M3

M3 Aktie

Investor Relations Website
WKN: A0B8RE
ISIN: JP3435750009
Marktkapitalisierung Help 7,95 Mrd. ¥
Streubesitz 20,92%
KGV 32,1
Dividende 3.096 ¥
Dividendenrendite 144,13% Help
Index-Zuordnung

Fundamentale Kennzahlen M3

Gewinn

Fiskaljahr (Ende: März) 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 279 ¥ 493 ¥ 992 ¥ 1.609 ¥ 1.966 ¥ 2.363 ¥ 2.956 ¥ 3.487 ¥ 4.493 ¥ 5.598 ¥ 8.415 ¥ 9.759 ¥ 12.508 ¥ 16.004 ¥ 19.684 ¥ 19.577 ¥ 21.635 ¥ 37.822 ¥ 63.845 ¥ 49.028 ¥ 45.271 ¥ 40.484 ¥ -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - 3 ¥ 4 ¥ 5 ¥ 6 ¥ 7 ¥ 9 ¥ 13 ¥ 15 ¥ 19 ¥ 25 ¥ 30 ¥ 29 ¥ 32 ¥ 56 ¥ 94 ¥ 72 ¥ 66 ¥ 60 ¥ 75 ¥
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - - - 169,8 143,48 114,41 151,87 62,29 93,79 135,01 47,13 45,36 32,1 28,15 23,37
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - 20,13% 25% 17,02% 28,55% 23,9% 48,29% 15,94% 28,15% 27,98% 22,96% -5% 10,4% 74,79% 68,82% -23,22% -8,27% -9,81% 25,92%
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - - - 0,01% 0,01% 0,01% 0,01% 0,02% 0,01% 0,01% 0,02% 0,02% 0,03% 0,04% 0,04%

Dividende

Fiskaljahr (Ende: März) 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - - - 1 ¥ 2 ¥ 2 ¥ 2 ¥ 3 ¥ 3 ¥ 4 ¥ 5 ¥ 5 ¥ 6 ¥ 7 ¥ 9 ¥ 12 ¥ 16 ¥ 19 ¥ 21 ¥ 21 ¥ 21 ¥
Dividendenrendite  Help
Dividendenrendite  Help - - - - - 1,2% 1,15% 1% 0,86% 0,66% 81,12% 0,32% 0,33% 0,36% 0,23% 0,38% 0,29% 0,16% 0,36% 0,57% 0,98% 1,2% 1,26%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help - - - - - 777 ¥ 860 ¥ 940 ¥ 1.308 ¥ 1.320 ¥ 1.906 ¥ 2.100 ¥ 2.586 ¥ 2.911 ¥ 3.238 ¥ 3.353 ¥ 4.533 ¥ 5.768 ¥ 8.144 ¥ 10.860 ¥ 12.896 ¥ 14.257 ¥ -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - 0,37% 0,32% 0,38% 0,29% 0,34% 0,25% 0,27% 0,23% 0,2% 0,18% 0,24% 0,27% 0,22% 0,17% 0,26% 0,32% 0,35% -

Cashflow

Fiskaljahr (Ende: März) 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - 4 ¥ 3 ¥ 6 ¥ 5 ¥ 8 ¥ 9 ¥ 13 ¥ 14 ¥ 19 ¥ 26 ¥ 25 ¥ 26 ¥ 39 ¥ 69 ¥ 77 ¥ 84 ¥ 85 ¥ 76 ¥ -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - - - 177,83 147,85 110,6 187,79 68,69 75,76 109,51 57,74 38,94 24,92 22,03 -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 434 ¥ 857 ¥ 1.193 ¥ 1.443 ¥ 2.352 ¥ 2.056 ¥ 3.535 ¥ 3.187 ¥ 5.327 ¥ 5.810 ¥ 8.647 ¥ 9.316 ¥ 12.136 ¥ 16.555 ¥ 15.913 ¥ 17.749 ¥ 26.789 ¥ 46.627 ¥ 52.108 ¥ 57.113 ¥ 58.310 ¥ 51.743 ¥ -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help - 2.201 ¥ 0 ¥ 30 ¥ 124 ¥ -741 ¥ -836 ¥ -964 ¥ -1.391 ¥ -1.667 ¥ -3.112 ¥ -2.383 ¥ -5.267 ¥ -3.897 ¥ -4.761 ¥ -5.008 ¥ 43.400 ¥ -11.615 ¥ -16.371 ¥ -22.837 ¥ 9.432 ¥ -27.165 ¥ -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help - -31 ¥ -213 ¥ -1.450 ¥ -403 ¥ -53 ¥ -2.182 ¥ -1.239 ¥ -3.635 ¥ -2.215 ¥ 605 ¥ -5.474 ¥ -4.607 ¥ -14.490 ¥ -7.281 ¥ -8.783 ¥ -49.883 ¥ 3.592 ¥ -23.407 ¥ -21.933 ¥ -39.456 ¥ -39.149 ¥ -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help - 826 ¥ 1.145 ¥ 1.331 ¥ 2.198 ¥ 1.943 ¥ 3.333 ¥ 2.979 ¥ 5.034 ¥ 5.559 ¥ 8.119 ¥ 8.587 ¥ 11.389 ¥ 15.781 ¥ 14.065 ¥ 16.404 ¥ 23.949 ¥ 44.638 ¥ 48.891 ¥ 49.536 ¥ 50.729 ¥ 45.453 ¥ -

