Fundamentale Kennzahlen Sdiptech Registered (B)
Gewinn
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||
|
Nettogewinn in Mio.
|
68 SEK | 37 SEK | 30 SEK | 199 SEK | 98 SEK | 87 SEK | 126 SEK | 161 SEK | 215 SEK | 246 SEK | 427 SEK | 444 SEK | 353 SEK | -68 SEK | - |
|
Gewinn je Aktie
|
|||||||||||||||
|
Gewinn je Aktie
|
- | 0,91 SEK | 1,50 SEK | 9,80 SEK | 4,58 SEK | 2,87 SEK | 4,15 SEK | 5,33 SEK | 6,38 SEK | 6,06 SEK | 11,60 SEK | 11,69 SEK | 9,29 SEK | -1,79 SEK | 15,45 SEK |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | 75,22 | 19,54 | 22,88 | 25,22 | -105,4 | 12,58 |
|
Gewinnwachstum
|
|||||||||||||||
|
Gewinnwachstum
|
- | - | 64,84% | 553,33% | -53,27% | -37,34% | 44,6% | 28,43% | 19,7% | -5,02% | 91,42% | 0,78% | -20,53% | -119,27% | -963,13% |
|
Gewinnrendite
|
|||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | - | 0,01% | 0,05% | 0,04% | 0,04% | -0,01% | 0,08% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | - | - | - | - | - | - | 2,00 SEK | - | - | - |
|
Dividendenrendite
|
|||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | - | - | - | - | - | - | 0,86% | - | - | - |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | 0 SEK | 14 SEK | 15 SEK | 20 SEK | 14 SEK | 15 SEK | 14 SEK | 14 SEK | 14 SEK | 15 SEK | 16 SEK | 20 SEK | - |
|
Ausschüttungsquote
|
|||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | 0,17% | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||
|
Cashflow je Aktie
|
- | -0,17 SEK | 0,16 SEK | -1,56 SEK | 2,89 SEK | 2,30 SEK | 2,92 SEK | 10,32 SEK | 13,40 SEK | 9,49 SEK | 15,33 SEK | 16,28 SEK | 21,66 SEK | 23,32 SEK | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | 48,03 | 14,79 | 16,43 | 10,82 | 8,09 | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||
|
Operativer Cashflow in Mio.
|
-4 SEK | -7 SEK | 3 SEK | -32 SEK | 62 SEK | 70 SEK | 89 SEK | 313 SEK | 451 SEK | 385 SEK | 565 SEK | 619 SEK | 823 SEK | 886 SEK | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
39 SEK | 15 SEK | 44 SEK | 243 SEK | 276 SEK | 325 SEK | 239 SEK | 117 SEK | 335 SEK | 770 SEK | 1.139 SEK | 327 SEK | 117 SEK | 325 SEK | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-43 SEK | 9 SEK | -36 SEK | -163 SEK | -301 SEK | -191 SEK | -328 SEK | -602 SEK | -637 SEK | -1.084 SEK | -1.700 SEK | -775 SEK | -1.078 SEK | -773 SEK | - |
|
Free Cashflow in Mio.
|
|||||||||||||||
|
Free Cashflow in Mio.
|
-5 SEK | -7 SEK | 3 SEK | -34 SEK | 48 SEK | 39 SEK | 53 SEK | 255 SEK | 413 SEK | 334 SEK | 357 SEK | 435 SEK | 596 SEK | 745 SEK | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||
|
Umsatz in Mio.
|
92 SEK | 68 SEK | 136 SEK | 412 SEK | 911 SEK | 1.078 SEK | 1.496 SEK | 1.825 SEK | 2.088 SEK | 2.719 SEK | 3.505 SEK | 4.818 SEK | 5.166 SEK | 5.196 SEK | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 24 SEK | 50 SEK | 85 SEK | 113 SEK | 237 SEK | 338 SEK | 422 SEK | 484 SEK | 658 SEK | 784 SEK | 1.076 SEK | 1.335 SEK | 1.338 SEK | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 24 SEK | 15 SEK | 78 SEK | 195 SEK | 246 SEK | 378 SEK | 449 SEK | 483 SEK | 665 SEK | 847 SEK | 1.169 SEK | 1.392 SEK | 1.288 SEK | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 9 SEK | 27 SEK | 104 SEK | 188 SEK | 254 SEK | 361 SEK | 442 SEK | 516 SEK | 646 SEK | 857 SEK | 1.205 SEK | 1.210 SEK | 1.253 SEK | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 9 SEK | 43 SEK | 145 SEK | 415 SEK | 340 SEK | 419 SEK | 513 SEK | 604 SEK | 749 SEK | 1.018 SEK | 1.368 SEK | 1.336 SEK | 1.325 SEK | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
79 SEK | 41 SEK | 80 SEK | 234 SEK | 551 SEK | 610 SEK | 832 SEK | 1.105 SEK | 1.263 SEK | 1.572 SEK | 2.120 SEK | 1.518 SEK | 895 SEK | 315 SEK | - |
|
Umsatz je Aktie
|
|||||||||||||||
|
Umsatz je Aktie
|
- | 1,67 SEK | 6,67 SEK | 20,32 SEK | 42,77 SEK | 35,57 SEK | 49,38 SEK | 60,24 SEK | 62,07 SEK | 66,96 SEK | 95,18 SEK | 126,82 SEK | 135,98 SEK | 136,77 SEK | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | 6,81 | 2,38 | 2,11 | 1,72 | 1,38 | - |
|
Umsatzwachstum
|
|||||||||||||||
|
Umsatzwachstum
|
- | -26,36% | 100,44% | 204,35% | 120,93% | 18,3% | 38,82% | 22% | 14,39% | 30,22% | 28,92% | 37,46% | 7,22% | 0,58% | - |
|
Umsatzquote
|
|||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | 14,69% | 41,99% | 47,42% | 58,03% | 72,49% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||
|
Buchwert je Aktie
|
- | 2,14 SEK | 5,84 SEK | 23,20 SEK | 20,08 SEK | 32,12 SEK | 35,93 SEK | 40,36 SEK | 50,99 SEK | 62,17 SEK | 95,50 SEK | 104,02 SEK | 117,00 SEK | 107,73 SEK | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | 7,33 | 2,37 | 2,57 | 2 | 1,75 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||
|
Bilanzsumme in Mio.
