|
Fiskaljahr (Ende: Dezember)
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
4.210 ZAR
|
-
|
6.691 ZAR
|
5.092 ZAR
|
7.117 ZAR
|
5.990 ZAR
|
4.902 ZAR
|
8.880 ZAR
|
1.633 ZAR
|
7.705 ZAR
|
8.414 ZAR
|
45.423 ZAR
|
57.613 ZAR
|
37.126 ZAR
|
23.632 ZAR
|
12.494 ZAR
|
31.780 ZAR
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
1.641 ZAR
|
1.640 ZAR
|
1.104 ZAR
|
2.557 ZAR
|
1.369 ZAR
|
1.786 ZAR
|
1.098 ZAR
|
-
|
-
|
-
|
-
|
2.370 ZAR
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
2.105 $
|
3.346 ZAR
|
4.687 ZAR
|
3.527 ZAR
|
3.280 ZAR
|
2.208 ZAR
|
5.114 ZAR
|
2.739 ZAR
|
3.571 ZAR
|
1.611 ZAR
|
16.128 ZAR
|
37.718 ZAR
|
21.428 ZAR
|
16.327 ZAR
|
4.741 ZAR
|
4.122 ZAR
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
322 ZAR
|
1.694 ZAR
|
1.878 ZAR
|
1.927 ZAR
|
2.216 ZAR
|
2.763 ZAR
|
2.128 ZAR
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
2.105 ZAR
|
-
|
3.346 ZAR
|
406 ZAR
|
3.574 ZAR
|
3.785 ZAR
|
3.853 ZAR
|
4.431 ZAR
|
5.525 ZAR
|
4.255 ZAR
|
6.206 ZAR
|
27.764 ZAR
|
17.954 ZAR
|
14.659 ZAR
|
4.275 ZAR
|
8.168 ZAR
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
2.071 ZAR
|
-
|
4.078 ZAR
|
2.514 ZAR
|
3.521 ZAR
|
2.735 ZAR
|
1.266 ZAR
|
6.490 ZAR
|
1.635 ZAR
|
1.091 ZAR
|
8.265 ZAR
|
43.478 ZAR
|
62.493 ZAR
|
36.434 ZAR
|
13.620 ZAR
|
3.684 ZAR
|
22.194 ZAR
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
939 ZAR
|
896 ZAR
|
300 ZAR
|
1.584 ZAR
|
121 ZAR
|
238 ZAR
|
-364 ZAR
|
-
|
-
|
-
|
-
|
297 ZAR
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
1.036 $
|
2.039 ZAR
|
2.276 ZAR
|
2.020 ZAR
|
1.792 ZAR
|
600 ZAR
|
3.168 ZAR
|
242 ZAR
|
477 ZAR
|
-1.570 ZAR
|
12.338 ZAR
|
33.615 ZAR
|
17.902 ZAR
|
11.224 ZAR
|
594 ZAR
|
-96 ZAR
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
6 ZAR
|
905 ZAR
|
914 ZAR
|
846 ZAR
|
1.022 ZAR
|
233 ZAR
|
-1.098 ZAR
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
1.036 ZAR
|
-
|
2.039 ZAR
|
239 ZAR
|
1.810 ZAR
|
1.857 ZAR
|
1.692 ZAR
|
2.043 ZAR
|
467 ZAR
|
-2.195 ZAR
|
1.594 ZAR
|
23.278 ZAR
|
13.149 ZAR
|
10.487 ZAR
|
-40.046 ZAR
|
3.039 ZAR
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
204 ZAR
|
-
|
167 ZAR
|
195 ZAR
|
208 ZAR
|
596 ZAR
|
497 ZAR
|
500 ZAR
|
2.194 ZAR
|
1.224 ZAR
|
1.770 ZAR
|
1.254 ZAR
|
3.402 ZAR
|
608 ZAR
|
4.906 ZAR
|
2.621 ZAR
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
1.862 ZAR
|
-
|
4.062 ZAR
|
2.402 ZAR
|
2.725 ZAR
|
2.335 ZAR
|
915 ZAR
|
4.514 ZAR
|
-7.380 ZAR
|
-1.437 ZAR
|
-1.300 ZAR
|
35.480 ZAR
|
47.557 ZAR
|
27.904 ZAR
|
-39.846 ZAR
|
-4.214 ZAR
|
-381 ZAR
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
183 ZAR
|
433 ZAR
|
40 ZAR
|
297 ZAR
|
-2.609 ZAR
|
82 ZAR
|
-1.156 ZAR
|
-
|
-
|
-
|
-
|
-2.982 ZAR
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
931 $
|
2.031 ZAR
|
2.298 ZAR
|
394 ZAR
|
867 ZAR
|
80 ZAR
|
594 ZAR
|
-5.217 ZAR
|
163 ZAR
|
-2.578 ZAR
|
11.298 ZAR
|
32.979 ZAR
|
17.199 ZAR
|
10.327 ZAR
|
-5.963 ZAR
|
-2.421 ZAR
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
54 ZAR
|
778 ZAR
|
734 ZAR
|
418 ZAR
|
1.826 ZAR
|
-1.081 ZAR
|
-800 ZAR
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
931 ZAR
|
-
|
2.031 ZAR
|
105 ZAR
|
1.556 ZAR
|
1.468 ZAR
|
836 ZAR
|
3.651 ZAR
|
-2.163 ZAR
|
-1.600 ZAR
|
547 ZAR
|
22.482 ZAR
|
12.589 ZAR
|
9.418 ZAR
|
-50.436 ZAR
|
1.612 ZAR
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
798 ZAR
|
-
|
1.312 ZAR
|
-668 ZAR
|
367 ZAR
|
784 ZAR
|
198 ZAR
|
813 ZAR
|
-2.942 ZAR
|
1.063 ZAR
|
-1.362 ZAR
|
6.168 ZAR
|
14.503 ZAR
|
9.508 ZAR
|
-2.074 ZAR
|
3.083 ZAR
|
4.408 ZAR
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
1.064 ZAR
|
-
|
2.750 ZAR
|
3.070 ZAR
|
2.357 ZAR
|
1.552 ZAR
|
717 ZAR
|
3.702 ZAR
|
-4.437 ZAR
|
-2.500 ZAR
|
62 ZAR
|
29.312 ZAR
|
33.054 ZAR
|
18.396 ZAR
|
-37.772 ZAR
|
-7.297 ZAR
|
-4.789 ZAR
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
145 ZAR
|
266 ZAR
|
90 ZAR
|
166 ZAR
|
-2.402 ZAR
|
38 ZAR
|
-
|
-
|
-
|
-
|
-
|
-3.736 ZAR
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
639 $
|
1.374 ZAR
|
3.031 ZAR
|
313 ZAR
|
533 ZAR
|
180 ZAR
|
333 ZAR
|
-4.804 ZAR
|
77 ZAR
|
-265 ZAR
|
9.385 ZAR
|
24.836 ZAR
|
12.016 ZAR
|
7.423 ZAR
|
-7.472 ZAR
|
-3.591 ZAR
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
81 ZAR
|
688 ZAR
|
509 ZAR
|
269 ZAR
|
1.570 ZAR
|
183 ZAR
|
-1.288 ZAR
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
639 ZAR
|
-
|
1.374 ZAR
|
40 ZAR
|
1.376 ZAR
|
1.019 ZAR
|
537 ZAR
|
3.140 ZAR
|
366 ZAR
|
-2.576 ZAR
|
317 ZAR
|
19.927 ZAR
|
8.218 ZAR
|
6.380 ZAR
|
-45.195 ZAR
|
38 ZAR
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|