Sales

Fiskaljahr (Ende: März) 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
1.563 ¥ 2.276 ¥ 3.855 ¥ 5.729 ¥ 7.475 ¥ 8.535 ¥ 11.812 ¥ 14.647 ¥ 19.041 ¥ 26.007 ¥ 36.887 ¥ 51.346 ¥ 64.660 ¥ 78.143 ¥ 94.471 ¥ 113.059 ¥ 130.973 ¥ 169.198 ¥ 208.159 ¥ 230.818 ¥ 238.883 ¥ 284.900 ¥ -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help - 1.709 ¥ 2.885 ¥ 4.310 ¥ 5.784 ¥ 6.667 ¥ 8.499 ¥ 10.820 ¥ 14.260 ¥ 18.398 ¥ 24.988 ¥ 30.847 ¥ 37.690 ¥ 46.040 ¥ 53.749 ¥ 63.843 ¥ 72.887 ¥ 103.400 ¥ 123.268 ¥ 135.186 ¥ 140.531 ¥ 154.364 ¥ -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - 12 ¥ 14 ¥ 19 ¥ 23 ¥ 30 ¥ 41 ¥ 57 ¥ 79 ¥ 100 ¥ 121 ¥ 146 ¥ 167 ¥ 193 ¥ 249 ¥ 306 ¥ 340 ¥ 349 ¥ 420 ¥ -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - - - 32,27 27,75 23,44 31,64 10,78 15,5 30,18 14,45 9,63 6,08 4 -
Umsatzwachstum  Help
Umsatzwachstum  Help - 45,65% 69,33% 48,62% 30,48% 14,17% 38,4% 24% 30% 36,59% 41,84% 39,2% 25,93% 20,85% 20,9% 19,68% 15,84% 29,19% 23,03% 10,89% 3,49% 19,26% -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - - - 6,92% 10,38% 16,44% 25% -

Buchwert

Fiskaljahr (Ende: März) 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - 13 ¥ 16 ¥ 19 ¥ 21 ¥ 27 ¥ 35 ¥ 57 ¥ 70 ¥ 85 ¥ 103 ¥ 127 ¥ 146 ¥ 245 ¥ 294 ¥ 380 ¥ 445 ¥ 515 ¥ 558 ¥ -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - - - - - - - - - 11,67 7,35 4,13 3,01 -

