Kid Aktie
Fundamentale Kennzahlen Kid
Gewinn
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||
|
Nettogewinn in Mio.
|
30 NOK | 94 NOK | 88 NOK | 124 NOK | 134 NOK | 141 NOK | 169 NOK | 208 NOK | 356 NOK | 384 NOK | 249 NOK | 314 NOK | 399 NOK | 229 NOK | - |
|
Gewinn je Aktie
|
|||||||||||||||
|
Gewinn je Aktie
|
- | - | 2,17 NOK | 3,05 NOK | 3,30 NOK | 3,48 NOK | 4,15 NOK | 5,12 NOK | 8,76 NOK | 3,57 NOK | 6,13 NOK | - | 9,38 NOK | 5,86 NOK | 8,18 NOK |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | 31,06 | 11,23 | - | 14,28 | 22,77 | 14,94 |
|
Gewinnwachstum
|
|||||||||||||||
|
Gewinnwachstum
|
- | - | - | 40,55% | 8,2% | 5,45% | 19,25% | 23,37% | 71,09% | -59,25% | 71,71% | - | - | -37,5% | 39,61% |
|
Gewinnrendite
|
|||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | - | 0,03% | 0,09% | - | 0,07% | 0,04% | 0,07% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | 3,00 NOK | 2,50 NOK | 3,20 NOK | 7,00 NOK | 5,60 NOK | 6,50 NOK | 5,75 NOK | 6,50 NOK | 7,50 NOK | 10,00 NOK |
|
Dividendenrendite
|
|||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | 6,93% | 6,35% | 7,1% | 7,33% | 4,97% | 7,87% | 6,09% | 4,69% | 4,99% | 8,22% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | 61 NOK | 61 NOK | 61 NOK | 122 NOK | 102 NOK | 130 NOK | 284 NOK | 366 NOK | 264 NOK | 224 NOK | 264 NOK | 305 NOK | - |
|
Ausschüttungsquote
|
|||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | 0,86% | 0,6% | 0,63% | 0,8% | 1,57% | 1,06% | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||
|
Cashflow je Aktie
|
- | - | 2,96 NOK | 3,17 NOK | 4,13 NOK | 2,91 NOK | 6,53 NOK | 12,88 NOK | 18,43 NOK | 6,26 NOK | 13,48 NOK | - | - | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | 17,71 | 5,11 | - | - | - | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||
|
Operativer Cashflow in Mio.
|
166 NOK | 167 NOK | 120 NOK | 129 NOK | 168 NOK | 118 NOK | 265 NOK | 524 NOK | 749 NOK | 674 NOK | 548 NOK | 866 NOK | 863 NOK | 559 NOK | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
-133 NOK | -171 NOK | -60 NOK | 44 NOK | -73 NOK | -234 NOK | -116 NOK | -333 NOK | -725 NOK | -644 NOK | -569 NOK | -640 NOK | -732 NOK | -574 NOK | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
- | - | -39 NOK | -41 NOK | -35 NOK | -47 NOK | -37 NOK | -93 NOK | -65 NOK | -93 NOK | -143 NOK | -181 NOK | -136 NOK | -221 NOK | - |
|
Free Cashflow in Mio.
|
|||||||||||||||
|
Free Cashflow in Mio.
|
150 NOK | 137 NOK | 81 NOK | 88 NOK | 133 NOK | 71 NOK | 228 NOK | 425 NOK | 684 NOK | 581 NOK | 429 NOK | 667 NOK | 655 NOK | 305 NOK | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||
|
Umsatz in Mio.
|
927 NOK | 1.032 NOK | 1.136 NOK | 1.188 NOK | 1.294 NOK | 1.382 NOK | 1.467 NOK | 2.342 NOK | 2.995 NOK | 3.097 NOK | 3.178 NOK | 3.414 NOK | 3.785 NOK | 3.945 NOK | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | 221 NOK | 232 NOK | 231 NOK | 254 NOK | 275 NOK | 298 NOK | 508 NOK | 571 NOK | 605 NOK | 605 NOK | 697 NOK | 734 NOK | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | 226 NOK | 236 NOK | 265 NOK | 278 NOK | 282 NOK | 429 NOK | 661 NOK | 678 NOK | 732 NOK | 724 NOK | 799 NOK | 856 NOK | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | 295 NOK | 288 NOK | 314 NOK | 344 NOK | 368 NOK | 627 NOK | 729 NOK | 751 NOK | 735 NOK | 831 NOK | 887 NOK | 902 NOK | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | - | 399 NOK | 433 NOK | 484 NOK | 506 NOK | 542 NOK | 987 NOK | 1.096 NOK | 1.100 NOK | 1.109 NOK | 1.253 NOK | 1.404 NOK | 1.452 NOK | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
574 NOK | 627 NOK | 696 NOK | 690 NOK | 779 NOK | 834 NOK | 894 NOK | 1.417 NOK | 1.882 NOK | 1.938 NOK | 1.846 NOK | 2.099 NOK | 2.342 NOK | 2.424 NOK | - |
|
Umsatz je Aktie
|
|||||||||||||||
|
Umsatz je Aktie
|
- | - | 27,95 NOK | 29,24 NOK | 31,83 NOK | 33,99 NOK | 36,09 NOK | 57,63 NOK | 73,68 NOK | 28,78 NOK | 78,19 NOK | - | - | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | 3,85 | 0,88 | - | - | - | - |
|
Umsatzwachstum
|
|||||||||||||||
|
Umsatzwachstum
|
- | 11,33% | 10,1% | 4,62% | 8,88% | 6,78% | 6,16% | 59,69% | 27,86% | 3,42% | 2,61% | 7,41% | 10,88% | 4,22% | - |
|
Umsatzquote
|
|||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | 25,96% | 113,54% | - | - | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||
|
Buchwert je Aktie
|
- | - | 15,81 NOK | 23,25 NOK | 24,66 NOK | 25,06 NOK | 26,83 NOK | 28,30 NOK | 29,14 NOK | 11,73 NOK | 31,33 NOK | - | - | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | 9,45 | 2,2 | - | - | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||
|
Bilanzsumme in Mio.
