The Scottish American Investment Company Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||
| EBITDA in Mio. | 39 GBX | 29 GBX | 75 GBX | 48 GBX | 15 GBX | -147 GBX | 92 GBX | 71 GBX | -18 GBX | 29 GBX | 46 GBX | 31 GBX | 23 GBX | 97 GBX | 68 GBX | -10 GBX | 109 GBX | 86 GBX | 159 GBX | -60 GBX | 116 GBX | 55 GBX | 23 GBX |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | -2 GBX | -1 GBX | -2 GBX | -2 GBX | -1 GBX | -0 GBX | -1 GBX | -2 GBX | 3 GBX | -0 GBX | -2 GBX | -1 GBX | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | 20 GBX | 15 GBX | 37 GBX | 24 GBX | 8 GBX | -73 GBX | 46 GBX | 36 GBX | -9 GBX | 29 GBX | -4 GBX | 10 GBX | 15 GBX | 51 GBX | 42 GBX | -0 GBX | 85 GBX | 10 GBX | 77 GBX | -45 GBX | 71 GBX | 52 GBX | 10 GBX |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | 0 GBX | -1 GBX | -1 GBX | -1 GBX | 1 GBX | -4 GBX | -3 GBX | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 20 GBX | 15 GBX | 37 GBX | 24 GBX | 8 GBX | -73 GBX | 46 GBX | 36 GBX | -9 GBX | -3 GBX | 16 GBX | 10 GBX | 7 GBX | 53 GBX | 31 GBX | -1 GBX | 26 GBX | 89 GBX | 74 GBX | 34 GBX | 45 GBX | 3 GBX | 12 GBX |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 39 GBX | 29 GBX | 75 GBX | 48 GBX | 15 GBX | -147 GBX | 92 GBX | 71 GBX | -18 GBX | 82 GBX | 93 GBX | 39 GBX | 46 GBX | 206 GBX | 151 GBX | -23 GBX | 109 GBX | 86 GBX | 159 GBX | -60 GBX | 223 GBX | 111 GBX | 25 GBX |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 13 GBX | 4 GBX | 6 GBX | 24 GBX | 21 GBX | 0 GBX | 41 GBX | 4 GBX | 41 GBX | -45 GBX | 34 GBX | 26 GBX | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | 20 GBX | 15 GBX | 37 GBX | 24 GBX | 8 GBX | -73 GBX | 46 GBX | 36 GBX | -9 GBX | 16 GBX | 26 GBX | 4 GBX | 6 GBX | 24 GBX | 21 GBX | 0 GBX | 41 GBX | 10 GBX | 77 GBX | -89 GBX | 71 GBX | 26 GBX | 10 GBX |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 12 GBX | 7 GBX | 4 GBX | 3 GBX | 25 GBX | 16 GBX | -8 GBX | 13 GBX | 39 GBX | 38 GBX | 13 GBX | 20 GBX | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 20 GBX | 15 GBX | 37 GBX | 24 GBX | 8 GBX | -73 GBX | 46 GBX | 36 GBX | -9 GBX | 25 GBX | 7 GBX | 4 GBX | 3 GBX | 25 GBX | 16 GBX | -8 GBX | -0 GBX | 89 GBX | 74 GBX | 34 GBX | 45 GBX | 3 GBX | 9 GBX |
| Finanzergebnis in Mio. | |||||||||||||||||||||||
| Finanzergebnis in Mio. | 7 GBX | 9 GBX | 2 GBX | 2 GBX | 2 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 39 GBX | 29 GBX | 69 GBX | 42 GBX | 9 GBX | -153 GBX | 86 GBX | 65 GBX | -24 GBX | 35 GBX | 40 GBX | 14 GBX | 18 GBX | 98 GBX | 73 GBX | -16 GBX | 109 GBX | 86 GBX | 159 GBX | -64 GBX | 107 GBX | 54 GBX | 20 GBX |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 13 GBX | 4 GBX | 6 GBX | 24 GBX | 21 GBX | 0 GBX | 41 GBX | 4 GBX | 41 GBX | -45 GBX | 34 GBX | 26 GBX | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | 20 GBX | 15 GBX | 34 GBX | 21 GBX | 5 GBX | -76 GBX | 43 GBX | 33 GBX | -12 GBX | 11 GBX | 26 GBX | 8 GBX | 12 GBX | 47 GBX | 41 GBX | 0 GBX | 82 GBX | 8 GBX | 82 GBX | -89 GBX | 67 GBX | 51 GBX | 9 GBX |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 12 GBX | 7 GBX | 4 GBX | 3 GBX | 25 GBX | 16 GBX | -8 GBX | 13 GBX | 39 GBX | 38 