Lion

Lion Aktie

Investor Relations Website
WKN: 858569
ISIN: JP3965400009
Marktkapitalisierung Help 2,52 Mrd. ¥
Streubesitz 55,46%
KGV 22,56
Dividende 3.987 ¥
Dividendenrendite 265,44% Help
Index-Zuordnung
-

Fundamentale Kennzahlen Lion

Gewinn

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
8.373 ¥ - 5.774 ¥ 10.853 ¥ -4.723 ¥ 5.473 ¥ 5.540 ¥ 5.423 ¥ 3.040 ¥ 5.465 ¥ 6.041 ¥ 4.077 ¥ 4.235 ¥ 6.097 ¥ 7.368 ¥ 10.680 ¥ 15.951 ¥ 20.883 ¥ 25.607 ¥ 20.560 ¥ 29.871 ¥ 23.760 ¥ 21.940 ¥ 14.625 ¥ 21.197 ¥ 27.588 ¥ -
Gewinn je Aktie  Help
- - - - - - - - - 20 ¥ 23 ¥ 15 ¥ 16 ¥ 23 ¥ 27 ¥ 37 ¥ 55 ¥ 72 ¥ 88 ¥ 71 ¥ 103 ¥ 82 ¥ 77 ¥ 51 ¥ 77 ¥ 100 ¥ 91 ¥
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - - - 22,06 19,42 29,32 27,21 25,39 22,42 30,47 35,62 29,36 25,02 29,76 23,82 18,55 19,16 24,96 22,59 16,21 17,71
Gewinnwachstum  Help
- - - - - - - - - - 11,28% -32,53% 3,95% 44,04% 20,9% 35,59% 46,56% 31,42% 22,6% -19,73% 45,22% -20,46% -5,52% -33,38% 48,98% 30,22% -8,41%
Gewinnrendite  Help
- - - - - - - - - 0,05% 0,05% 0,03% 0,04% 0,04% 0,04% 0,03% 0,03% 0,03% 0,04% 0,03% 0,04% 0,05% 0,05% 0,04% 0,04% 0,06% 0,06%

Dividende

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
- - 8 ¥ 8 ¥ 8 ¥ 9 ¥ 10 ¥ 10 ¥ 10 ¥ 10 ¥ 10 ¥ 11 ¥ 10 ¥ 10 ¥ 10 ¥ 10 ¥ 13 ¥ 17 ¥ 20 ¥ 21 ¥ 22 ¥ 24 ¥ 25 ¥ 26 ¥ 27 ¥ 30 ¥ 34 ¥
Dividendenrendite  Help
- - 1,76% 1,45% 1,24% 1,3% 1,47% 1,67% 2,04% 2,19% 2,19% 2,44% 2,26% 1,75% 1,62% 0,96% 0,72% 0,75% 0,98% 1,01% 0,86% 1,39% 1,64% 1,92% 1,8% 1,89% 2,05%
Dividendenausschüttung in Mio.  Help
2.607 ¥ 2.582 ¥ 2.501 ¥ 2.451 ¥ 2.315 ¥ 2.260 ¥ 2.835 ¥ 2.694 ¥ 2.698 ¥ 2.710 ¥ 2.721 ¥ 2.688 ¥ 2.959 ¥ 2.676 ¥ 2.688 ¥ 2.660 ¥ 2.889 ¥ 4.355 ¥ 5.808 ¥ 5.809 ¥ 6.391 ¥ 6.974 ¥ 6.895 ¥ 7.385 ¥ 7.289 ¥ 8.016 ¥ -
Ausschüttungsquote  Help
- - - - - - - - - 0,49% 0,44% 0,72% 0,63% 0,44% 0,36% 0,27% 0,24% 0,24% 0,23% 0,3% 0,21% 0,29% 0,32% 0,51% 0,35% 0,3% -

