|
Fiskaljahr (Ende: Dezember)
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
2.422 GBX
|
2.420 GBX
|
2.697 GBX
|
3.126 GBX
|
3.401 GBX
|
3.819 GBX
|
3.863 GBX
|
3.693 GBX
|
3.945 GBX
|
4.423 GBX
|
4.226 GBX
|
5.359 GBX
|
3.394 GBX
|
5.504 GBX
|
6.263 GBX
|
5.309 GBX
|
8.115 GBX
|
5.609 GBX
|
5.059 GBX
|
6.230 GBX
|
6.479 GBX
|
6.403 GBX
|
6.209 GBX
|
8.638 GBX
|
6.424 GBX
|
7.604 GBX
|
7.805 GBX
|
8.252 GBX
|
8.758 GBX
|
9.560 GBX
|
9.138 GBX
|
9.265 GBX
|
10.256 GBX
|
14.282 GBX
|
10.690 GBX
|
10.321 GBX
|
10.465 GBX
|
12.701 GBX
|
11.336 GBX
|
11.157 GBX
|
11.109 GBX
|
13.398 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
2.387 GBX
|
909 GBX
|
2.326 GBX
|
2.720 GBX
|
3.119 GBX
|
8.984 GBX
|
7.513 GBX
|
8.898 GBX
|
8.699 GBX
|
923 GBX
|
9.657 GBX
|
10.715 GBX
|
10.749 GBX
|
10.015 GBX
|
1.102 GBX
|
1.424 GBX
|
1.522 GBX
|
1.540 GBX
|
1.425 GBX
|
1.364 GBX
|
1.398 GBX
|
1.484 GBX
|
1.620 GBX
|
1.562 GBX
|
1.713 GBX
|
1.449 GBX
|
-
|
2.044 GBX
|
1.922 GBX
|
2.254 GBX
|
2.420 GBX
|
2.820 GBX
|
2.980 GBX
|
3.001 GBX
|
3.030 GBX
|
2.854 GBX
|
2.954 GBX
|
3.014 GBX
|
3.458 GBX
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
9.064 GBX
|
1.210 GBX
|
1.348 GBX
|
1.563 GBX
|
1.701 GBX
|
1.909 GBX
|
1.931 GBX
|
14.280 GBX
|
1.973 GBX
|
19.317 GBX
|
2.317 GBX
|
2.680 GBX
|
1.697 GBX
|
2.752 GBX
|
3.132 GBX
|
2.654 GBX
|
4.058 GBX
|
3.043 GBX
|
3.481 GBX
|
3.115 GBX
|
3.240 GBX
|
3.202 GBX
|
2.969 GBX
|
3.400 GBX
|
3.124 GBX
|
3.426 GBX
|
3.902 GBX
|
4.020 GBX
|
4.088 GBX
|
3.844 GBX
|
4.508 GBX
|
4.841 GBX
|
5.640 GBX
|
5.961 GBX
|
6.002 GBX
|
6.061 GBX
|
5.709 GBX
|
5.908 GBX
|
6.926 GBX
|
6.917 GBX
|
3.236 GBX
|
5.733 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
2.834 GBX
|
2.135 GBX
|
924 GBX
|
2.616 GBX
|
2.714 GBX
|
2.855 GBX
|
8.787 GBX
|
6.728 GBX
|
10.005 GBX
|
9.192 GBX
|
936 GBX
|
11.054 GBX
|
11.582 GBX
|
10.305 GBX
|
1.360 GBX
|
1.713 GBX
|
1.618 GBX
|
1.966 GBX
|
2.343 GBX
|
1.675 GBX
|
1.559 GBX
|
2.147 GBX
|
1.701 GBX
|
2.848 GBX
|
1.747 GBX
|
2.069 GBX
|
1.449 GBX
|
1.946 GBX
|
2.142 GBX
|
2.496 GBX
|
1.996 GBX
|
2.020 GBX
|
2.168 GBX
|
2.358 GBX
|
2.564 GBX
|
2.290 GBX
|
2.520 GBX
|
2.398 GBX
|
2.514 GBX
