Kerry Logistics Network Aktie
Marktkapitalisierung
1,25 Mrd. €
1,25 Mrd. €
Streubesitz
11,02%
KGV
9,03
Dividende
0,26 €
Dividendenrendite
3,39%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||
| EBITDA in Mio. | - | - | 1.951 HK$ | 2.856 HK$ | 2.799 HK$ | 3.058 HK$ | 2.383 HK$ | 2.747 HK$ | 3.146 HK$ | 4.693 HK$ | 3.808 HK$ | 7.674 HK$ | 7.770 HK$ | 4.005 HK$ | 3.650 HK$ | 4.298 HK$ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | 414 HK$ | 465 HK$ | 506 HK$ | 547 HK$ | 574 HK$ | 661 HK$ | 749 HK$ | 1.121 HK$ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | 902 HK$ | 898 HK$ | 985 HK$ | 1.090 HK$ | 1.112 HK$ | 1.264 HK$ | 1.848 HK$ | 4.317 HK$ | 2.801 HK$ | 5.540 HK$ | 4.729 HK$ | 1.755 HK$ | 2.099 HK$ | 1.686 HK$ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | 414 HK$ | 465 HK$ | 506 HK$ | 547 HK$ | 574 HK$ | 661 HK$ | 749 HK$ | 1.121 HK$ | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | 451 HK$ | 671 HK$ | 927 HK$ | 1.028 HK$ | 1.090 HK$ | 1.176 HK$ | 2.158 HK$ | 1.545 HK$ | 2.805 HK$ | 3.775 HK$ | 2.133 HK$ | 2.781 HK$ | 2.251 HK$ | 2.104 HK$ | 2.116 HK$ | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | 1.584 HK$ | 2.417 HK$ | 2.338 HK$ | 2.578 HK$ | 1.835 HK$ | 2.116 HK$ | 2.377 HK$ | 2.772 HK$ | 1.996 HK$ | 5.657 HK$ | 6.146 HK$ | 2.288 HK$ | 2.814 HK$ | 2.599 HK$ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | 322 HK$ | 352 HK$ | 388 HK$ | 425 HK$ | 435 HK$ | 501 HK$ | 554 HK$ | 640 HK$ | 732 HK$ | 1.223 HK$ | 1.725 HK$ | 278 HK$ | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | 719 HK$ | 687 HK$ | 760 HK$ | 860 HK$ | 851 HK$ | 961 HK$ | 1.474 HK$ | 3.469 HK$ | 1.733 HK$ | 4.402 HK$ | 3.619 HK$ | 606 HK$ | 1.235 HK$ | 1.337 HK$ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | 322 HK$ | 352 HK$ | 388 HK$ | 425 HK$ | 435 HK$ | 501 HK$ | 554 HK$ | 640 HK$ | 818 HK$ | - | 637 HK$ | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | 359 HK$ | 558 HK$ | 700 HK$ | 793 HK$ | 841 HK$ | 889 HK$ | 1.829 HK$ | 1.150 HK$ | 1.732 HK$ | 2.695 HK$ | 1.255 HK$ | 1.683 HK$ | 1.682 HK$ | 1.517 HK$ | 1.262 HK$ | - |
| Finanzergebnis in Mio. | |||||||||||||||||
| Finanzergebnis in Mio. | - | - | 1.403 HK$ | 380 HK$ | 752 HK$ | 791 HK$ | 892 HK$ | 1.106 HK$ | 1.228 HK$ | 2.842 HK$ | 2.634 HK$ | 3.627 HK$ | 3.629 HK$ | 2.613 HK$ | 2.833 HK$ | 3.292 HK$ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 1.178 HK$ | 1.375 HK$ | 1.657 HK$ | 2.441 HK$ | 2.317 HK$ | 2.546 HK$ | 2.633 HK$ | 2.969 HK$ | 3.378 HK$ | 4.843 HK$ | 1.982 HK$ | 5.564 HK$ | 5.942 HK$ | 1.907 HK$ | 2.247 HK$ | 2.339 HK$ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | 414 HK$ | 610 HK$ | 579 HK$ | 637 HK$ | 658 HK$ | 742 HK$ | 845 HK$ | 1.232 HK$ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | 828 HK$ | 1.203 HK$ | 951 HK$ | 1.092 