Bilanz/GuV
| Fiskaljahr (Ende: Februar) | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||
| EBITDA in Mio. | 799 ZAR | 908 ZAR | -337 ZAR | -437 ZAR | -437 ZAR | 1.303 ZAR | 1.655 ZAR | 2.082 ZAR | 2.467 ZAR | 2.531 ZAR | 2.200 ZAR | 2.115 ZAR | 1.812 ZAR | 1.925 ZAR | 2.179 ZAR | 2.486 ZAR | 2.915 ZAR | 3.187 ZAR | 6.289 ZAR | 6.439 ZAR | 4.100 ZAR | 4.108 ZAR | 4.373 ZAR | 2.324 ZAR | 3.195 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 141 ZAR | 164 ZAR | 200 ZAR | 221 ZAR | 273 ZAR | 286 ZAR | 312 ZAR | 386 ZAR | 404 ZAR | 453 ZAR | 308 ZAR | 380 ZAR | 398 ZAR | 407 ZAR | 459 ZAR | 530 ZAR | 567 ZAR | 827 ZAR | 910 ZAR | 848 ZAR | 485 ZAR | 901 ZAR | 693 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 658 ZAR | 282 ZAR | -169 ZAR | -218 ZAR | 442 ZAR | 546 ZAR | 572 ZAR | 1.041 ZAR | 772 ZAR | 808 ZAR | 1.100 ZAR | 616 ZAR | 761 ZAR | 796 ZAR | 814 ZAR | 919 ZAR | 1.061 ZAR | 1.134 ZAR | 1.654 ZAR | 2.879 ZAR | 2.615 ZAR | 2.982 ZAR | 3.249 ZAR | 2.309 ZAR | 1.117 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | 141 ZAR | 164 ZAR | 200 ZAR | 221 ZAR | 273 ZAR | 286 ZAR | 312 ZAR | 386 ZAR | 404 ZAR | 453 ZAR | 308 ZAR | 452 ZAR | 492 ZAR | 582 ZAR | 702 ZAR | 747 ZAR | 805 ZAR | 1.219 ZAR | 1.246 ZAR | 1.202 ZAR | 1.195 ZAR | 1.155 ZAR | 416 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 141 ZAR | 164 ZAR | -169 ZAR | -218 ZAR | -218 ZAR | 572 ZAR | 1.083 ZAR | 1.041 ZAR | 1.041 ZAR | 1.723 ZAR | 1.100 ZAR | 761 ZAR | 761 ZAR | 983 ZAR | 1.163 ZAR | 1.404 ZAR | 1.404 ZAR | 1.609 ZAR | 2.438 ZAR | 3.493 ZAR | 3.493 ZAR | 3.702 ZAR | 3.722 ZAR | 831 ZAR | 831 ZAR |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 568 ZAR | 657 ZAR | -616 ZAR | -720 ZAR | -720 ZAR | 999 ZAR | 1.228 ZAR | 1.534 ZAR | 1.851 ZAR | 1.796 ZAR | 1.467 ZAR | 1.307 ZAR | 917 ZAR | 977 ZAR | 1.310 ZAR | 1.545 ZAR | 1.934 ZAR | 2.099 ZAR | 2.549 ZAR | 3.148 ZAR | 2.708 ZAR | 2.886 ZAR | 3.048 ZAR | 385 ZAR | 1.759 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | -118 ZAR | -156 ZAR | -188 ZAR | 197 ZAR | 242 ZAR | 262 ZAR | 331 ZAR | 373 ZAR | 425 ZAR | 480 ZAR | 357 ZAR | 328 ZAR | 159 ZAR | 193 ZAR | 231 ZAR | 277 ZAR | 300 ZAR | 528 ZAR | 594 ZAR | 518 ZAR | 147 ZAR | 554 ZAR | 298 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | 686 ZAR | -235 ZAR | -308 ZAR | -360 ZAR | 394 ZAR | 484 ZAR | 524 ZAR | 767 ZAR | 746 ZAR | 850 ZAR | 734 ZAR | 714 ZAR | 656 ZAR | 318 ZAR | 387 ZAR | 463 ZAR | 554 ZAR | 599 ZAR | 1.056 ZAR | 1.425 ZAR | 1.057 ZAR | 1.290 ZAR | 1.495 ZAR | 346 ZAR | 342 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | -118 ZAR | -156 ZAR | -188 ZAR | 197 ZAR | 242 ZAR | 262 ZAR | 331 ZAR | 373 ZAR | 425 ZAR | 480 ZAR | 357 ZAR | 288 ZAR | 346 ZAR | 427 ZAR | 527 ZAR | 582 ZAR | 610 ZAR | 999 ZAR | 993 ZAR | 936 ZAR | 922 ZAR | 840 ZAR | 48 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | -118 ZAR | -156 ZAR | -308 ZAR | -360 ZAR | -360 ZAR | 524 ZAR | 705 ZAR | 767 ZAR | 767 ZAR | 945 ZAR | 734 ZAR | 656 ZAR | 656 ZAR | 693 ZAR | 854 ZAR | 1.054 ZAR | 1.054 ZAR | 1.221 ZAR | 1.999 ZAR | 2.017 ZAR | 2.017 ZAR | 2.075 ZAR | 1.911 ZAR | 95 ZAR | 95 ZAR |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||
| Finanzergebnis in Mio. | 3.163 ZAR | 4.064 ZAR | 5.393 ZAR | 4.067 ZAR | 4.067 ZAR | 4.319 ZAR | 5.569 ZAR | 6.478 ZAR | 7.757 ZAR | 8.499 ZAR | 7.659 ZAR | 8.668 ZAR | 8.157 ZAR | 8.416 ZAR | 8.839 ZAR | -50.358 ZAR | -54.065 ZAR | 12.104 ZAR | 13.164 ZAR | 12.721 ZAR | 17.295 ZAR | 17.266 ZAR | 19.893 ZAR | 22.548 ZAR | 22.954 ZAR |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 488 ZAR | 584 ZAR | 707 ZAR | -802 ZAR | -802 ZAR | 1.010 ZAR | 1.205 ZAR | 1.494 ZAR | 1.735 ZAR | 1.828 ZAR | 1.356 ZAR | 1.170 ZAR | 809 ZAR | 833 ZAR | 1.205 ZAR | 1.474 ZAR | 1.715 ZAR | 1.768 ZAR | 2.200 ZAR | 1.736 ZAR | 1.408 ZAR | 1.762 ZAR | 1.708 ZAR | -4.147 ZAR | -625 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 122 ZAR | 146 ZAR | 177 ZAR | -200 ZAR | 252 ZAR | 272 ZAR | 301 ZAR | 374 ZAR | 434 ZAR | 457 ZAR | 339 ZAR | 292 ZAR | 136 ZAR | 183 ZAR | 226 ZAR | 264 ZAR | 181 ZAR | 262 ZAR | 269 ZAR | 121 ZAR | 214 ZAR | 327 ZAR | -379 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 244 ZAR | 354 ZAR | -401 ZAR | -401 ZAR | 505 ZAR | 544 ZAR | 747 ZAR | 747 ZAR | 867 ZAR | 678 ZAR | 678 ZAR | 585 ZAR | 272 ZAR | 367 ZAR | 451 ZAR | 528 ZAR | 363 ZAR | 525 ZAR | 539 ZAR | 181 ZAR | 417 ZAR | 616 ZAR | -760 ZAR | -1.083 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | 122 ZAR | 146 ZAR | 177 ZAR | -200 ZAR | 252 ZAR | 272 ZAR | 301 ZAR | 374 ZAR | 434 ZAR | 457 ZAR | 339 ZAR | 275 ZAR | 281 ZAR | 419 ZAR | 511 ZAR | 574 ZAR | 703 ZAR | 692 ZAR | 599 ZAR | 583 ZAR | 667 ZAR | 527 ZAR | -1.694 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 122 ZAR | 146 ZAR | 354 ZAR | -401 ZAR | -401 ZAR | 544 ZAR | 662 ZAR | 747 ZAR | 747 ZAR | 961 ZAR | 678 ZAR | 585 ZAR | 585 ZAR | 561 ZAR | 838 ZAR | 1.022 ZAR | 1.022 ZAR | 1.405 ZAR | 1.384 ZAR | 1.131 ZAR | 1.131 ZAR | 1.272 ZAR | 1.017 ZAR | -3.387 ZAR | -3.387 ZAR |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 153 ZAR | 185 ZAR | 254 ZAR | -1.317 ZAR | -1.317 ZAR | 360 ZAR | 530 ZAR | 558 ZAR | 686 ZAR | 639 ZAR | 571 ZAR | 56 ZAR | 258 ZAR | 249 ZAR | 344 ZAR | 408 ZAR | 472 ZAR | 472 ZAR | 550 ZAR | 541 ZAR | 441 ZAR | 547 ZAR | 538 ZAR | -957 ZAR | 111 ZAR |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 335 ZAR | 400 ZAR | 454 ZAR | 516 ZAR | 516 ZAR | 650 ZAR | 676 ZAR | 937 ZAR | 1.048 ZAR | 1.189 ZAR | 785 ZAR | 1.114 ZAR | 551 ZAR | 584 ZAR | 862 ZAR | 1.065 ZAR | 1.244 ZAR | 1.296 ZAR | 1.650 ZAR | 1.195 ZAR | 967 ZAR | 1.214 ZAR | 1.170 ZAR | -3.190 ZAR | -736 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | 85 ZAR | 100 ZAR | 113 ZAR | -272 ZAR | 162 ZAR | 176 ZAR | 169 ZAR | 234 ZAR | 292 ZAR | 324 ZAR | 227 ZAR | 191 ZAR | 96 ZAR | 131 ZAR | 161 ZAR | 191 ZAR | 132 ZAR | 191 ZAR | 193 ZAR | 79 ZAR | 148 ZAR | 227 ZAR | -286 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 170 ZAR | 227 ZAR | 258 ZAR | 325 ZAR | 325 ZAR | 338 ZAR | 468 ZAR | 524 ZAR | 594 ZAR | 392 ZAR | 557 ZAR | 381 ZAR | 192 ZAR | 262 ZAR | 322 ZAR | 382 ZAR | 263 ZAR | 383 ZAR | 387 ZAR | 159 ZAR | 297 ZAR | 453 ZAR | -571 ZAR | -827 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | 85 ZAR | 100 ZAR | 113 ZAR | -272 ZAR | 162 ZAR | 176 ZAR | 169 ZAR | 234 ZAR | 292 ZAR | 324 ZAR | 227 ZAR | 185 ZAR | 196 ZAR | 300 ZAR | 371 ZAR | 417 ZAR | 517 ZAR | 531 ZAR | 404 ZAR | 404 ZAR | 459 ZAR | 358 ZAR | -1.309 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 85 ZAR | 100 ZAR | 227 ZAR | 258 ZAR | 258 ZAR | 378 ZAR | 338 ZAR | 468 ZAR | 468 ZAR | 594 ZAR | 392 ZAR | 557 ZAR | 557 ZAR | 392 ZAR | 600 ZAR | 743 ZAR | 743 ZAR | 1.033 ZAR | 1.062 ZAR | 808 ZAR | 808 ZAR | 918 ZAR | 717 ZAR | -2.619 ZAR | -2.619 ZAR |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Februar) | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 2.238 ZAR | 2.611 ZAR | 3.039 ZAR | 3.709 ZAR | 3.842 ZAR | 3.680 ZAR | 4.020 ZAR | 5.008 ZAR | 6.239 ZAR | 6.350 ZAR | 7.022 ZAR | 6.720 ZAR | 7.613 ZAR | 8.365 ZAR | 8.786 ZAR | 9.467 ZAR | 10.402 ZAR | 10.622 ZAR | 11.663 ZAR | 12.887 ZAR | 16.648 ZAR | 19.251 ZAR | 17.496 ZAR | 20.269 ZAR | 20.968 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | 760 ZAR | 927 ZAR | 961 ZAR | 920 ZAR | 1.005 ZAR | 1.252 ZAR | 1.560 ZAR | 1.587 ZAR | 1.756 ZAR | 1.680 ZAR | 7.681 ZAR | 8.148 ZAR | 9.814 ZAR | 9.986 ZAR | 10.727 ZAR | 10.819 ZAR | 12.445 ZAR | 17.566 ZAR | 19.379 ZAR | 18.842 ZAR | 19.623 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 2.425 ZAR | - | 760 ZAR | 927 ZAR | 961 ZAR | 920 ZAR | 1.005 ZAR | 1.252 ZAR | 6.144 ZAR | 7.017 ZAR | 7.580 ZAR | 7.190 ZAR | 7.681 ZAR | 8.148 ZAR | 9.814 ZAR | 9.986 ZAR | 10.514 ZAR | 10.819 ZAR | 12.445 ZAR | 17.566 ZAR | 19.379 ZAR | 18.842 ZAR | 19.623 ZAR | 20.094 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | 760 ZAR | 927 ZAR | 961 ZAR | 920 ZAR | 1.005 ZAR | 1.252 ZAR | 1.560 ZAR | 1.587 ZAR | 1.756 ZAR | 7.613 ZAR | 8.365 ZAR | 8.617 ZAR | 9.467 ZAR | 10.159 ZAR | 10.839 ZAR | 11.771 ZAR | 12.887 ZAR | 16.648 ZAR | 19.251 ZAR | 17.746 ZAR | 20.269 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 2.238 ZAR | 2.611 ZAR | 760 ZAR | 927 ZAR | 927 ZAR | 920 ZAR | 1.005 ZAR | 1.252 ZAR | 1.252 ZAR | 6.350 ZAR | 7.022 ZAR | 6.720 ZAR | 6.720 ZAR | 8.365 ZAR | 8.786 ZAR | 9.467 ZAR | 9.467 ZAR | 10.622 ZAR | 11.663 ZAR | 12.887 ZAR | 12.887 ZAR | 19.251 ZAR | 17.496 ZAR | 20.269 ZAR | 20.269 ZAR |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||
| Anlagevermögen in Mio. | 1.545 ZAR | 2.306 ZAR | 2.287 ZAR | 2.297 ZAR | 2.404 ZAR | 3.058 ZAR | 3.773 ZAR | 4.295 ZAR | 4.337 ZAR | 4.849 ZAR | 4.078 ZAR | 5.098 ZAR | 5.408 ZAR | 5.740 ZAR | 5.920 ZAR | 7.118 ZAR | 7.701 ZAR | 8.359 ZAR | 8.192 ZAR | 20.619 ZAR | 21.168 ZAR | 21.094 ZAR | 24.870 ZAR | 26.244 ZAR | 25.839 ZAR |
| Aktiva in Mio. | |||||||||||||||||||||||||
| Aktiva in Mio. | 3.784 ZAR | 4.917 ZAR | 5.326 ZAR | 6.006 ZAR | 6.246 ZAR | 6.737 ZAR | 7.793 ZAR | 9.304 ZAR | 10.576 ZAR | 11.199 ZAR | 11.100 ZAR | 11.818 ZAR | 13.021 ZAR | 14.105 ZAR | 14.706 ZAR | 16.585 ZAR | 18.102 ZAR | 18.980 ZAR | 19.854 ZAR | 33.505 ZAR | 37.816 ZAR | 40.344 ZAR | 42.365 ZAR | 46.513 ZAR | 46.807 ZAR |
