Fundamentale Kennzahlen Wielton
Gewinn
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||||||
|
Nettogewinn in Mio.
|
36 PLN | -6 PLN | -9 PLN | 10 PLN | 23 PLN | 26 PLN | 24 PLN | 34 PLN | 55 PLN | 77 PLN | 69 PLN | 58 PLN | 31 PLN | 47 PLN | 114 PLN | 106 PLN | -142 PLN | - | - |
|
Gewinn je Aktie
|
|||||||||||||||||||
|
Gewinn je Aktie
|
- | - | - | - | 0,38 PLN | 0,42 PLN | 0,39 PLN | 0,57 PLN | 0,96 PLN | 1,26 PLN | 1,15 PLN | 0,95 PLN | 0,52 PLN | 0,78 PLN | 1,89 PLN | 1,75 PLN | -2,35 PLN | 0,00 PLN | 0,00 PLN |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | 12,8 | 9,8 | 7,89 | 6,12 | 12,29 | 11,74 | 3,68 | 5,68 | -1,99 | - | - |
|
Gewinnwachstum
|
|||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | - | 10,53% | -7,14% | 46,15% | 68,42% | 31,25% | -8,73% | -17,39% | -45,26% | 50% | 142,31% | -7,41% | -234,29% | -100% | - |
|
Gewinnrendite
|
|||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | 0,08% | 0,1% | 0,13% | 0,16% | 0,08% | 0,09% | 0,27% | 0,18% | -0,5% | - | - |
Dividende
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||||||
|
Dividende je Aktie
|
- | 0,24 PLN | - | - | 0,20 PLN | 0,13 PLN | 0,19 PLN | 0,10 PLN | 0,10 PLN | 0,25 PLN | 0,10 PLN | 0,33 PLN | - | 0,17 PLN | - | 0,10 PLN | - | - | - |
|
Dividendenrendite
|
|||||||||||||||||||
|
Dividendenrendite
|
- | 6,3% | - | - | 6,9% | 2,52% | 3,09% | 1,35% | 1,07% | 1,4% | 0,72% | 3,59% | - | 1,36% | - | 1,1% | - | - | - |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
13 PLN | 14 PLN | - | - | 12 PLN | 14 PLN | 18 PLN | 14 PLN | 10 PLN | 15 PLN | 15 PLN | 20 PLN | 20 PLN | 20 PLN | - | 24 PLN | - | - | - |
|
Ausschüttungsquote
|
|||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | 0,53% | 0,31% | 0,49% | 0,18% | 0,1% | 0,2% | 0,09% | 0,35% | - | 0,22% | - | 0,06% | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||||||
|
Cashflow je Aktie
|
- | - | - | - | 0,20 PLN | 0,77 PLN | 0,56 PLN | 0,71 PLN | 1,16 PLN | 1,87 PLN | 1,10 PLN | 1,79 PLN | 2,47 PLN | 2,12 PLN | 0,69 PLN | 4,50 PLN | -0,65 PLN | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | 10,59 | 6,6 | 8,25 | 3,25 | 2,59 | 4,32 | 10,08 | 2,21 | -7,18 | - | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||||||
|
Operativer Cashflow in Mio.
|
-28 PLN | 6 PLN | 21 PLN | 22 PLN | 12 PLN | 47 PLN | 35 PLN | 42 PLN | 67 PLN | 115 PLN | 67 PLN | 108 PLN | 149 PLN | 129 PLN | 41 PLN | 272 PLN | -39 PLN | - | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
0 PLN | 6 PLN | -14 PLN | -10 PLN | -2 PLN | -18 PLN | -25 PLN | 37 PLN | -26 PLN | 21 PLN | 124 PLN | -2 PLN | -50 PLN | -26 PLN | 83 PLN | -139 PLN | 103 PLN | - | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-61 PLN | -10 PLN | -6 PLN | -11 PLN | -12 PLN | -9 PLN | -17 PLN | -86 PLN | -7 PLN | -124 PLN | -205 PLN | -83 PLN | -69 PLN | -71 PLN | -132 PLN | -172 PLN | -67 PLN | - | - |
|
Free Cashflow in Mio.
|
|||||||||||||||||||
|
Free Cashflow in Mio.
