Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||
| EBITDA in Mio. | 31.004 ZAR | 37.047 ZAR | 36.379 ZAR | 37.185 ZAR | 44.222 ZAR | 92.324 ZAR | 93.035 ZAR | 58.089 ZAR | 42.551 ZAR | 44.104 ZAR | 50.985 ZAR | 60.769 ZAR | 68.811 ZAR | 79.226 ZAR | 87.817 ZAR | 106.261 ZAR | 111.209 ZAR | 124.490 ZAR | 112.797 ZAR | 58.564 ZAR | 72.467 ZAR | 75.396 ZAR | 103.410 ZAR | 87.411 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | 7.751 ZAR | 9.262 ZAR | 9.095 ZAR | 14.101 ZAR | 18.765 ZAR | 23.081 ZAR | 22.740 ZAR | 14.042 ZAR | 12.867 ZAR | 12.938 ZAR | 14.605 ZAR | -669 ZAR | -818 ZAR | -865 ZAR | -1.144 ZAR | -940 ZAR | -1.134 ZAR | -1.528 ZAR | -1.204 ZAR | -737 ZAR | 16 ZAR | -498 ZAR | 38.018 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 15.502 ZAR | 18.524 ZAR | 18.190 ZAR | 28.202 ZAR | 37.530 ZAR | 46.162 ZAR | 45.480 ZAR | 28.085 ZAR | 25.734 ZAR | - | - | 13.282 ZAR | -1.636 ZAR | 16.476 ZAR | -2.287 ZAR | -10.314 ZAR | -10.875 ZAR | 22.489 ZAR | 9.853 ZAR | 22.228 ZAR | 25.883 ZAR | 993 ZAR | 32.306 ZAR | 36.138 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 7.751 ZAR | 9.262 ZAR | 9.095 ZAR | 14.101 ZAR | 18.765 ZAR | 23.081 ZAR | 22.740 ZAR | 14.042 ZAR | 12.867 ZAR | 12.938 ZAR | 14.605 ZAR | 14.227 ZAR | -974 ZAR | 18.636 ZAR | -1.275 ZAR | -972 ZAR | -1.108 ZAR | -1.400 ZAR | -3.623 ZAR | -466 ZAR | -1.114 ZAR | -993 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 15.502 ZAR | 18.524 ZAR | 18.190 ZAR | 28.202 ZAR | 37.530 ZAR | 46.162 ZAR | 45.480 ZAR | - | 13.308 ZAR | - | - | - | -2.569 ZAR | - | 18.201 ZAR | -1.944 ZAR | 1.196 ZAR | 21.870 ZAR | 17.497 ZAR | 51.771 ZAR | 28.036 ZAR | 36.194 ZAR | 36.159 ZAR | 49.053 ZAR |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 30.853 ZAR | 36.874 ZAR | 36.269 ZAR | 35.998 ZAR | 43.034 ZAR | 104.788 ZAR | 90.961 ZAR | 55.726 ZAR | 39.836 ZAR | 41.077 ZAR | 47.385 ZAR | 56.909 ZAR | 64.567 ZAR | 74.543 ZAR | 37.144 ZAR | 109.991 ZAR | 105.847 ZAR | 117.030 ZAR | 105.243 ZAR | 51.284 ZAR | 65.148 ZAR | 66.368 ZAR | 98.909 ZAR | 82.896 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | 7.713 ZAR | 9.218 ZAR | 9.067 ZAR | 16.257 ZAR | 21.691 ZAR | 26.197 ZAR | 17.637 ZAR | 4.596 ZAR | 11.538 ZAR | 13.330 ZAR | 9.708 ZAR | 5.676 ZAR | 6.593 ZAR | 7.068 ZAR | 7.764 ZAR | 8.433 ZAR | 8.608 ZAR | 9.216 ZAR | 2.560 ZAR | 8.027 ZAR | 10.504 ZAR | 15.056 ZAR | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 