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-6.641 GBX
|
1.210 GBX
|
1.348 GBX
|
1.563 GBX
|
1.701 GBX
|
1.909 GBX
|
1.931 GBX
|
-10.238 GBX
|
1.973 GBX
|
-14.428 GBX
|
940 GBX
|
2.680 GBX
|
1.697 GBX
|
2.752 GBX
|
3.132 GBX
|
2.654 GBX
|
4.058 GBX
|
3.931 GBX
|
5.345 GBX
|
3.115 GBX
|
3.240 GBX
|
3.202 GBX
|
3.402 GBX
|
5.238 GBX
|
3.494 GBX
|
4.138 GBX
|
3.902 GBX
|
4.232 GBX
|
4.610 GBX
|
5.347 GBX
|
4.521 GBX
|
4.039 GBX
|
6.269 GBX
|
6.037 GBX
|
6.631 GBX
|
6.051 GBX
|
6.309 GBX
|
7.006 GBX
|
5.207 GBX
|
5.364 GBX
|
4.664 GBX
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
1.861 GBX
|
1.871 GBX
|
2.209 GBX
|
2.604 GBX
|
2.866 GBX
|
3.174 GBX
|
3.130 GBX
|
2.994 GBX
|
3.050 GBX
|
3.489 GBX
|
3.267 GBX
|
4.191 GBX
|
2.288 GBX
|
4.621 GBX
|
5.072 GBX
|
2.225 GBX
|
5.270 GBX
|
3.024 GBX
|
3.916 GBX
|
3.373 GBX
|
5.205 GBX
|
5.421 GBX
|
5.266 GBX
|
7.635 GBX
|
5.392 GBX
|
6.611 GBX
|
6.776 GBX
|
7.053 GBX
|
7.607 GBX
|
8.128 GBX
|
7.768 GBX
|
7.801 GBX
|
8.857 GBX
|
12.535 GBX
|
8.708 GBX
|
8.303 GBX
|
8.702 GBX
|
10.755 GBX
|
9.758 GBX
|
9.400 GBX
|
9.903 GBX
|
11.564 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.092 GBX
|
1.071 GBX
|
1.180 GBX
|
1.271 GBX
|
1.316 GBX
|
1.320 GBX
|
1.409 GBX
|
1.243 GBX
|
1.387 GBX
|
1.301 GBX
|
1.438 GBX
|
-
|
-
|
1.752 GBX
|
1.660 GBX
|
1.921 GBX
|
2.080 GBX
|
2.438 GBX
|
2.476 GBX
|
2.518 GBX
|
2.537 GBX
|
2.424 GBX
|
2.533 GBX
|
2.638 GBX
|
3.062 GBX
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
8.503 GBX
|
936 GBX
|
1.104 GBX
|
1.302 GBX
|
1.433 GBX
|
1.587 GBX
|
1.565 GBX
|
13.930 GBX
|
1.525 GBX
|
18.384 GBX
|
1.838 GBX
|
2.096 GBX
|
1.144 GBX
|
2.311 GBX
|
2.536 GBX
|
1.112 GBX
|
2.635 GBX
|
2.360 GBX
|
2.464 GBX
|
1.686 GBX
|
2.602 GBX
|
2.710 GBX
|
2.485 GBX
|
2.934 GBX
|
2.602 GBX
|
2.876 GBX
|
3.388 GBX
|
3.608 GBX
|
3.505 GBX
|
3.320 GBX
|
3.842 GBX
|
4.160 GBX
|
4.877 GBX
|
4.952 GBX
|
5.037 GBX
|
5.074 GBX
|
4.849 GBX
|
5.066 GBX
|
6.173 GBX
|
6.123 GBX
|
2.839 GBX
|
5.105 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.374 GBX
|
1.655 GBX
|
1.269 GBX
|
1.645 GBX
|
1.519 GBX
|
1.661 GBX
|
1.549 GBX
|
1.923 GBX
|
1.453 GBX
|
2.552 GBX
|
1.510 GBX
|
1.812 GBX
|