|
-83 PLN | -7 PLN | 12 PLN | 9 PLN | 2 PLN | 38 PLN | 17 PLN | 1 PLN | 15 PLN | 54 PLN | -19 PLN | 19 PLN | 77 PLN | 41 PLN | -91 PLN | 90 PLN | -114 PLN | - | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||||||
|
Umsatz in Mio.
|
368 PLN | 160 PLN | 262 PLN | 496 PLN | 605 PLN | 588 PLN | 584 PLN | 630 PLN | 1.198 PLN | 1.597 PLN | 2.068 PLN | 2.343 PLN | 1.817 PLN | 2.696 PLN | 3.433 PLN | 3.225 PLN | 2.105 PLN | - | - |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | - | - | - | 155 PLN | 109 PLN | 147 PLN | 138 PLN | 175 PLN | 380 PLN | 480 PLN | 640 PLN | 472 PLN | 633 PLN | 814 PLN | 849 PLN | 548 PLN | 486 PLN | - |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | 161 PLN | 164 PLN | 159 PLN | 181 PLN | 377 PLN | 411 PLN | 503 PLN | 686 PLN | 342 PLN | 675 PLN | 822 PLN | 852 PLN | 589 PLN | 549 PLN | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | - | - | - | 156 PLN | 165 PLN | 158 PLN | 169 PLN | 316 PLN | 387 PLN | 472 PLN | 511 PLN | 488 PLN | 621 PLN | 860 PLN | 741 PLN | 442 PLN | 545 PLN | - |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | - | - | - | 134 PLN | 151 PLN | 120 PLN | 142 PLN | 330 PLN | 420 PLN | 613 PLN | 506 PLN | 515 PLN | 767 PLN | 937 PLN | 783 PLN | 526 PLN | - | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
80 PLN | 18 PLN | 28 PLN | 70 PLN | 93 PLN | 95 PLN | 91 PLN | 87 PLN | 177 PLN | 218 PLN | 283 PLN | 267 PLN | 188 PLN | 308 PLN | 415 PLN | 432 PLN | 196 PLN | - | - |
|
Umsatz je Aktie
|
|||||||||||||||||||
|
Umsatz je Aktie
|
- | - | - | - | 10,02 PLN | 9,74 PLN | 9,29 PLN | 10,52 PLN | 20,82 PLN | 25,96 PLN | 34,26 PLN | 38,81 PLN | 30,10 PLN | 44,51 PLN | 56,87 PLN | 53,42 PLN | 34,86 PLN | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | 0,59 | 0,48 | 0,27 | 0,15 | 0,21 | 0,21 | 0,12 | 0,19 | 0,13 | - | - |
|
Umsatzwachstum
|
|||||||||||||||||||
|
Umsatzwachstum
|
- | -56,63% | 63,82% | 89,48% | 22,01% | -2,83% | -0,66% | 7,89% | 90,03% | 33,36% | 29,49% | 13,29% | -22,44% | 48,37% | 27,33% | -6,06% | -34,74% | - | - |
|
Umsatzquote
|
|||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 486,17% | 817,6% | 537,56% | 747,03% | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||||||
|
Buchwert je Aktie
|
- | - | - | - | 2,70 PLN | 2,88 PLN | 2,89 PLN | 3,62 PLN | 4,55 PLN | 5,08 PLN | 5,58 PLN | 6,25 PLN | 6,69 PLN | 7,27 PLN | 9,18 PLN | 10,26 PLN | 7,93 PLN | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,26 | 0,76 | 0,97 | 0,59 | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||||||
|
Bilanzsumme in Mio.
|
313 PLN | 280 PLN | 319 PLN | 381 PLN | 379 PLN | 379 PLN | 382 PLN | 489 PLN | 773 PLN | 952 PLN | 1.414 PLN | 1.398 PLN | 1.479 PLN | 1.858 PLN | 2.105 PLN | 2.002 PLN | 1.875 PLN | - | - |
|
Eigenkapitalquote
|
|||||||||||||||||||
|
Eigenkapitalquote
|
53,75% | 52,57% | 44,58% | 39,96% | 43,01% | 45,89% | 47,57% | 44,28% | 33,85% | 32,86% | 23,81% | 26,98% | 27,29% | 23,7% | 26,33% | 30,94% | 25,54% | - | - |
|
Verschuldungsgrad
|
|||||||||||||||||||
|
Verschuldungsgrad
|
86,06% | 90,2% | 124,34% | 150,27% | 132,52% | 117,89% | 110,2% | 125,83% | 195,42% | 204,29% | 319,96% | 270,67% | 260,46% | 316,04% | 277,82% | 221,97% | 291,11% | - | - |
|
Fremdkapitalquote
|
|||||||||||||||||||
|
Fremdkapitalquote
|
46,25% | 47,43% | 55,42% | 60,04% | 56,99% | 54,11% | 52,43% | 55,72% | 66,15% | 67,14% | 76,19% | 73,02% | 71,09% | 74,92% | 73,16% | 68,67% | 74,34% | - | - |
|
Working Capital in Mio.
