | -1.272 DKK | -124 DKK | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
- | - | - | - | - | - | - | - | - | -204 DKK | -240 DKK | -602 DKK | -740 DKK | -636 DKK | -531 DKK | -4.601 DKK | -816 DKK | -1.112 DKK | -1.255 DKK | -1.044 DKK | -1.014 DKK | -1.135 DKK | - |
|
Free Cashflow in Mio.
|
|||||||||||||||||||||||
|
Free Cashflow in Mio.
|
- | - | - | -74 DKK | -7 DKK | 168 DKK | 127 DKK | 312 DKK | 168 DKK | 318 DKK | 640 DKK | 160 DKK | 163 DKK | 820 DKK | 387 DKK | 334 DKK | -362 DKK | 9 DKK | -34 DKK | 226 DKK | 1.329 DKK | -56 DKK | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||||||||||
|
Umsatz in Mio.
|
153 DKK | 64 DKK | 199 DKK | 230 DKK | 366 DKK | 597 DKK | 820 DKK | 1.321 DKK | 1.856 DKK | 2.491 DKK | 2.683 DKK | 2.850 DKK | 3.203 DKK | 3.770 DKK | 3.177 DKK | 4.511 DKK | 4.652 DKK | 5.554 DKK | 7.130 DKK | 7.141 DKK | 7.334 DKK | 7.007 DKK | - |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 120 DKK | 190 DKK | 240 DKK | 400 DKK | 473 DKK | 631 DKK | 613 DKK | 905 DKK | 854 DKK | 851 DKK | 964 DKK | 1.255 DKK | 1.176 DKK | 1.639 DKK | 2.050 DKK | 2.206 DKK | 1.899 DKK | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 158 DKK | 200 DKK | 314 DKK | 416 DKK | 610 DKK | 711 DKK | 800 DKK | 790 DKK | 1.206 DKK | 954 DKK | 947 DKK | 1.134 DKK | 1.618 DKK | 1.684 DKK | 1.670 DKK | 2.067 DKK | 1.575 DKK | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 136 DKK | 178 DKK | 369 DKK | 457 DKK | 741 DKK | 584 DKK | 677 DKK | 640 DKK | 804 DKK | 622 DKK | 996 DKK | 1.123 DKK | 1.272 DKK | 1.867 DKK | 1.859 DKK | 1.737 DKK | 1.686 DKK | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 183 DKK | 253 DKK | 397 DKK | 582 DKK | 667 DKK | 757 DKK | 760 DKK | 868 DKK | 906 DKK | 750 DKK | 1.605 DKK | 1.139 DKK | 1.488 DKK | 1.940 DKK | 1.562 DKK | 1.324 DKK | 1.847 DKK | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
- | 29 DKK | 319 DKK | 301 DKK | 404 DKK | 384 DKK | 594 DKK | 890 DKK | 1.187 DKK | 1.624 DKK | 1.855 DKK | 2.046 DKK | 2.841 DKK | 1.932 DKK | 2.402 DKK | 2.807 DKK | 2.759 DKK | 3.977 DKK | 5.040 DKK | 4.881 DKK | 5.129 DKK | 4.747 DKK | - |
|
Umsatz je Aktie
|
|||||||||||||||||||||||
|
Umsatz je Aktie
|
- | - | - | - | - | 10,09 DKK | 13,88 DKK | 22,35 DKK | 31,39 DKK | 42,15 DKK | 45,40 DKK | 48,22 DKK | 54,19 DKK | 63,78 DKK | 53,76 DKK | 76,32 DKK | 78,70 DKK | 68,98 DKK | 120,65 DKK | 120,60 DKK | 123,82 DKK | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | 4,21 | 5,2 | 4,1 | 5,97 | 6,52 | 5,42 | 6,31 | 3,65 | 2,92 | 3,21 | - | - |
|
Umsatzwachstum
|
|||||||||||||||||||||||
|
Umsatzwachstum
|
- | -58,24% | 209,78% | 15,61% | 59,3% | 63,16% | 37,49% | 61,07% | 40,46% | 34,25% | 7,72% | 6,23% | 12,36% | 17,72% | -15,72% | 41,97% | 3,12% | 19,39% | 28,38% | 0,15% | 2,7% | -4,45% | - |
|
Umsatzquote
|
|||||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | 19,24% | 24,41% | 16,74% | 15,34% | 18,45% | 15,85% | 27,38% | 34,27% | 31,11% | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||||||||||
|
Buchwert je Aktie
|
- | - | - | - | - | 6,58 DKK | 15,27 DKK | 17,37 DKK | 21,37 DKK | 28,17 DKK | 34,91 DKK | 43,66 DKK | 60,05 DKK | 61,35 DKK | 68,98 DKK | 140,92 DKK | 147,69 DKK | 116,10 DKK | 175,85 DKK | 183,46 DKK | 188,52 DKK | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | 4,69 | 4,26 | 4,65 | 3,53 | 2,89 | 3,75 | 2,51 | 1,92 | 2,11 | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||||||||||
|
Bilanzsumme in Mio.
