Bakkafrost P/F

Bakkafrost P/F Aktie

Investor Relations Website
WKN: A1CVJD
ISIN: FO0000000179
Marktkapitalisierung Help 2,25 Mrd. DKK
Streubesitz 28,02%
KGV 35,89
Dividende 13,69 DKK
Dividendenrendite 3,2% Help
neu: Nachhaltigkeits-Score  Help
36 %
Index-Zuordnung
-

Fundamentale Kennzahlen Bakkafrost P/F

Gewinn

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help - -11 DKK 22 DKK 25 DKK 37 DKK 149 DKK 260 DKK 323 DKK 281 DKK 589 DKK 647 DKK 810 DKK 1.339 DKK 511 DKK 960 DKK 810 DKK 463 DKK 964 DKK 1.345 DKK 956 DKK 657 DKK 517 DKK -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - - 2,52 DKK 4,39 DKK 5,47 DKK 4,76 DKK 9,97 DKK 10,95 DKK 13,71 DKK 22,65 DKK 8,65 DKK 16,25 DKK 13,71 DKK 7,83 DKK 11,97 DKK 22,76 DKK 16,14 DKK 11,09 DKK 9,43 DKK 18,73 DKK
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - - - 14,8 12,43 30,21 19,76 36,29 54,49 36,36 19,36 21,8 35,89 34,52 16,48
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - - 74,21% 24,6% -12,98% 109,45% 9,83% 25,21% 65,21% -61,81% 87,86% -15,63% -42,89% 52,87% 90,14% -29,09% -31,29% -15% 98,7%
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - - - 0,07% 0,08% 0,03% 0,05% 0,03% 0,02% 0,03% 0,05% 0,05% 0,03% 0,03% 0,06%

Dividende

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - - - - - - 1,02 DKK 2,04 DKK 4,96 DKK 6,86 DKK 10,37 DKK 10,68 DKK 13,46 DKK 10,63 DKK - 4,96 DKK 6,70 DKK 15,63 DKK 13,69 DKK 13,37 DKK 5,27 DKK
Dividendenrendite  Help
Dividendenrendite  Help - - - - - - - - 2,74% 2,89% 5,53% 4,39% 4,1% 4,8% 3,83% 3,2% - 1,02% 1,37% 3,18% 3,2% 4,05% 1,12%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help - - - - 5 DKK 5 DKK 18 DKK 191 DKK 49 DKK 98 DKK 218 DKK 291 DKK 401 DKK 423 DKK 511 DKK 402 DKK 216 DKK 216 DKK 304 DKK 591 DKK 515 DKK 501 DKK -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - - 0,21% 0,2% 0,45% 0,5% 0,46% 1,23% 0,83% 0,78% - 0,41% 0,29% 0,97% 1,23% - -

Cashflow

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - - 3,19 DKK 3,30 DKK 6,94 DKK 4,78 DKK 8,76 DKK 14,84 DKK 12,99 DKK 14,37 DKK 24,67 DKK 15,45 DKK 17,53 DKK 8,02 DKK 13,97 DKK 20,34 DKK 25,61 DKK 39,76 DKK - -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - - - 15,62 19,6 10,59 20,78 28,38 53,2 31,15 21,66 13,74 10,01 - -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help - - - -23 DKK 27 DKK 189 DKK 195 DKK 410 DKK 283 DKK 518 DKK 877 DKK 768 DKK 850 DKK 1.458 DKK 913 DKK 1.036 DKK 474 DKK 1.125 DKK 1.202 DKK 1.516 DKK 2.355 DKK 1.079 DKK -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help - - - 74 DKK 13 DKK -127 DKK -150 DKK 322 DKK -208 DKK -156 DKK -414 DKK -470 DKK 24 DKK -748 DKK -375 DKK 4.557 DKK -500 DKK 30 DKK 263 DKK -287 DKK -1.272 DKK -124 DKK -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help - - - - - - - - - -204 DKK -240 DKK -602 DKK -740 DKK -636 DKK -531 DKK -4.601 DKK -816 DKK -1.112 DKK -1.255 DKK -1.044 DKK -1.014 DKK -1.135 DKK -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help - - - -74 DKK -7 DKK 168 DKK 127 DKK 312 DKK 168 DKK 318 DKK 640 DKK 160 DKK 163 DKK 820 DKK 387 DKK 334 DKK -362 DKK 9 DKK -34 DKK 226 DKK 1.329 DKK -56 DKK -

Sales

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
153 DKK 64 DKK 199 DKK 230 DKK 366 DKK 597 DKK 820 DKK 1.321 DKK 1.856 DKK 2.491 DKK 2.683 DKK 2.850 DKK 3.203 DKK 3.770 DKK 3.177 DKK 4.511 DKK 4.652 DKK 5.554 DKK 7.130 DKK 7.141 DKK 7.334 DKK 7.007 DKK -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help - 29 DKK 319 DKK 301 DKK 404 DKK 384 DKK 594 DKK 890 DKK 1.187 DKK 1.624 DKK 1.855 DKK 2.046 DKK 2.841 DKK 1.932 DKK 2.402 DKK 2.807 DKK 2.759 DKK 3.977 DKK 5.040 DKK 4.881 DKK 5.129 DKK 4.747 DKK -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - - 10,09 DKK 13,88 DKK 22,35 DKK 31,39 DKK 42,15 DKK 45,40 DKK 48,22 DKK 54,19 DKK 63,78 DKK 53,76 DKK 76,32 DKK 78,70 DKK 68,98 DKK 120,65 DKK 120,60 DKK 123,82 DKK - -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - - - 4,21 5,2 4,1 5,97 6,52 5,42 6,31 3,65 2,92 3,21 - -
Umsatzwachstum  Help
Umsatzwachstum  Help - -58,24% 209,78% 15,61% 59,3% 63,16% 37,49% 61,07% 40,46% 34,25% 7,72% 6,23% 12,36% 17,72% -15,72% 41,97% 3,12% 19,39% 28,38% 0,15% 2,7% -4,45% -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - 19,24% 24,41% 16,74% 15,34% 18,45% 15,85% 27,38% 34,27% 31,11% - -

