Fundamentale Kennzahlen Swire Properties
Gewinn
| Fiskaljahr (Ende: Dezember) | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||||||||
|
Nettogewinn in Mio.
|
19.236 HK$ | 4.221 HK$ | 15.389 HK$ | 26.045 HK$ | 25.126 HK$ | 18.763 HK$ | 12.525 HK$ | 9.516 HK$ | 14.072 HK$ | 15.050 HK$ | 33.957 HK$ | 28.666 HK$ | 13.423 HK$ | 4.096 HK$ | 7.112 HK$ | 7.980 HK$ | 2.637 HK$ | -766 HK$ | -1.533 HK$ | - |
|
Gewinn je Aktie
|
||||||||||||||||||||
|
Gewinn je Aktie
|
- | - | - | 4,58 HK$ | 4,30 HK$ | 3,21 HK$ | 2,14 HK$ | 1,63 HK$ | 2,41 HK$ | 2,57 HK$ | 5,80 HK$ | 4,90 HK$ | 2,29 HK$ | 0,70 HK$ | 1,22 HK$ | 1,36 HK$ | 0,45 HK$ | -0,13 HK$ | -0,27 HK$ | 1,37 HK$ |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | 7,8 | 8,95 | 13,98 | 9,17 | 8,39 | 4,24 | 5,88 | 10,74 | 32,12 | 14,96 | 11,49 | 33,49 | -120,31 | -76,4 | 18,83 |
|
Gewinnwachstum
|
||||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | -6,11% | -25,35% | -33,33% | -23,83% | 47,85% | 6,64% | 125,68% | -15,52% | -53,27% | -69,43% | 74,29% | 11,48% | -66,91% | -128,89% | 107,69% | -608,48% |
|
Gewinnrendite
|
||||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | 0,13% | 0,11% | 0,07% | 0,11% | 0,12% | 0,24% | 0,17% | 0,09% | 0,03% | 0,07% | 0,09% | 0,03% | -0,01% | -0,01% | 0,05% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | - | 0,58 HK$ | 0,62 HK$ | 0,67 HK$ | 0,71 HK$ | 0,73 HK$ | 0,79 HK$ | 0,86 HK$ | 0,89 HK$ | 0,92 HK$ | 0,96 HK$ | 1,01 HK$ | 1,06 HK$ | 1,11 HK$ | 1,15 HK$ |
|
Dividendenrendite
|
||||||||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | - | 2,3% | 2,63% | 2,79% | 3,35% | 2,85% | 2,78% | 2,78% | 4,15% | 4,06% | 4,85% | 5,33% | 6,72% | 6,11% | 4,66% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | - | 9 HK$ | 12.451 HK$ | 2.340 HK$ | 3.393 HK$ | 3.627 HK$ | 3.920 HK$ | 4.154 HK$ | 4.271 HK$ | 4.622 HK$ | 5.031 HK$ | 5.206 HK$ | 5.383 HK$ | 5.616 HK$ | 5.909 HK$ | 6.201 HK$ | 6.401 HK$ | - |
|
Ausschüttungsquote
|
||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||||||||
|
Cashflow je Aktie
|
- | - | - | 0,51 HK$ | 0,97 HK$ | 1,00 HK$ | 1,09 HK$ | 1,59 HK$ | 1,40 HK$ | 1,47 HK$ | 2,01 HK$ | 1,61 HK$ | 0,75 HK$ | 0,93 HK$ | 0,86 HK$ | 0,81 HK$ | 0,93 HK$ | 0,64 HK$ | 1,30 HK$ | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | 25,05 | 17,57 | 14,33 | 15,78 | 14,68 | 12,25 | 17,88 | 32,78 | 24,18 | 21,23 | 19,28 | 16,21 | 24,44 | 15,87 | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
- | - | - | 2.912 HK$ | 5.700 HK$ | 5.845 HK$ | 6.381 HK$ | 9.273 HK$ | 8.170 HK$ | 8.625 HK$ | 11.756 HK$ | 9.391 HK$ | 4.375 HK$ | 5.469 HK$ | 5.045 HK$ | 4.756 HK$ | 5.445 HK$ | 3.762 HK$ | 7.471 HK$ | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
- | - | - | - | - | - | - | - | -2.179 HK$ | -4.604 HK$ | -4.904 HK$ | -9.712 HK$ | -7.324 HK$ | -7.813 HK$ | -8.371 HK$ | -6.547 HK$ | - | - | - | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
- | - | - | - | - | - | - | - | -4.425 HK$ | -6.627 HK$ | -6.887 HK$ | 753 HK$ | 15.842 HK$ | 8.416 HK$ | -3.196 HK$ | -7.999 HK$ | - | - | - | - |
|
Free Cashflow in Mio.