Cashflow

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
- - - - - - - - - 92 ¥ 95 ¥ 41 ¥ 70 ¥ 85 ¥ 44 ¥ 124 ¥ 110 ¥ 98 ¥ 110 ¥ 126 ¥ 140 ¥ 66 ¥ 147 ¥ 106 ¥ 158 ¥ 147 ¥ -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - - - 4,83 4,6 10,74 6,14 6,76 14,08 9,16 17,61 21,47 20,1 16,64 17,47 22,84 10,02 12,14 10,97 11 -
Operativer Cashflow in Mio.  Help
8.389 ¥ 12.799 ¥ 26.109 ¥ 16.753 ¥ 4.270 ¥ 1.865 ¥ 3.343 ¥ 16.030 ¥ 15.183 ¥ 24.978 ¥ 25.518 ¥ 11.134 ¥ 18.762 ¥ 22.910 ¥ 11.738 ¥ 35.539 ¥ 32.269 ¥ 28.559 ¥ 31.879 ¥ 36.762 ¥ 40.729 ¥ 19.296 ¥ 41.962 ¥ 30.068 ¥ 43.660 ¥ 40.648 ¥ -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
- - - - -1.553 ¥ -1.514 ¥ -3.610 ¥ 29.844 ¥ -2.689 ¥ -11.658 ¥ -8.293 ¥ -11.897 ¥ -4.923 ¥ -2.772 ¥ -6.520 ¥ -5.062 ¥ -7.437 ¥ -6.751 ¥ -9.081 ¥ -10.561 ¥ -9.140 ¥ -10.225 ¥ -19.821 ¥ -12.185 ¥ -21.673 ¥ -12.501 ¥ -
Cashflow aus Investitionen in Mio.  Help
- - - - -10.059 ¥ -9.262 ¥ 11.092 ¥ -39.500 ¥ -11.798 ¥ -13.669 ¥ -5.310 ¥ -8.051 ¥ -9.172 ¥ -12.819 ¥ -16.838 ¥ -6.974 ¥ -7.845 ¥ -8.750 ¥ -8.662 ¥ -20.754 ¥ -19.868 ¥ -34.177 ¥ -19.535 ¥ -34.367 ¥ -7.191 ¥ -43.365 ¥ -
Free Cashflow in Mio.  Help
- - - - -6.760 ¥ -7.078 ¥ -6.691 ¥ 7.064 ¥ 4.724 ¥ 16.516 ¥ 20.687 ¥ 4.037 ¥ 10.789 ¥ 8.261 ¥ -1.386 ¥ 26.205 ¥ 23.324 ¥ 17.745 ¥ 16.880 ¥ 15.868 ¥ 13.797 ¥ -23.625 ¥ 18.817 ¥ 6.345 ¥ 25.598 ¥ 22.575 ¥ -

Sales

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
332.631 ¥ 308.518 ¥ 308.591 ¥ 308.601 ¥ 309.514 ¥ 331.798 ¥ 330.380 ¥ 341.717 ¥ 338.236 ¥ 321.947 ¥ 331.100 ¥ 327.500 ¥ 335.171 ¥ 352.005 ¥ 367.396 ¥ 378.659 ¥ 395.667 ¥ 342.703 ¥ 349.403 ¥ 347.519 ¥ 355.352 ¥ 366.234 ¥ 389.869 ¥ 402.767 ¥ 412.943 ¥ 422.092 ¥ -
Bruttoertrag vom Umsatz in Mio.  Help
- - - - 159.574 ¥ 167.089 ¥ 162.905 ¥ 179.221 ¥ 175.575 ¥ 180.001 ¥ 185.516 ¥ 183.092 ¥ 185.123 ¥ 193.723 ¥ 202.080 ¥ 212.193 ¥ 229.765 ¥ 170.990 ¥ 171.730 ¥ 171.931 ¥ 179.873 ¥ 179.105 ¥ 174.606 ¥ 180.599 ¥ 188.784 ¥ 193.922 ¥ -
Umsatz je Aktie  Help
- - - - - - - - - 1.191 ¥ 1.233 ¥ 1.219 ¥ 1.249 ¥ 1.312 ¥ 1.370 ¥ 1.321 ¥ 1.355 ¥ 1.178 ¥ 1.201 ¥ 1.194 ¥ 1.220 ¥ 1.258 ¥ 1.370 ¥ 1.414 ¥ 1.490 ¥ 1.524 ¥ -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - - - 0,37 0,35 0,37 0,34 0,44 0,45 0,86 1,44 1,79 1,83 1,76 2 1,2 1,08 0,91 1,16 1,06 -
Umsatzwachstum  Help
- -7,25% 0,02% 0% 0,3% 7,2% -0,43% 3,43% -1,02% -4,82% 2,84% -1,09% 2,34% 5,02% 4,37% 3,07% 4,49% -13,39% 1,96% -0,54% 2,25% 3,06% 6,45% 3,31% 2,53% 2,22% -
Umsatzquote  Help
- - - - - - - - - - - - - - - - - - - 56,81% 49,95% 83,11% 92,74% 110,32% 86,24% 94,4% -

Buchwert

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
- - - - - - - - - 372 ¥ 383 ¥ 381 ¥ 408 ¥ 442 ¥ 453 ¥ 470 ¥ 512 ¥ 613 ¥ 657 ¥ 716 ¥ 796 ¥ 864 ¥ 928 ¥ 984 ¥ 1.060 ¥ 1.165 ¥ -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - - 1,2 1,14 1,17 1,05 1,3 1,36 2,41 3,8 3,44 3,35 2,94 3,07 1,75 1,59 1,3 1,63 1,39 -

