Fundamentale Kennzahlen Stillfront Group
Gewinn
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||
|
Nettogewinn in Mio.
|
-51 SEK | -19 SEK | -24 SEK | -7 SEK | 15 SEK | 89 SEK | 156 SEK | 338 SEK | 580 SEK | 590 SEK | 559 SEK | 7 SEK | -7.378 SEK | -2.398 SEK | - |
|
Gewinn je Aktie
|
|||||||||||||||
|
Gewinn je Aktie
|
- | - | -0,68 SEK | -0,12 SEK | 0,23 SEK | 0,40 SEK | 0,59 SEK | 1,14 SEK | 1,51 SEK | 1,43 SEK | 1,09 SEK | 0,01 SEK | -14,60 SEK | -4,71 SEK | 1,29 SEK |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | 21,45 | 31,69 | 66,53 | 33,6 | 16,24 | 1.218,34 | -0,57 | -1,38 | 3,45 |
|
Gewinnwachstum
|
|||||||||||||||
|
Gewinnwachstum
|
- | - | - | -82,35% | -291,67% | 73,91% | 47,5% | 93,22% | 32,46% | -5,3% | -23,78% | -99,08% | -146.100% | -67,74% | -127,34% |
|
Gewinnrendite
|
|||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | 0,05% | 0,03% | 0,02% | 0,03% | 0,06% | 0% | -1,75% | -0,72% | 0,29% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Dividendenrendite
|
|||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | - | - | - | 120 SEK | 473 SEK | 2 SEK | 1.709 SEK | - | - | - | - | - | - |
|
Ausschüttungsquote
|
|||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||
|
Cashflow je Aktie
|
- | - | -0,23 SEK | 0,06 SEK | 0,44 SEK | 0,10 SEK | 0,79 SEK | 1,64 SEK | 3,26 SEK | 3,93 SEK | 3,95 SEK | 3,26 SEK | 3,34 SEK | 2,89 SEK | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | 16,02 | 22,03 | 30,82 | 12,22 | 4,48 | 3,74 | 2,5 | 2,25 | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||
|
Operativer Cashflow in Mio.
|
2 SEK | -3 SEK | -8 SEK | 4 SEK | 30 SEK | 23 SEK | 210 SEK | 484 SEK | 1.251 SEK | 1.620 SEK | 2.028 SEK | 1.690 SEK | 1.687 SEK | 1.469 SEK | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
0 SEK | 13 SEK | 5 SEK | 64 SEK | -15 SEK | 99 SEK | 140 SEK | 861 SEK | 4.214 SEK | 2.616 SEK | 1.462 SEK | -175 SEK | -452 SEK | -505 SEK | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-1 SEK | -8 SEK | -0 SEK | 2 SEK | -53 SEK | -92 SEK | -288 SEK | -1.251 SEK | -4.737 SEK | -4.176 SEK | -3.758 SEK | -1.671 SEK | -1.142 SEK | -1.107 SEK | - |
|
Free Cashflow in Mio.
|
|||||||||||||||
|
Free Cashflow in Mio.
|
2 SEK | -3 SEK | -8 SEK | 4 SEK | -2 SEK | -32 SEK | 46 SEK | 229 SEK | 788 SEK | 761 SEK | 971 SEK | 857 SEK | 1.068 SEK | 1.456 SEK | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||
|
Umsatz in Mio.
|
18 SEK | 21 SEK | 31 SEK | 57 SEK | 95 SEK | 166 SEK | 1.325 SEK | 1.967 SEK | 3.991 SEK | 5.455 SEK | 7.058 SEK | 7.009 SEK | 6.737 SEK | 5.710 SEK | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | 13 SEK | 25 SEK | 30 SEK | 321 SEK | 420 SEK | 695 SEK | 1.324 SEK | 1.685 SEK | 1.758 SEK | 1.747 SEK | 1.550 SEK | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | 11 SEK | 23 SEK | 38 SEK | 330 SEK | 537 SEK | 1.192 SEK | 1.389 SEK | 1.817 SEK | 1.815 SEK | 1.744 SEK | 1.442 SEK | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | - | 15 SEK | 22 SEK | 48 SEK | 319 SEK | 518 SEK | 1.029 SEK | 1.313 SEK | 1.796 SEK | 1.679 SEK | 1.599 SEK | 1.373 SEK | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | - | 7 SEK | 19 SEK | 25 SEK | 50 SEK | 342 SEK | 546 SEK | 1.070 SEK | 1.428 SEK | 1.781 SEK | 1.742 SEK | 1.663 SEK | 1.345 SEK | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
18 SEK | 21 SEK | 31 SEK | 5 SEK | 118 SEK | 196 SEK | 1.443 SEK | 2.164 SEK | 4.319 SEK | 5.917 SEK | 7.667 SEK | 4.173 SEK | 1.395 SEK | 1.402 SEK | - |
|
Umsatz je Aktie
|
|||||||||||||||
|
Umsatz je Aktie
|
- | - | 0,89 SEK | 0,94 SEK | 1,39 SEK | 0,74 SEK | 5,01 SEK | 6,65 SEK | 10,40 SEK | 13,24 SEK | 13,75 SEK | 13,53 SEK | 13,33 SEK | 11,21 SEK | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | 2,53 | 5,43 | 9,66 | 3,63 | 1,29 | 0,9 | 0,63 | 0,58 | - |
|
Umsatzwachstum
|
|||||||||||||||
|
Umsatzwachstum
|
- | 16,85% | 49,04% | 84,04% | 66,22% | 75,03% | 698,26% | 48,45% | 102,9% | 36,68% | 29,39% | -0,69% | -3,88% | -15,24% | - |
|
Umsatzquote
|
|||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | 10,35% | 27,56% | 77,68% | 111,05% | 159,85% | 172,42% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||
|
Buchwert je Aktie
|
- | - | 0,63 SEK | 1,26 SEK | 1,97 SEK | 1,11 SEK | 4,09 SEK | 6,57 SEK | 15,97 SEK | 23,72 SEK | 27,74 SEK | 26,72 SEK | 14,80 SEK | 7,83 SEK | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | 5,5 | 6,29 | 2,03 | 0,64 | 0,46 | 0,56 | 0,83 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||
|
Bilanzsumme in Mio.
