Nippon Prologis REIT. Aktie
Fundamentale Kennzahlen Nippon Prologis REIT.
Gewinn
| Fiskaljahr (Ende: Mai) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||
|
Nettogewinn in Mio.
|
5.976 ¥ | 10.660 ¥ | 11.775 ¥ | 13.035 ¥ | 18.424 ¥ | 16.785 ¥ | 17.925 ¥ | 19.946 ¥ | 21.615 ¥ | 22.366 ¥ | 23.461 ¥ | 25.139 ¥ | 30.794 ¥ | - |
|
Gewinn je Aktie
|
||||||||||||||
|
Gewinn je Aktie
|
2.780 ¥ | 4.959 ¥ | 5.478 ¥ | 6.064 ¥ | 8.570 ¥ | 7.808 ¥ | 7.934 ¥ | 8.154 ¥ | 8.439 ¥ | 8.376 ¥ | 8.402 ¥ | 8.855 ¥ | 3.671 ¥ | 3.500 ¥ |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
19,28 | 14,63 | 14,31 | 12,99 | 9,19 | 9,54 | 9,73 | 12,19 | 13,21 | 13,45 | 11,42 | 9,24 | 20,69 | 25,16 |
|
Gewinnwachstum
|
||||||||||||||
|
Gewinnwachstum
|
- | 78,39% | 10,46% | 10,7% | 41,34% | -8,9% | 1,61% | 2,78% | 3,49% | -0,75% | 0,31% | 5,39% | -58,54% | -4,64% |
|
Gewinnrendite
|
||||||||||||||
|
Gewinnrendite
|
0,05% | 0,07% | 0,07% | 0,08% | 0,11% | 0,1% | 0,1% | 0,08% | 0,08% | 0,07% | 0,09% | 0,11% | 0,05% | 0,04% |
Dividende
| Fiskaljahr (Ende: Mai) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||
|
Dividende je Aktie
|
- | 2.518 ¥ | 2.554 ¥ | 2.649 ¥ | 2.941 ¥ | 3.240 ¥ | 2.977 ¥ | 3.073 ¥ | 3.236 ¥ | 3.284 ¥ | 3.289 ¥ | 103.427 ¥ | 3.671 ¥ | 3.840 ¥ |
|
Dividendenrendite
|
||||||||||||||
|
Dividendenrendite
|
- | 3,56% | 3,02% | 3,51% | 3,68% | 4,08% | 3,68% | 3,04% | 2,88% | 2,66% | 3,06% | 113,78% | 4,57% | 4,16% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | 11.175 ¥ | 13.260 ¥ | 14.201 ¥ | 16.549 ¥ | 19.161 ¥ | 19.522 ¥ | 22.199 ¥ | 24.496 ¥ | 25.867 ¥ | 26.739 ¥ | 29.183 ¥ | 31.017 ¥ | - |
|
Ausschüttungsquote
|
||||||||||||||
|
Ausschüttungsquote
|
- | 0,51% | 0,47% | 0,44% | 0,34% | 0,41% | 0,38% | 0,38% | 0,38% | 0,39% | 0,39% | 11,68% | 1% | - |
Cashflow
| Fiskaljahr (Ende: Mai) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||
|
Cashflow je Aktie
|
3.722 ¥ | 8.943 ¥ | 9.235 ¥ | 9.631 ¥ | 17.626 ¥ | 13.084 ¥ | 11.183 ¥ | 16.205 ¥ | 13.360 ¥ | 13.407 ¥ | 13.031 ¥ | 14.269 ¥ | 5.211 ¥ | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
14,4 | 8,11 | 8,49 | 8,18 | 4,47 | 5,7 | 6,91 | 6,13 | 8,35 | 8,4 | 7,36 | 5,74 | 14,57 | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||
|
Operativer Cashflow in Mio.
|
8.002 ¥ | 19.225 ¥ | 19.852 ¥ | 20.704 ¥ | 37.891 ¥ | 28.126 ¥ | 25.268 ¥ | 39.637 ¥ | 34.219 ¥ | 35.801 ¥ | 36.389 ¥ | 40.510 ¥ | 43.716 ¥ | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
305.537 ¥ | 82.551 ¥ | -13.895 ¥ | 25.269 ¥ | 48.099 ¥ | 25.329 ¥ | 46.459 ¥ | 29.858 ¥ | 35.094 ¥ | 26.311 ¥ | 52.230 ¥ | -29.201 ¥ | -12.017 ¥ | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-299.726 ¥ | -98.233 ¥ | -332 ¥ | -42.859 ¥ | -86.872 ¥ | -49.549 ¥ | -76.332 ¥ | -59.355 ¥ | -63.048 ¥ | -63.848 ¥ | -94.498 ¥ | -2.535 ¥ | -53.566 ¥ | - |
|
Free Cashflow in Mio.