|
99 DKK | 57 DKK | 360 DKK | 471 DKK | 539 DKK | 621 DKK | 1.185 DKK | 2.302 DKK | 2.571 DKK | 3.112 DKK | 3.463 DKK | 3.920 DKK | 5.418 DKK | 5.156 DKK | 5.803 DKK | 13.101 DKK | 13.208 DKK | 14.628 DKK | 16.882 DKK | 17.841 DKK | 17.633 DKK | 18.949 DKK | - |
|
Eigenkapitalquote
|
|||||||||||||||||||||||
|
Eigenkapitalquote
|
26,59% | - | 47,7% | 40,58% | 42,58% | 62,62% | 76,16% | 44,59% | 49,12% | 53,51% | 59,59% | 65,82% | 65,5% | 70,34% | 70,26% | 63,58% | 66,09% | 63,9% | 61,56% | 60,89% | 63,32% | 58,27% | - |
|
Verschuldungsgrad
|
|||||||||||||||||||||||
|
Verschuldungsgrad
|
276,15% | - | 109,66% | 146,41% | 134,87% | 59,69% | 31,29% | 120,88% | 103,57% | 86,89% | 67,81% | 51,92% | 52,66% | 42,17% | 42,32% | 55,28% | 51,31% | 56,49% | 62,44% | 64,21% | 58% | 71,59% | - |
|
Fremdkapitalquote
|
|||||||||||||||||||||||
|
Fremdkapitalquote
|
73,41% | 120,21% | 52,3% | 59,42% | 57,42% | 37,38% | 23,84% | 53,9% | 50,88% | 46,49% | 40,41% | 34,18% | 34,5% | 29,66% | 29,74% | 35,15% | 33,91% | 36,1% | 38,44% | 39,1% | 36,73% | 41,72% | - |
|
Working Capital in Mio.