1.207 GBX
|
1.722 GBX
|
1.940 GBX
|
2.283 GBX
|
1.776 GBX
|
1.774 GBX
|
1.942 GBX
|
2.243 GBX
|
2.440 GBX
|
2.142 GBX
|
2.394 GBX
|
2.285 GBX
|
2.396 GBX
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-8.448 GBX
|
936 GBX
|
1.104 GBX
|
1.302 GBX
|
1.433 GBX
|
1.587 GBX
|
1.565 GBX
|
-10.937 GBX
|
1.525 GBX
|
-14.894 GBX
|
460 GBX
|
2.096 GBX
|
1.144 GBX
|
2.311 GBX
|
2.536 GBX
|
1.112 GBX
|
2.635 GBX
|
3.289 GBX
|
4.162 GBX
|
1.686 GBX
|
2.602 GBX
|
2.710 GBX
|
2.906 GBX
|
4.701 GBX
|
3.020 GBX
|
3.624 GBX
|
3.388 GBX
|
3.445 GBX
|
3.879 GBX
|
4.566 GBX
|
3.552 GBX
|
3.547 GBX
|
5.170 GBX
|
4.268 GBX
|
4.880 GBX
|
4.284 GBX
|
4.788 GBX
|
6.779 GBX
|
4.971 GBX
|
5.124 GBX
|
4.200 GBX
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
27.010 GBX
|
23.591 GBX
|
23.816 GBX
|
26.351 GBX
|
27.465 GBX
|
31.963 GBX
|
32.321 GBX
|
28.254 GBX
|
33.837 GBX
|
34.542 GBX
|
34.674 GBX
|
42.378 GBX
|
44.137 GBX
|
34.275 GBX
|
38.536 GBX
|
2.255 GBX
|
-
|
17.805 GBX
|
5.964 GBX
|
13.540 GBX
|
14.328 GBX
|
14.337 GBX
|
14.852 GBX
|
14.220 GBX
|
14.223 GBX
|
14.869 GBX
|
12.033 GBX
|
13.632 GBX
|
13.168 GBX
|
12.163 GBX
|
14.949 GBX
|
14.683 GBX
|
14.311 GBX
|
-19.091 GBX
|
14.170 GBX
|
12.673 GBX
|
12.559 GBX
|
14.440 GBX
|
15.417 GBX
|
17.970 GBX
|
13.582 GBX
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
1.545 GBX
|
1.580 GBX
|
1.910 GBX
|
2.243 GBX
|
2.302 GBX
|
2.508 GBX
|
2.505 GBX
|
2.547 GBX
|
2.555 GBX
|
3.038 GBX
|
2.795 GBX
|
3.656 GBX
|
7.092 GBX
|
4.366 GBX
|
4.598 GBX
|
4.299 GBX
|
3.624 GBX
|
3.905 GBX
|
3.067 GBX
|
3.704 GBX
|
4.516 GBX
|
4.831 GBX
|
5.184 GBX
|
7.129 GBX
|
4.916 GBX
|
6.132 GBX
|
6.245 GBX
|
6.683 GBX
|
7.114 GBX
|
7.646 GBX
|
7.220 GBX
|
7.469 GBX
|
8.153 GBX
|
12.383 GBX
|
8.289 GBX
|
7.996 GBX
|
8.556 GBX
|
10.337 GBX
|
9.339 GBX
|
8.869 GBX
|
8.537 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
1.057 GBX
|
634 GBX
|
920 GBX
|
997 GBX
|
1.181 GBX
|
1.187 GBX
|
1.309 GBX
|
1.332 GBX
|
1.782 GBX
|
1.090 GBX
|
1.390 GBX
|
1.615 GBX
|
1.598 GBX
|
1.830 GBX
|
2.109 GBX
|
1.804 GBX
|
1.819 GBX
|
2.316 GBX
|
2.164 GBX
|
2.177 GBX
|
2.266 GBX
|
2.184 GBX
|
2.180 GBX
|
2.634 GBX
|
2.783 GBX