15.426 ZAR | 18.437 ZAR | 18.134 ZAR | 32.514 ZAR | 43.382 ZAR | 52.394 ZAR | 35.274 ZAR | 9.193 ZAR | 23.076 ZAR | - | - | 11.352 ZAR | 13.186 ZAR | 14.135 ZAR | 15.528 ZAR | 8.433 ZAR | 8.608 ZAR | 22.202 ZAR | 6.336 ZAR | 18.846 ZAR | 22.500 ZAR | -22.385 ZAR | 78.241 ZAR | - |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 7.713 ZAR | 9.218 ZAR | 9.067 ZAR | 16.257 ZAR | 21.691 ZAR | 26.197 ZAR | 17.637 ZAR | 4.596 ZAR | 11.538 ZAR | 13.330 ZAR | 9.708 ZAR | 7.630 ZAR | 8.414 ZAR | 9.072 ZAR | 7.805 ZAR | 9.924 ZAR | 9.666 ZAR | 8.784 ZAR | 5.439 ZAR | 9.480 ZAR | 12.476 ZAR | 15.082 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 15.426 ZAR | 18.437 ZAR | 18.134 ZAR | 32.514 ZAR | 43.382 ZAR | 52.394 ZAR | 35.274 ZAR | - | 13.178 ZAR | - | - | - | 16.828 ZAR | - | 18.160 ZAR | 45.344 ZAR | 22.744 ZAR | 8.784 ZAR | 13.460 ZAR | 47.873 ZAR | 24.100 ZAR | 52.269 ZAR | -53.982 ZAR | 44.538 ZAR |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||
| Finanzergebnis in Mio. | 20.013 ZAR | 26.411 ZAR | 43.803 ZAR | 66.081 ZAR | 95.163 ZAR | 123.166 ZAR | 84.725 ZAR | 75.794 ZAR | 106.793 ZAR | 107.383 ZAR | 143.831 ZAR | 158.620 ZAR | 105.249 ZAR | 115.115 ZAR | 121.284 ZAR | 109.507 ZAR | 110.649 ZAR | 133.865 ZAR | 5.576 ZAR | 81.234 ZAR | 91.236 ZAR | 5.406 ZAR | 57.601 ZAR | 179.869 ZAR |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 8.363 ZAR | 10.562 ZAR | 12.348 ZAR | 13.609 ZAR | 18.362 ZAR | 22.804 ZAR | 22.836 ZAR | 18.366 ZAR | 18.574 ZAR | 20.856 ZAR | 25.454 ZAR | 28.608 ZAR | 34.274 ZAR | 33.547 ZAR | 34.726 ZAR | 41.194 ZAR | 41.738 ZAR | 41.255 ZAR | 18.153 ZAR | 38.208 ZAR | 50.757 ZAR | 66.368 ZAR | 26.525 ZAR | 80.676 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | 2.091 ZAR | 2.738 ZAR | 3.128 ZAR | 3.402 ZAR | 4.590 ZAR | 5.701 ZAR | 5.364 ZAR | 4.596 ZAR | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 4.182 ZAR | 5.475 ZAR | 6.257 ZAR | 6.804 ZAR | 9.181 ZAR | 11.402 ZAR | 10.727 ZAR | 9.193 ZAR | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.138 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 2.091 ZAR | 2.738 ZAR | 3.128 ZAR | 3.402 ZAR | 4.590 ZAR | 5.701 ZAR | 5.364 ZAR | 4.596 ZAR | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 4.182 ZAR | 5.475 ZAR | 6.257 ZAR | 6.804 ZAR | 9.181 ZAR | 11.402 ZAR | 10.727 ZAR | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 44.538 ZAR |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 2.803 ZAR | 3.176 ZAR | 3.276 ZAR | 4.312 ZAR | 5.852 ZAR | 6.232 ZAR | 8.375 ZAR | 6.781 ZAR | 7.413 ZAR | 7.285 ZAR | 9.056 ZAR | 12.053 ZAR | 16.013 ZAR | 9.416 ZAR | 12.114 ZAR | 14.365 ZAR | 13.547 ZAR | 14.939 ZAR | 4.992 ZAR | 12.518 ZAR | 15.515 ZAR | 20.395 ZAR | 6.960 ZAR | 29.461 ZAR |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 5.560 ZAR | 7.386 ZAR | 9.072 ZAR | 9.297 ZAR | 12.510 ZAR | 16.572 ZAR | 14.461 ZAR | 11.585 ZAR | 11.161 ZAR | 13.571 ZAR | 16.398 ZAR | 16.555 ZAR | 18.261 ZAR | 24.131 ZAR | 22.612 ZAR | 26.829 ZAR | 28.191 ZAR | 26.316 ZAR | 13.161 ZAR | 25.690 ZAR | 35.242 ZAR | 45.973 ZAR | 19.565 ZAR | 51.215 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | 1.390 ZAR | 1.838 ZAR | 2.281 ZAR | 4.480 ZAR | 6.054 ZAR | 7.259 ZAR | 4.187 ZAR | 6.194 ZAR | 3.252 ZAR | 3.786 ZAR | 6.426 ZAR | 4.121 ZAR | 4.207 ZAR | 6.710 ZAR | 5.504 ZAR | 6.298 ZAR | 6.538 ZAR | 6.809 ZAR | 2.098 ZAR | 5.902 ZAR | 8.274 ZAR | 11.352 ZAR | 11.264 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 2.780 ZAR | 3.677 ZAR | 4.562 ZAR | 8.960 ZAR | 12.107 ZAR | 14.518 ZAR | 8.374 ZAR | 12.388 ZAR | 6.504 ZAR | - | 12.852 ZAR | 8.242 ZAR | 8.414 ZAR | 13.419 ZAR | 11.008 ZAR | 12.597 ZAR | 13.077 ZAR | 13.618 ZAR | 4.196 ZAR | 11.803 ZAR | 16.548 ZAR | 22.704 ZAR | 22.528 ZAR | 24.856 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 1.390 ZAR | 1.838 ZAR | 2.281 ZAR | 4.480 ZAR | 6.054 ZAR | 7.259 ZAR | 4.187 ZAR | 6.194 ZAR | 3.252 ZAR | 3.786 ZAR | 6.426 ZAR | 7.442 ZAR | 4.924 ZAR | 9.530 ZAR | 5.802 ZAR | 7.116 ZAR | 7.557 ZAR | 6.349 ZAR | 4.482 ZAR | 6.944 ZAR | 9.347 ZAR | 11.634 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 2.780 ZAR | 3.677 ZAR | 4.562 ZAR | 8.960 ZAR | 12.107 ZAR | 14.518 ZAR | 8.374 ZAR | 12.388 ZAR | 6.504 ZAR | 7.572 ZAR | 12.852 ZAR | 14.885 ZAR | 4.924 ZAR | 19.060 ZAR | 11.604 ZAR | 14.232 ZAR | 15.114 ZAR | 12.698 ZAR | 8.965 ZAR | 13.887 ZAR | 18.694 ZAR | 24.049 ZAR | 22.240 ZAR | 25.273 ZAR |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 36.641 ZAR | 22.081 ZAR | 31.384 ZAR | 70.852 ZAR | 74.154 ZAR | 20.618 ZAR | 25.697 ZAR | 24.983 ZAR | 28.675 ZAR | 31.907 ZAR | 181.222 ZAR | 154.015 ZAR | 175.405 ZAR | 49.254 ZAR | 153.426 ZAR | 91.103 ZAR | 97.447 ZAR | 95.167 ZAR | 110.656 ZAR | 108.182 ZAR | 38.512 ZAR | 166.432 ZAR | 140.861 ZAR | 754.337 