HK$ | 1.080 HK$ | 1.189 HK$ | 1.411 HK$ | 3.307 HK$ | 1.573 HK$ | 4.253 HK$ | 3.468 HK$ | 330 HK$ | 949 HK$ | 1.138 HK$ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | 414 HK$ | 610 HK$ | 579 HK$ | 637 HK$ | 658 HK$ | 742 HK$ | 845 HK$ | 1.232 HK$ | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | 414 HK$ | 610 HK$ | 1.239 HK$ | 1.366 HK$ | 1.455 HK$ | 1.553 HK$ | 1.779 HK$ | 1.967 HK$ | 1.536 HK$ | 2.552 HK$ | 1.153 HK$ | 1.441 HK$ | 1.381 HK$ | 1.244 HK$ | 1.200 HK$ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | - | 587 HK$ | 607 HK$ | 658 HK$ | 742 HK$ | 756 HK$ | 853 HK$ | 938 HK$ | 1.054 HK$ | -914 HK$ | -186 HK$ | 2.363 HK$ | 1.103 HK$ | 705 HK$ | 923 HK$ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | - | 1.069 HK$ | 1.835 HK$ | 1.659 HK$ | 1.804 HK$ | 1.877 HK$ | 2.116 HK$ | 2.440 HK$ | 3.788 HK$ | 2.896 HK$ | 5.751 HK$ | 3.579 HK$ | 804 HK$ | 1.542 HK$ | 1.416 HK$ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | 267 HK$ | 459 HK$ | 415 HK$ | 451 HK$ | 469 HK$ | 529 HK$ | 610 HK$ | 947 HK$ | 536 HK$ | 1.690 HK$ | 1.188 HK$ | 184 HK$ | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | 535 HK$ | 904 HK$ | 634 HK$ | 701 HK$ | 709 HK$ | 788 HK$ | 948 HK$ | 2.790 HK$ | 1.073 HK$ | 3.380 HK$ | 2.377 HK$ | 368 HK$ | 590 HK$ | 653 HK$ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | 267 HK$ | 459 HK$ | 415 HK$ | 451 HK$ | 469 HK$ | 529 HK$ | 610 HK$ | 947 HK$ | 911 HK$ | 0 HK$ | 601 HK$ | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | 267 HK$ | 459 HK$ | 931 HK$ | 1.024 HK$ | 1.103 HK$ | 1.168 HK$ | 1.328 HK$ | 1.492 HK$ | 999 HK$ | 1.823 HK$ | -72 HK$ | 1.202 HK$ | 842 HK$ | 730 HK$ | 763 HK$ | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||
| Umlaufvermögen in Mio. | - | - | 7.389 HK$ | 9.070 HK$ | 8.934 HK$ | 8.981 HK$ | 9.598 HK$ | 11.652 HK$ | 14.884 HK$ | 16.998 HK$ | 21.731 HK$ | 27.015 HK$ | 23.901 HK$ | 21.421 HK$ | 22.285 HK$ | 22.570 HK$ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 16.674 HK$ | 22.823 HK$ | 28.186 HK$ | 20.799 HK$ | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 7.441 HK$ | 8.265 HK$ | 8.714 HK$ | 10.424 HK$ | 10.392 HK$ | 13.065 HK$ | 16.589 HK$ | 16.674 HK$ | 22.823 HK$ | 28.186 HK$ | 20.799 HK$ | 20.480 HK$ | 22.181 HK$ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 16.998 HK$ | 21.731 HK$ | 27.015 HK$ | 23.901 HK$ | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | - | 7.389 HK$ | 9.070 HK$ | 8.934 HK$ | 8.981 HK$ | 9.598 HK$ | 11.652 HK$ | 14.884 HK$ | 16.998 HK$ | 21.731 HK$ | 27.015 HK$ | 23.901 HK$ | 21.421 HK$ | 22.285 HK$ | 22.570 HK$ | - |
| Anlagevermögen in Mio. | |||||||||||||||||
| Anlagevermögen in Mio. | - | - | 15.079 HK$ | 9.634 HK$ | 9.447 HK$ | 10.657 HK$ | 12.802 HK$ | 15.113 HK$ | 16.242 HK$ | 32.205 HK$ | 35.169 HK$ | 21.148 HK$ | 21.433 HK$ | 20.699 HK$ | 20.417 HK$ | 21.221 HK$ | - |