|
||||||||||||||||||||
|
Free Cashflow in Mio.
|
- | - | - | - | - | - | - | - | - | - | 11.518 HK$ | 9.254 HK$ | 4.232 HK$ | 5.309 HK$ | 4.813 HK$ | 4.565 HK$ | 5.164 HK$ | 3.440 HK$ | - | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||||||||
|
Umsatz in Mio.
|
25.548 HK$ | 7.594 HK$ | 22.828 HK$ | 8.871 HK$ | 9.581 HK$ | 14.052 HK$ | 13.204 HK$ | 16.035 HK$ | 16.860 HK$ | 17.229 HK$ | 19.149 HK$ | 15.634 HK$ | 14.277 HK$ | 13.355 HK$ | 16.371 HK$ | 13.882 HK$ | 15.499 HK$ | 14.428 HK$ | 16.041 HK$ | - |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | 3.848 HK$ | 4.024 HK$ | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | 3.848 HK$ | 4.024 HK$ | - | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | 3.970 HK$ | 3.586 HK$ | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | 3.970 HK$ | 3.586 HK$ | - | - | - | - | - | - | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
- | - | - | 6.610 HK$ | 7.247 HK$ | 10.282 HK$ | 9.673 HK$ | 10.859 HK$ | 11.067 HK$ | 10.743 HK$ | 11.580 HK$ | 11.141 HK$ | 10.249 HK$ | 9.959 HK$ | 10.570 HK$ | 9.579 HK$ | 15.499 HK$ | 10.170 HK$ | 10.070 HK$ | - |
|
Umsatz je Aktie
|
||||||||||||||||||||
|
Umsatz je Aktie
|
- | - | - | 1,56 HK$ | 1,64 HK$ | 2,40 HK$ | 2,26 HK$ | 2,74 HK$ | 2,88 HK$ | 2,95 HK$ | 3,27 HK$ | 2,67 HK$ | 2,44 HK$ | 2,28 HK$ | 2,80 HK$ | 2,37 HK$ | 2,65 HK$ | 2,47 HK$ | 2,78 HK$ | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | 10,44 | 8,47 | 8,32 | 7,67 | 7,31 | 7,53 | 10,78 | 10,08 | 9,86 | 6,52 | 6,59 | 5,69 | 6,33 | 7,42 | - |
|
Umsatzwachstum
|
||||||||||||||||||||
|
Umsatzwachstum
|
- | -70,28% | 200,61% | -61,14% | 8% | 46,67% | -6,03% | 21,44% | 5,14% | 2,19% | 11,14% | -18,36% | -8,68% | -6,46% | 22,58% | -15,2% | 11,65% | -6,91% | 11,18% | - |
|
Umsatzquote
|
||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||||||||
|
Buchwert je Aktie
|
- | - | - | 27,75 HK$ | 30,09 HK$ | 32,93 HK$ | 34,59 HK$ | 35,50 HK$ | 36,97 HK$ | 38,52 HK$ | 44,00 HK$ | 47,74 HK$ | 49,05 HK$ | 49,36 HK$ | 49,85 HK$ | 49,44 HK$ | 48,73 HK$ | 47,14 HK$ | 46,73 HK$ | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | 0,76 | 0,55 | 0,64 | 0,6 | 0,56 | 0,56 | 0,6 | 0,5 | 0,46 | 0,37 | 0,32 | 0,31 | 0,33 | 0,44 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||||||||
|
Bilanzsumme in Mio.
|
146.771 HK$ | 155.287 HK$ | 173.739 HK$ | 205.712 HK$ | 218.234 HK$ | 237.060 HK$ | 251.957 HK$ | 260.355 HK$ | 272.724 HK$ | 281.708 HK$ | 314.309 HK$ | 333.647 HK$ | 337.864 HK$ | 337.387 HK$ | 339.674 HK$ | 337.162 HK$ | 354.488 HK$ | 355.426 HK$ | 353.532 HK$ | - |
|
Eigenkapitalquote
|
||||||||||||||||||||
|
Eigenkapitalquote
|
63,46% | 61,16% | 64,84% | 76,75% | 80,67% | 81,25% | 80,31% | 79,77% | 79,29% | 80% | 81,89% | 83,7% | 84,92% | 85,58% | 85,85% | 85,78% | 80,42% | 77,46% | 76,22% | - |
|
Verschuldungsgrad
|
||||||||||||||||||||
|
Verschuldungsgrad
|
56,73% | 62,38% | 53,86% | 30% | 23,66% | 22,74% | 24,12% | 15,77% | 14,13% | 13,12% | 11,17% | 11,04% | 17,06% | 16,18% | 15,8% | 15,53% | 23,27% | 27,97% | 30,5% | - |
|
Fremdkapitalquote
|
||||||||||||||||||||
|
Fremdkapitalquote
|
36% | 38,15% | 34,92% | 23,02% | 19,09% | 18,48% | 19,37% | 12,58% | 11,2% | 10,49% | 9,15% | 9,24% | 14,49% | 13,84% | 13,56% | 13,32% | 18,71% | 21,66% | 23,25% | - |
|
Working Capital in Mio.