Passiva
| Fiskaljahr (Ende: Februar) | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 2.351 ZAR | 3.027 ZAR | 3.664 ZAR | 4.407 ZAR | 4.732 ZAR | 4.965 ZAR | 5.882 ZAR | 6.513 ZAR | 7.536 ZAR | 7.663 ZAR | 7.558 ZAR | 7.805 ZAR | 8.908 ZAR | 9.612 ZAR | 9.945 ZAR | 11.355 ZAR | 12.526 ZAR | 13.292 ZAR | 13.804 ZAR | 16.304 ZAR | 20.108 ZAR | 22.972 ZAR | 23.529 ZAR | 25.731 ZAR | 18.613 ZAR |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 550 ZAR | 669 ZAR | 663 ZAR | 467 ZAR | 435 ZAR | 907 ZAR | 895 ZAR | 1.357 ZAR | 1.345 ZAR | 1.391 ZAR | 1.383 ZAR | 1.609 ZAR | 1.697 ZAR | 1.790 ZAR | 1.631 ZAR | 1.332 ZAR | 1.497 ZAR | 1.665 ZAR | 1.734 ZAR | 14.192 ZAR | 14.323 ZAR | 13.656 ZAR | 15.133 ZAR | 20.965 ZAR | 17.229 ZAR |
| Fremdkapital in Mio. | |||||||||||||||||||||||||
| Fremdkapital in Mio. | 2.901 ZAR | 3.696 ZAR | 4.327 ZAR | 4.874 ZAR | 5.167 ZAR | 5.872 ZAR | 6.778 ZAR | 7.870 ZAR | 8.880 ZAR | 9.054 ZAR | 8.942 ZAR | 9.414 ZAR | 10.605 ZAR | 11.402 ZAR | 11.576 ZAR | 12.687 ZAR | 14.023 ZAR | 14.957 ZAR | 15.538 ZAR | 30.495 ZAR | 34.430 ZAR | 36.629 ZAR | 38.662 ZAR | 46.696 ZAR | 35.842 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | 1.082 ZAR | 1.218 ZAR | 1.292 ZAR | 1.468 ZAR | 1.694 ZAR | 1.968 ZAR | 2.220 ZAR | 2.264 ZAR | 2.235 ZAR | 2.354 ZAR | 10.916 ZAR | 11.332 ZAR | 12.844 ZAR | 13.639 ZAR | 15.047 ZAR | 15.348 ZAR | 30.568 ZAR | 34.477 ZAR | 37.826 ZAR | 37.972 ZAR | 44.326 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 3.299 ZAR | - | 1.082 ZAR | 1.218 ZAR | 1.292 ZAR | 1.468 ZAR | 1.694 ZAR | 1.968 ZAR | 8.887 ZAR | 8.983 ZAR | 10.074 ZAR | 10.326 ZAR | 10.916 ZAR | 11.332 ZAR | 12.844 ZAR | 13.639 ZAR | 15.047 ZAR | 15.348 ZAR | 30.568 ZAR | 34.477 ZAR | 37.826 ZAR | 37.972 ZAR | 44.326 ZAR | 43.130 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | 1.082 ZAR | 1.218 ZAR | 1.292 ZAR | 1.468 ZAR | 1.694 ZAR | 1.968 ZAR | 2.220 ZAR | 2.264 ZAR | 2.235 ZAR | 10.605 ZAR | 11.402 ZAR | 11.562 ZAR | 12.687 ZAR | 13.936 ZAR | 14.957 ZAR | 29.073 ZAR | 30.495 ZAR | 34.430 ZAR | 36.629 ZAR | 38.662 ZAR | 46.696 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 2.901 ZAR | 3.696 ZAR | 1.082 ZAR | 1.218 ZAR | 1.218 ZAR | 1.468 ZAR | 1.694 ZAR | 1.968 ZAR | 1.968 ZAR | 9.054 ZAR | 8.942 ZAR | 9.414 ZAR | 9.414 ZAR | 11.402 ZAR | 11.576 ZAR | 12.687 ZAR | 12.687 ZAR | 14.957 ZAR | 15.538 ZAR | 30.495 ZAR | 30.495 ZAR | 36.629 ZAR | 38.662 ZAR | 46.696 ZAR | 46.696 ZAR |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR |
| Eigenkapital in Mio. | |||||||||||||||||||||||||
| Eigenkapital in Mio. | 882 ZAR | 1.221 ZAR | 999 ZAR | 1.132 ZAR | 1.079 ZAR | 865 ZAR | 1.015 ZAR | 1.434 ZAR | 1.696 ZAR | 2.145 ZAR | 2.159 ZAR | 2.404 ZAR | 2.416 ZAR | 2.703 ZAR | 3.130 ZAR | 3.898 ZAR | 4.079 ZAR | 4.024 ZAR | 4.317 ZAR | 3.010 ZAR | 3.386 ZAR | 3.716 ZAR | 3.703 ZAR | -183 ZAR | 10.965 ZAR |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | 250 ZAR | 283 ZAR | 270 ZAR | 216 ZAR | 254 ZAR | 358 ZAR | 424 ZAR | 536 ZAR | 540 ZAR | 601 ZAR | 2.308 ZAR | 2.540 ZAR | 3.029 ZAR | 3.476 ZAR | 3.442 ZAR | 3.777 ZAR | 2.322 ZAR | 3.298 ZAR | 2.922 ZAR | 3.225 ZAR | 2.460 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | 1.032 ZAR | - | 250 ZAR | 283 ZAR | 270 ZAR | 216 ZAR | 254 ZAR | 358 ZAR | 1.702 ZAR | 1.837 ZAR | 1.903 ZAR | 2.098 ZAR | 2.308 ZAR | 2.540 ZAR | 3.029 ZAR | 3.476 ZAR | 3.442 ZAR | 3.777 ZAR | 2.322 ZAR | 3.298 ZAR | 2.922 ZAR | 3.225 ZAR | 2.460 ZAR | 2.880 ZAR |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | 250 ZAR | 283 ZAR | 270 ZAR | 216 ZAR | 254 ZAR | 358 ZAR | 424 ZAR | 536 ZAR | 540 ZAR | 2.416 ZAR | 2.703 ZAR | 3.262 ZAR | 3.898 ZAR | 3.856 ZAR | 4.024 ZAR | 3.035 ZAR | 3.010 ZAR | 3.386 ZAR | 3.716 ZAR | 3.703 ZAR | -183 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | 843 ZAR | 1.221 ZAR | 250 ZAR | 283 ZAR | 283 ZAR | 216 ZAR | 254 ZAR | 358 ZAR | 358 ZAR | 2.145 ZAR | 2.159 ZAR | 2.404 ZAR | 2.404 ZAR | 2.703 ZAR | 3.130 ZAR | 3.898 ZAR | 3.898 ZAR | 4.024 ZAR | 4.317 ZAR | 3.010 ZAR | 3.010 ZAR | 3.716 ZAR | 3.703 ZAR | -183 ZAR | -183 ZAR |
| Passiva in Mio. | |||||||||||||||||||||||||
| Passiva in Mio. | 3.784 ZAR | 4.917 ZAR | 5.326 ZAR | 6.006 ZAR | 6.246 ZAR | 6.737 ZAR | 7.793 ZAR | 9.304 ZAR | 10.576 ZAR | 11.199 ZAR | 11.100 ZAR | 11.818 ZAR | 13.021 ZAR | 14.105 ZAR | 14.706 ZAR | 16.585 ZAR | 18.102 ZAR | 18.980 ZAR | 19.854 ZAR | 33.505 ZAR | 37.816 ZAR | 40.344 ZAR | 42.365 ZAR | 46.513 ZAR | 46.807 ZAR |
Quelle: Leeway