| Aktiva in Mio. | |||||||||||||||||
| Aktiva in Mio. | 16.486 HK$ | 19.341 HK$ | 22.468 HK$ | 25.674 HK$ | 26.613 HK$ | 28.412 HK$ | 31.965 HK$ | 37.650 HK$ | 43.033 HK$ | 49.204 HK$ | 56.900 HK$ | 48.162 HK$ | 45.334 HK$ | 42.121 HK$ | 42.702 HK$ | 43.791 HK$ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 6.451 HK$ | 8.137 HK$ | 8.917 HK$ | 5.464 HK$ | 5.142 HK$ | 6.441 HK$ | 6.015 HK$ | 9.854 HK$ | 12.319 HK$ | 10.981 HK$ | 14.909 HK$ | 17.841 HK$ | 15.145 HK$ | 14.655 HK$ | 15.520 HK$ | 15.988 HK$ | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | 2.425 HK$ | 3.100 HK$ | 3.258 HK$ | 3.050 HK$ | 5.678 HK$ | 4.366 HK$ | 4.747 HK$ | 11.149 HK$ | 9.511 HK$ | 5.485 HK$ | 8.939 HK$ | 7.359 HK$ | 8.104 HK$ | 7.644 HK$ | - |
| Fremdkapital in Mio. | |||||||||||||||||
| Fremdkapital in Mio. | 7.548 HK$ | 9.437 HK$ | 11.342 HK$ | 9.458 HK$ | 9.260 HK$ | 10.432 HK$ | 13.875 HK$ | 16.383 HK$ | 19.365 HK$ | 22.129 HK$ | 24.420 HK$ | 23.326 HK$ | 24.084 HK$ | 22.014 HK$ | 23.623 HK$ | 23.631 HK$ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 11.750 HK$ | 8.449 HK$ | 9.778 HK$ | 12.955 HK$ | 14.659 HK$ | 17.954 HK$ | 20.632 HK$ | 21.098 HK$ | 30.351 HK$ | 30.243 HK$ | 21.974 HK$ | 22.754 HK$ | 23.794 HK$ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | 7.548 HK$ | 9.437 HK$ | 11.342 HK$ | 9.458 HK$ | 9.260 HK$ | 10.432 HK$ | 13.875 HK$ | 16.383 HK$ | 19.365 HK$ | 22.129 HK$ | 24.420 HK$ | 23.326 HK$ | 24.084 HK$ | 22.788 HK$ | 23.623 HK$ | 23.631 HK$ | - |
| Minderheitenanteil in Mio. | |||||||||||||||||
| Minderheitenanteil in Mio. | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 4.061 HK$ | 4.997 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | - |
| Eigenkapital in Mio. | |||||||||||||||||
| Eigenkapital in Mio. | 8.937 HK$ | 9.904 HK$ | 11.126 HK$ | 16.216 HK$ | 17.353 HK$ | 17.981 HK$ | 18.090 HK$ | 21.267 HK$ | 23.668 HK$ | 23.013 HK$ | 27.483 HK$ | 24.837 HK$ | 21.250 HK$ | 20.107 HK$ | 19.079 HK$ | 20.159 HK$ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 9.102 HK$ | 13.939 HK$ | 15.072 HK$ | 15.147 HK$ | 16.277 HK$ | 18.316 HK$ | 22.733 HK$ | 24.289 HK$ | 30.118 HK$ | 18.236 HK$ | 17.763 HK$ | 15.536 HK$ | 17.009 HK$ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | 6.542 HK$ | 7.398 HK$ | 8.358 HK$ | 13.426 HK$ | 14.671 HK$ | 15.429 HK$ | 15.300 HK$ | 17.824 HK$ | 20.043 HK$ | 23.013 HK$ | 27.483 HK$ | 21.044 HK$ | 18.429 HK$ | 17.586 HK$ | 16.756 HK$ | 17.719 HK$ | - |
| Passiva in Mio. | |||||||||||||||||
| Passiva in Mio. | 16.486 HK$ | 19.341 HK$ | 22.468 HK$ | 25.674 HK$ | 26.613 HK$ | 28.412 HK$ | 31.965 HK$ | 37.650 HK$ | 43.033 HK$ | 49.204 HK$ | 56.900 HK$ | 48.162 HK$ | 45.334 HK$ | 42.121 HK$ | 42.702 HK$ | 43.791 HK$ | - |
Quelle: Leeway