Bilanz

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
254.736 ¥ 243.405 ¥ 250.210 ¥ 249.199 ¥ 235.405 ¥ 249.303 ¥ 236.055 ¥ 269.054 ¥ 257.042 ¥ 249.357 ¥ 260.939 ¥ 249.272 ¥ 257.595 ¥ 282.098 ¥ 283.352 ¥ 282.434 ¥ 298.510 ¥ 338.855 ¥ 355.365 ¥ 380.701 ¥ 435.501 ¥ 428.025 ¥ 469.278 ¥ 486.363 ¥ 497.167 ¥ 528.596 ¥ -
Eigenkapitalquote  Help
50,08% 44,61% 43,11% 44,99% 41,97% 42,64% 43,12% 38,52% 38,11% 40,33% 39,39% 41,01% 42,47% 42,06% 42,9% 47,75% 50,08% 52,66% 53,78% 54,75% 53,21% 58,78% 56,31% 57,64% 59,08% 61,05% -
Verschuldungsgrad  Help
98,52% 123,07% 130,78% 121% 136,01% 131,87% 128,63% 155,83% 159,73% 144,93% 150,99% 140,88% 131,12% 133,06% 128,28% 103,59% 94,07% 84,1% 79,06% 76,53% 82,27% 64,8% 71,94% 67,15% 61,78% 55,83% -
Fremdkapitalquote  Help
49,33% 54,9% 56,38% 54,44% 57,09% 56,24% 55,46% 60,03% 60,87% 58,44% 59,47% 57,78% 55,68% 55,96% 55,03% 49,46% 47,11% 44,28% 42,52% 41,9% 43,78% 38,08% 40,51% 38,7% 36,5% 34,09% -
Working Capital in Mio.  Help
- - - - - - - - - - - - - - - - - 76.270 ¥ 86.192 ¥ 86.779 ¥ 78.791 ¥ 92.932 ¥ 96.117 ¥ 88.941 ¥ 109.046 ¥ 117.768 ¥ -
CapEx (Investitionen)  Help
8.225 ¥ 7.911 ¥ 7.625 ¥ 6.356 ¥ 11.030 ¥ 8.943 ¥ 10.034 ¥ 8.966 ¥ 10.459 ¥ 8.462 ¥ 4.831 ¥ 7.097 ¥ 7.973 ¥ 14.649 ¥ 13.124 ¥ 9.334 ¥ 8.945 ¥ 10.814 ¥ 14.999 ¥ 20.894 ¥ 26.932 ¥ 42.921 ¥ 23.145 ¥ 23.723 ¥ 18.062 ¥ 18.073 ¥ -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - - - - - 72% 68% 70% - - - -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - - - - - 109% 118% 120% - - - -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - - - - - 137% 155% 158% - - - -
Deckungsgrad A  Help
- - - - 80,73% 80,78% 90,03% 72,97% 72,54% 75,55% 79,36% 83,76% 86,44% 88,57% 88,61% 116,65% 132,26% 128,06% 137,06% 131,74% 121,91% 128,43% 114,11% 110,32% 119,52% 117,51% -
Deckungsgrad B  Help
- - - - 85,86% 85,56% 102,06% 106,34% 101,46% 100,34% 100,59% 104,32% 104,36% 88,73% 100,91% 120,55% 133,75% 129,19% 137,93% 132,3% 122,24% 128,64% 114,17% 110,32% 119,52% 117,51% -
Deckungsgrad C  Help
531,93% 481,56% 542,06% 502,23% 71,31% 70,82% 82,75% 88,92% 84,91% 84,38% 82,77% 83,6% 83,38% 70,31% 78,41% 90,99% 98,97% 100,57% 105,96% 103,74% 98,78% 101,77% 92,61% 90,37% 98,23% 98,16% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
- - - - - - - - - 270 268 269 268 268 268 287 292 291 291 291 291 291 285 285 277 277 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - - - - - - - - - - - - 611.744 ¥ 711.390 ¥ 440.668 ¥ 420.399 ¥ 365.105 ¥ 478.806 ¥ 447.146 ¥ -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - - - - - - - - - - - - 1,76 2 1,2 1,08 0,91 1,16 1,06 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - - - - - - - - - - - - 20,36 20,02 14,36 18,11 18,79 18,7 14,54 -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - - - - - - - - - - - - 15,09 15,05 9,81 10,28 9,21 10,24 8,62 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
6,56% - 5,35% 9,68% - 5,15% 5,44% 5,23% 3,1% 5,43% 5,88% 3,99% 3,87% 5,14% 6,06% 7,92% 10,67% 11,7% 13,4% 9,86% 12,89% 9,44% 8,3% 5,22% 7,22% 8,55% -
Umsatzrendite  Help
2,52% - 1,87% 3,52% - 1,65% 1,68% 1,59% 0,9% 1,7% 1,82% 1,24% 1,26% 1,73% 2,01% 2,82% 4,03% 6,09% 7,33% 5,92% 8,41% 6,49% 5,63% 3,63% 5,13% 6,54% -
Gesamtkapitalrendite  Help
3,29% - 2,31% 4,36% - 2,2% 2,35% 2,02% 1,18% 2,19% 2,32% 1,64% 1,64% 2,16% 2,6% 3,78% 5,34% 6,16% 7,21% 5,4% 6,86% 5,55% 4,68% 3,01% 4,26% 5,22% -
Arbeitsintensität  Help
- - - - 48% 47% 52% 47% 47% 47% 50% 51% 51% 53% 52% 59% 62% 59% 61% 58% 56% 54% 51% 48% 51% 48% -
Anlagenintensität  Help
- - - - 52% 53% 48% 53% 53% 53% 50% 49% 49% 47% 48% 41% 38% 41% 39% 42% 44% 46% 49% 52% 49% 52% -
Quelle: Leeway