|
||||||||||||||
|
Free Cashflow in Mio.
|
-299.557 ¥ | -81.700 ¥ | 19.278 ¥ | -22.969 ¥ | -50.582 ¥ | -22.415 ¥ | -52.736 ¥ | -21.489 ¥ | -30.697 ¥ | 34.962 ¥ | -60.835 ¥ | 37.692 ¥ | -506 ¥ | - |
Sales
| Fiskaljahr (Ende: Mai) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||
|
Umsatz in Mio.
|
13.679 ¥ | 26.130 ¥ | 28.576 ¥ | 30.506 ¥ | 40.540 ¥ | 38.162 ¥ | 41.452 ¥ | 46.266 ¥ | 49.965 ¥ | 54.384 ¥ | 59.353 ¥ | 61.430 ¥ | 75.064 ¥ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | 3.420 ¥ | 6.532 ¥ | 7.144 ¥ | 7.627 ¥ | 10.135 ¥ | 9.540 ¥ | 10.363 ¥ | 11.567 ¥ | 12.491 ¥ | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | 6.839 ¥ | 13.065 ¥ | 14.288 ¥ | 15.253 ¥ | 20.270 ¥ | 19.081 ¥ | 20.726 ¥ | 23.133 ¥ | 24.982 ¥ | 27.524 ¥ | 28.754 ¥ | 31.054 ¥ | 40.506 ¥ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 3.420 ¥ | 6.532 ¥ | 7.144 ¥ | 7.627 ¥ | 10.135 ¥ | 9.540 ¥ | 10.363 ¥ | 11.567 ¥ | 12.491 ¥ | - | 14.377 ¥ | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 6.839 ¥ | 13.065 ¥ | 14.288 ¥ | 15.253 ¥ | 20.270 ¥ | 19.081 ¥ | 20.726 ¥ | 23.133 ¥ | 24.982 ¥ | 26.860 ¥ | 28.754 ¥ | 30.376 ¥ | 34.558 ¥ | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
8.951 ¥ | 15.315 ¥ | 16.516 ¥ | 17.867 ¥ | 26.205 ¥ | 21.748 ¥ | 23.244 ¥ | 26.188 ¥ | 27.917 ¥ | 24.228 ¥ | 26.089 ¥ | 32.866 ¥ | 18.974 ¥ | - |
|
Umsatz je Aktie
|
||||||||||||||
|
Umsatz je Aktie
|
6.363 ¥ | 12.155 ¥ | 13.293 ¥ | 14.191 ¥ | 18.859 ¥ | 17.752 ¥ | 18.346 ¥ | 18.915 ¥ | 19.507 ¥ | 20.365 ¥ | 21.255 ¥ | 21.638 ¥ | 8.948 ¥ | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
8,42 | 5,97 | 5,9 | 5,55 | 4,17 | 4,2 | 4,21 | 5,26 | 5,72 | 5,53 | 4,51 | 3,78 | 8,49 | - |
|
Umsatzwachstum
|
||||||||||||||
|
Umsatzwachstum
|
- | 91,03% | 9,36% | 6,76% | 32,89% | -5,87% | 8,62% | 11,62% | 7,99% | 8,84% | 9,14% | 3,5% | 22,19% | - |
|
Umsatzquote
|
||||||||||||||
|
Umsatzquote
|
11,87% | 16,75% | 16,96% | 18,01% | 23,96% | 23,82% | 23,75% | 19,03% | 17,5% | 18,08% | 22,15% | 26,44% | 11,78% | - |
Buchwert
| Fiskaljahr (Ende: Mai) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||
|
Buchwert je Aktie
|
80.283 ¥ | 112.757 ¥ | 112.065 ¥ | 123.105 ¥ | 145.859 ¥ | 157.803 ¥ | 165.327 ¥ | 165.308 ¥ | 171.330 ¥ | 174.621 ¥ | 183.567 ¥ | 179.128 ¥ | 59.402 ¥ | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
0,67 | 0,64 | 0,7 | 0,64 | 0,54 | 0,47 | 0,47 | 0,6 | 0,65 | 0,65 | 0,52 | 0,46 | 1,28 | - |
Bilanz
| Fiskaljahr (Ende: Mai) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||
|
Bilanzsumme in Mio.
