Bilanz/GuV
| Fiskaljahr (Ende: Juni) | 1993/1994 | 1994/1995 | 1995/1996 | 1996/1997 | 1997/1998 | 1998/1999 | 1999/2000 | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||||||||
| EBITDA in Mio. | 3.314 ZAR | 3.826 ZAR | 4.116 ZAR | 5.210 ZAR | 4.203 ZAR | 5.024 ZAR | 8.567 ZAR | 13.802 ZAR | 15.339 ZAR | 16.714 ZAR | 12.059 ZAR | 18.497 ZAR | 21.533 ZAR | 30.104 ZAR | 39.763 ZAR | 32.971 ZAR | 31.345 ZAR | 38.214 ZAR | 47.073 ZAR | 50.569 ZAR | 56.410 ZAR | 59.333 ZAR | 51.919 ZAR | 49.154 ZAR | 44.138 ZAR | 27.796 ZAR | 35.644 ZAR | 43.284 ZAR | 72.934 ZAR | 70.982 ZAR | 72.397 ZAR | 52.466 ZAR |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | 2.940 ZAR | 2.835 ZAR | 3.955 ZAR | 3.965 ZAR | 4.762 ZAR | 5.990 ZAR | 8.473 ZAR | 13.516 ZAR | 17.862 ZAR | 14.950 ZAR | 16.916 ZAR | 20.231 ZAR | 18.681 ZAR | 27.748 ZAR | 16.486 ZAR | 15.672 ZAR | 19.107 ZAR | 23.536 ZAR | 11.567 ZAR | 15.332 ZAR | 17.694 ZAR | 14.519 ZAR | 11.316 ZAR | 12.378 ZAR | 13.627 ZAR | 10.259 ZAR | 11.702 ZAR | 12.278 ZAR | 18.883 ZAR | 13.572 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | 6.815 ZAR | 5.879 ZAR | 2.058 ZAR | 2.605 ZAR | 2.102 ZAR | 9.583 ZAR | 4.283 ZAR | 6.901 ZAR | 7.669 ZAR | 8.357 ZAR | 6.029 ZAR | 9.249 ZAR | 10.766 ZAR | 15.052 ZAR | 19.882 ZAR | 16.486 ZAR | 15.672 ZAR | 19.107 ZAR | 23.536 ZAR | 11.567 ZAR | 30.665 ZAR | 35.387 ZAR | 29.038 ZAR | 22.327 ZAR | 20.513 ZAR | 33.403 ZAR | 20.841 ZAR | 30.963 ZAR | 30.682 ZAR | 32.296 ZAR | 22.987 ZAR | 17.202 ZAR |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | 2.019 ZAR | 2.940 ZAR | 3.089 ZAR | 3.857 ZAR | 4.380 ZAR | 4.819 ZAR | 6.918 ZAR | 12.657 ZAR | 17.452 ZAR | 14.822 ZAR | 14.138 ZAR | 16.008 ZAR | 11.785 ZAR | 30.175 ZAR | 37.258 ZAR | - | - | - | - | 13.290 ZAR | 14.902 ZAR | 12.792 ZAR | 11.558 ZAR | 14.065 ZAR | 9.692 ZAR | 9.620 ZAR | 6.394 ZAR | 9.188 ZAR | 18.816 ZAR | 16.270 ZAR | - | 16.486 ZAR |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | -3.501 ZAR | -11.978 ZAR | 2.058 ZAR | 2.605 ZAR | 2.102 ZAR | -21.673 ZAR | 4.283 ZAR | 6.901 ZAR | 7.669 ZAR | 8.357 ZAR | 6.029 ZAR | 9.249 ZAR | 10.766 ZAR | 15.052 ZAR | 19.882 ZAR | - | 15.672 ZAR | 19.107 ZAR | 23.536 ZAR | 26.580 ZAR | 29.805 ZAR | 25.585 ZAR | 23.116 ZAR | 28.289 ZAR | 13.932 ZAR | 4.236 ZAR | -108.027 ZAR | 3.342 ZAR | 42.700 ZAR | 5.345 ZAR | -33.180 ZAR | 16.921 ZAR |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 2.556 ZAR | 2.830 ZAR | 3.238 ZAR | 4.233 ZAR | 3.028 ZAR | 3.620 ZAR | 6.662 ZAR | 11.346 ZAR | 15.214 ZAR | 11.849 ZAR | 7.260 ZAR | 19.076 ZAR | 18.274 ZAR | 26.087 ZAR | 34.874 ZAR | 26.726 ZAR | 24.633 ZAR | 30.814 ZAR | 37.422 ZAR | 39.448 ZAR | 42.894 ZAR | 45.766 ZAR | 35.552 ZAR | 32.950 ZAR | 27.713 ZAR | 9.828 ZAR | 13.317 ZAR | 25.640 ZAR | 58.861 ZAR | 54.491 ZAR | 56.753 ZAR | 38.464 ZAR |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.363 ZAR | 12.316 ZAR | 15.407 ZAR | 18.711 ZAR | 9.060 ZAR | 11.966 ZAR | 14.416 ZAR | 10.516 ZAR | 7.229 ZAR | 8.227 ZAR | 9.431 ZAR | 4.780 ZAR | 7.176 ZAR | 8.810 ZAR | 14.709 ZAR | 9.721 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | 6.057 ZAR | - | 1.619 ZAR | 2.116 ZAR | 1.514 ZAR | - | 3.331 ZAR | 5.673 ZAR | 7.607 ZAR | 5.924 ZAR | 3.630 ZAR | 9.538 ZAR | 9.137 ZAR | 13.043 ZAR | 17.437 ZAR | 13.363 ZAR | 12.316 ZAR | 15.407 ZAR | 18.711 ZAR | 6.385 ZAR | 23.933 ZAR | 28.831 ZAR | 21.032 ZAR | 14.153 ZAR | 12.212 ZAR | 25.011 ZAR | 9.864 ZAR | 21.915 ZAR | 23.747 ZAR | 24.232 ZAR | 15.335 ZAR | 10.126 ZAR |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.320 ZAR | 11.626 ZAR | 9.287 ZAR | 7.378 ZAR | 10.050 ZAR | 5.630 ZAR | 4.814 ZAR | 1.879 ZAR | 6.048 ZAR | 16.358 ZAR | 12.924 ZAR | - | 13.363 ZAR |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | 1.619 ZAR | 2.116 ZAR | 1.514 ZAR | - | 3.331 ZAR | 5.673 ZAR | 7.607 ZAR | 5.924 ZAR | 3.630 ZAR | 9.538 ZAR | 9.137 ZAR | 13.043 ZAR | 17.437 ZAR | - | 12.316 ZAR | 15.407 ZAR | 18.711 ZAR | 20.641 ZAR | 23.253 ZAR | 18.574 ZAR | 14.755 ZAR | 20.259 ZAR | 5.808 ZAR | -5.374 ZAR | -119.625 ZAR | -5.254 ZAR | 35.562 ZAR | -3.082 ZAR | -41.172 ZAR | 9.995 ZAR |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||||||||
| Finanzergebnis in Mio. | 758 ZAR | 997 ZAR | 878 ZAR | 977 ZAR | 1.420 ZAR | 1.764 ZAR | 2.338 ZAR | 5.049 ZAR | 10.215 ZAR | 11.257 ZAR | 12.114 ZAR | 8.225 ZAR | 10.627 ZAR | 12.740 ZAR | 20.181 ZAR | 24.662 ZAR | 19.136 ZAR | 21.901 ZAR | 21.889 ZAR | 45.264 ZAR | 59.435 ZAR | 50.952 ZAR | 68.956 ZAR | 60.990 ZAR | 78.236 ZAR | 92.389 ZAR | 201.642 ZAR | 87.853 ZAR | 75.132 ZAR | 100.949 ZAR | -159.592 ZAR | 67.489 ZAR |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 2.394 ZAR | 2.793 ZAR | 3.391 ZAR | 4.142 ZAR | 3.240 ZAR | 3.681 ZAR | 6.167 ZAR | 11.040 ZAR | 14.604 ZAR | 11.781 ZAR | 8.561 ZAR | 14.741 ZAR | 19.117 ZAR | 26.171 ZAR | 31.591 ZAR | 24.195 ZAR | 23.372 ZAR | 29.416 ZAR | 36.003 ZAR | 39.706 ZAR | 45.113 ZAR | 45.593 ZAR | 23.718 ZAR | 30.008 ZAR | 15.704 ZAR | 7.968 ZAR | -118.307 ZAR | 10.717 ZAR | 55.541 ZAR | 14.514 ZAR | -36.264 ZAR | 12.282 ZAR |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 893 ZAR | 934 ZAR | 918 ZAR | 1.593 ZAR | 1.203 ZAR | 1.202 ZAR | 2.128 