GBX | 13 GBX | 20 GBX | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 20 GBX | 15 GBX | 34 GBX | 21 GBX | 5 GBX | -76 GBX | 43 GBX | 33 GBX | -12 GBX | 25 GBX | 15 GBX | 8 GBX | 6 GBX | 50 GBX | 31 GBX | -16 GBX | 0 GBX | 78 GBX | 76 GBX | 25 GBX | 40 GBX | 3 GBX | 11 GBX |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 2 GBX | 2 GBX | 2 GBX |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 39 GBX | 29 GBX | 68 GBX | 42 GBX | 9 GBX | -153 GBX | 85 GBX | 65 GBX | -24 GBX | 35 GBX | 40 GBX | 13 GBX | 17 GBX | 97 GBX | 72 GBX | -17 GBX | 108 GBX | 85 GBX | 157 GBX | -66 GBX | 105 GBX | 52 GBX | 18 GBX |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 13 GBX | 4 GBX | 6 GBX | 24 GBX | 20 GBX | -0 GBX | 41 GBX | 4 GBX | 41 GBX | -45 GBX | 33 GBX | 25 GBX | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | 20 GBX | 15 GBX | 34 GBX | 21 GBX | 4 GBX | -77 GBX | 43 GBX | 32 GBX | -12 GBX | 10 GBX | 25 GBX | 7 GBX | 12 GBX | 47 GBX | 41 GBX | -1 GBX | 81 GBX | 7 GBX | 81 GBX | -90 GBX | 66 GBX | 50 GBX | 8 GBX |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 12 GBX | 7 GBX | 4 GBX | 3 GBX | 25 GBX | 16 GBX | -8 GBX | 13 GBX | 39 GBX | 38 GBX | 12 GBX | 20 GBX | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 20 GBX | 15 GBX | 34 GBX | 21 GBX | 4 GBX | -77 GBX | 43 GBX | 32 GBX | -12 GBX | 24 GBX | 14 GBX | 8 GBX | 6 GBX | 50 GBX | 31 GBX | -16 GBX | 148 GBX | 78 GBX | 76 GBX | 25 GBX | 39 GBX | 2 GBX | 10 GBX |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||
| Umlaufvermögen in Mio. | 48 GBX | 6 GBX | 2 GBX | 3 GBX | 9 GBX | 6 GBX | 13 GBX | 8 GBX | 5 GBX | 4 GBX | 5 GBX | 11 GBX | 4 GBX | 5 GBX | 4 GBX | 9 GBX | 9 GBX | 12 GBX | 15 GBX | 7 GBX | 11 GBX | 3 GBX | 8 GBX |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 3 GBX | 4 GBX | 5 GBX | 11 GBX | 10 GBX | 13 GBX | 12 GBX | 9 GBX | 26 GBX | 11 GBX | 7 GBX | 8 GBX | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | 8 GBX | 12 GBX | 6 GBX | 33 GBX | 23 GBX | 19 GBX | 7 GBX | 4 GBX | 11 GBX | 3 GBX | 4 GBX | 5 GBX | 11 GBX | 10 GBX | 13 GBX | 12 GBX | 9 GBX | 26 GBX | 11 GBX | 7 GBX | 8 GBX | 8 GBX |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 4 GBX | 5 GBX | 11 GBX | 5 GBX | 5 GBX | 4 GBX | 9 GBX | 9 GBX | 12 GBX | 15 GBX | 7 GBX | 11 GBX | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 48 GBX | 6 GBX | 2 GBX | 3 GBX | 9 GBX | 6 GBX | 13 GBX | 8 GBX | 5 GBX | 4 GBX | 5 GBX | 11 GBX | 4 GBX | 5 GBX | 4 GBX | 9 GBX | 9 GBX | 12 GBX | 15 GBX | 7 GBX | 11 GBX | 3 GBX | 8 GBX |
| Anlagevermögen in Mio. | |||||||||||||||||||||||
| Anlagevermögen in Mio. | 298 GBX | 360 GBX | 425 GBX | 462 GBX | 458 GBX | 287 GBX | 355 GBX | 413 GBX | 380 GBX | 362 GBX | 386 GBX | 373 GBX | 376 GBX | 453 GBX | 496 GBX | 476 GBX | 592 GBX | 719 GBX | 1.013 GBX | 937 GBX | 1.022 GBX | 948 GBX | 970 GBX |
| Aktiva in Mio. | |||||||||||||||||||||||
| Aktiva in Mio. | 346 GBX | 366 GBX | 428 GBX | 465 GBX | 468 GBX | 293 GBX | 368 GBX | 421 GBX | 385 GBX | 404 GBX | 431 GBX | 432 GBX | 436 GBX | 519 GBX | 585 GBX | 569 GBX | 686 GBX | 816 GBX | 1.028 GBX | 944 GBX | 1.033 GBX | 1.051 GBX | 978 GBX |
Passiva