|
323.488 ¥ | 420.296 ¥ | 419.404 ¥ | 459.991 ¥ | 527.624 ¥ | 572.681 ¥ | 638.462 ¥ | 693.020 ¥ | 752.324 ¥ | 803.379 ¥ | 881.219 ¥ | 878.175 ¥ | 899.891 ¥ | - |
|
Eigenkapitalquote
|
||||||||||||||
|
Eigenkapitalquote
|
53,35% | 57,67% | 57,44% | 57,53% | 59,43% | 59,24% | 58,51% | 58,35% | 58,33% | 58,04% | 58,17% | 57,91% | 55,38% | - |
|
Verschuldungsgrad
|
||||||||||||||
|
Verschuldungsgrad
|
87,44% | 73,39% | 74,09% | 73,82% | 68,27% | 68,82% | 70,92% | 71,39% | 71,43% | 72,29% | 71,91% | 72,68% | 80,58% | - |
|
Fremdkapitalquote
|
||||||||||||||
|
Fremdkapitalquote
|
46,65% | 42,33% | 42,56% | 42,47% | 40,57% | 40,76% | 41,49% | 41,65% | 41,67% | 41,96% | 41,83% | 42,09% | 44,62% | - |
|
Working Capital in Mio.
|
||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | 15.192 ¥ | 13.255 ¥ | 20.546 ¥ | 2.083 ¥ | 406 ¥ | - | -8.296 ¥ | -1.009 ¥ | - | - |
|
CapEx (Investitionen)
|
||||||||||||||
|
CapEx (Investitionen)
|
307.559 ¥ | 100.925 ¥ | 573 ¥ | 43.673 ¥ | 88.473 ¥ | 50.541 ¥ | 78.003 ¥ | 61.127 ¥ | 64.917 ¥ | 839 ¥ | 97.224 ¥ | 2.818 ¥ | 44.222 ¥ | - |
|
Liquidität 1. Grades
|
||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | 84% | 83% | 77% | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | 88% | 86% | 81% | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | 105% | 101% | 81% | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||
|
Deckungsgrad A
|
56,36% | 60,43% | 60,86% | 61,1% | 62,79% | 62,63% | 61,25% | 61,6% | 61,84% | 61,19% | 3.931,73% | 61,02% | 57,42% | - |
|
Deckungsgrad B
|
||||||||||||||
|
Deckungsgrad B
|
81,14% | 99,49% | 95,96% | 99,84% | 100,48% | 99,84% | 100,78% | 97,69% | 97,41% | 97,24% | 6.246,62% | 97,13% | 57,42% | - |
|
Deckungsgrad C
|
||||||||||||||
|
Deckungsgrad C
|
- | - | - | - | - | - | 99,87% | 96,82% | 96,54% | - | - | - | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Mai) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||
|
Aktien im Umlauf in Mio.
|
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 8 | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||
|
Marktkapitalisierung in Mio.
|
115.199 ¥ | 155.997 ¥ | 168.515 ¥ | 169.350 ¥ | 169.225 ¥ | 160.206 ¥ | 174.500 ¥ | 243.153 ¥ | 285.575 ¥ | 300.781 ¥ | 267.904 ¥ | 232.371 ¥ | 637.055 ¥ | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||
|
Marktkapitalisierung/Umsatz
|
8,42 | 5,97 | 5,9 | 5,55 | 4,17 | 4,2 | 4,21 | 5,26 | 5,72 | 5,53 | 4,51 | 3,78 | 8,49 | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
16,96 | 12,57 | 12,54 | 11,29 | 7,28 | 8,81 | 9 | 11,12 | 12,26 | 12,54 | 10,34 | 8,48 | 18,88 | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||
|
Marktkapitalisierung/EBITDA
|
11,7 | 8,76 | 8,72 | 8,02 | 5,76 | 6,14 | 6,14 | 7,56 | 8,27 | 8,12 | 6,69 | 5,59 | 13,06 | - |
Rentabilität
| Fiskaljahr (Ende: Mai) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||
|
Eigenkapitalrendite
|
3,46% | 4,4% | 4,89% | 4,93% | 5,88% | 4,95% | 4,8% | 4,93% | 4,93% | 4,8% | 4,58% | 4,94% | 6,18% | - |
|
Umsatzrendite
|
||||||||||||||
|
Umsatzrendite
|
43,69% | 40,8% | 41,21% | 42,73% | 45,45% | 43,98% | 43,24% | 43,11% | 43,26% | 41,13% | 39,53% | 40,92% | 41,02% | - |
|
Gesamtkapitalrendite
|
||||||||||||||
|
Gesamtkapitalrendite
|
1,85% | 2,54% | 2,81% | 2,83% | 3,49% | 2,93% | 2,81% | 2,88% | 2,87% | 2,78% | 2,66% | 2,86% | 3,42% | - |
|
Arbeitsintensität
|
||||||||||||||
|
Arbeitsintensität
|
5% | 5% | 6% | 6% | 5% | 5% | 4% | 5% | 6% | 5% | 4% | 5% | 4% | - |
|
Anlagenintensität
|
||||||||||||||
|
Anlagenintensität
|
95% | 95% | 94% | 94% | 95% | 95% | 96% | 95% | 94% | 95% | 1% | 95% | 96% | - |
Quelle: Leeway