|
|||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | 114 PLN | 142 PLN | 102 PLN | 196 PLN | 94 PLN | -13 PLN | -277 PLN | - | - |
|
CapEx (Investitionen)
|
|||||||||||||||||||
|
CapEx (Investitionen)
|
56 PLN | 13 PLN | 9 PLN | 13 PLN | 10 PLN | 9 PLN | 18 PLN | 41 PLN | 52 PLN | 61 PLN | 86 PLN | 89 PLN | 72 PLN | 87 PLN | 133 PLN | 182 PLN | 75 PLN | - | - |
|
Liquidität 1. Grades
|
|||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
|||||||||||||||||||
|
Deckungsgrad A
|
117,12% | 98,47% | 92% | 96,52% | 103,99% | 112,84% | 105,51% | 78,27% | 88,99% | 80,51% | 58,38% | 58,46% | 58,34% | 60,28% | 67,83% | 68,19% | 48,42% | - | - |
|
Deckungsgrad B
|
|||||||||||||||||||
|
Deckungsgrad B
|
117,12% | 98,47% | 92% | 96,52% | 103,99% | 112,84% | 105,51% | 108,88% | 112,76% | 117,45% | 99,46% | 100,85% | 95,14% | 110,24% | 94,37% | 83,83% | 53,28% | - | - |
|
Deckungsgrad C
|
|||||||||||||||||||
|
Deckungsgrad C
|
67,1% | 64,37% | 53,43% | 48,93% | 51,17% | 58,29% | 60,39% | 76,59% | 67,53% | 71,38% | 58,65% | 64,68% | 63,93% | 64,15% | 56,15% | 55,4% | 37,98% | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | - | 60 | 60 | 63 | 60 | 58 | 62 | 60 | 60 | 60 | 61 | 60 | 60 | 60 | 60 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 555 PLN | 420 PLN | 600 PLN | 282 PLN | 350 PLN | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 0,21 | 0,12 | 0,19 | 0,13 | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 6,99 | 3,21 | 4,62 | -2,65 | - | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,06 | 2,07 | 2,9 | -14,7 | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||||||
|
Eigenkapitalrendite
|
21,43% | - | - | 6,8% | 14,05% | 14,74% | 13,46% | 15,64% | 21,08% | 24,72% | 20,6% | 15,29% | 7,71% | 10,73% | 20,62% | 17,09% | - | - | - |
|
Umsatzrendite
|
|||||||||||||||||||
|
Umsatzrendite
|
9,78% | - | - | 2,09% | 3,78% | 4,36% | 4,19% | 5,38% | 4,6% | 4,84% | 3,35% | 2,46% | 1,71% | 1,75% | 3,33% | 3,28% | - | - | - |
|
Gesamtkapitalrendite
|
|||||||||||||||||||
|
Gesamtkapitalrendite
|
11,52% | - | - | 2,72% | 6,04% | 6,76% | 6,4% | 6,93% | 7,13% | 8,12% | 4,91% | 4,12% | 2,1% | 2,54% | 5,43% | 5,29% | - | - | - |
|
Arbeitsintensität
|
|||||||||||||||||||
|
Arbeitsintensität
|
54% | 47% | 52% | 59% | 59% | 59% | 55% | 41% | 59% | 59% | 59% | 54% | 53% | 61% | 61% | 55% | 47% | - | - |
|
Anlagenintensität
|
|||||||||||||||||||
|
Anlagenintensität
|
46% | 53% | 48% | 41% | 41% | 41% | 45% | 57% | 38% | 41% | 41% | 46% | 47% | 39% | 39% | 45% | 53% | - | - |
Quelle: Leeway