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 6 GBX | 4 GBX | 2 GBX | 2 GBX | 7 GBX | 4 GBX | 3 GBX | 3 GBX | 4 GBX | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 4 GBX | 2 GBX | 1 GBX | 2 GBX | 4 GBX | 4 GBX |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 6 GBX | 4 GBX | 2 GBX | 2 GBX | 7 GBX | 4 GBX | 3 GBX | 3 GBX | 4 GBX | 86 GBX | 86 GBX | 85 GBX | 85 GBX | 84 GBX | 83 GBX | 83 GBX | 82 GBX | 81 GBX | 95 GBX | 1 GBX | 95 GBX | 95 GBX | 100 GBX |
| Fremdkapital in Mio. | |||||||||||||||||||||||
| Fremdkapital in Mio. | 95 GBX | 94 GBX | 91 GBX | 91 GBX | 96 GBX | 92 GBX | 91 GBX | 90 GBX | 91 GBX | 89 GBX | 89 GBX | 88 GBX | 88 GBX | 87 GBX | 87 GBX | 86 GBX | 85 GBX | 85 GBX | 98 GBX | 97 GBX | 98 GBX | 98 GBX | 100 GBX |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 89 GBX | 88 GBX | 88 GBX | 95 GBX | 92 GBX | 87 GBX | 86 GBX | 87 GBX | 104 GBX | 97 GBX | 97 GBX | 97 GBX | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | 94 GBX | 98 GBX | 94 GBX | 110 GBX | 107 GBX | 99 GBX | 91 GBX | 90 GBX | 93 GBX | 89 GBX | 88 GBX | 88 GBX | 95 GBX | 92 GBX | 87 GBX | 86 GBX | 87 GBX | 104 GBX | 97 GBX | 95 GBX | 97 GBX | 100 GBX |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 89 GBX | 89 GBX | 88 GBX | 88 GBX | 87 GBX | 87 GBX | 86 GBX | 85 GBX | 85 GBX | 98 GBX | 97 GBX | 98 GBX | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 95 GBX | 94 GBX | 91 GBX | 91 GBX | 96 GBX | 92 GBX | 91 GBX | 90 GBX | 91 GBX | 89 GBX | 89 GBX | 88 GBX | 88 GBX | 87 GBX | 87 GBX | 86 GBX | 85 GBX | 85 GBX | 98 GBX | 97 GBX | 98 GBX | 98 GBX | 100 GBX |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX |
| Eigenkapital in Mio. | |||||||||||||||||||||||
| Eigenkapital in Mio. | 251 GBX | 272 GBX | 337 GBX | 374 GBX | 371 GBX | 201 GBX | 277 GBX | 331 GBX | 294 GBX | 315 GBX | 342 GBX | 344 GBX | 348 GBX | 432 GBX | 498 GBX | 483 GBX | 600 GBX | 731 GBX | 930 GBX | 847 GBX | 935 GBX | 953 GBX | 879 GBX |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 334 GBX | 343 GBX | 349 GBX | 389 GBX | 468 GBX | 498 GBX | 568 GBX | 625 GBX | 846 GBX | 832 GBX | 908 GBX | 972 GBX | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | 245 GBX | 289 GBX | 346 GBX | 390 GBX | 314 GBX | 211 GBX | 274 GBX | 330 GBX | 298 GBX | 334 GBX | 343 GBX | 349 GBX | 389 GBX | 468 GBX | 498 GBX | 568 GBX | 625 GBX | 846 GBX | 832 GBX | 908 GBX | 972 GBX | 916 GBX |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 315 GBX | 342 GBX | 344 GBX | 348 GBX | 432 GBX | 498 GBX | 483 GBX | 600 GBX | 731 GBX | 930 GBX | 847 GBX | 935 GBX | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 251 GBX | 272 GBX | 337 GBX | 374 GBX | 371 GBX | 201 GBX | 277 GBX | 331 GBX | 294 GBX | 315 GBX | 342 GBX | 344 GBX | 348 GBX | 432 GBX | 498 GBX | 483 GBX | 600 GBX | 731 GBX | 930 GBX | 847 GBX | 935 GBX | 953 GBX | 879 GBX |
| Passiva in Mio. | |||||||||||||||||||||||
| Passiva in Mio. | 346 GBX | 366 GBX | 428 GBX | 465 GBX | 468 GBX | 293 GBX | 368 GBX | 421 GBX | 385 GBX | 404 GBX | 431 GBX | 432 GBX | 436 GBX | 519 GBX | 585 GBX | 569 GBX | 686 GBX | 816 GBX | 1.028 GBX | 944 GBX | 1.033 GBX | 1.051 GBX | 978 GBX |
Quelle: Leeway