Supalai Public

Supalai Public Aktie

Investor Relations Website
WKN: 121232
ISIN: TH0371010R13
Marktkapitalisierung Help -
Streubesitz 96,02%
KGV -
Index-Zuordnung
-

Fundamentale Kennzahlen Supalai Public

Gewinn

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio. Help
949 ฿ 1.222 ฿ 481 ฿ 830 ฿ 880 ฿ 854 ฿ 1.087 ฿ 2.476 ฿ 2.564 ฿ 2.568 ฿ 2.744 ฿ 2.882 ฿ 4.478 ฿ 4.349 ฿ 4.887 ฿ 5.812 ฿ 5.770 ฿ 5.403 ฿ 4.251 ฿ 7.070 ฿ 8.173 ฿ 5.989 ฿ 6.190 ฿ - -
Gewinn je Aktie Help
- - - - - - - 1,43 ฿ 1,49 ฿ 1,50 ฿ 1,60 ฿ 1,68 ฿ 2,61 ฿ 2,53 ฿ 2,85 ฿ 2,79 ฿ 2,69 ฿ 2,56 ฿ 2,18 ฿ 3,63 ฿ 4,19 ฿ 3,07 ฿ 3,17 ฿ 0,00 ฿ 0,00 ฿
KGV (Kurs-Gewinn-Verhältnis) Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Gewinnwachstum Help
- - - - - - - - 4,2% 0,67% 6,67% 5% 55,36% -3,07% 12,65% -2,11% -3,58% -4,83% -14,84% 66,51% 15,43% -26,73% 3,26% -100% -
Gewinnrendite Help
- - - - - - - - - - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Dividendenrendite Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Dividendenausschüttung in Mio. Help
- - 590 ฿ 252 ฿ 635 ฿ 403 ฿ 479 ฿ 660 ฿ 1.116 ฿ 1.116 ฿ 1.029 ฿ 1.116 ฿ 1.287 ฿ 1.974 ฿ 1.715 ฿ 944 ฿ 838 ฿ 2.143 ฿ 2.160 ฿ 1.948 ฿ 2.828 ฿ 2.831 ฿ 2.636 ฿ - -
Ausschüttungsquote Help
- - - - - - - - - - - - - - - - - - - - - - - - -

Cashflow

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie Help
- - - - - - - 1,13 ฿ 0,01 ฿ 0,47 ฿ 1,38 ฿ -1,41 ฿ -1,53 ฿ -2,92 ฿ 0,78 ฿ 1,25 ฿ 2,34 ฿ 1,28 ฿ -0,64 ฿ 2,06 ฿ 1,67 ฿ -0,09 ฿ -0,35 ฿ - -
KCV (Kurs-Cashflow-Verhältnis) Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio. Help
884 ฿ 1.666 ฿ -656 ฿ -266 ฿ 621 ฿ -833 ฿ -275 ฿ 1.952 ฿ 13 ฿ 811 ฿ 2.361 ฿ -2.422 ฿ -2.633 ฿ -5.014 ฿ 1.340 ฿ 2.612 ฿ 5.009 ฿ 2.706 ฿ -1.248 ฿ 4.009 ฿ 3.270 ฿ -180 ฿ -687 ฿ - -
Cashflow aus der Finanzierungstätigkeit in Mio. Help
-947 ฿ -795 ฿ -58 ฿ 356 ฿ -353 ฿ 1.027 ฿ 285 ฿ -1.582 ฿ 32 ฿ -589 ฿ -818 ฿ 1.866 ฿ 2.937 ฿ 5.510 ฿ -732 ฿ -2.280 ฿ -4.388 ฿ -3.243 ฿ 2.397 ฿ -3.548 ฿ 1.735 ฿ -407 ฿ 3.973 ฿ - -
Cashflow aus Investitionen in Mio. Help
- - - - - - - - - - - - - - -833 ฿ -432 ฿ -14 ฿ 199 ฿ -439 ฿ -200 ฿ -5.073 ฿ - - - -
Free Cashflow in Mio. Help
873 ฿ 1.647 ฿ -680 ฿ -285 ฿ 539 ฿ -1.003 ฿ -356 ฿ 1.924 ฿ -13 ฿ 770 ฿ 2.316 ฿ -2.453 ฿ -2.802 ฿ -5.066 ฿ 1.269 ฿ 2.575 ฿ 4.971 ฿ 2.636 ฿ -1.289 ฿ 3.958 ฿ 3.175 ฿ -253 ฿ -816 ฿ - -