ZAR | 3.656 ZAR | 4.947 ZAR | 3.870 ZAR | 3.271 ZAR | 4.953 ZAR | 8.712 ZAR | 8.830 ZAR | 9.505 ZAR | 10.547 ZAR | 7.431 ZAR | 9.622 ZAR | 12.420 ZAR | 13.428 ZAR | 15.533 ZAR | 15.877 ZAR | 10.493 ZAR | 9.634 ZAR | 6.975 ZAR | 4.579 ZAR | -26.553 ZAR | 1.685 ZAR | 16.585 ZAR | 5.715 ZAR | 8.007 ZAR | 5.515 ZAR |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 1.501 ZAR | 1.860 ZAR | 2.474 ZAR | 2.549 ZAR | 2.038 ZAR | 2.478 ZAR | 4.039 ZAR | 7.384 ZAR | 9.657 ZAR | 7.912 ZAR | 5.290 ZAR | 9.787 ZAR | 10.406 ZAR | 17.342 ZAR | 22.087 ZAR | 13.648 ZAR | 15.941 ZAR | 19.794 ZAR | 23.583 ZAR | 26.278 ZAR | 29.580 ZAR | 29.716 ZAR | 13.225 ZAR | 20.374 ZAR | 8.729 ZAR | 3.389 ZAR | -91.754 ZAR | 9.032 ZAR | 38.956 ZAR | 8.799 ZAR | -44.271 ZAR | 6.767 ZAR |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | 2.020 ZAR | 5.673 ZAR | 7.499 ZAR | 3.956 ZAR | 2.645 ZAR | 4.894 ZAR | 10.348 ZAR | 12.800 ZAR | 11.043 ZAR | 12.333 ZAR | 7.970 ZAR | 9.897 ZAR | 11.792 ZAR | 6.078 ZAR | 6.355 ZAR | 9.772 ZAR | 3.656 ZAR | 4.338 ZAR | 3.450 ZAR | 7.370 ZAR | 2.026 ZAR | 7.246 ZAR | 7.489 ZAR | 7.288 ZAR | 4.792 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | 751 ZAR | 930 ZAR | 1.237 ZAR | 1.275 ZAR | 1.019 ZAR | 1.239 ZAR | 2.020 ZAR | 5.673 ZAR | 7.499 ZAR | 3.956 ZAR | 2.645 ZAR | 4.894 ZAR | 10.348 ZAR | 12.800 ZAR | 11.043 ZAR | 12.333 ZAR | 7.970 ZAR | 9.897 ZAR | 11.792 ZAR | 6.078 ZAR | 12.710 ZAR | 19.545 ZAR | 7.312 ZAR | 8.676 ZAR | 6.901 ZAR | 14.740 ZAR | 4.053 ZAR | 14.491 ZAR | 14.978 ZAR | 7.288 ZAR | 9.584 ZAR | 4.600 ZAR |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.058 ZAR | 8.435 ZAR | 5.086 ZAR | 2.956 ZAR | 5.849 ZAR | 914 ZAR | -5.221 ZAR | -47.904 ZAR | -2.730 ZAR | 11.989 ZAR | -2.889 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | 751 ZAR | 930 ZAR | 1.237 ZAR | 1.275 ZAR | 1.019 ZAR | 1.239 ZAR | 2.020 ZAR | 5.673 ZAR | 7.499 ZAR | 3.956 ZAR | 2.645 ZAR | 4.894 ZAR | 10.348 ZAR | 12.800 ZAR | 11.043 ZAR | 12.333 ZAR | 7.970 ZAR | 9.897 ZAR | 11.792 ZAR | 14.117 ZAR | 16.870 ZAR | 10.171 ZAR | 5.913 ZAR | 11.698 ZAR | 1.828 ZAR | -10.442 ZAR | -95.807 ZAR | -5.459 ZAR | 23.978 ZAR | -2.889 ZAR | -53.855 ZAR | 2.167 ZAR |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Juni) | 1993/1994 | 1994/1995 | 1995/1996 | 1996/1997 | 1997/1998 | 1998/1999 | 1999/2000 | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 4.351 ZAR | 5.877 ZAR | 6.104 ZAR | 7.234 ZAR | 7.751 ZAR | 7.298 ZAR | 8.933 ZAR | 19.769 ZAR | 23.722 ZAR | 24.469 ZAR | 20.430 ZAR | 24.249 ZAR | 31.345 ZAR | 39.088 ZAR | 51.460 ZAR | 52.984 ZAR | 53.723 ZAR | 59.781 ZAR | 65.471 ZAR | 86.062 ZAR | 97.371 ZAR | 106.678 ZAR | 108.133 ZAR | 87.954 ZAR | 81.257 ZAR | 78.015 ZAR | 177.969 ZAR | 105.164 ZAR | 132.256 ZAR | 134.529 ZAR | 126.623 ZAR | 130.154 ZAR |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52.129 ZAR | 52.804 ZAR | 63.112 ZAR | 79.699 ZAR | 86.449 ZAR | 101.690 ZAR | 119.263 ZAR | 81.816 ZAR | 85.230 ZAR | 80.332 ZAR | 72.454 ZAR | 101.782 ZAR | 114.811 ZAR | 124.201 ZAR | 126.906 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 8.358 ZAR | 11.022 ZAR | 24.946 ZAR | 22.546 ZAR | 21.820 ZAR | 24.130 ZAR | 27.482 ZAR | 39.683 ZAR | 39.778 ZAR | 68.737 ZAR | 52.129 ZAR | 52.804 ZAR | 63.112 ZAR | 79.699 ZAR | 86.449 ZAR | 101.690 ZAR | 119.263 ZAR | 81.816 ZAR | 85.230 ZAR | 80.332 ZAR | 72.454 ZAR | 101.782 ZAR | 114.811 ZAR | 124.201 ZAR | 126.906 ZAR | 120.012 ZAR |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 86.062 ZAR | 97.371 ZAR | 106.678 ZAR | 108.133 ZAR | 87.954 ZAR | 81.257 ZAR | 78.015 ZAR | 177.969 ZAR | 105.164 ZAR | 132.256 ZAR | 134.529 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | 4.351 ZAR | 5.877 ZAR | 6.104 ZAR | 7.234 ZAR | 7.751 ZAR | 7.298 ZAR | 8.933 ZAR | 19.769 ZAR | 23.722 ZAR | 24.469 ZAR | 20.430 ZAR | 24.249 ZAR | 31.345 ZAR | 39.088 ZAR | 51.460 ZAR | 52.984 ZAR | 53.723 ZAR | 59.781 ZAR | 65.471 ZAR | 86.062 ZAR | 97.371 ZAR | 106.678 ZAR | 108.133 ZAR | 87.954 ZAR | 81.257 ZAR | 78.015 ZAR | 177.969 ZAR | 105.164 ZAR | 132.256 ZAR | 134.529 ZAR | 126.623 ZAR | 130.154 ZAR |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||||||||
| Anlagevermögen in Mio. | 10.310 ZAR | 11.142 ZAR | 11.909 ZAR | 13.766 ZAR | 15.344 ZAR | 16.951 ZAR | 19.451 ZAR | 30.374 ZAR | 40.624 ZAR | 48.675 ZAR | 47.426 ZAR | 56.177 ZAR | 55.122 ZAR | 82.157 ZAR | 80.060 ZAR | 92.854 ZAR | 102.761 ZAR | 118.191 ZAR | 138.282 ZAR | 160.103 ZAR | 182.893 ZAR | 216.921 ZAR | 282.581 ZAR | 310.985 ZAR | 357.978 ZAR | 388.222 ZAR | 296.566 ZAR | 255.579 ZAR | 287.292 ZAR | 299.309 ZAR | 238.357 ZAR | 229.401 ZAR |
| Aktiva in Mio. | ||||||||||||||||||||||||||||||||
| Aktiva in Mio. | 14.661 ZAR | 17.020 ZAR | 18.013 ZAR | 21.001 ZAR | 23.094 ZAR | 24.249 ZAR | 28.384 ZAR | 50.143 ZAR | 64.346 ZAR | 73.144 ZAR | 67.855 ZAR | 80.426 ZAR | 86.467 ZAR | 121.246 ZAR | 131.520 ZAR | 145.838 ZAR | 156.484 ZAR | 177.972 ZAR | 203.753 ZAR | 246.165 ZAR | 280.264 ZAR | 323.599 ZAR | 390.714 ZAR | 398.939 ZAR | 439.235 ZAR | 466.237 ZAR | 474.535 ZAR | 360.743 ZAR | 419.548 ZAR | 433.838 ZAR | 364.980 ZAR | 359.555 ZAR |
Passiva