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
1.545 GBX
|
790 GBX
|
955 GBX
|
1.122 GBX
|
1.151 GBX
|
1.254 GBX
|
1.253 GBX
|
0 GBX
|
1.277 GBX
|
3.038 GBX
|
0 GBX
|
1.828 GBX
|
3.546 GBX
|
2.183 GBX
|
2.299 GBX
|
2.150 GBX
|
1.812 GBX
|
1.839 GBX
|
1.976 GBX
|
1.852 GBX
|
2.258 GBX
|
2.416 GBX
|
2.663 GBX
|
2.706 GBX
|
2.180 GBX
|
2.780 GBX
|
3.122 GBX
|
3.347 GBX
|
3.659 GBX
|
4.218 GBX
|
3.608 GBX
|
3.638 GBX
|
4.632 GBX
|
4.329 GBX
|
4.354 GBX
|
4.533 GBX
|
4.369 GBX
|
4.359 GBX
|
5.267 GBX
|
5.566 GBX
|
2.546 GBX
|
4.659 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
0 GBX
|
1.290 GBX
|
1.571 GBX
|
874 GBX
|
1.218 GBX
|
1.305 GBX
|
1.515 GBX
|
1.410 GBX
|
1.127 GBX
|
1.370 GBX
|
2.502 GBX
|
1.419 GBX
|
1.753 GBX
|
1.508 GBX
|
1.668 GBX
|
1.728 GBX
|
1.714 GBX
|
1.806 GBX
|
1.916 GBX
|
1.760 GBX
|
4.016 GBX
|
1.968 GBX
|
1.732 GBX
|
2.094 GBX
|
2.989 GBX
|
2.036 GBX
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
790 GBX
|
955 GBX
|
1.122 GBX
|
1.151 GBX
|
1.254 GBX
|
1.253 GBX
|
2.547 GBX
|
1.277 GBX
|
-0 GBX
|
-0 GBX
|
1.828 GBX
|
3.546 GBX
|
2.183 GBX
|
2.299 GBX
|
2.150 GBX
|
1.812 GBX
|
2.436 GBX
|
1.982 GBX
|
1.852 GBX
|
2.258 GBX
|
2.416 GBX
|
2.740 GBX
|
4.423 GBX
|
2.838 GBX
|
3.506 GBX
|
3.122 GBX
|
3.336 GBX
|
3.455 GBX
|
3.428 GBX
|
3.612 GBX
|
3.831 GBX
|
3.467 GBX
|
8.031 GBX
|
3.935 GBX
|
3.463 GBX
|
4.187 GBX
|
5.978 GBX
|
4.072 GBX
|
3.303 GBX
|
5.991 GBX
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
644 GBX
|
611 GBX
|
768 GBX
|
893 GBX
|
883 GBX
|
863 GBX
|
815 GBX
|
861 GBX
|
769 GBX
|
971 GBX
|
941 GBX
|
1.329 GBX
|
1.940 GBX
|
1.437 GBX
|
1.450 GBX
|
2.214 GBX
|
1.547 GBX
|
1.546 GBX
|
1.040 GBX
|
810 GBX
|
1.181 GBX
|
1.146 GBX
|
1.128 GBX
|
1.844 GBX
|
1.257 GBX
|
1.534 GBX
|
1.622 GBX
|
1.735 GBX
|
1.851 GBX
|
2.131 GBX
|
1.961 GBX
|
1.922 GBX
|
1.667 GBX
|
2.575 GBX
|
2.263 GBX
|
1.923 GBX
|
1.935 GBX
|
2.068 GBX
|
2.199 GBX
|
2.500 GBX
|
2.436 GBX
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
837 GBX
|
918 GBX
|
1.122 GBX
|
1.287 GBX
|
1.342 GBX
|
1.291 GBX
|
1.612 GBX
|
1.620 GBX
|
1.718 GBX
|
1.988 GBX
|
1.775 GBX
|
2.215 GBX
|
5.006 GBX
|
2.792 GBX
|
2.934 GBX
|
1.746 GBX
|
1.838 GBX
|
2.058 GBX