|
348 SEK | 149 SEK | 271 SEK | 799 SEK | 1.269 SEK | 1.830 SEK | 2.453 SEK | 2.986 SEK | 3.853 SEK | 5.692 SEK | 8.096 SEK | 9.105 SEK | 10.441 SEK | 9.799 SEK | - |
|
Eigenkapitalquote
|
|||||||||||||||
|
Eigenkapitalquote
|
74,94% | 58,03% | 43,73% | 58,97% | 33,69% | 53,17% | 44,38% | 40,95% | 44,53% | 44,35% | 43,44% | 43,4% | 42,57% | 41,77% | - |
|
Verschuldungsgrad
|
|||||||||||||||
|
Verschuldungsgrad
|
1,04% | 72,32% | 112,83% | 64,09% | 189,1% | 84,67% | 122,33% | 141,25% | 122,24% | 125,29% | 130,05% | 130,27% | 134,76% | 139,26% | - |
|
Fremdkapitalquote
|
|||||||||||||||
|
Fremdkapitalquote
|
0,78% | 41,97% | 49,34% | 37,79% | 63,7% | 45,02% | 54,29% | 57,85% | 54,43% | 55,56% | 56,5% | 56,54% | 57,37% | 58,17% | - |
|
Working Capital in Mio.
|
|||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | 315 SEK | 212 SEK | 300 SEK | 475 SEK | 469 SEK | 896 SEK | 1.190 SEK | 966 SEK | 1.438 SEK | - |
|
CapEx (Investitionen)
|
|||||||||||||||
|
CapEx (Investitionen)
|
0 SEK | - | 0 SEK | 2 SEK | 14 SEK | 31 SEK | 36 SEK | 58 SEK | 38 SEK | 51 SEK | 208 SEK | 189 SEK | 227 SEK | 141 SEK | - |
|
Liquidität 1. Grades
|
|||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | 40% | 90% | - | - | - | 40% | - | 47% | 27% | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | 116% | 167% | - | - | - | 112% | - | 117% | 104% | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | 127% | 185% | - | - | - | 147% | - | 172% | 150% | - | - |
|
Deckungsgrad A
|
|||||||||||||||
|
Deckungsgrad A
|
78,17% | 83,05% | 70,24% | 143,17% | 49,81% | 84,55% | 68,59% | 54,56% | 59,8% | 58,79% | 56,76% | 58,66% | 56,47% | 58,13% | - |
|
Deckungsgrad B
|
|||||||||||||||
|
Deckungsgrad B
|
78,17% | 83,05% | 70,24% | 143,17% | 106,41% | 121,73% | 109,08% | 107,96% | 108,46% | 107,29% | 87,93% | 94,39% | 91,03% | 106,97% | - |
|
Deckungsgrad C
|
|||||||||||||||
|
Deckungsgrad C
|
78,17% | 79,91% | 66,39% | 131,98% | 102,33% | 115,39% | 102,83% | 102,6% | 100,89% | 99,77% | 80,61% | 86,14% | 83,28% | 97,64% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | 41 | 20 | 20 | 21 | 30 | 30 | 30 | 34 | 41 | 37 | 38 | 38 | 38 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | 18.511 SEK | 8.348 SEK | 10.160 SEK | 8.902 SEK | 7.168 SEK | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | 6,81 | 2,38 | 2,11 | 1,72 | 1,38 | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | 50,8 | 13,02 | 12,16 | 9,95 | 15,79 | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | 36,58 | 9,68 | 8,86 | 7,75 | 6,13 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||
|
Eigenkapitalrendite
|
25,96% | 42,56% | 25,65% | 42,26% | 22,83% | 8,95% | 11,55% | 13,2% | 12,51% | 9,74% | 12,14% | 11,24% | 7,94% | - | - |
|
Umsatzrendite
|
|||||||||||||||
|
Umsatzrendite
|
73,64% | 54,59% | 22,44% | 48,25% | 10,71% | 8,08% | 8,4% | 8,84% | 10,28% | 9,04% | 12,18% | 9,22% | 6,83% | - | - |
|
Gesamtkapitalrendite
|
|||||||||||||||
|
Gesamtkapitalrendite
|
19,45% | 24,7% | 11,22% | 24,92% | 7,69% | 4,76% | 5,12% | 5,41% | 5,57% | 4,32% | 5,28% | 4,88% | 3,38% | - | - |
|
Arbeitsintensität
|
|||||||||||||||
|
Arbeitsintensität
|
4% | 30% | 38% | 59% | 32% | 37% | 35% | 25% | 26% | 25% | 23% | 26% | 25% | 28% | - |
|
Anlagenintensität
|
|||||||||||||||
|
Anlagenintensität
|
96% | 70% | 62% | 41% | 68% | 63% | 65% | 75% | 74% | 75% | 77% | 74% | 75% | 72% | - |
Quelle: Leeway