| Fiskaljahr (Ende: Juni) | 1993/1994 | 1994/1995 | 1995/1996 | 1996/1997 | 1997/1998 | 1998/1999 | 1999/2000 | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 3.356 ZAR | 4.041 ZAR | 3.574 ZAR | 3.992 ZAR | 5.174 ZAR | 4.181 ZAR | 6.811 ZAR | 13.746 ZAR | 17.036 ZAR | 21.168 ZAR | 17.140 ZAR | 16.902 ZAR | 18.581 ZAR | 24.304 ZAR | 25.820 ZAR | 26.215 ZAR | 22.869 ZAR | 27.274 ZAR | 30.889 ZAR | 34.994 ZAR | 38.994 ZAR | 41.342 ZAR | 41.602 ZAR | 52.173 ZAR | 59.956 ZAR | 49.098 ZAR | 93.118 ZAR | 57.564 ZAR | 91.775 ZAR | 88.760 ZAR | 54.495 ZAR | 69.436 ZAR |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 4.091 ZAR | 2.797 ZAR | 3.761 ZAR | 5.144 ZAR | 5.041 ZAR | 4.839 ZAR | 4.927 ZAR | 13.971 ZAR | 16.746 ZAR | 16.145 ZAR | 17.134 ZAR | 22.340 ZAR | 20.954 ZAR | 32.513 ZAR | 31.545 ZAR | 33.406 ZAR | 36.373 ZAR | 40.358 ZAR | 44.550 ZAR | 58.278 ZAR | 66.501 ZAR | 85.774 ZAR | 136.694 ZAR | 129.532 ZAR | 150.671 ZAR | 194.030 ZAR | 225.500 ZAR | 150.708 ZAR | 134.576 ZAR | 143.554 ZAR | 163.058 ZAR | 132.508 ZAR |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||
| Fremdkapital in Mio. | 7.447 ZAR | 6.838 ZAR | 7.335 ZAR | 9.136 ZAR | 10.215 ZAR | 9.020 ZAR | 11.738 ZAR | 27.717 ZAR | 33.782 ZAR | 37.313 ZAR | 34.274 ZAR | 39.242 ZAR | 39.535 ZAR | 56.818 ZAR | 57.364 ZAR | 59.621 ZAR | 59.242 ZAR | 67.632 ZAR | 75.439 ZAR | 93.272 ZAR | 105.495 ZAR | 127.116 ZAR | 178.296 ZAR | 181.705 ZAR | 210.627 ZAR | 243.128 ZAR | 318.618 ZAR | 208.272 ZAR | 226.351 ZAR | 232.314 ZAR | 217.553 ZAR | 201.944 ZAR |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 59.797 ZAR | 60.182 ZAR | 72.576 ZAR | 90.371 ZAR | 95.159 ZAR | 112.532 ZAR | 161.717 ZAR | 166.431 ZAR | 189.955 ZAR | 230.223 ZAR | 257.699 ZAR | 236.473 ZAR | 221.583 ZAR | 219.866 ZAR | 225.109 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 11.470 ZAR | 12.853 ZAR | 32.946 ZAR | 32.285 ZAR | 37.103 ZAR | 42.249 ZAR | 44.837 ZAR | 51.510 ZAR | 61.125 ZAR | 71.250 ZAR | 59.797 ZAR | 60.182 ZAR | 72.576 ZAR | 90.371 ZAR | 95.159 ZAR | 112.532 ZAR | 161.717 ZAR | 166.431 ZAR | 189.955 ZAR | 230.223 ZAR | 257.699 ZAR | 236.473 ZAR | 221.583 ZAR | 219.866 ZAR | 225.109 ZAR | 215.177 ZAR |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 93.272 ZAR | 105.495 ZAR | 127.116 ZAR | 178.296 ZAR | 181.705 ZAR | 210.627 ZAR | 244.173 ZAR | 318.618 ZAR | 208.272 ZAR | 226.351 ZAR | 232.314 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | 7.447 ZAR | 6.838 ZAR | 7.335 ZAR | 9.136 ZAR | 10.215 ZAR | 9.020 ZAR | 11.738 ZAR | 27.717 ZAR | 33.782 ZAR | 37.313 ZAR | 34.274 ZAR | 39.242 ZAR | 39.535 ZAR | 56.818 ZAR | 57.364 ZAR | 59.621 ZAR | 59.242 ZAR | 67.632 ZAR | 75.439 ZAR | 93.272 ZAR | 105.495 ZAR | 127.116 ZAR | 178.296 ZAR | 181.705 ZAR | 210.627 ZAR | 244.173 ZAR | 318.618 ZAR | 208.272 ZAR | 226.351 ZAR | 232.314 ZAR | 217.553 ZAR | 201.944 ZAR |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||||||||