Sales

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
2.273 ฿ 3.783 ฿ 2.175 ฿ 3.504 ฿ 4.694 ฿ 5.083 ฿ 6.242 ฿ 9.690 ฿ 11.184 ฿ 12.686 ฿ 11.513 ฿ 12.615 ฿ 18.591 ฿ 21.364 ฿ 23.336 ฿ 25.020 ฿ 25.553 ฿ 23.557 ฿ 20.588 ฿ 29.160 ฿ 34.486 ฿ 31.177 ฿ 31.194 ฿ - -
Bruttoertrag vom Umsatz in Mio. Help
1.020 ฿ 1.621 ฿ 1.083 ฿ 1.558 ฿ 2.034 ฿ 2.070 ฿ 2.476 ฿ 4.252 ฿ 4.855 ฿ 5.368 ฿ 5.052 ฿ 5.125 ฿ 7.746 ฿ 8.032 ฿ 8.877 ฿ 9.576 ฿ 9.809 ฿ 9.277 ฿ 7.834 ฿ 11.642 ฿ 13.416 ฿ 11.056 ฿ 11.763 ฿ - -
Umsatz je Aktie Help
- - - - - - - 5,59 ฿ 6,52 ฿ 7,39 ฿ 6,71 ฿ 7,35 ฿ 10,83 ฿ 12,45 ฿ 13,59 ฿ 12,00 ฿ 11,92 ฿ 11,17 ฿ 10,57 ฿ 14,97 ฿ 17,66 ฿ 15,96 ฿ 15,97 ฿ - -
KUV (Kurs-Umsatz-Verhältnis) Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Umsatzwachstum Help
- 66,45% -42,52% 61,13% 33,97% 8,28% 22,8% 55,26% 15,41% 13,44% -9,25% 9,57% 47,37% 14,91% 9,23% 7,22% 2,13% -7,81% -12,6% 41,64% 18,26% -9,6% 0,06% - -
Umsatzquote Help
- - - - - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie Help
- - - - - - - 4,36 ฿ 5,24 ฿ 6,26 ฿ 7,26 ฿ 8,30 ฿ 10,15 ฿ 11,55 ฿ 13,37 ฿ 13,28 ฿ 15,86 ฿ 17,59 ฿ 18,78 ฿ 21,59 ฿ 23,82 ฿ 25,84 ฿ 27,23 ฿ - -
KBV (Kurs-Buchwert-Verhältnis) Help
- - - - - - - - - - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio. Help
5.371 ฿ 5.775 ฿ 5.748 ฿ 7.457 ฿ 8.311 ฿ 10.732 ฿ 13.473 ฿ 15.190 ฿ 18.249 ฿ 20.495 ฿ 23.653 ฿ 30.675 ฿ 38.031 ฿ 47.287 ฿ 51.680 ฿ 55.702 ฿ 57.704 ฿ 60.511 ฿ 68.207 ฿ 71.432 ฿ 79.924 ฿ 86.126 ฿ 96.231 ฿ - -
Eigenkapitalquote Help
33,44% 54,44% 49,45% 46,28% 50,62% 44,06% 37,34% 49,72% 49,33% 52,45% 52,7% 46,46% 45,82% 41,94% 44,4% 49,7% 58,9% 61,29% 53,63% 58,89% 58,2% 58,61% 55,26% - -
Verschuldungsgrad Help
194,78% 80,02% 94,55% 108,77% 91,45% 121,39% 162,66% 97,56% 99,15% 87,09% 86,37% 112,03% 115,08% 135,33% 122,32% 98,7% 67,62% 61,11% 84,23% 67,76% 69,79% 68,67% 79% - -
Fremdkapitalquote Help
65,14% 43,56% 46,75% 50,34% 46,29% 53,48% 60,73% 48,51% 48,91% 45,68% 45,51% 52,05% 52,73% 56,75% 54,31% 49,05% 39,83% 37,45% 45,17% 39,91% 40,62% 40,24% 43,66% - -
Working Capital in Mio. Help
- - - - - - - - - - - - - - - 34.841 ฿ 38.905 ฿ 38.215 ฿ 38.518 ฿ 41.371 ฿ 41.322 ฿ 50.577 ฿ 47.884 ฿ - -