|
1.769 NOK | 1.753 NOK | 1.843 NOK | 2.032 NOK | 2.103 NOK | 2.031 NOK | 2.093 NOK | 3.465 NOK | 3.465 NOK | 3.535 NOK | 3.486 NOK | 3.949 NOK | 4.422 NOK | 4.584 NOK | - |
|
Eigenkapitalquote
|
|||||||||||||||
|
Eigenkapitalquote
|
26,04% | 31,63% | 34,88% | 46,51% | 47,66% | 50,15% | 52,11% | 33,19% | 34,19% | 35,72% | 36,53% | 33,31% | 34,79% | 31,67% | - |
|
Verschuldungsgrad
|
|||||||||||||||
|
Verschuldungsgrad
|
283,96% | 216,14% | 186,71% | 115,01% | 109,81% | 99,4% | 91,9% | 201,28% | 192,5% | 179,95% | 173,75% | 200,21% | 187,46% | 215,71% | - |
|
Fremdkapitalquote
|
|||||||||||||||
|
Fremdkapitalquote
|
73,96% | 68,37% | 65,12% | 53,49% | 52,34% | 49,85% | 47,89% | 66,81% | 65,81% | 64,28% | 63,47% | 66,69% | 65,21% | 68,33% | - |
|
Working Capital in Mio.
|
|||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | 220 NOK | 279 NOK | -45 NOK | -84 NOK | -20 NOK | 7 NOK | -144 NOK | -43 NOK | -163 NOK | - |
|
CapEx (Investitionen)
|
|||||||||||||||
|
CapEx (Investitionen)
|
16 NOK | 29 NOK | 39 NOK | 41 NOK | 35 NOK | 47 NOK | 37 NOK | 98 NOK | 65 NOK | 93 NOK | 119 NOK | 199 NOK | 208 NOK | 254 NOK | - |
|
Liquidität 1. Grades
|
|||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | 130% | - | - | - | - | - | - | 1% | 0,3% | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | 143% | - | - | - | 6% | 5% | 1% | 4% | 3% | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | 243% | - | - | - | 58% | 71% | 81% | 59% | 67% | - | - |
|
Deckungsgrad A
|
|||||||||||||||
|
Deckungsgrad A
|
30,77% | 36,72% | 42,02% | 61,14% | 64,6% | 65,18% | 69,87% | 44,41% | 45,03% | 48,86% | 48,33% | 43,23% | 47,23% | 41,73% | - |
|
Deckungsgrad B
|
|||||||||||||||
|
Deckungsgrad B
|
77,71% | 74,87% | 78,34% | 95,1% | 98,44% | 92,37% | 97,1% | 63,51% | 62,58% | 66,34% | 68,13% | 59,4% | 61,4% | 58,4% | - |
|
Deckungsgrad C
|
|||||||||||||||
|
Deckungsgrad C
|
70,97% | 68,04% | 69,24% | 83,48% | 86,11% | 77,41% | 83,55% | 53,49% | 52,88% | 53,06% | 54,34% | 49,94% | 49,59% | 46,03% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 108 | 41 | - | - | - | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | 11.931 NOK | 2.799 NOK | - | - | - | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | 3,85 | 0,88 | - | - | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | 22,05 | 7,58 | - | - | - | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | 13,6 | 3,9 | - | - | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||
|
Eigenkapitalrendite
|
6,57% | 16,91% | 13,72% | 13,13% | 13,37% | 13,88% | 15,47% | 18,08% | 30,06% | 30,45% | 19,57% | 23,86% | 25,91% | 15,79% | - |
|
Umsatzrendite
|
|||||||||||||||
|
Umsatzrendite
|
3,27% | 9,09% | 7,76% | 10,44% | 10,36% | 10,23% | 11,5% | 8,88% | 11,89% | 12,41% | 7,84% | 9,19% | 10,53% | 5,81% | - |
|
Gesamtkapitalrendite
|
|||||||||||||||
|
Gesamtkapitalrendite
|
1,71% | 5,35% | 4,78% | 6,11% | 6,37% | 6,96% | 8,06% | 6% | 10,28% | 10,88% | 7,15% | 7,95% | 9,01% | 5% | - |
|
Arbeitsintensität
|
|||||||||||||||
|
Arbeitsintensität
|
15% | 14% | 17% | 24% | 26% | 23% | 25% | 25% | 24% | 27% | 24% | 23% | 26% | 24% | - |
|
Anlagenintensität
|
|||||||||||||||
|
Anlagenintensität
|
85% | 86% | 83% | 76% | 74% | 77% | 75% | 75% | 76% | 73% | 76% | 77% | 74% | 76% | - |
Quelle: Leeway