Bilanz

Fiskaljahr (Ende: März) 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 1.072 ¥ 4.139 ¥ 6.351 ¥ 7.935 ¥ 10.431 ¥ 12.452 ¥ 16.164 ¥ 17.786 ¥ 23.018 ¥ 30.853 ¥ 49.496 ¥ 60.126 ¥ 73.642 ¥ 95.546 ¥ 116.441 ¥ 137.306 ¥ 221.839 ¥ 273.123 ¥ 345.981 ¥ 400.645 ¥ 490.780 ¥ 581.741 ¥ -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 54,38% 79,5% 71,99% 75,99% 77,4% 80,65% 73,95% 75,17% 73,93% 72,57% 73,98% 75,21% 74,53% 70,19% 70,84% 71,91% 74,88% 73,16% 74,52% 75,54% 71,71% 65,05% -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 83,88% 25,79% 33,46% 27,26% 26,75% 22,28% 32,53% 30,5% 32,54% 32,96% 32,87% 30,11% 31,12% 38,8% 37,91% 35,48% 30,24% 32,96% 31,81% 30,11% 35,26% 44,64% -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 45,62% 20,5% 24,09% 20,72% 20,7% 17,97% 24,06% 22,93% 24,06% 23,92% 24,32% 22,65% 23,19% 27,23% 26,86% 25,51% 22,65% 24,11% 23,71% 22,75% 25,28% 29,04% -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - 29.041 ¥ 35.987 ¥ 83.401 ¥ 113.801 ¥ 141.658 ¥ 143.891 ¥ 173.570 ¥ 161.311 ¥ -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help - 30 ¥ 48 ¥ 113 ¥ 153 ¥ 113 ¥ 202 ¥ 208 ¥ 293 ¥ 252 ¥ 528 ¥ 729 ¥ 747 ¥ 774 ¥ 1.848 ¥ 1.345 ¥ 2.840 ¥ 1.989 ¥ 3.217 ¥ 7.577 ¥ 7.581 ¥ 6.290 ¥ -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - 177% 182% 198% - - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - 265% 271% 283% - - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - 268% 274% 287% - - -
Deckungsgrad A  Help
Deckungsgrad A  Help - 3.619,79% 454,45% 347,23% 448,63% 424,95% 271,26% 298,78% 207,55% 194,27% 169,23% 162,81% 157,84% 124,81% 135,42% 137,41% 169,96% 189,69% 177,86% 155,39% 143,92% 114,49% -
Deckungsgrad B  Help
Deckungsgrad B  Help - 3.619,79% 454,45% 347,23% 448,63% 424,95% 271,26% 298,78% 207,55% 194,27% 169,23% 162,81% 157,84% 124,81% 135,42% 137,41% 169,96% 189,69% 177,86% 155,44% 150,66% 120,95% -
Deckungsgrad C  Help
Deckungsgrad C  Help - 2.636,25% 438,83% 339,58% 432,24% 416,88% 263,85% 285,38% 204,02% 186,75% 165,58% 160,35% 155,93% 123,57% 132,48% 134,59% 167,3% 186,76% 175,62% 153,88% 149,4% 119,4% -

Marktkapitalisierung

Fiskaljahr (Ende: März) 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - 628 628 629 634 636 639 648 648 648 648 648 678 679 679 679 679 684 678 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - - - 3.008.703 ¥ 2.223.816 ¥ 1.453.198 ¥ 1.139.718 ¥ -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - - - 14,45 9,63 6,08 4 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - - - 44,77 31,61 22,18 18,56 -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - - - 40,95 28,59 19,53 15,48 -

Rentabilität

Fiskaljahr (Ende: März) 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 47,86% 14,98% 21,69% 26,69% 24,35% 23,53% 24,73% 26,08% 26,4% 25% 22,98% 21,58% 22,79% 23,86% 23,86% 19,83% 13,02% 18,93% 24,76% 16,2% 12,86% 10,7% -
Umsatzrendite  Help
Umsatzrendite  Help 17,85% 21,66% 25,73% 28,09% 26,29% 27,69% 25,03% 23,81% 23,6% 21,52% 22,81% 19,01% 19,34% 20,48% 20,84% 17,32% 16,52% 22,35% 30,67% 21,24% 18,95% 14,21% -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 26,03% 11,91% 15,61% 20,28% 18,84% 18,98% 18,29% 19,6% 19,52% 18,14% 17% 16,23% 16,98% 16,75% 16,9% 14,26% 9,75% 13,85% 18,45% 12,24% 9,22% 6,96% -
Arbeitsintensität  Help
Arbeitsintensität  Help - 98% 84% 78% 83% 81% 73% 75% 64% 63% 56% 54% 53% 44% 48% 48% 56% 61% 58% 51% 50% 43% -
Anlagenintensität  Help
Anlagenintensität  Help - 2% 16% 22% 17% 19% 27% 25% 36% 37% 44% 46% 47% 56% 52% 52% 44% 39% 42% 49% 50% 57% -
Quelle: Leeway