| Eigenkapital in Mio. | 7.214 ZAR | 10.182 ZAR | 10.678 ZAR | 11.865 ZAR | 12.880 ZAR | 15.228 ZAR | 16.645 ZAR | 22.426 ZAR | 30.564 ZAR | 35.831 ZAR | 33.581 ZAR | 41.184 ZAR | 46.932 ZAR | 64.428 ZAR | 74.156 ZAR | 86.217 ZAR | 97.242 ZAR | 110.340 ZAR | 128.314 ZAR | 152.893 ZAR | 174.769 ZAR | 196.483 ZAR | 212.418 ZAR | 217.234 ZAR | 228.608 ZAR | 223.109 ZAR | 155.917 ZAR | 152.471 ZAR | 193.197 ZAR | 201.524 ZAR | 147.427 ZAR | 157.611 ZAR |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 86.317 ZAR | 95.876 ZAR | 120.503 ZAR | 132.428 ZAR | 158.212 ZAR | 183.988 ZAR | 211.341 ZAR | 205.135 ZAR | 210.950 ZAR | 235.997 ZAR | 222.645 ZAR | 155.553 ZAR | 166.029 ZAR | 197.864 ZAR | 197.891 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 16.125 ZAR | 19.608 ZAR | 28.455 ZAR | 31.942 ZAR | 33.623 ZAR | 37.728 ZAR | 48.764 ZAR | 57.802 ZAR | 60.212 ZAR | 88.997 ZAR | 86.317 ZAR | 95.876 ZAR | 120.503 ZAR | 132.428 ZAR | 158.212 ZAR | 183.988 ZAR | 211.341 ZAR | 205.135 ZAR | 210.950 ZAR | 235.997 ZAR | 222.645 ZAR | 155.553 ZAR | 166.029 ZAR | 197.864 ZAR | 197.891 ZAR | 148.111 ZAR |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 149.583 ZAR | 170.977 ZAR | 191.610 ZAR | 206.997 ZAR | 211.711 ZAR | 222.985 ZAR | 219.910 ZAR | 150.976 ZAR | 146.489 ZAR | 188.623 ZAR | 196.904 ZAR | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | 7.214 ZAR | 10.046 ZAR | 10.550 ZAR | 11.783 ZAR | 12.790 ZAR | 15.126 ZAR | 16.530 ZAR | 22.322 ZAR | 30.305 ZAR | 35.322 ZAR | 33.225 ZAR | 40.944 ZAR | 46.660 ZAR | 62.744 ZAR | 71.790 ZAR | 83.835 ZAR | 94.730 ZAR | 107.649 ZAR | 125.234 ZAR | 149.583 ZAR | 170.977 ZAR | 191.610 ZAR | 206.997 ZAR | 211.711 ZAR | 222.985 ZAR | 219.910 ZAR | 150.976 ZAR | 146.489 ZAR | 188.623 ZAR | 196.904 ZAR | 143.005 ZAR | 152.427 ZAR |
| Passiva in Mio. | ||||||||||||||||||||||||||||||||
| Passiva in Mio. | 14.661 ZAR | 17.020 ZAR | 18.013 ZAR | 21.001 ZAR | 23.094 ZAR | 24.249 ZAR | 28.384 ZAR | 50.143 ZAR | 64.346 ZAR | 73.144 ZAR | 67.855 ZAR | 80.426 ZAR | 86.467 ZAR | 121.246 ZAR | 131.520 ZAR | 145.838 ZAR | 156.484 ZAR | 177.972 ZAR | 203.753 ZAR | 246.165 ZAR | 280.264 ZAR | 323.599 ZAR | 390.714 ZAR | 398.939 ZAR | 439.235 ZAR | 466.237 ZAR | 474.535 ZAR | 360.743 ZAR | 419.548 ZAR | 433.838 ZAR | 364.980 ZAR | 359.555 ZAR |
Quelle: Leeway