|
|||||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 1.205 DKK | 2.027 DKK | 3.506 DKK | 3.213 DKK | 3.762 DKK | 4.794 DKK | 5.150 DKK | 4.411 DKK | 4.682 DKK | - |
|
CapEx (Investitionen)
|
|||||||||||||||||||||||
|
CapEx (Investitionen)
|
- | - | - | 51 DKK | 34 DKK | 21 DKK | 68 DKK | 98 DKK | 114 DKK | 200 DKK | 237 DKK | 608 DKK | 687 DKK | 638 DKK | 526 DKK | 702 DKK | 836 DKK | 1.116 DKK | 1.236 DKK | 1.290 DKK | 1.026 DKK | 1.135 DKK | - |
|
Liquidität 1. Grades
|
|||||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | 60% | 33% | 84% | 142% | 61% | 63% | 78% | 55% | 63% | 36% | - |
|
Liquidität 2. Grades
|
|||||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | 146% | 69% | 161% | 214% | 142% | 175% | 166% | 169% | 151% | 133% | - |
|
Liquidität 3. Grades
|
|||||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | 707% | 220% | 635% | 479% | 517% | 566% | 600% | 769% | 648% | 633% | - |
|
Deckungsgrad A
|
|||||||||||||||||||||||
|
Deckungsgrad A
|
- | - | 91,58% | 85,7% | 93,66% | 150,88% | 173,71% | 83,16% | 105,45% | 125,38% | 141,09% | 131,85% | 138,24% | 119,93% | 120,05% | 96,07% | 94,63% | 92,92% | 93,08% | 90,95% | 89,64% | 82,26% | - |
|
Deckungsgrad B
|
|||||||||||||||||||||||
|
Deckungsgrad B
|
- | - | 117,07% | 122,72% | 137,37% | 164,21% | 180,9% | 142,6% | 166,56% | 176,97% | 175,65% | 161,32% | 170,46% | 124,78% | 143,96% | 122,92% | 118,69% | 119,12% | 123,39% | 123,97% | 117,59% | 113,53% | - |
|
Deckungsgrad C
|
|||||||||||||||||||||||
|
Deckungsgrad C
|
90,21% | - | 70,32% | 65,42% | 70,24% | 83,68% | 91,23% | 83,27% | 91,19% | 92,92% | 93,64% | 91,8% | 91,53% | 85,24% | 94,14% | 95,84% | 90,36% | 90,66% | 90,76% | 90,13% | 90,05% | 86,41% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | - | - | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 81 | 59 | 59 | 59 | - | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | 16.645 DKK | 15.445 DKK | 18.979 DKK | 29.404 DKK | 25.217 DKK | 35.038 DKK | 26.040 DKK | 20.838 DKK | 23.572 DKK | - | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | 5,2 | 4,1 | 5,97 | 6,52 | 5,42 | 6,31 | 3,65 | 2,92 | 3,21 | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | 10,1 | 24,45 | 16,15 | 28,55 | 36,78 | 29,74 | 14,26 | 15,79 | 22,65 | - | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | 9,29 | 18,52 | 13,72 | 21,94 | 22,27 | 20,51 | 11,02 | 10,65 | 13,51 | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||||||||||
|
Eigenkapitalrendite
|
- | - | 12,57% | 12,98% | 16,18% | 38,24% | 28,78% | 31,51% | 22,28% | 35,38% | 31,36% | 31,4% | 37,73% | 14,1% | 23,55% | 9,73% | 5,3% | 10,31% | 12,94% | 8,8% | 5,88% | 4,69% | - |
|
Umsatzrendite
|
|||||||||||||||||||||||
|
Umsatzrendite
|
- | - | 10,85% | 10,82% | 10,15% | 24,93% | 31,66% | 24,48% | 15,16% | 23,65% | 24,12% | 28,42% | 41,81% | 13,56% | 30,22% | 17,96% | 9,95% | 17,36% | 18,87% | 13,38% | 8,95% | 7,38% | - |
|
Gesamtkapitalrendite
|
|||||||||||||||||||||||
|
Gesamtkapitalrendite
|
- | - | 5,99% | 5,27% | 6,89% | 23,95% | 21,92% | 14,05% | 10,94% | 18,93% | 18,69% | 20,67% | 24,71% | 9,92% | 16,55% | 6,18% | 3,5% | 6,59% | 7,97% | 5,36% | 3,72% | 2,73% | - |
|
Arbeitsintensität
|
|||||||||||||||||||||||
|
Arbeitsintensität
|
- | 10% | 48% | 53% | 55% | 58% | 56% | 46% | 53% | 57% | 58% | 50% | 53% | 41% | 41% | 34% | 30% | 31% | 34% | 33% | 29% | 29% | - |
|
Anlagenintensität
|
|||||||||||||||||||||||
|
Anlagenintensität
|
- | 90% | 52% | 47% | 45% | 42% | 44% | 54% | 47% | 43% | 42% | 50% | 47% | 59% | 59% | 66% | 70% | 69% | 66% | 67% | 71% | 71% | - |
Quelle: Leeway