|
1.848 GBX
|
2.755 GBX
|
3.766 GBX
|
4.745 GBX
|
3.888 GBX
|
5.027 GBX
|
3.370 GBX
|
4.244 GBX
|
4.252 GBX
|
4.480 GBX
|
4.842 GBX
|
5.171 GBX
|
4.909 GBX
|
5.184 GBX
|
6.053 GBX
|
9.389 GBX
|
5.625 GBX
|
5.581 GBX
|
6.049 GBX
|
7.642 GBX
|
6.487 GBX
|
5.744 GBX
|
5.986 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
447 GBX
|
393 GBX
|
364 GBX
|
389 GBX
|
43 GBX
|
391 GBX
|
416 GBX
|
699 GBX
|
689 GBX
|
685 GBX
|
277 GBX
|
439 GBX
|
610 GBX
|
753 GBX
|
934 GBX
|
989 GBX
|
1.013 GBX
|
1.339 GBX
|
731 GBX
|
973 GBX
|
-
|
-
|
1.214 GBX
|
1.409 GBX
|
1.244 GBX
|
1.256 GBX
|
1.555 GBX
|
1.516 GBX
|
1.503 GBX
|
1.642 GBX
|
1.560 GBX
|
1.452 GBX
|
1.774 GBX
|
1.850 GBX
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
837 GBX
|
459 GBX
|
561 GBX
|
643 GBX
|
671 GBX
|
645 GBX
|
806 GBX
|
728 GBX
|
859 GBX
|
966 GBX
|
86 GBX
|
1.108 GBX
|
2.503 GBX
|
1.396 GBX
|
1.467 GBX
|
873 GBX
|
919 GBX
|
877 GBX
|
1.162 GBX
|
1.378 GBX
|
1.883 GBX
|
2.372 GBX
|
2.026 GBX
|
1.818 GBX
|
1.462 GBX
|
1.946 GBX
|
2.126 GBX
|
2.237 GBX
|
2.429 GBX
|
2.818 GBX
|
2.489 GBX
|
2.512 GBX
|
3.110 GBX
|
3.031 GBX
|
3.006 GBX
|
3.284 GBX
|
3.121 GBX
|
2.905 GBX
|
3.548 GBX
|
3.701 GBX
|
1.756 GBX
|
3.316 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
437 GBX
|
352 GBX
|
526 GBX
|
483 GBX
|
44 GBX
|
626 GBX
|
1.217 GBX
|
989 GBX
|
852 GBX
|
890 GBX
|
372 GBX
|
755 GBX
|
808 GBX
|
1.128 GBX
|
1.415 GBX
|
737 GBX
|
1.010 GBX
|
1.643 GBX
|
1.050 GBX
|
1.254 GBX
|
-
|
1.122 GBX
|
1.206 GBX
|
1.176 GBX
|
1.210 GBX
|
1.336 GBX
|
1.472 GBX
|
3.169 GBX
|
1.310 GBX
|
1.148 GBX
|
1.464 GBX
|
2.368 GBX
|
1.470 GBX
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
459 GBX
|
561 GBX
|
643 GBX
|
671 GBX
|
645 GBX
|
806 GBX
|
892 GBX
|
859 GBX
|
1.022 GBX
|
1.644 GBX
|
1.108 GBX
|
2.503 GBX
|
1.396 GBX
|
1.467 GBX
|
873 GBX
|
919 GBX
|
1.511 GBX
|
1.516 GBX
|
1.378 GBX
|
1.883 GBX
|
2.372 GBX
|
2.020 GBX
|
3.209 GBX
|
2.100 GBX
|
2.508 GBX
|
2.126 GBX
|
2.243 GBX
|
2.413 GBX
|
2.353 GBX
|
2.420 GBX
|
2.672 GBX
|
2.883 GBX
|
6.338 GBX
|
2.619 GBX
|
2.297 GBX
|
2.928 GBX
|
4.737 GBX
|
2.939 GBX
|
2.043 GBX
|
2.580 GBX
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|