|
||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | -3.444 HK$ | 9.594 HK$ | 5.162 HK$ | 17.363 HK$ | 7.017 HK$ | 6.724 HK$ | 555 HK$ | 7.311 HK$ | - | - |
|
CapEx (Investitionen)
|
||||||||||||||||||||
|
CapEx (Investitionen)
|
- | - | - | - | - | - | - | - | 191 HK$ | 366 HK$ | 142 HK$ | 86 HK$ | 106 HK$ | 111 HK$ | 172 HK$ | 121 HK$ | 281 HK$ | 322 HK$ | - | - |
|
Liquidität 1. Grades
|
||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | 1% | 1% | 3% | 78% | 200% | 43% | 272% | 11% | 0,4% | - | - |
|
Liquidität 2. Grades
|
||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | 17% | 17% | 149% | 90% | 225% | 137% | 16.266% | 251% | 22% | - | - |
|
Liquidität 3. Grades
|
||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | 54% | 31% | 162% | 113% | 259% | 171% | 23.643% | 372% | 86% | - | - |
|
Deckungsgrad A
|
||||||||||||||||||||
|
Deckungsgrad A
|
- | - | - | 79,82% | 84,62% | 85,56% | 2.771,92% | 2.667,84% | 2.643,93% | 2.612,97% | 3.010,66% | 3.452,53% | 90,45% | 93,31% | 4.839,43% | 4.939,56% | 81,59% | 83,86% | 82,82% | - |
|
Deckungsgrad B
|
||||||||||||||||||||
|
Deckungsgrad B
|
- | - | - | 94,26% | 94,35% | 97,2% | 3.141,04% | 3.088,44% | 3.016,52% | 2.955,69% | 3.346,58% | 3.832,91% | 97,83% | 101,5% | 5.098,32% | 5.317,61% | 91,21% | 96,52% | 82,82% | - |
|
Deckungsgrad C
|
||||||||||||||||||||
|
Deckungsgrad C
|
6.366,03% | 5.527,49% | 3.856,26% | 91,66% | 91,31% | 94,26% | 1.489,32% | 1.517,8% | 1.555,03% | 1.773,66% | 2.617,8% | 3.222,58% | 96,71% | 100,33% | 2.456,23% | 2.193,97% | 88,87% | 92,91% | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | 5.690 | 5.850 | 5.850 | 5.850 | 5.850 | 5.850 | 5.850 | 5.850 | 5.850 | 5.850 | 5.850 | 5.850 | 5.850 | 5.850 | 5.841 | 5.767 | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||||||||
|
Eigenkapitalrendite
|
20,65% | 4,44% | 13,66% | 16,5% | 14,27% | 9,74% | 6,19% | 4,58% | 6,51% | 6,68% | 13,19% | 10,26% | 4,68% | 1,42% | 2,44% | 2,76% | 0,92% | - | - | - |
|
Umsatzrendite
|
||||||||||||||||||||
|
Umsatzrendite
|
75,29% | 55,58% | 67,41% | 293,6% | 262,25% | 133,53% | 94,86% | 59,35% | 83,46% | 87,35% | 177,33% | 183,36% | 94,02% | 30,67% | 43,44% | 57,48% | 17,01% | - | - | - |
|
Gesamtkapitalrendite
|
||||||||||||||||||||
|
Gesamtkapitalrendite
|
13,11% | 2,72% | 8,86% | 12,66% | 11,51% | 7,91% | 4,97% | 3,66% | 5,16% | 5,34% | 10,8% | 8,59% | 3,97% | 1,21% | 2,09% | 2,37% | 0,74% | - | - | - |
|
Arbeitsintensität
|
||||||||||||||||||||
|
Arbeitsintensität
|
- | - | - | 4% | 5% | 5% | 1% | 1% | 2% | 1% | 1% | 1% | 6% | 8% | 4% | 1% | 1% | 8% | 8% | - |
|
Anlagenintensität
|
||||||||||||||||||||
|
Anlagenintensität
|
- | - | - | 96% | 95% | 95% | 3% | 3% | 3% | 3% | 3% | 2% | 94% | 92% | 2% | 2% | 99% | 92% | 92% | - |
Quelle: Leeway