Buchwert

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - - 6,58 DKK 15,27 DKK 17,37 DKK 21,37 DKK 28,17 DKK 34,91 DKK 43,66 DKK 60,05 DKK 61,35 DKK 68,98 DKK 140,92 DKK 147,69 DKK 116,10 DKK 175,85 DKK 183,46 DKK 188,52 DKK - -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - - - 4,69 4,26 4,65 3,53 2,89 3,75 2,51 1,92 2,11 - -

Bilanz

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 99 DKK 57 DKK 360 DKK 471 DKK 539 DKK 621 DKK 1.185 DKK 2.302 DKK 2.571 DKK 3.112 DKK 3.463 DKK 3.920 DKK 5.418 DKK 5.156 DKK 5.803 DKK 13.101 DKK 13.208 DKK 14.628 DKK 16.882 DKK 17.841 DKK 17.633 DKK 18.949 DKK -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 26,59% - 47,7% 40,58% 42,58% 62,62% 76,16% 44,59% 49,12% 53,51% 59,59% 65,82% 65,5% 70,34% 70,26% 63,58% 66,09% 63,9% 61,56% 60,89% 63,32% 58,27% -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 276,15% - 109,66% 146,41% 134,87% 59,69% 31,29% 120,88% 103,57% 86,89% 67,81% 51,92% 52,66% 42,17% 42,32% 55,28% 51,31% 56,49% 62,44% 64,21% 58% 71,59% -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 73,41% 120,21% 52,3% 59,42% 57,42% 37,38% 23,84% 53,9% 50,88% 46,49% 40,41% 34,18% 34,5% 29,66% 29,74% 35,15% 33,91% 36,1% 38,44% 39,1% 36,73% 41,72% -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - 1.205 DKK 2.027 DKK 3.506 DKK 3.213 DKK 3.762 DKK 4.794 DKK 5.150 DKK 4.411 DKK 4.682 DKK -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help - - - 51 DKK 34 DKK 21 DKK 68 DKK 98 DKK 114 DKK 200 DKK 237 DKK 608 DKK 687 DKK 638 DKK 526 DKK 702 DKK 836 DKK 1.116 DKK 1.236 DKK 1.290 DKK 1.026 DKK 1.135 DKK -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - 60% 33% 84% 142% 61% 63% 78% 55% 63% 36% -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - 146% 69% 161% 214% 142% 175% 166% 169% 151% 133% -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - 707% 220% 635% 479% 517% 566% 600% 769% 648% 633% -
Deckungsgrad A  Help
Deckungsgrad A  Help - - 91,58% 85,7% 93,66% 150,88% 173,71% 83,16% 105,45% 125,38% 141,09% 131,85% 138,24% 119,93% 120,05% 96,07% 94,63% 92,92% 93,08% 90,95% 89,64% 82,26% -
Deckungsgrad B  Help
Deckungsgrad B  Help - - 117,07% 122,72% 137,37% 164,21% 180,9% 142,6% 166,56% 176,97% 175,65% 161,32% 170,46% 124,78% 143,96% 122,92% 118,69% 119,12% 123,39% 123,97% 117,59% 113,53% -
Deckungsgrad C  Help
Deckungsgrad C  Help 90,21% - 70,32% 65,42% 70,24% 83,68% 91,23% 83,27% 91,19% 92,92% 93,64% 91,8% 91,53% 85,24% 94,14% 95,84% 90,36% 90,66% 90,76% 90,13% 90,05% 86,41% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - - 59 59 59 59 59 59 59 59 59 59 59 59 81 59 59 59 - -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - 16.645 DKK 15.445 DKK 18.979 DKK 29.404 DKK 25.217 DKK 35.038 DKK 26.040 DKK 20.838 DKK 23.572 DKK - -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - 5,2 4,1 5,97 6,52 5,42 6,31 3,65 2,92 3,21 - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - 10,1 24,45 16,15 28,55 36,78 29,74 14,26 15,79 22,65 - -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - 9,29 18,52 13,72 21,94 22,27 20,51 11,02 10,65 13,51 - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help - - 12,57% 12,98% 16,18% 38,24% 28,78% 31,51% 22,28% 35,38% 31,36% 31,4% 37,73% 14,1% 23,55% 9,73% 5,3% 10,31% 12,94% 8,8% 5,88% 4,69% -
Umsatzrendite  Help
Umsatzrendite  Help - - 10,85% 10,82% 10,15% 24,93% 31,66% 24,48% 15,16% 23,65% 24,12% 28,42% 41,81% 13,56% 30,22% 17,96% 9,95% 17,36% 18,87% 13,38% 8,95% 7,38% -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help - - 5,99% 5,27% 6,89% 23,95% 21,92% 14,05% 10,94% 18,93% 18,69% 20,67% 24,71% 9,92% 16,55% 6,18% 3,5% 6,59% 7,97% 5,36% 3,72% 2,73% -
Arbeitsintensität  Help
Arbeitsintensität  Help - 10% 48% 53% 55% 58% 56% 46% 53% 57% 58% 50% 53% 41% 41% 34% 30% 31% 34% 33% 29% 29% -
Anlagenintensität  Help
Anlagenintensität  Help - 90% 52% 47% 45% 42% 44% 54% 47% 43% 42% 50% 47% 59% 59% 66% 70% 69% 66% 67% 71% 71% -
Quelle: Leeway