CapEx (Investitionen) Help
11 ฿ 19 ฿ 23 ฿ 19 ฿ 82 ฿ 171 ฿ 81 ฿ 28 ฿ 26 ฿ 41 ฿ 46 ฿ 30 ฿ 169 ฿ 53 ฿ 71 ฿ 37 ฿ 38 ฿ 70 ฿ 42 ฿ 51 ฿ 95 ฿ 73 ฿ 129 ฿ - -
Liquidität 1. Grades Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 2. Grades Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 3. Grades Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Deckungsgrad A Help
126,63% 231,04% 224,78% 217,85% 249,38% 298% 326,56% 508,65% 626,14% 705,33% 783,4% 549,16% 616,47% 603,87% 589,84% 780,72% 773,76% 819,1% 630,05% 673,71% 429,46% 601,51% 354,99% - -
Deckungsgrad B Help
126,63% 231,04% 224,78% 217,85% 249,38% 298% 326,56% 508,65% 626,14% 705,33% 783,4% 549,16% 616,47% 603,87% 909,44% 1.057,71% 962,1% 918,42% 739,87% 737,39% 465,34% 681,16% 407,93% - -
Deckungsgrad C Help
34,8% 67,24% 222,09% 216,23% 238,76% 292,87% 252,85% 439,39% 565,28% 573,31% 60,52% 49,05% 47,84% 43,43% 70,34% 70,69% 76,92% 71,62% 65,33% 67,37% 65,88% 71,78% 68,18% - -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio. Help
- - - - - - - 1.732 1.717 1.717 1.717 1.717 1.717 1.717 1.717 2.085 2.143 2.108 1.948 1.948 1.952 1.953 1.953 - -
Marktkapitalisierung in Mio. Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter Help
Marktkapitalisierung/EBIT Help
- - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA Help
- - - - - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite Help
52,84% 38,88% 16,92% 24,05% 20,92% 18,07% 21,6% 32,78% 28,48% 23,89% 22,01% 20,22% 25,7% 21,93% 21,3% 21% 16,98% 14,57% 11,62% 16,81% 17,57% 11,87% 11,64% - -
Umsatzrendite Help
41,75% 32,3% 22,11% 23,69% 18,75% 16,81% 17,41% 25,55% 22,93% 20,24% 23,83% 22,85% 24,09% 20,36% 20,94% 23,23% 22,58% 22,93% 20,65% 24,25% 23,7% 19,21% 19,84% - -
Gesamtkapitalrendite Help
17,67% 21,16% 8,36% 11,13% 10,59% 7,96% 8,07% 16,3% 14,05% 12,53% 11,6% 9,4% 11,77% 9,2% 9,46% 10,43% 10% 8,93% 6,23% 9,9% 10,23% 6,95% 6,43% - -
Arbeitsintensität Help
74% 76% 78% 79% 80% 85% 89% 90% 92% 93% 93% 92% 93% 93% 92% 94% 92% 93% 91% 91% 86% 90% 84% - -
Anlagenintensität Help
26% 24% 22% 21% 20% 15% 11% 10% 8% 7% 7% 8% 7% 7% 8% 6% 8% 7% 9% 9% 14% 10% 16% - -
Quelle: Leeway