The Property Franchise Group Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||
| EBITDA in Mio. | 2 £ | 2 £ | 2 £ | 3 £ | 4 £ | 4 £ | 5 £ | 5 £ | 6 £ | 9 £ | 11 £ | 11 £ | 21 £ | 32 £ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 1 £ | 1 £ | 1 £ | 1 £ | 2 £ | 2 £ | 2 £ | 2 £ | 2 £ | 5 £ | 5 £ | 5 £ | 9 £ | 15 £ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 0 £ | 0 £ | 0 £ | 1 £ | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | 1 £ | 1 £ | 2 £ | 2 £ | 2 £ | 3 £ | 2 £ | 3 £ | 4 £ | 6 £ | 5 £ | 14 £ | 16 £ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 1 £ | 2 £ | 2 £ | 3 £ | 4 £ | 4 £ | 4 £ | 4 £ | 5 £ | 8 £ | 9 £ | 9 £ | 15 £ | 25 £ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 2 £ | 2 £ | 2 £ | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 1 £ | 1 £ | 1 £ | 1 £ | 2 £ | 1 £ | 2 £ | 2 £ | 0 £ | 2 £ | 1 £ | 4 £ | 7 £ | 12 £ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | - | 1 £ | 2 £ | 3 £ | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | 1 £ | 1 £ | 2 £ | 2 £ | 2 £ | 2 £ | 0 £ | 0 £ | 1 £ | 5 £ | 5 £ | 11 £ | 13 £ |
| Finanzergebnis in Mio. | ||||||||||||||
| Finanzergebnis in Mio. | 2 £ | 3 £ | 3 £ | 4 £ | 4 £ | 4 £ | 5 £ | 4 £ | 3 £ | 13 £ | 11 £ | 13 £ | 7 £ | 18 £ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 1 £ | 1 £ | 2 £ | 3 £ | 3 £ | 4 £ | 4 £ | 4 £ | 5 £ | 6 £ | 9 £ | 9 £ | 14 £ | 24 £ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 1 £ | 1 £ | 1 £ | 1 £ | 2 £ | 2 £ | 2 £ | 2 £ | 0 £ | 0 £ | 0 £ | 4 £ | 5 £ | 12 £ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 0 £ | 0 £ | 1 £ | 2 £ | 2 £ | 2 £ | 2 £ | 0 £ | 0 £ | 0 £ | 5 £ | 5 £ | 9 £ | 12 £ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 £ | 0 £ | 0 £ | 1 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | 3 £ | 2 £ | 2 £ | 4 £ | 5 £ |
| Ergebnis nach Steuer in Mio. | ||||||||||||||
| Ergebnis nach Steuer in Mio. | 1 £ | 1 £ | 2 £ | 2 £ | 3 £ | 4 £ | 3 £ | 3 £ | 4 £ | 3 £ | 7 £ | 7 £ | 10 £ | 19 £ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 2 £ | 2 £ | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 2 £ | 1 £ | 1 £ | 2 £ | 2 £ | 3 £ | 3 £ | 4 £ | 9 £ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | 2 £ | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 0 £ | 0 £ | 1 £ | 1 £ | 2 £ | 2 £ | 2 £ | 2 £ | 2 £ | 1 £ | 4 £ | 4 £ | 7 £ | 10 £ |
| Nettogewinn/-verlust in Mio. | ||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||
| Umlaufvermögen in Mio. | 1 £ | 6 £ | 5 £ | 5 £ | 4 £ | 4 £ | 5 £ | 5 £ | 10 £ | 11 £ | 10 £ | 12 £ | 15 £ | 23 £ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | - | 3 £ | 4 £ | 5 £ | 7 £ | 11 £ | 11 £ | 8 £ | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | 2 £ | 6 £ | 5 £ | 6 £ | 3 £ | 4 £ | 5 £ | 7 £ | 11 £ | 11 £ | 8 £ | 18 £ | 19 £ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | 4 £ | 4 £ | 5 £ | 5 £ | 10 £ | 11 £ | 10 £ | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 1 £ | 6 £ | 5 £ | 5 £ | 4 £ | 4 £ | 5 £ | 5 £ | 10 £ | 11 £ | 10 £ | 12 £ | 15 £ | 23 £ |
| Anlagevermögen in Mio. | ||||||||||||||
| Anlagevermögen in Mio. | 1 £ | 0 £ | 6 £ | 6 £ | 17 £ | 16 £ | 15 £ | 15 £ | 15 £ | 49 £ | 47 £ | 46 £ | 189 £ | 183 £ |
| Aktiva in Mio. | ||||||||||||||
| Aktiva in Mio. | 2 £ | 6 £ | 11 £ | 11 £ | 20 £ | 20 £ | 21 £ | 21 £ | 25 £ | 60 £ | 58 £ | 58 £ | 204 £ | 206 £ |
Passiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 1 £ | 1 £ | 2 £ | 2 £ | 2 £ | 3 £ | 3 £ | 3 £ | 3 £ | 10 £ | 8 £ | 11 £ | 23 £ | 7 £ |
| langfristiges Fremdkapital in Mio. | ||||||||||||||
| langfristiges Fremdkapital in Mio. | 0 £ | -0 £ | 2 £ | 2 £ | 2 £ | 2 £ | 1 £ | 1 £ | 1 £ | 17 £ | 12 £ | 6 £ | 37 £ | 44 £ |
| Fremdkapital in Mio. | ||||||||||||||
| Fremdkapital in Mio. | 1 £ | 1 £ | 5 £ | 4 £ | 8 £ | 6 £ | 5 £ | 4 £ | 5 £ | 27 £ | 21 £ | 17 £ | 60 £ | 51 £ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | 1 £ | 1 £ | 4 £ | 4 £ | 7 £ | 5 £ | 5 £ | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | 1 £ | 1 £ | 4 £ | 4 £ | 7 £ | 5 £ | 5 £ | 4 £ | 28 £ | 25 £ | 16 £ | 64 £ | 57 £ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 1 £ | 1 £ | 5 £ | 4 £ | 8 £ | 6 £ | 5 £ | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 1 £ | 1 £ | 5 £ | 4 £ | 8 £ | 6 £ | 5 £ | 4 £ | 5 £ | 27 £ | 21 £ | 17 £ | 60 £ | 51 £ |
| Minderheitenanteil in Mio. | ||||||||||||||
| Minderheitenanteil in Mio. | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ |
| Eigenkapital in Mio. | ||||||||||||||
| Eigenkapital in Mio. | 1 £ | 5 £ | 6 £ | 8 £ | 12 £ | 14 £ | 16 £ | 17 £ | 21 £ | 33 £ | 37 £ | 41 £ | 144 £ | 155 £ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 0 £ | 1 £ | 6 £ | 7 £ | 8 £ | 13 £ | 14 £ | 16 £ | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | 1 £ | 6 £ | 7 £ | 8 £ | 13 £ | 14 £ | 16 £ | 19 £ | 33 £ | 35 £ | 38 £ | 144 £ | 148 £ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 1 £ | 5 £ | 6 £ | 8 £ | 12 £ | 14 £ | 16 £ | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 1 £ | 5 £ | 6 £ | 8 £ | 12 £ | 14 £ | 16 £ | 17 £ | 21 £ | 33 £ | 37 £ | 41 £ | 144 £ | 155 £ |
| Passiva in Mio. | ||||||||||||||
| Passiva in Mio. | 2 £ | 6 £ | 11 £ | 11 £ | 20 £ | 20 £ | 21 £ | 21 £ | 25 £ | 60 £ | 58 £ | 58 £ | 204 £ | 206 £ |
Quelle: Leeway