|
43 SEK | 50 SEK | 31 SEK | 93 SEK | 323 SEK | 513 SEK | 2.598 SEK | 4.052 SEK | 12.366 SEK | 20.049 SEK | 24.126 SEK | 22.605 SEK | 16.370 SEK | 11.024 SEK | - |
|
Eigenkapitalquote
|
|||||||||||||||
|
Eigenkapitalquote
|
77,67% | 81,58% | 72,22% | 82,19% | 41,63% | 48,36% | 41,61% | 47,93% | 49,56% | 48,74% | 59,01% | 61,22% | 45,71% | 36,17% | - |
|
Verschuldungsgrad
|
|||||||||||||||
|
Verschuldungsgrad
|
28,74% | 15,53% | 28,51% | 17,36% | 125,53% | 98,8% | 138,95% | 107,72% | 101,48% | 104,93% | 69,42% | 63,3% | 118,76% | 176,52% | - |
|
Fremdkapitalquote
|
|||||||||||||||
|
Fremdkapitalquote
|
22,33% | 12,67% | 20,59% | 14,27% | 52,25% | 47,78% | 57,81% | 51,63% | 50,3% | 51,14% | 40,96% | 38,75% | 54,29% | 63,84% | - |
|
Working Capital in Mio.
|
|||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | 47 SEK | 18 SEK | 69 SEK | 90 SEK | -1.006 SEK | -289 SEK | 181 SEK | -95 SEK | -77 SEK | - |
|
CapEx (Investitionen)
|
|||||||||||||||
|
CapEx (Investitionen)
|
- | 0 SEK | 0 SEK | 0 SEK | 32 SEK | 55 SEK | 164 SEK | 255 SEK | 463 SEK | 859 SEK | 1.057 SEK | 833 SEK | 619 SEK | 13 SEK | - |
|
Liquidität 1. Grades
|
|||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | 175% | 346% | 64% | 65% | 73% | 39% | 50% | 56% | 51% | 49% | - |
|
Liquidität 2. Grades
|
|||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | 236% | 472% | 102% | 110% | 104% | 63% | 82% | 104% | 87% | 95% | - |
|
Liquidität 3. Grades
|
|||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | 175% | 358% | 75% | 113% | 104% | 48% | 85% | 104% | 87% | 95% | - |
|
Deckungsgrad A
|
|||||||||||||||
|
Deckungsgrad A
|
97,09% | 105,91% | 92,86% | 726,62% | 49,24% | 59,77% | 49,2% | 56,14% | 56,2% | 53,78% | 63,44% | 65,97% | 51,25% | 41,19% | - |
|
Deckungsgrad B
|
|||||||||||||||
|
Deckungsgrad B
|
97,09% | 105,91% | 92,86% | 726,62% | 49,24% | 84,56% | 95,22% | 88,38% | 82,04% | 75,52% | 84,1% | 89,08% | 84,76% | 87,35% | - |
|
Deckungsgrad C
|
|||||||||||||||
|
Deckungsgrad C
|
- | - | - | 712,5% | 51,59% | 98,29% | 99,86% | 88% | - | 77,39% | 83,89% | 89,08% | - | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | 35 | 60 | 68 | 223 | 264 | 296 | 384 | 412 | 513 | 518 | 505 | 509 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | 38.569 SEK | 19.791 SEK | 9.084 SEK | 6.311 SEK | 4.215 SEK | 3.310 SEK | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | 9,66 | 3,63 | 1,29 | 0,9 | 0,63 | 0,58 | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | 38,84 | 15,47 | 9,16 | 8,37 | 8,2 | 5,15 | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | 30,01 | 9,87 | 4,45 | 2,81 | 3,09 | -2,36 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||
|
Eigenkapitalrendite
|
- | - | - | - | 11,48% | 35,9% | 14,43% | 17,4% | 9,46% | 6,04% | 3,93% | 0,05% | - | - | - |
|
Umsatzrendite
|
|||||||||||||||
|
Umsatzrendite
|
- | - | - | - | 16,25% | 53,69% | 11,77% | 17,18% | 14,53% | 10,82% | 7,92% | 0,1% | - | - | - |
|
Gesamtkapitalrendite
|
|||||||||||||||
|
Gesamtkapitalrendite
|
- | - | - | - | 4,78% | 17,36% | 6% | 8,34% | 4,69% | 2,94% | 2,32% | 0,03% | - | - | - |
|
Arbeitsintensität
|
|||||||||||||||
|
Arbeitsintensität
|
20% | 23% | 22% | 89% | 15% | 19% | 15% | 15% | 12% | 9% | 7% | 7% | 11% | 12% | - |
|
Anlagenintensität
|
|||||||||||||||
|
Anlagenintensität
|
80% | 77% | 78% | 11% | 85% | 81% | 85% | 85% | 88% | 91% | 93% | 93% | 89% | 88% | - |
Quelle: Leeway