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | 9.160 ZAR | 5.520 ZAR | 7.846 ZAR | 17.713 ZAR | 18.538 ZAR | 5.154 ZAR | 6.424 ZAR | 6.246 ZAR | 7.169 ZAR | 7.977 ZAR | 45.306 ZAR | 56.041 ZAR | 46.786 ZAR | 63.066 ZAR | 73.442 ZAR | 70.949 ZAR | 72.104 ZAR | 70.978 ZAR | 107.405 ZAR | 84.440 ZAR | 96.975 ZAR | 136.653 ZAR | 113.196 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 9.160 ZAR | 5.520 ZAR | 7.846 ZAR | 17.713 ZAR | 18.538 ZAR | 5.154 ZAR | 6.424 ZAR | 6.246 ZAR | 25.687 ZAR | 30.816 ZAR | 32.413 ZAR | 56.041 ZAR | 46.786 ZAR | 63.066 ZAR | 73.442 ZAR | 70.949 ZAR | 72.104 ZAR | 70.978 ZAR | 127.986 ZAR | 84.440 ZAR | 96.975 ZAR | 136.653 ZAR | 467.460 ZAR | 158.806 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 9.160 ZAR | 5.520 ZAR | 7.846 ZAR | 17.713 ZAR | 18.538 ZAR | 5.154 ZAR | 6.424 ZAR | 6.246 ZAR | 7.169 ZAR | 7.977 ZAR | 45.306 ZAR | 32.403 ZAR | 40.100 ZAR | 49.254 ZAR | 46.231 ZAR | 26.329 ZAR | 29.731 ZAR | 26.338 ZAR | 31.039 ZAR | 30.130 ZAR | 38.512 ZAR | 46.537 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 9.160 ZAR | 5.520 ZAR | 7.846 ZAR | 17.713 ZAR | 18.538 ZAR | 5.154 ZAR | 6.424 ZAR | 24.983 ZAR | 28.675 ZAR | 31.907 ZAR | 181.222 ZAR | 154.015 ZAR | 177.658 ZAR | 151.285 ZAR | 150.659 ZAR | 91.103 ZAR | 97.447 ZAR | 95.167 ZAR | 110.656 ZAR | 108.182 ZAR | 38.512 ZAR | 582.994 ZAR | 140.861 ZAR | 153.324 ZAR |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||
| Anlagevermögen in Mio. | 69.880 ZAR | 182.128 ZAR | 558.301 ZAR | 756.587 ZAR | 1.067.190 ZAR | 1.274.515 ZAR | 1.652.574 ZAR | 1.512.577 ZAR | 1.571.204 ZAR | 1.730.762 ZAR | 1.357.183 ZAR | 1.566.497 ZAR | 1.751.755 ZAR | 1.804.303 ZAR | 1.905.743 ZAR | 2.001.599 ZAR | 2.097.231 ZAR | 2.249.251 ZAR | 2.501.901 ZAR | 2.695.687 ZAR | 1.155.950 ZAR | 3.019.208 ZAR | 3.128.517 ZAR | 2.866.517 ZAR |
| Aktiva in Mio. | ||||||||||||||||||||||||
| Aktiva in Mio. | 393.353 ZAR | 540.390 ZAR | 620.173 ZAR | 765.690 ZAR | 968.455 ZAR | 1.182.126 ZAR | 1.452.538 ZAR | 1.292.506 ZAR | 1.332.409 ZAR | 1.509.048 ZAR | 1.560.349 ZAR | 1.690.929 ZAR | 1.902.845 ZAR | 1.983.028 ZAR | 1.951.974 ZAR | 2.027.928 ZAR | 2.126.962 ZAR | 2.275.589 ZAR | 2.532.940 ZAR | 2.725.817 ZAR | 2.882.397 ZAR | 3.065.745 ZAR | 3.269.378 ZAR | 3.620.854 ZAR |
Passiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | - | - | - | - | 194.094 ZAR | 8.836 ZAR | 7.840 ZAR | 9.727 ZAR | 7.403 ZAR | 7.781 ZAR | 8.550 ZAR | 8.588 ZAR | 9.220 ZAR | 8.367 ZAR | 654.263 ZAR | 2.135.978 ZAR | 4.988 ZAR |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 6.754 ZAR | 7.056 ZAR | 366.881 ZAR | 492.288 ZAR | 605.629 ZAR | 704.895 ZAR | 916.638 ZAR | 772.443 ZAR | 1.057.367 ZAR | 1.193.125 ZAR | 1.174.189 ZAR | 1.538.281 ZAR | 1.458.707 ZAR | 7.840 ZAR | 9.727 ZAR | 7.403 ZAR | 7.781 ZAR | 124.167 ZAR | 130.121 ZAR | 144.664 ZAR | 8.367 ZAR | 2.788.825 ZAR | 2.976.722 ZAR | 3.325.814 ZAR |
| Fremdkapital in Mio. | ||||||||||||||||||||||||
| Fremdkapital in Mio. | 363.575 ZAR | 505.302 ZAR | 581.640 ZAR | 723.998 ZAR | 913.747 ZAR | 1.113.620 ZAR | 1.353.037 ZAR | 1.193.137 ZAR | 1.229.211 ZAR | 1.375.296 ZAR | 1.429.460 ZAR | 1.538.281 ZAR | 1.741.211 ZAR | 1.804.120 ZAR | 1.772.615 ZAR | 1.837.911 ZAR | 1.927.899 ZAR | 2.066.105 ZAR | 2.317.668 ZAR | 2.482.968 ZAR | 2.623.531 ZAR | 2.788.825 ZAR | 2.976.722 ZAR | 3.330.802 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | 90.894 ZAR | 126.929 ZAR | 144.253 ZAR | 178.928 ZAR | 228.437 ZAR | 278.410 ZAR | 351.038 ZAR | 310.108 ZAR | 308.278 ZAR | 343.824 ZAR | 353.512 ZAR | 30.956 ZAR | 21.776 ZAR | 25.443 ZAR | 28.438 ZAR | 24.954 ZAR | 23.187 ZAR | 33.380 ZAR | 2.392.459 ZAR | 28.918 ZAR | 29.049 ZAR | 30.626 ZAR | 2.820.193 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 90.894 ZAR | 126.929 ZAR | 144.253 ZAR | 178.928 ZAR | 228.437 ZAR | 278.410 ZAR | 351.038 ZAR | 310.108 ZAR | 1.211.038 ZAR | 1.267.337 ZAR | 1.422.444 ZAR | 1.554.595 ZAR | 1.611.167 ZAR | 1.690.091 ZAR | 1.771.515 ZAR | 1.768.702 ZAR | 1.857.854 ZAR | 2.005.741 ZAR | 2.392.459 ZAR | 2.314.484 ZAR | 2.562.372 ZAR | 2.756.529 ZAR | 2.820.193 ZAR | 3.109.324 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 90.894 ZAR | 126.929 ZAR | 144.253 ZAR | 178.928 ZAR | 228.437 ZAR | 278.410 ZAR | 351.038 ZAR | 310.108 ZAR | 308.278 ZAR | 343.824 ZAR | 353.512 ZAR | 1.538.281 ZAR | 1.741.211 ZAR | 1.808.020 ZAR | 1.772.615 ZAR | 1.837.911 ZAR | 1.927.899 ZAR | 2.066.105 ZAR | 2.317.668 ZAR | 2.482.968 ZAR | 2.623.531 ZAR | 2.788.825 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 90.894 ZAR | 126.929 ZAR | 144.253 ZAR | 178.928 ZAR | 228.437 ZAR | 278.410 ZAR | 351.038 ZAR | 1.193.137 ZAR | 1.229.211 ZAR | 1.391.151 ZAR | 1.429.460 ZAR | 1.538.281 ZAR | 1.741.211 ZAR | 1.804.120 ZAR | 1.772.615 ZAR | 1.837.911 ZAR | 1.927.899 ZAR | 2.066.105 ZAR | 2.317.668 ZAR | 2.482.968 ZAR | 2.623.885 ZAR | 2.788.825 ZAR | 2.976.722 ZAR | 3.330.802 ZAR |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR |
| Eigenkapital in Mio. | ||||||||||||||||||||||||
| Eigenkapital in Mio. | 29.778 ZAR | 35.088 ZAR | 38.533 ZAR | 41.692 ZAR | 54.708 ZAR | 68.506 ZAR | 99.501 ZAR | 99.369 ZAR | 103.198 ZAR | 133.752 ZAR | 130.889 ZAR | 152.648 ZAR | 161.634 ZAR | 178.908 ZAR | 179.359 ZAR | 190.017 ZAR | 199.063 ZAR | 209.484 ZAR | 215.272 ZAR | 242.849 ZAR | 258.866 ZAR | 276.920 ZAR | 292.656 ZAR | 290.052 ZAR |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | 7.444 ZAR | 8.168 ZAR | 9.641 ZAR | 9.991 ZAR | 13.811 ZAR | 17.109 ZAR | 24.875 ZAR | 24.842 ZAR | 25.800 ZAR | 29.383 ZAR | 32.543 ZAR | 127.851 ZAR | 137.835 ZAR | 146.973 ZAR | 155.193 ZAR | 160.379 ZAR | 164.881 ZAR | 179.023 ZAR | 190.233 ZAR | 197.179 ZAR | 225.550 ZAR | 253.098 ZAR | 264.373 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 7.444 ZAR | 8.168 ZAR | 9.641 ZAR | 9.991 ZAR | 13.811 ZAR | 17.109 ZAR | 24.875 ZAR | 24.842 ZAR | 93.528 ZAR | 96.034 ZAR | 106.771 ZAR | 127.851 ZAR | 137.835 ZAR | 146.973 ZAR | 155.193 ZAR | 160.379 ZAR | 164.881 ZAR | 179.023 ZAR | 190.233 ZAR | 197.179 ZAR | 225.550 ZAR | 253.098 ZAR | 264.373 ZAR | 284.167 ZAR |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 7.444 ZAR | 8.168 ZAR | 9.641 ZAR | 9.991 ZAR | 13.811 ZAR | 17.109 ZAR | 24.875 ZAR | 24.842 ZAR | 25.800 ZAR | 29.383 ZAR | 32.543 ZAR | 134.439 ZAR | 142.488 ZAR | 156.572 ZAR | 156.260 ZAR | 166.067 ZAR | 174.108 ZAR | 182.218 ZAR | 188.899 ZAR | 214.884 ZAR | 237.864 ZAR | 260.612 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 7.444 ZAR | 8.168 ZAR | 9.641 ZAR | 9.991 ZAR | 13.811 ZAR | 17.109 ZAR | 24.875 ZAR | 89.525 ZAR | 92.576 ZAR | 104.545 ZAR | 115.873 ZAR | 134.439 ZAR | 142.488 ZAR | 156.572 ZAR | 156.260 ZAR | 166.067 ZAR | 174.108 ZAR | 182.218 ZAR | 188.899 ZAR | 214.884 ZAR | 237.864 ZAR | 260.612 ZAR | 274.380 ZAR | 269.661 ZAR |
| Passiva in Mio. | ||||||||||||||||||||||||
| Passiva in Mio. | 393.353 ZAR | 540.390 ZAR | 620.173 ZAR | 765.690 ZAR | 968.455 ZAR | 1.182.126 ZAR | 1.452.538 ZAR | 1.292.506 ZAR | 1.332.409 ZAR | 1.509.048 ZAR | 1.560.349 ZAR | 1.690.929 ZAR | 1.902.845 ZAR | 1.983.028 ZAR | 1.951.974 ZAR | 2.027.928 ZAR | 2.126.962 ZAR | 2.275.589 ZAR | 2.532.940 ZAR | 2.725.817 ZAR | 2.882.397 ZAR | 3.065.745 ZAR | 3.269.378 ZAR | 3.620.854 ZAR |
Quelle: Leeway